Professional Documents
Culture Documents
Untitled
Untitled
Untitled
1:4:8
RAIWIND AREA
Based:- 100
Description Qty. Unit Rate
Cement 9.47 Bag 1100.00
Sand 47.38 Cft 50.00
Crush Sargodha 94.76 Cft 145.00
Total
Wastage/T & P 3
Labour 100 Cft 28.00
Total
O.H + Profit + I.Tax 0
Total
Rate Per Cft . 301.22 / Cft.
Rate Per Cu.m . 10,639.00 /Cu.m
Total
Wastage 3
Labour 100 CFT 45.00
L.S
Curring Charges 100 CFT 0.00
Total
O.H + Profit + I.Tax
Total
Total
Wastage 3
Labour 100 45.00
Curring Charges L.S
Shuttering 100 Cft 0.00
Total
O.H + Profit + I.Tex 0
Total
Total
Wastage 3
Labour 100 45.00
Curring Charges L.S
Shuttering 100 Cft 0.00
Total
O.H + Profit + I.Tex 0
Total
Total
Wastage 3
Labour 100 45.00
Curring Charges L.S
Shuttering 100 Cft 0.00
Total
O.H + Profit + I.Tex 0
Total
Total
Wastage 3
Labour 100 45.00
Curring Charges L.S
Curing 100 cft 0.00
Total
O.H + Profit + I.Tex 0
Total
Rate Per Cft . 466 / Cft. w/o shutt
Rate Per Cu.m . 16,474.00 /Cu.m oh
Total
Wastage 3
Labour 100 50.00
Curring Charges L.S
Curing 100 Cft 0.00
Total
O.H + Profit + I.Tex
Total
Rate Per Cft . 471 / Cft. w/o shutt
Rate Per Cu.m . 16,651.00 /Cu.m oh
Total
Wastage 3
Labour 100 50.00
Curring Charges L.S
Curing 100 Cft 0.00
Total
O.H + Profit + I.Tex
Total
Rate Per Cft . 471 / Cft. w/o shutt
Rate Per Cu.m . 16,651.00 /Cu.m oh
Total
Wastage 3
Labour 100 46.00
L.S
Curring Charges 100 Sft 0.00
Total
O.H + Profit + I.Tex 0
Total
Total
Wastage 3
Labour 100 50.00
L.S
Curring Charges 100 cft 0.00
Total
O.H + Profit + I.Tex 0
Total
P.C.C. 1:3:6
ICP
Based:- 100
Description Qty. Unit Rate
Cement 12.32 Bag 1100.00
Sand 46.2 Cft 50.00
Crush Sargodha 92.4 Cft 145.00
Total
Wastage 3
Labour 100 Cft 28.00
Curing 100 Cft 0.00
Total
O.H + Profit + I.Tax 0
Total
Rate Per Cft . 329.38 / Cft. w/o shutt
Rate Per Cu.m . 11,634.00 /Cu.m oh
ICP
Based:- 100
Description Qty. Unit Rate
Bricks 1350 Nos. 14.00
Cement 4.8 Bags 1100.00
Sand 24 Cft 50.00
Total
Wastage 0
Labour 100 Cft 47.00
Curring Labour 100 Cft 0
Total
Based:- 100
Description Qty. Unit Rate
Bricks 1350 Nos. 14.00
Cement 4.8 Bags 1100.00
Sand 24 Cft 50.00
Total
Wastage 0
Labour 100 Cft 63.00
Curring Labour 100 Cft 0
Total
cft 316.8
Cu.m 11186.208
Sq.M 1286 115mm
Total
Wastage 0
Labour 100 Cft 74.00
Curing 100 Cft 1
Total
Total
Wastage 0
Labour 100 Cft 72.00
Curing 100 Cft 1
Total
Total
Wastage 0
Labour 100 Cft 74.00
Curing 100 Cft 1
Total
Based:- 100
Description Qty. Unit Rate
Cement 2.2 Bag 1100.00
C.Sand 5.50 Cft 50.00
Crush 11.00 Cft 145.00
primer + total 11.612 kgs per 100 sft Bitumen 11.62 kgs 150.00
Total
Wastage 3
Labour 100 Sft 30.00
Total
Total
Total
Wastage 0
Labour include folding 42+4 100 cft 56.00
Curing 100 cft 0
Total
Total
Wastage 0
Labour 100 cft 58.00
Curing 100 cft 0
Total
Based:- 100
Description Qty. Unit Rate
Bricks 1350 Nos. 14.00
Cement 4.8 Bags 1100.00
Sand 24 Cft 50.00
Total
Wastage 0
Labour 100 Cft 96.00
Curring Labour 100 Cft 0
Total
349.80
12351.438
1420
Based:- 100
Description Qty. Unit Rate
Bricks 1350 Nos. 14.00
Cement 4.8 Bags 1100.00
Sand 24 Cft 50.00
Total
Wastage 0
Labour 100 Cft 106.00
Curring Labour 100 Cft 0
Total
359.80
12704.538
1461
Based:- 100
Description Qty. Unit Rate
Cement 1.3104 Bags 1100.00
Sand 6.55 Cft 50.00
Total
Wastage 5
Based:- 100
Description Qty. Unit Rate
Cement 1.31 Bags 1100.00
Sand 6.55 Cft 50.00
Total
Wastage 5
Based:- 100
Description Qty. Unit Rate
Cement 1.31 Bags 1100.00
Sand 6.55 Cft 50.00
Total
Wastage 5
Based:- 100
Description Qty. Unit Rate
Cement 1.925 Bags 1100.00
Sand 6.55 Cft 50.00
Total
Wastage 5
Labour 100 L.S 23.00
T&P 100 L.S 0
Total
Based:- 100
Description Qty. Unit Rate
Cement 3.85 Bags 700.00
Sand 13.10 Cft 33.00
Total
Wastage 5
Labour 100 L.S 28.00
T&P 100 L.S 0
Total
Based:- 100
Description Qty. Unit Rate
Cement 1.925 Bags 1100.00
Sand 7.22 Cft 50.00
Total
Wastage 5
Labour 100 L.S 20.00
T&P 100 L.S 0
Total
Based:- 100
Description Qty. Unit Rate
Cement 1.925 Bags 1100.00
Sand 7.22 Cft 50.00
Total
Wastage 5
Labour 100 L.S 21.00
T&P 100 L.S 0
Total
Pointing (1:3)
Based:- 100
Description Qty. Unit Rate
Cement 1.092 Bags 1100.00
Sand 4.10 Cft 50.00
Red Oxide 1.28 Kg 400.00
Total
Wastage 3
Total
Angle
Based:- 1
Description Qty. Unit Rate
Angle 1 kgs 235.00
Waistage 0.03 Kgs 235.00
Red Oxide
Total
Wastage 0
Total
Total
Wastage 3
Total
P.C.C. 1:4:8
RAIWIND AREA
Based:- 100
Description Qty. Unit Rate
Cement 9.47 Bag 1100.00
Sand 47.38 Cft 50.00
Crush Sargodha 94.76 Cft 145.00
Total
Wastage/T & P 3
Labour 100 Cft 32.00
Total
O.H + Profit + I.Tax 0
Total
Rate Per Cft . 305.22 / Cft.
