LAPORAN STOCK

Harga Pokok Harga Jual Stok Awal Penambahan Barang Masu

No Nama Barang
Satuan Satuan
Jumlah Nilai Jumlah
1 Amer Rp 7,000 Rp 10,000 30 Rp 210,000
2 Apel Rp 7,000 Rp 10,000 10 Rp 70,000 60
3 Apel Ice Rp 7,000 Rp 10,000 26 Rp 182,000 220
4 Banana Rp 7,000 Rp 10,000 13 Rp 91,000 20
5 Banana Ice Rp 7,000 Rp 10,000 20 Rp 140,000 20
6 Barack Rp 12,000 Rp 18,000 256 Rp 3,072,000 231
7 Becak Rp 13,000 Rp 25,000 3 Rp 39,000 5
8 Berypop Ice Rp 7,000 Rp 10,000 26 Rp 182,000
9 Besuki Rp 17,000 Rp 25,000 3 Rp 51,000
10 Bubble Gum Rp 7,000 Rp 10,000 15 Rp 105,000
11 Bubble Gum Ice Rp 7,000 Rp 10,000 21 Rp 147,000 20
12 Busa Klik Rp 5,000 Rp 8,000 73 Rp 365,000 50
13 Busa Mild Rp 3,500 Rp 5,000 77 Rp 269,500 320
14 Busa Menthol Rp 2,500 Rp 5,000 0 Rp - 50
15 Busa Reguler Rp 2,500 Rp 5,000 71 Rp 177,500 160
16 Busa Esse Rp 2,500 Rp 5,000 0 Rp - 40
17 Cangklong Kayu ( Rp 8,000 Rp 15,000 0 Rp -
18 Cangklong Tulang Rp 10,000 Rp 20,000 0 Rp -
19 Cap Nona Rp 5,000 Rp 8,000 20 Rp 100,000
20 Cappucino A+ Rp 7,000 Rp 10,000 22 Rp 154,000
21 Cappucino P Rp 6,500 Rp 12,500 0 Rp -
22 Cappucino Ice Rp 7,000 Rp 10,000 12 Rp 84,000 20
23 Madu Gold Rp 4,500 Rp 8,000 4 Rp 18,000
24 Cengkeh 55 Rp 700 Rp 2,000 0 Rp -
25 Menjangan/Klintin Rp 1,000 Rp 2,500 241 Rp 241,000 100
26 Cerutu (K) Rp 20,000 Rp 40,000 0 Rp -
27 Cerutu (B) Rp 25,000 Rp 50,000 0 Rp -
28 C. Juice Ice Rp 7,000 Rp 10,000 15 Rp 105,000
29 Coffee Rp 7,000 Rp 10,000 26 Rp 182,000 20
30 Coffee Ice Rp 7,000 Rp 10,000 17 Rp 119,000 60
31 Countryman Rp 8,000 Rp 12,000 5 Rp 40,000
32 DM 74 Rp 4,500 Rp 8,000 6 Rp 27,000
33 DM Super Rp 12,000 Rp 20,000 5 Rp 60,000 14
34 Dunhil A+ Rp 6,500 Rp 10,000 9 Rp 58,500 60
35 DSM Flavour Rp 12,000 Rp 16,000 47 Rp 564,000
36 Durian Ice Rp 7,000 Rp 10,000 15 Rp 105,000 20
37 Gayo Hijau Rp 12,000 Rp 25,000 11 Rp 132,000
38 GGF A Rp 3,500 Rp 8,000 28 Rp 98,000
39 GGF A+ Rp 6,500 Rp 10,000 26 Rp 169,000 60
40 GGF NG Rp 3,000 Rp 5,000 23 Rp 69,000
41 GGF SP Rp 8,000 Rp 14,000 24 Rp 192,000
42 Grape Rp 7,000 Rp 10,000 29 Rp 203,000
43 Grape Ice Rp 7,000 Rp 10,000 17 Rp 119,000 20
44 Green Tea Rp 7,000 Rp 10,000 23 Rp 161,000 40
45 Green Tea Ice Rp 7,000 Rp 10,000 26 Rp 182,000 40
46 Guntur Biru Rp 4,500 Rp 8,000 10 Rp 45,000
