The document lists 23 consumable materials needed including their quantities, units, and prices. It then calculates the total price of each material at the unit price, applies a margin percentage, calculates the total price with margin, and determines the net profit. The total net profit calculated from selling all the materials with margins is Rp 1,671,750.00.
The document lists 23 consumable materials needed including their quantities, units, and prices. It then calculates the total price of each material at the unit price, applies a margin percentage, calculates the total price with margin, and determines the net profit. The total net profit calculated from selling all the materials with margins is Rp 1,671,750.00.
The document lists 23 consumable materials needed including their quantities, units, and prices. It then calculates the total price of each material at the unit price, applies a margin percentage, calculates the total price with margin, and determines the net profit. The total net profit calculated from selling all the materials with margins is Rp 1,671,750.00.
1 Lem PVC Asoka Blue klg 60 2 Resibon Potong 4" pcs 600 3 Thinner A (20 kg/galon) gallon 10 4 Lakban Kertas 1" roll 10 5 Seal Tape Onda pcs 1200 6 Kawat Las LB 52 2,6 mm kg 240 7 Kawat Las Elektroda Nikko NSN.308 L.2 2,6 mm kg 30 8 Silicon Sealant Color Clear tb 10 9 Longdrat M10X1000 mm pcs 150 10 Longdrat M10X3000 mm pcs 50 11 Nut untuk Longdrat M10 pcs 1000 12 Plastic Wrapping 50 cm roll 2 13 Bolt & Nut M18x80 mm pcs 260 14 Ring Plat M18 pcs 520 15 Ring Per M18 pcs 260 16 Bolt & Nut M16X150 mm pcs 20 17 Bolt & Nut M16X100 mm pcs 660 18 Bolt & Nut M16X80 mm pcs 100 19 Ring Plat M16 pcs 1560 20 Ring Per M16 pcs 780 21 Kuas 2,5" pcs 10 22 U-bolt M12 x 150mm w/ nut set pcs 100 23 Nut M12 u/ U-Bolt pcs 200 Total Net Profit Harga Satuan Total Harga Margin (%) Total Harga + Margin Net Profit Rp 35,000.00 Rp 2,100,000.00 10% Rp 2,310,000.00 Rp 210,000.00 Rp 2,490.00 Rp 1,494,000.00 10% Rp 1,643,400.00 Rp 149,400.00 Rp 60,000.00 Rp 600,000.00 10% Rp 660,000.00 Rp 60,000.00 Rp 2,250.00 Rp 22,500.00 30% Rp 29,250.00 Rp 6,750.00 Rp 3,200.00 Rp 3,840,000.00 10% Rp 4,224,000.00 Rp 384,000.00 Rp 35,900.00 Rp 8,616,000.00 10% Rp 9,477,600.00 Rp 861,600.00 Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - Rp - 0% Rp - Rp - otal Net Profit Rp 1,671,750.00