Rate Per Cu.m . 10,780.00 /Cu.m
135mm 1,455.30
150mm 1,617.00
Based:- 100
Description Qty. Unit Rate
Cement 5.20 Bags 1100.00
Sand 3.25 Cft 50.00
Sand LP 3.25 Cft 145.00
Crush 19.40 Cft 145.00
Total
Wastage 3
Labour 100 L.S 25.00
curing 100 L.S 0
Total
O.H + Profit + I.Tax 0
Total
Rate for 65 mm Thick Flooring 119 / Sft
Rate for 65 mm Thick Flooring 1285 / Sq.m
Based:- 100
Description Qty. Unit Rate
Cement 3.66 Bags 1100.00
Sand(3.67) 4.58 Cft 50.00
Sand LP(3.67) 4.58 Cft 145.00
Crush 18.30 Cft 145.00
Total
Wastage 3
Labour 100 L.S 25.00
0 100 L.S 0
Total
Based:- 100
Description Qty. Unit Rate
25mm topping
Cement 3.408 Bags 1100.00
Margalla 8.52 CFt. 145.00
125mm base (1:2:4)
Cement 1;2:4 7.22 Bags 1100.00
Snad 9.022 CFt. 50.00
Sand LP 9.022 CFt. 145.00
Crush 36.088 CFt. 145.00
Total
Wastage 3
Labour 100 L.S 50.00
Total
O.H + Profit + I.Tax 0
Total
Rate for Terrazzo Flooring 255 / Sft
Rate for Terrazzo Flooring 2745 / Sq.m
Based:- 100
Description Qty. Unit Rate
25mm topping
Cement 3.408 Bags 1100.00
Margalla 8.52 CFt. 145.00
100mm base (1:2:4)
Cement 1;2:4 5.86 Bags 1100.00
Snad 7.325 CFt. 50.00
Sand LP 7.325 CFt. 145.00
Crush 29.3 CFt. 145.00
Total
Wastage 3
Labour 100 L.S 50.00
Total
Based:- 100
Description Qty. Unit Rate
25mm topping
Cement 3.408 Bags 1100.00
Margalla 8.52 CFt. 145.00
75mm base (1:2:4)
Cement 1;2:4 4.40 Bags 1100.00
Snad 5.5 CFt. 50.00
Sand LP 5.5 CFt. 145.00
Crush 22 CFt. 145.00
Total
Wastage 3
Labour 100 L.S 47.00
Total
Based:- 100
Description Qty. Unit Rate
25mm topping
Cement 3.408 Bags 1100.00
Margalla 8.52 CFt. 145.00
50mm base (1:2:4)
Cement 1;2:4 2.92 Bags 1100.00
Snad 3.652 CFt. 50.00
Sand LP 3.652 CFt. 145.00
Crush 14.608 CFt. 145.00
Total
Wastage 3
Labour 100 L.S 44.00
Total
S..B.R
For one SM
Ceramic Tiles ( On Floor ) with 1:3 40mm
Based:- 1
Description Qty. Unit Rate
Ceramic Tiles (Rs. 1500/sq.m.) 1.00 Sft 139.40
Cement 0.0325 Sft 1100.00
Cement 0.010 Bags 1100.00
Sand 0.121 Cft 50.00
Tile Bond 0.03 bags 500.00
Filer @ Rs. 3.00 per sft 1.00 LS 3.00
Total
Wastage 3
Labour 1 55.00
Total
Based:- 1
Description Qty. Unit Rate
Ceramic Tiles 1.00 Sft 139.40
Cement 0.013 Sft 1100.00
Cement 0.01 Bags 1100.00
Sand 0.07 Cft 50.00
Tile Bond 0.03 LS 500.00
Filer @ Rs. 3.00 per sft 1.00 LS 3.00
coverage 2.5 bags in 1bag cement
Total
Wastage 3
Labour 1 55.00
Total
Based:- 1
Description Qty. Unit Rate
Granito Tiles(Rs. 2600/sq.m.) 1.00 Sft 241.64
Cement 0.0325 Sft 1100.00
Cement 0.010 Bags 1100.00
Sand 0.121 Cft 50.00
Tile Bond 0.03 LS 500.00
Filer @ Rs. 3.00 per sft 1.00 LS 3.00
Total
Wastage 3
Labour 1 55.00
Total
Based:- 1
Description Qty. Unit Rate
Granito Tiles(Rs. 2600/sq.m.) 1.00 Sft 241.64
Cement 0.013 Sft 1100.00
Cement 0.01 Bags 1100.00
Sand 0.07 Cft 50.00
Tile Bond 0.03 LS 500.00
Filer @ Rs. 3.00 per sft 1.00 LS 3.00
coverage 2.5 bags in 1bag cement
Total
Wastage 3
Labour 1 55.00
Total
Based:- 1
Description Qty. Unit Rate
Boticina Tiles 1.00 Sft 400.00
Cement 0.0163 Sft 1100.00
Cement 0.01 Bags 1100.00
Sand 0.07 Cft 50.00
Tile Bond 0.03 LS 500.00
Filer @ Rs. 3.00 per sft 1.00 LS 3.00
coverage 2.5 bags in 1bag cement
Total
Wastage 5
Labour 1 55.00
Total
Soling on Edge
Based:- 1
Description Qty. Unit Rate
Bricks 533.00 Sft 14.00
Sand 40mm 12.5000 Sft 55.00
Sang Grout 5.00 Cft 55.00
Total
Wastage 0
Labour 100 Sft 11.00
Total
Based:- 100
Description Qty. Unit Rate
PU (To be Supplied by Client
Earth 16.00 Cft 13.00
Turi 15.00 Kgs 8.00
Cement 0.50 Bags 700.00
Sand 2.50 Cft 33.00
Brick Tiles 350.00 Nos. 9.50
Total
Wastage 3
Labour 100 L.S 18.00
Carriage L.S
Total
Based:- 100
Description Qty. Unit Rate
Bitumen 80/100 9.75 Kgs 100.00
Bitumen 10/20 20.25 Kgs 100.00
Kerocin Oil 3.00 Liters 120.00