47 Guntur/Prima Rp 8,500 Rp 13,000 41 Rp 348,500
48 Guava Ice Rp 7,000 Rp 10,000 2 Rp 14,000 20
49 Handroll Rp 1,800 Rp 6,000 120 Rp 216,000 100
50 JR SW Flavour Rp 12,000 Rp 17,000 105 Rp 1,260,000
51 Jamaica Ice Rp 7,000 Rp 10,000 23 Rp 161,000
52 Jasmine Ice Rp 7,000 Rp 10,000 18 Rp 126,000
53 J. Super A Rp 3,500 Rp 8,000 19 Rp 66,500
54 J. Super A+ Rp 6,500 Rp 10,000 9 Rp 58,500 60
55 J. Super NG Rp 3,000 Rp 5,000 23 Rp 69,000
56 J. Super SP Rp 8,000 Rp 14,000 20 Rp 160,000
57 Karpet Handroll Rp 1,000 Rp 2,500 59 Rp 59,000 40
58 Karpet Srolok Rp 1,300 Rp 5,000 6 Rp 7,800
59 Kiss/Marleboro Rp 3,000 Rp 6,000 45 Rp 135,000 100
60 Korek Bara Rp 2,000 Rp 5,000 33 Rp 66,000
61 Kotak Rokok Rp 19,000 Rp 25,000 4 Rp 76,000 13
62 Blueberry Rp 7,000 Rp 10,000 10 Rp 70,000
63 LA A+ Rp 6,500 Rp 10,000 14 Rp 91,000 20
64 Leci Ice Rp 7,000 Rp 10,000 0 Rp -
65 Lem Kecil Rp 900 Rp 2,500 122 Rp 109,800 240
66 Lem Besar Rp 2,000 Rp 5,000 77 Rp 154,000
67 Lemon Ice Rp 7,000 Rp 10,000 20 Rp 140,000
68 Lem V-Tro Rp 1,500 Rp 3,000 6 Rp 9,000
69 Cap Kyai Rp 300 Rp 1,000 248 Rp 74,400
70 Manalagi 80g Rp 8,500 Rp 13,000 7 Rp 59,500 5
71 Manalagi 40g Rp 4,500 Rp 8,000 23 Rp 103,500 10
72 Menyan Rp 3,500 Rp 6,000 1 Rp 3,500
73 Mangga Rp 7,000 Rp 10,000 24 Rp 168,000
74 Mangga Ice Rp 7,000 Rp 10,000 16 Rp 112,000 40
75 Markass TBK Rp 10,000 Rp 15,000 0 Rp -
76 Marboro A+ Rp 6,500 Rp 10,000 14 Rp 91,000 20
77 Marboro Mint A+ Rp 6,500 Rp 10,000 16 Rp 104,000
78 Marboro NG Rp 3,000 Rp 6,000 0 Rp -
79 Marboro P Rp 6,000 Rp 12,500 22 Rp 132,000
80 Marboro SP Rp 8,000 Rp 14,000 22 Rp 176,000
81 Marlong A+ Rp 3,500 Rp 12,500 32 Rp 112,000
82 Marsbrand Rp 12,500 Rp 18,000 32 Rp 400,000
83 Melon Ice Rp 7,000 Rp 10,000 8 Rp 56,000 20
84 Mild A+ Rp 6,500 Rp 10,000 10 Rp 65,000 160
85 Mild A Rp 3,500 Rp 8,000 0 Rp -
86 Mild Mint A+ Rp 6,500 Rp 10,000 0 Rp - 40
87 Mild Mint NG Rp 3,000 Rp 6,000 0 Rp -
88 Mild NG Rp 3,000 Rp 6,000 10 Rp 30,000 30
89 Mild P Rp 7,000 Rp 12,500 30 Rp 210,000 48
90 Mild SP Rp 8,000 Rp 14,000 17 Rp 136,000 20
91 Papir 5.000 Rp 2,000 Rp 5,000 339 Rp 678,000 570
92 Papir 2.000 Rp 1,000 Rp 2,000 44 Rp 44,000
93 Buffalo Rp 400 Rp 1,000 1,181 Rp 472,400
94 Burhan Rp 500 Rp 1,000 5 Rp 2,500
