CENTRAL WAREHOUSING CORPORAITON

(A GOVT. OF INDIA UNDERTAKING)

Name of work : Model Estimate for creation of Rain Water Harvesting Structure TWO No. Bore.
ABSTRACT OF COST
Sr. Descreption of work Quantity Unit Rate Amount (Rs.) Remarks
Earth work in excavation by mechanical means (Hydraulic excavator) / manual means over
areas (exceeding 30cm in depth, 1.5m in width as well as 10sqm on plan) including getting DSR-2016
1 48.28 CUM 125.95 6080.87
out and disposal of excavated earth lead upto 50m and lift upto 1.5m, as directed by 2.6.1
Engineer-in-charge.A) all kind of soil
Filling available excavated earth(excluding rock) in trenches, plinth, sides of foundations
DSR-2016
2 etc. in layers not exceeding 20cm in depth, consolidating each deposited layer by ramming 48.28 CUM 125.75 6071.21
and watering , lead upto 50m and lift upto 1.5 m 2.25

Boring with 250mm of diameter casing pipe in all soil except ordinary hard rocks requiring
3 blasting including removing the casing pipe after the lowering of pipe in all kind of soil. 91.50 Meter 500.00 45750.00 MR

4 Supplying and fixing PVC slotted bottom shoe/cap A ) 200mm dia. 2.00 Each 400.00 800.00 MR
5 Supplying and fixing PVC slotted cap at top of pipe A ) 200mm dia. 2.00 Each 400.00 800.00 MR
Supplying and fixing PVC pipe 200 mm dia of 6kg/cm2 pressure of ISI brand A ) 200mm dia
6 55.50 Meter 567.25 31482.38 Analysed rate
pipe.
Supplying and laying slottd PVC pipe with Jalli etc. Complete.A) 200 mm dia pipe 6kg/cm2.
7 36.00 Meter 700.80 25228.80 Analysed rate
8 Supplying and laying at site
a) Pea Gravel 5.20 CUM 1800.00 9360.00 MR
b) Gravel 5-10 mm 2.56 CUM 1800.00 4608.00 MR
c) Boulders 100-200 mm 4.76 CUM 1200.00 5712.00 MR
Brick work with common burnt clay F.P.S ( non-modular) bricks of class designation 7.5 in DSR-16
9 foundation and plinth in: A) Cement mortar 1:4 ( 1 cement:4 coarse sand) 15.20 CUM 4970.30 75548.56
6.1.1
Proving & laying in position cement concrete of specified grade excluding the cost of
10
centering and shuttering - All work iupto plinth level:
a) 1:5:10 ( 1 cement:5 coarse sand[zone-III]: 10 graded stone aggregate 40mm nominal DSR-16
2.54 CUM 4209.05 10690.99
size) 4.1.10
b) 1:2:4 ( 1 cement:2 coarse sand[zone-III]: 4 graded stone aggregate 20mm nominal size) DSR-16
0.20 CUM 5481.95 1096.39
4.1.3
Proving & laying in position specified grade of reinforced cement concrete, excluding the
cost of centering, shuttering , finishing and reinforcement- All work upto plinth level: A)
11 5.12 CUM 5772.65 29555.97 DSR-16 5.1.3
1:2:4 ( 1 cement:2 coarse sand[zone-III]: 4 graded stone aggregate 20mm nominal size)
 Centering and shuttring including strutting, propping etc. and removal of form for all
12 heights:A) Suspended floors, roofs, landings, balconies and access platform. 26.00 Sqm 422.30 10979.80 DSR-16 5.9.3

Steel reinforcement for RCC work including straightening, cutting , bending, placing in
DSR-16
13 position and binding all complete . A) Thermo-Mechanically treated bars of grade Fe-500D 288.00 Kg 56.60 16300.80
5.22.6
or more.
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having thermal stability
for hot&cold water supply including all CPVC plain & brass threaded fittings . This includes
DSR-16
14 jointing of pipes & fittings with one step CPVC solvent cement , trenching, refilling and 2.00 Meter 484.25 968.50
18.9.6
testing of joints complete as per direction of Engineer in charge. A) 50mm nominal outer
dia pipes.
12 mm cement plaster : A) 1:6 (1 cement : 6 fine sand) DSR-16
15 50.00 Sqm 160.35 8017.50
13.1.2
Providing and fixing man hole frame of MS angle 50 x 50mm x 5mm in RCC work / slab
including hold fast with 1.25 mm thick M|S sheet cover heisted on MS angle 40x40x5mm
cover frame alongwith supporting cross angles 25x25x4 mm for sheet. The complete
16 frame shall be fixed with two hinges with frame of man hole to make it operatable. The 4.00 Each 1500.00 6000.00 Mr
rate include providing of locking arrangements all material, labour charges , priming coat of
red oxide, zinc chromate and painting complete as per direction of Engineer in charge.

17 Supplying and fixing 200mm dia PVC pipe on in let of ISI brand. 1.20 Meter 550.00 660.00 Mr
Providing and fixing of MS jalli/PVC cap on in let of PVC pipe 200mm dia as per instruction
18 2.00 Each 300.00 600.00 Mr
of Engineer-in charge at site ( size of Jalli 200x200)
Priming / dvelopment of bore by mechanical means at lease 4 Hrs as per instruction of
19 2.00 LS 6000.00 12000.00 Mr
Engineer-in-charge at site.
20 Neat cement punning 32.60 Sqm 42.60 1388.76 13.18
Total 309700.52