Hesian Cloth 100.00 Sft 4.50
Polythene Sheet 200.00 Sft 3.00
Thermopor Sheet 40mm 25Kg 100.00 SFT 40.00
Earth 40.00 Cft 12.00
Cement 0.50 Bags 700.00
Sand 2.50 Cft 33.00
Brick Tiles 350.00 Nos. 9.50
Total
Wastage 0
Labour 100.00 L.S 21.00
Total
Based:- 100
Description Qty. Unit Rate
Bitumen 80/100 9.75 Kgs 100.00
Bitumen 10/20 20.25 Kgs 100.00
Hesian Cloth 100.00 Sft 4.50
Polythene Sheet 200.00 Sft 3.00
Kerocin Oil 3.00 Liters 120.00
Earth 40.00 Cft 12.00
Cement 0.50 Bags 700.00
Sand 2.50 Cft 33.00
Brick Tiles 350.00 Nos. 9.50
Total
Wastage 0
Labour 100.00 L.S 21.00
Total
Based:- 100
Description Qty. Unit Rate
Bitumen 80/100 9.75 Kgs 100.00
Bitumen 10/20 20.25 Kgs 100.00
Hesian Cloth 100.00 Sft 4.50
Sand 6.00 Cft 90.00
Kerocin Oil 3.00 Liters 120.00
Total
Wastage 0
Labour 100.00 L.S 16.00
Total
Based:- 100
Description Qty. Unit Rate
Cement 3.66 Bags 700.00
Sand(3.67) 4.58 Cft 33.00
Sand LP(3.67) 4.58 Cft 90.00
Crush 18.30 Cft 88.00
Groove bitumen 2.5 Kgs 100.00
sand 0.25 cft 90.00
Total
Wastage 3
Labour 100 L.S 16.00
0 100 L.S 5
Total
Based:- 100
Op Cement Bags 3.74 1100.00
Sand Lawarnespure Cft 9.25 Rs.145.00
Crush Margala Cft 18.50 Rs.145.00
Steel Nail (For polythene fixing) Sft 100.00 Rs.1.00
Washer Sft 100.00 Rs.0.50
Bitumen 80/100 Kgs 0.50 Rs.150.00
Fire Wood Kgs 0.50 Rs.20.00
1/2" thick Sand Cousion Cft 5.00 Rs.50.00
Polythene Sheet Single Sft 100.00 Rs.4.50
Total
Add 3%
Total Material
Labour
Labour for Laying Polythene Sheet Sft
Labour for Laying 1/2" thick Sand Cousion Sft
Additional Labour for Fixing Steel lesser dia =1/4" Kgs
Labour for Laying and Finishing Concrete Sft
Labour Charges for Cutting of 5mmx 20mm Grove Rft
Labour for filling Bitumen and Sand in Joint Rft
Lift Charges Sft
Total Labour Sft 100 31
TOTAL 100 SF
One SF Cost
For One SM
SPD
Description Unit Resource Rate
Primer Liter 1.250 Rs.350.00
3 coats of Emulsion Paint Liter 2.500 Rs.215.00
putty Kg 4.000 Rs.90.00
Weather Sheild
Plastic Emulsion
Description Unit Resource Rate
Primer Liter 1.250 Rs.360.00
3 coats of Plastic Shield Paint Liter 3.000 Rs.515.00
putty Kg 4.000 Rs.90.00
White Wash
Description Unit Resource Rate
carriage 2%
For One SM
cost one SF
Cost one SM
CFT
Amount
10417.00
2369.00
13740.20
26526.20
795.79
2800.00
0.00
30121.99
0.00
30121.99
CFT
Amount
10417.00
2369.00
13740.20
26526.20
795.79
7500.00
0.00
34821.99
0.00
34821.99
34821.99
0
10000
Amount
11,152,200.00
9,075,000.00
1,800,000.00 Sheet 50%, angle 50%
2,092,500.00 Angle 235
10000
Amount
11,152,200.00
9,075,000.00
1,800,000.00
50,000.00
22,077,200.00
(11,013,600.00)
11,063,600.00
276,590.00
27.66
30.00
2.50
60.16
OR
647.31
10000
Amount
11,152,200.00
9,075,000.00
1,800,000.00
50,000.00
22,077,200.00
(11,013,600.00)
11,063,600.00
276,590.00
27.66
24.00
2.50
54.16
OR
582.75
CFT
Amount
247.20
2.40
249.60
9.00
-1.80
256.80
0.00
256.80
258.60
0
CFT
Amount
19360.00
1100.00
3190.00
12760.00
36410.00
1092.30
3200.00
0.00
40702.30
0.00
40702.30
40702.30
0
CFT
Amount
19360.00
1100.00
3190.00
12760.00
36410.00
1092.30
4000.00
0.00
41502.30
0.00
41502.30
41502.30
0
CFT
Amount
19360.00
1100.00
3190.00
12760.00
36410.00
1092.30
4500.00
0.00
0.00
42002.30
0.00
42002.30
42002.30
0
CFT
Amount
19360.00
1100.00
3190.00
12760.00
36410.00
1092.30
4500.00
0.00
0.00
42002.30
0.00
42002.30
42002.30
0
CFT
Amount
19360.00
1100.00
3190.00
12760.00
36410.00
1092.30
4500.00
0.00
0.00
42002.30
0.00
42002.30
42002.30
0
CFT
Amount
19360.00
1100.00
3190.00
12760.00
36410.00
1092.30
4500.00
0.00
0.00
42002.30
0.00
42002.30
42002.30
0
CFT
Amount
24640.00
1050.00
3045.00
12180.00
40915.00
1227.45
4500.00
0.00
0.00
46642.45
0.00
46642.45
46642.45
0
CFT
Amount
24640.00
1050.00
3045.00
12180.00
40915.00
1227.45
