Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Income Expenses

Salary Rp 4,500,000.00 Housing


Other Fuel + Parking
Reimbursement Phone
Cashback Vehicle Maintenance
Divident Appliances/Equipment
Public Transportation
Clothing
Cleaning/Laundry
Lunch
Entertainment
Dining
Cafe/Snacks
Holiday
Charity
Total Monthly Incom Rp 4,500,000.00 tax vehicle
Education
Total Income Rp 4,500,000.00 Rp 145,161.29
Total Expenses Rp - Rp -
Difference Rp 4,500,000.00 Rp 145,161.29 Total Monthly Expense Rp -
Expected Month January 2023

Budgeting
Daily Needs 45.00% ###
Emergency Funds 10.00% Rp 450,000.00
Investment 25.00% ###
Retirement Account 10.00% Rp 450,000.00
Savings 10.00% Rp 450,000.00

Investments Expected
Deposito
Reksadana
Investment A
Investment B
Lainnya
Total Investments Rp -

Saving Account Rp 450,000.00


Emergency Funds Rp 450,000.00
Retirement Account Rp 450,000.00
Pemasukan Pengeluaran Expected
Salary Rp 5,500,000 Kostan + Listrik Rp 1,500,000
Other Makan Sebulan Rp 1,500,000
Reimbursement Self Reward Jajan Rp 300,000
Cashback Kuota Rp 150,000
Divident Belanja Bulanan Rp 200,000
Nabung Rp 1,000,000
Transportasi Rp 300,000
Emergency Funds Rp 250,000
Ortu Rp 300,000

Total Monthly Incom Rp 5,500,000

Total Income Rp 5,500,000 Rp 177,419


Total Expenses Rp 5,500,000 Rp 177,419
Difference Rp - Rp - Total Monthly Expenses Rp 5,500,000
Month January 2023

Budgeting
Daily Needs 45.00% Rp 2,475,000
Emergency Funds 10.00% Rp 550,000
Investment 25.00% Rp 1,375,000
Retirement Account 10.00% Rp 550,000
Savings 10.00% Rp 550,000

Investments Expected
Deposito
Reksadana
Investment A
Investment B
Lainnya
Total Investments Rp -

Saving Account Rp 550,000


Emergency Funds Rp 550,000
Retirement Account Rp 550,000

You might also like