5000.00
0.00
0.00
47142.45
0.00
47142.45
47142.45
0
CFT
Amount
24640.00
1050.00
3045.00
12180.00
40915.00
1227.45
5000.00
0.00
0.00
47142.45
0.00
47142.45
47142.45
0
CFT
Amount
33880.00
962.50
2791.25
11165.00
48798.75
1463.96
4600.00
0.00
0.00
54862.71
0.00
54862.71
54862.71
0
CFT
Amount
33880.00
962.50
2791.25
11165.00
48798.75
1463.96
5000.00
0.00
0.00
55262.71
0.00
55262.71
55262.71
0
CFT
Amount
13552.00
2310.00
13398.00
29260.00
877.80
2800.00
0.00
32937.80
0.00
32937.80
32937.80
0
CFT
Amount
18900.00
5280.00
1200.00
25380.00
0.00
4700.00
0.00
30080.00
0.00
30080.00
CFT
Amount
18900.00
5280.00
1200.00
25380.00
0.00
6300.00
0.00
31680.00
0.00
31680.00
SFT
Amount
17550.00
3360.00
792.00
21702.00
0.00
7400.00
100.00
29202.00
0.00
29202.00
SFT
Amount
17550.00
3360.00
792.00
21702.00
0.00
7200.00
100.00
29002.00
0.00
29002.00
SFT
Amount
17550.00
3360.00
792.00
21702.00
0.00
7400.00
100.00
29202.00
0.00
29202.00
SFT
Amount
2420.00
275.00
1595.00
1742.55
500.00
440.00
6972.55
209.18
3000.00
10181.73
10181.73
SFT
Amount
18900.00
5280.00
1200.00
25380.00
0.00
5600.00
0.00
30980.00
0.00
30980.00
SFT
Amount
18900.00
5280.00
1200.00
25380.00
0.00
5800.00
0.00
31180.00
0.00
31180.00
CFT
Amount
18900.00
5280.00
1200.00
25380.00
0.00
9600.00
0.00
34980.00
0.00
34980.00
CFT
Amount
18900.00
5280.00
1200.00
25380.00
0.00
10600.00
0.00
35980.00
0.00
35980.00
L
SFT
Amount
1441.44
327.60
1769.04
88.45
1857.49
2200.00
0.00
0.00
4057.49
0.00
4057.49
SFT
Amount
1441.00
327.60
1768.60
88.43
1857.03
2300.00
0.00
0.00
4157.03
0.00
4157.03
rfaces
SFT
Amount
1441.00
327.60
1768.60
88.43
1857.03
2500.00
0.00
0.00
4357.03
0.00
4357.03
ouse)
SFT
Amount
2117.50
327.60
2445.10
122.26
2300.00
0.00
4867.36
0.00
4867.36
in 2 layers
SFT
Amount
2695.00
432.30
3127.30
156.37
2800.00
0.00
6083.67
0.00
6083.67
SFT
Amount
2117.50
361.00
2478.50
123.93
2000.00
0.00
4602.43
0.00
4602.43
SFT
Amount
2117.50
361.00
2478.50
123.93
2100.00
0.00
4702.43
0.00
4702.43
SFT
Amount
1201.20
204.75
512.00
1917.95
57.54
1975.49
2100.00
0.00
4075.49
0.00
4075.49
Kga
Amount
235.00
7.05
2.50
244.55
0.00
244.55
50.00
0.00
294.55
0.00
295.00
CFt
Amount
36.00
0.00
36.00
1.08
37.08
9.00
0.00
46.08
0.00
46.00
CFT
Amount
10417.00
2369.00
13740.20
26526.20
795.79
3200.00
0.00
30521.99
0.00
30521.99
SFT
Amount
5720.00
162.50
471.25
2813.00
0.00
9166.75
275.00
2500.00
0.00
11941.75
0.00
11941.75
SFT
Amount
4026.00
229.00
664.10
2653.50
7572.60
227.18
2500.00
0.00
10299.78
0.00
10299.78
2:4)
SFT
Amount
3748.80
1235.55
7938.70
451.10
1308.19
5232.76
19915.10
597.45
5000.00
25512.55
0.00
25512.55
2:4)
SFT
Amount
3748.80
1235.55
6446.00
366.25
1062.13
4248.50
17107.22
513.22
5000.00
22620.44
0.00
22620.44
2:4)
SFT
Amount
3748.80
1235.55
4840.00
275.00
797.50
3190.00
14086.85
422.61
4700.00
19209.45
0.00
19209.45
2:4)
SFT
Amount
3748.80
1235.55
3213.10
182.60
529.54
2118.16
11027.75
330.83
4400.00
15758.58
0.00
15758.58
450
21.52
471.52
235.76
Sq.m
Amount
139.40
35.75
11.00
6.05
15.00
3.00
210.20
6.31
55.00
271.51
0.00
271.51
Sq.m
Amount
139.40
14.30
11.00
3.25
16.25
3.00
0.00
187.20
5.62
55.00
247.82
0.00
247.82
Sq.m
Amount
241.64
35.75
11.00
6.05
15.00
3.00
312.44
9.37
55.00
376.81
0.00
376.81
Sq.m
Amount
241.64
14.30
11.00
3.25
16.25
3.00
0.00
289.44
8.68
55.00
353.12
0.00
353.12
Sq.m
Amount
400.00
17.93
11.00
3.25
15.00
3.00
0.00
450.18
22.51
55.00
527.69
0.00
527.69
Sq.m
Amount
7462.00
687.50
275.00
8424.50
0.00
1100.00
9524.50
0.00
9524.50
SFT
Amount
208.00
120.00
350.00
82.50
3325.00
4085.50
122.57
1800.00
6008.07
0.00
6008.07
SFT
Amount
975.00
2025.00
360.00
450.00
600.00
4000.00
480.00
350.00
82.50
3325.00
12647.50
0.00
2100.00
14747.50
0.00
14747.50
SFT
Amount
975.00
2025.00
450.00
600.00
360.00
480.00
350.00
82.50
3325.00
8647.50
0.00
2100.00
10747.50
0.00
10747.50
SFT
Amount
975.00
2025.00
450.00
540.00
360.00
4350.00
0.00
1600.00
5950.00
0.00
5950.00
SFT
Amount
2562.00
151.14
412.20
1610.40
250.00
22.50
5008.24
150.25
1600.00
500.00
7258.49
0.00
7258.49
SFT
Amount
41.23
2.34
6.79
27.18
0.00
0.00
0.00
2.08
5.00
84.63
2.54
21.00
9.00
117.17
0.00
117.17
10.76
1260.716528336
SFT
4114.00
1341.25
2682.50
100.00
50.00
75.00
10.00
250.00
450.00
9072.75
272.18
9344.93
3100
12444.93
124.449325
1339.074737
Amount Material
Rs.437.50
Rs.537.50 1,335.00
Rs.360.00
Rs.1,100.00 1,100.00
TOTAL 2,435.00
For One SF 24.35
For One SM 262.01
Amount Material
Rs.437.50
Rs.1,950.00 2,747.50
Rs.360.00
Rs.1,100.00 1,100.00
TOTAL 3,847.50
For One SF 38.48
For One SM 413.99
Amount Material
Rs.450.00
Rs.1,545.00 2,355.00
Rs.360.00
Rs.1,200.00 1,200.00
TOTAL 3,555.00
For One SF 35.55
For One SM 382.52
Amount Material
Rs.40.00 127.50
Rs.87.50
Rs.700.00 700.00
TOTAL 827.50
For One SF 8.28
For One SM 89.04
Amount Material
Rs.437.50
Rs.2,250.00 3,047.50
Rs.360.00
Rs.0.00
Rs.1,200.00 1,200.00
TOTAL 4,247.50
For One SF 42.48
For One SM 457.03
ll
Amount Material
Rs.437.50
Rs.4,050.00 4,847.50
Rs.360.00
Rs.1,500.00 1,500.00
TOTAL 6,347.50
For One SF 63.48
For One SM 682.99
Amount Material
Rs.590.00
Rs.2,250.00 2,928.50
Rs.88.50
Rs.1,200.00 1,200.00
TOTAL 4,128.50
For One SF 41.29
For One SM 444.23
Walls
Rs.2,860.00
Rs.650.00
5,510.00
Rs.2,000.00
165.30
Rs.500.00
3,500.00
Rs.3,000.00
TOTAL 9,175.30
For One SF 91.75
For One SM 987.26
Rs.315.00
Rs.20.00 335.00
Rs.70.00 70.00
TOTAL 405.00
For One RM 1,328.81
Rs.875.36 875.36
Rs.532.70 532.70
Rs.278.09 278.09
Total 1,686.16
33.72
Rs.120.00 120.00
Rs.0.00
Rs.107.50 107.50
Rs.1,947.38
For One SM Rs.20,953.81
8.3448
5.244
1.311
14.8998
3.72495
7.3476
1.8369
SFT
Amount
1441.44
1875.50
327.60
615.67
550
4810.21
144.3063
4954.52
5098.8226
10053.34
100.533389
1082
Ordinary Portland Cement Bag 2.150 Rs.0.00 Rs.0.00
Wastage 3%
Sand (Lawrence pur) Cft 5.280 Rs.0.00 Rs.0.00
Bulking & Wastage @20%
Crushed Aggregate (Margala) Cft 10.560 Rs.0.00 Rs.0.00
Remarks
Remarks
Remarks
Remarks
15+5
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Total
3 Wastage
Labour
1 Cft
Total
Remarks
Remarks
Remarks
Remarks
Remarks
Flooring TERRAZZO (Margalla Crush) 20mm+50mm (1:2:4)
Total
3
Wastage
Labour 100 L.S 47.00
Total
Total
3 Wastage
Labour
100 L.S
Carri L.S
Total
Based:-
Description Qty. Unit
Remarks Bitumen 9.75 Kgs
Bitumen 20.25 Kgs
Hesian Clo 100.00 Sft
Polythene 200.00 Sft
Kerocin Oil 3.00 Liters
Earth 40.00 Cft
Cement 0.50 Bags
Sand 2.50 Cft
Brick Tiles 350.00 Nos.
Total
0 Wastage
100.00
Labour L.S
Total
Remarks
14.40
0.43
14.83
7.00 7.00
0.00
21.83
0.00
22.00
Previous analysis
1908.20
647.52
2044.70
120.52
328.68
1285.50
6335.12
190.05
4700.00
11225.17
0.00
11225.17
Ceramic Tiles ( On Floor ) with 1:3 40mm
Based:- 1 Sq.m
Description Qty. Unit Rate Amount
Ceramic Tiles 1.00 Sft 88.29 88.29
Cement 0.0325 Sq.m 600.00 19.50
Cement 0.010 Bags 600.00 6.00
Sand 0.121 Cft 29.00 3.51
Tile Bond 13.00
0.00
Total 130.30
3 Wastage 3.91
Labou L.S 40.00
Total 174.21
Based:- 1 Sq.m
Description Qty. Unit Rate Amount
Ceramic Tile 1.00 Sft 88.29 88.29
Cement 0.013 Sq.m 600.00 7.80
Cement 0.01 Bags 600.00 6.00
Sand 0.07 Cft 29.00 1.89
Tile Bond 0.03 LS 400.00 13.00
12.00 192.00
8.00 120.00
600.00 300.00
29.00 72.50
9.50 3325.00
4009.50
120.29
18.00 1800.00
5929.79
0.00
5929.79
100 SFT
Rate Amount Remarks
80.00 780.00
80.00 1620.00
4.50 450.00
120.00 360.00
3.00 600.00
30.00 3000.00
11.00 440.00
600.00 300.00
29.00 72.50
9.50 3325.00
10947.50
0.00
20.00 2000.00
12947.50
0.00
12947.50
Total 9024.64
#REF! #REF!
100 L.S 33.00 3300.00
Total #REF!
0 #REF!
Total #REF!
#REF! / Sft
#REF! / Sq.m
Remarks
Over head water tank
Total
Total
Total
Total
5 Form work
Col footings 4 x 4 5 0.25
PCC 4 x 4 5.15 0.075
Plinth beam 4 x 2 6 0.075
Total
Form work
Col FFL 4 x 4 0.7 2.125
Total
Form work
Col S/S 4M 4 x 4 0.6 4
Total
Form work
Col S/S 8M 4 x 4 0.6 4
Total
Form work
Col S/S 12M 4 x 4 0.6 4
Total
Form work
Col S/S 16M 4 x 4 0.6 4
Total
Form work
Col S/S 20M 4 x 4 0.6 4
Total
Form work
Col S/S 24M 4 x 4 0.6 4
Total
Form work
Col S/S 28M 4 x 4 0.6 4
Total
Form work
Col S/S 32.0 M 4 x 4 0.6 4
Total
Total
Total
Total
Total
Total
Total
Total
Form Beams 28000
4 x 1 11.2 0.6
4 x 2 11.2 0.87
1 x 2 5.4 0.25
2 x 2 5.4 0.5
Total
Total
Total
Total
Total
Total
RCC
Col footings 1 x 4 5 5 0.25
1 x 4 12.8042 0.55
Total
R.C.C
Col FFL 4 x 1 0.7 0.7 2.125
Total
R.C.C
Col S/S 4M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 8M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 12M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 16M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 20M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 24M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 28M 4 x 1 0.6 0.6 4
Total
R.C.C
Col S/S 32.0 M 4 x 1 0.6 0.6 4
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Total
Water Stoper
1 x 4 9.7 3.465
Total
135 MM sub-floor
1 x 1 6 6
Total
Floor
1 x 1 6 6
Total
230mm walls
1 x 4 5.4 3.5
Less -1 x 3 1.2 1.2
-1 x 1 1 2.1
Total
Plaster on walls
1 x 4 5.4 3.5
Total
Filling
Total Excvated Vol 1 232
Less P.C.C -1 8
Less footings -1 53
Less Col -4 0.7 0.7 0.925
Under Floor 1 7.2 7.2 1.2
Total
Water Proofing
1 x 1 9.7 9.7
Total
Total
129
129 SM
193
193 CM
39
39 CM
8
1
0
9 CM
20
6
4
30 SM
24
0
24 SM
38
0
0
38 SM
38
0
38 SM
38
0
38 SM
38
0
38 SM
38
0
38 SM
38
0
38 SM
38
0
38 SM
38
0
38 SM
22
0
22 SM
5
17
2
10
1
5
4
0
2
1
1
48 SM
5
22
27 SM
5
22
27 SM
5
22
27 SM
5
22
27 SM
5
22
2
9
38 SM
27
78
3
11
119 SM
27
37
3
9
76 SM
44
3
47 SM
125
10
135 SM
125
5
1
131 SM
269
0
0
58
0
0
327 SM
25
28 5 0.78
5 0.78
A1 A2 Av Area
53 CM 25 0.6084 12.8042
4
0
4 CM
6
0
6 CM
6
0
6 CM
6
0
6 CM
6
0
6 CM
6
0
6 CM
6
0
6 CM
6
0
6 CM
6
0
6 CM
29
0
29 CM
30.922
0
12.474
0.194
0.069
43.659 CM
2.7
0
2.7 CM
2.079
1.118
0.365
0.108
0.197
0.064
0.021
4 CM
2.7
0
2.7 CM
2.7
0
2.7 CM
2.7
0
2.7 CM
2.7
0
2.7 CM
3
1
0
4 CM
23
1
0
24 CM
11
0
1
0
12 CM
5
0
5 CM
14.426
0
0.048
14.474 CM
94.09
134.442
33.264
261.796 SM
94.09
134.442
33.264
261.796 SM
0
134.442
0
134.442 RM
0
36
0
36 SM
0
36
0
36 SM
0
75.6
-4.32
-2.1
69.18 SM
0
75.6
0
0
75.6 SM
232
-8
-53
-1.813
62.208
0
231.395 CM
94.09
0
94.09 SM
29.16
86.4
115.56 SM
DIN TEXTILE UNIT-05 AKBAR AND ASSOCIATES
O.H.WATER TANK BILL OF QUANTITIES
S.NO. Description Quantity. Unit. Rate. Amount.
CIVIL WORKS
CONTRACTORS ARE ADVISED IN THEIR OWN
INTEREST TO VISIT THE SITE & OBTAIN ALL
NECESSARY INFORMATION REGARDING ACCESS
TO SITE FROM MAIN ROAD, GROUND CONDITIONS
SUPPLY SOURCES OF AGGREGATE / BRICKS
SUB-SOIL WATER CONDITIONS ETC.
Note : All above items to be constructed as per drawings, specifications and directions of the Engineer
All quantities specified in B.O.Q are Estimated and may increase or decrease upto 20%.
Approved Coarse and fine aggregates to be used in different parts of works as follows.
a. All reinforced cement concrete (RCC) sand and crush of approved quality.
b. All plain cement concrete floor (1:2:4 or 1:1½:3) sand and crush of approved quality.
c. All plain cement concrete (1:4:8, 1:3:6) sand and crush of approved quality.
There is high extent of uncertainty in Market due to Oil Prices. So the Parties of Contract will cope with
the Price variation in subsequent manners.
Up to 5% variation in Base Price, the Contractor will endure it on its own Risk and Cost. However,
variation in the Prices +/-5% shall be adjusted +/- from the IPC.The Contractor will provide the sufficient
evidence as per the S.O.P's to satisfy the Consultant and Client along with Claim.
The Claim Shall not be entertained and annulled otherwise.
At any Stage, if the Contractor considers himself, is entitled to any additional payment because of
variation in Quantities. The Contractor will submit the claim immediately along with varied Quantities
incorporated with unit Price to get approval from Akbar and Associates.
CONTRACTOR'S SIGNATURE
GENERAL RATES LAHORE AND RAIWIND AREA 2022-2023
FOR NEW JOBS
S.NO. Description Quantity. Unit. Prime Rate. 2022 Prime Rate. 22-23 Percentage Change
Raiwind Area
Valid from ------------------- till end of -----------------------
CIVIL WORKS GROUND FLOOR:-
e. Beams and Lintels (Fair face finish) - sq.m. 630.00 730.00 15.87 %
f. Slab, Projection and Pardi (Fair face finish). - sq.m. 630.00 730.00 15.87 %
b. Slab and walls for Drains and R.A. ducts. - cu.m. 9,343.00 14,659.00 56.90 %
e. Slab, Projection and Pardi (steel trowel finish). - cu.m. 9,590.00 14,835.00 54.69 %
f. Slab & walls supply air ducts and air washers - cu.m. 9,626.00 14,835.00 54.11 %
g. Columns of any shape & size above roof. - cu.m. 9,626.00 14,835.00 54.11 %
a. Over 125mm. thick RCC 1:2:4 concrete - sq.m. 1,884.00 2,745.00 45.70 %
b. Over 100mm. thick RCC 1:2:4 concrete - sq.m. 1,668.00 2,434.00 45.92 %
c. Over 75mm. thick RCC 1:2:4 concrete - sq.m. 1,448.00 2,067.00 42.75 %
d. Over 50mm. thick RCC 1:2:4 concrete - sq.m. 1,203.00 1,696.00 40.98 %
b. Over 20mm thick 1:4 plaster on walls. - sq.m. 1,963.00 2,667.00 35.86 %
b. Over 20mm thick 1:4 plaster on walls. - sq.m. 3,118.00 3,800.00 21.87 %
a) Grill openings upenings utpto (100mm x 1000mm ) - each 2,500.00 3,125.00 25.00 %
a. Supply air fans upto 1200mm dia - each 21,000.00 31,000.00 47.62 %
b. Return air fans upto 2000mm dia - each 29,000.00 43,000.00 48.28 %
Note : All above items to be constructed as per drawings, specifications and directions of the Engineer
All quantities specified in B.O.Q are Estimated and may increase or decrease upto10%.
SP-01 Base Price of Materials
RAIWIND AREA
1 Cement (Client's supply on fix Price) M.Ton Rs, 22000
2 Steel (Client's supply on fix Price) M.Ton Rs, 240000
3 Bricks (first Class burnt Bricks) per 1000 Rs, 14000
4 Bricks Tiles per 1000 Rs, 12000
5 Lawrence Pur Sand Cu.ft. Rs. 145
6 Chenab Sand Cu.ft. Rs, 50
7 Pit Sand ( Kasso) Cu.ft. Rs, 30
8 Sargodha Crush Cu.ft. Rs, 145
9 Margalla Crush/Toping Cu.ft. Rs, 145
10 M.S Angle and Chenab Kgs Rs, 235
11 M.S pipe Kgs Rs, 310
12 GI corrugated sheet Kgs Rs, 310
13 Ceramic Tile Sq.m. Rs, 1500
14 Granito tile Sq.m. Rs, 2600
15 Boticina Marble Sq.ft Rs, 400
AKBAR AND ASSOCIATES
CONSULTING ENGINEERS
Note : All above items shall be executed as per drawings, specifications and directions of the Engineer
All quantities/cost specified in B.O.Q are/is estimated and may increase or decrease upto 20%.
C-406, 4th Floor, City Towers, 6-K, Gulberg-II, Lahore Ph. 042-5770033-4, Fax # 042-5770035
Email# aaalhe@wol.net.pk, aaalahore@yahoo.com
S.No. Description WATER TANKS Total Quantity. Unit.
CIVIL WORKS
2 Excavation.
12 Supply and apply 20mm thick internal plaster. 75.600 75.600 sq.m.
16 Supply and apply 20mm thick plasterin electric trench. 0.000 sq.m.
19 Supply & fix steel hinged shutter door. (W/C) 2.100 2.100 sq.m.
20 Supply & fix steel hinged louvered shutter door. 0.000 sq.m.
31 Supply and fix M.S. manhole frame and cover. 0.000 sq.m.
34 a. Supply lay 1:4:8 sub floor 135mm. thick 36.000 36.000 sq.m.
37 Supply and apply SBR (SBR 10ltr+water 5 ltr+cement 1 bag). 0.000 sq.m.
angle nosing.
43 P/L W.proofing and insulation treatment with PU. 94.090 94.090 sq.m.
51 Supply and apply rubber paint to slab and walls. 0.000 sq.m.
57 S/L 135mm 1:4:8 & 65mm 1:2:4 plinth protection. 0.000 sq.m.
Labour Cost
Material Cost
SUMMARY
TOTAL BID PRICE OF CIVIL WORKS.
LESS REABATE
|APPROXIMATE QUANTITY OF
|MATERIAL REQUIRED AS PER B.O.Q.
1 Cement.
2 Pit sand
3 Chanab sand
4 L.P.Sand
5 Crush.
6 Floor crush.
7 Bricks
9 Tor steel
10 Mild steel
Rate Amount Tor Steel Mild Steel Binding Wire Cement L.P.Sand
- 30.195
- 47.380 460.000
- 0.000 0.000
- 336.905 421.131
- 0.000 0.000
- 365.510 456.888
- 123.790 154.738
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 32.490 30.459
- 980.047 918.794
- 0.000 0.000
- 0.000 0.000
- 0.000
- 0.000
- 0.000
- 0.000
- 0.000 0.000
- 0.000
- 0.000
- 32.307
- 0.000
- 0.000
- 13.018
- 0.000
- 0.000
- 0.000
- 0.000
- 0.000
- 0.000
- 0.225
- 0.000
- 0.000
- 0.000
- 0.000
- 0.310
- 0.000
- 0.000
- 0.000
- 0.000
- 0.000
- 0.000
- 0.000
- 16.305
- 0.000
- 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 27.612 14.303
0.000
- 215.982
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 37.946 47.421
- 0.00
-
-
- 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
- 0.000 0.000
-
-
7,331,232.00
#NAME?
#NAME?
Tor Steel (tons) Mild Steel (tons) Binding Wire (kg) Cement (bags) Lwarancepur
Sand (cu.ft.)
47.38 0.00 460.00 2,212.64 2,043.73
150.975 301.950
421.131 1,684.526
0.000 0.000
456.888 1,827.551
154.738 618.952
0.000 0.000
0.000 0.000
0.000 0.000
30.459 121.837
918.794 3,675.175
0.000 0.000
0.000 0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
169.612
0.000
0.000
68.346
0.000
0.000
0.000
0.000
0.000 0.000
0.000
0.843
0.000
0.000
0.000
0.000
1.628
0.000
0.000
0.000
0.000
0.000
0.000
0.000
81.527 177.930
0.000 0.000
0.000 0.000
0.000
0.000
247.659 142.417
0.000
0.000
0.000
0.000
0.000
0.000
99.237 189.685
0.000
0.000
0.000
0.000 0.000
Chanab Sand (cu.ft.) Floor Crush Crush (cu.ft.) White Cement SBR (ltr.) Kerri (bag) Polish
(cu.ft.) (bags)
2,816.14 175.05 8,626.21 0.00 0.00 0.00 0.00
0.000
0.000
0.000
0.000
0.000
7,609.800
0.000
0.000
0.000
9,806.057
0.000
0.000
0.000
0.000
0.000
0.000 0.000
0.000
0.000
0.000
Booticina marble Master Granito Glazed Tiles Bricks ( Numbers ) Brick Tiles (No.) Kassu (Cu.ft.) Sliding Door
(sq.ft.) Tile ( sq.ft.) ( sq.ft.) (sq.ft.)
0.00 0.00 0.00 7,609.80 0.00 9,806.06 0.00
0.000
0.000
0.000
0.000
53.800
22.604 0.000 0.000 0.000 0.000 0.000 0.000 53.800
Hinged Door Louv. Door Louv. Vent. Hinged Door Air Tight Fire Proof Steel WIndow Steel vent.
wicket gate(sq.ft.) (sq.ft.) (sq.ft.) (sq.ft.) Door (sq.ft.) Door (sq.ft.) (sq.ft.) (sq.ft.)
22.60 0.00 0.00 0.00 0.00 0.00 0.00 53.80
53.800
0.000
0.000
0.000
0.000
0.000
0.000
0.000 0.000
Wired Glass Plain Glass Structural Aluminium Aluminium Aluminium Cable Manhole
(sq.ft.) (sq.ft.) Steel (kg) Door (sq.ft.) Window (sq.ft.) Fixed Glazing Hanger Frame & Cover
(sq.ft.) ( each ) (sq.ft.)
0.000
0.000
0.000
0.000 0.000
0.000 0.000 0.000
0.000 0.000
0.000 0.000
9.483
0.000 0.000
Rubber paint SPD Paint Plastic Paint Enamel Paint Weather shield Paint Primer Paint Filling Bitumen
(Liters) (Liters) (Liters) (Liters) (Liters) (sq.ft.) (sq.ft.) 10/20 (kg)
0.000 0.00 0.00 9.48 0.00 0.00 0.00 0.00
0.000 0.000
0.000
0.000
0.000 0.000
0.000
Bitumen Polythene Polyurothene Jute Cloth 40mm. 20mm. PVC Pipe PVC Pipe
80/100 (sq.ft.) (sq.ft.) (sq.ft.) (sq.ft.) thermopore thermopore 100mm. (Rft.) 75mm.(Rft.)
(sq.ft.) (sq.ft.)
2.00
2.00
2.00
2.50
4.00
3.50
4.00
5.00
5.50
5.50
5.50
5.50
5.50
5.50
1,650.00
1,650.00
4.50
5.25
6.00
6.00
6.00
6.00
6.00
5.50
7.00
7.00
5.50
6.00
5.00
4.50
3.50
3.50
6.00
5.50
5.00
4.00
4.50
3.25
3.25
3.25
3.00
3.25
3.50
0.000 20.00
0.617 15.00
0.000 15.00
0.000 15.00
0.000
20.00
0.000 15.00
15.00
15.00
15.00
15.00
15.00
125.00
7.50
20.00
1.50
2.00
2.00
2.00
2.00
3.50
9.00
9.00
8.50
8.00
2.00
8.00
11.00
11.00
11.00
11.00
15.00
11.00
5.50
5.50 0.5062042
5.50 0
1.75
2.00
1.00
1.75
2.00
2.00
7.50
15.00
12.00
0.000 10.00
2,000.00
2,500.00
8.00
8.00
25.00
5.00
3.50
20.00
5.00
PVC Pipe C.I pipe Red Oxide wood fuel Steel Putty
50mm. (Rft.) 100mm. (Rft.) (Liters) kgs Kgs
0.00 0.00 2.19 0.51 0.24
The stated below material list is estimated to set maximum upper limit only for the reference of client. However, client needs to get purchase requisition by the contractor for
actual execution. We will provide a list at final stage or intermediate stage at the request of client in accordance with actual work done Quantities.
August 16,2022
VS VS
Planned
S.NO. Description Unit Rate Amount
QTY Purchased QTY Actaual QTY
Note : All above items shall be executed as per drawings, specifications and directions of the Engineer
All quantities/cost specified in B.O.Q are/is estimated and may increase or decrease upto 20%.
C-406, 4th Floor, City Towers, 6-K, Gulberg-II, Lahore Ph. 042-5770033-4, Fax # 042-5770035
Email# aaalhe@wol.net.pk, aaalahore@yahoo.com