95 Papir Markass Rp 3,500 Rp 6,000 59 Rp 206,500
96 Papir Marsbrand Rp 10,000 Rp 12,000 0 Rp -
97 Papir Mascotte Rp 5,000 Rp 7,000 18 Rp 90,000
98 Narayana Rp 350 Rp 1,000 88 Rp 30,800 500
99 RM. Mangga Rp 500 Rp 1,000 0 Rp -
100 Royo Rp 2,500 Rp 5,000 16 Rp 40,000
101 Papir TM Rp 700 Rp 2,000 43 Rp 30,100
102 RB Mole Rp 5,000 Rp 8,000 212 Rp 1,060,000
103 Refil A Rp 4,000 Rp 7,500 0 Rp -
104 Refil A+ Rp 6,500 Rp 10,000 29 Rp 188,500 40
105 Rhino Rp 18,000 Rp 20,000 6 Rp 108,000 15
106 R. Mild Rp 8,500 Rp 13,000 10 Rp 85,000
107 International Rp 6,000 Rp 7,500 0 Rp -
108 Jumbo Rp 9,000 Rp 12,000 25 Rp 225,000 60
109 Samudra Rp 5,000 Rp 7,500 11 Rp 55,000
110 Rolling 18 Rp 7,000 Rp 10,000 7 Rp 49,000
111 Bourbon Rp 16,000 Rp 20,000 10 Rp 160,000
112 Samsu A Rp 3,500 Rp 8,000 29 Rp 101,500
113 Samsu A+ Rp 6,500 Rp 10,000 11 Rp 71,500 60
114 Samsu NG Rp 3,000 Rp 6,000 0 Rp - 20
115 Samsu P Rp 7,000 Rp 12,500 32 Rp 224,000
116 Samsu SP Rp 8,000 Rp 14,000 23 Rp 184,000 24
117 Legit Hitam Rp 4,500 Rp 8,000 0 Rp - 10
118 Legit Merah Rp 8,500 Rp 13,000 34 Rp 289,000
119 Soju Ice Rp 7,000 Rp 10,000 27 Rp 189,000 20
120 Srolok Rp 10,000 Rp 15,000 2 Rp 20,000 15
121 Stroberi Ice Rp 7,000 Rp 10,000 22 Rp 154,000
122 Surya A Rp 3,500 Rp 8,000 15 Rp 52,500 20
123 Surya A+ Rp 6,500 Rp 10,000 12 Rp 78,000 40
124 Surya P Rp 7,000 Rp 12,500 8 Rp 56,000 48
125 Surya NG Rp 3,000 Rp 6,000 0 Rp -
126 Surya SP Rp 8,000 Rp 14,000 25 Rp 200,000
127 SW Rp 12,500 Rp 16,000 0 Rp -
128 Tawon Rp 6,500 Rp 8,500 17 Rp 110,500 16
129 Vanilla Rp 7,000 Rp 10,000 7 Rp 49,000 20
130 Vanilla Ice Rp 7,000 Rp 10,000 17 Rp 119,000 20
131 Violin Rp 15,500 Rp 18,000 6 Rp 93,000 10
132 Virgin Rp 17,500 Rp 23,000 11 Rp 192,500 10
133 Vodka Ice Rp 7,000 Rp 10,000 28 Rp 196,000
134 Warning Rp 11,000 Rp 15,000 23 Rp 253,000
135 Whisky Rp 7,000 Rp 10,000 31 Rp 217,000
136 Whisky Ice Rp 7,000 Rp 10,000 18 Rp 126,000 20
137 Ice Blue Rp 7,000 Rp 10,000 20 Rp 140,000
138 Papir QB Rp 4,000 Rp 7,000 19 Rp 76,000 56
139 DU Rp 800 Rp 2,500 0 Rp -
140 Rotama Rp 7,000 Rp 10,000 12 Rp 84,000 20
141 Marle Berry Rp 4,500 Rp 8,000 8 Rp 36,000
142 Saos Rp 3,500 Rp 6,000 21 Rp 73,500 36
143 Cap Daun Rp 6,000 Rp 10,000 1 Rp 6,000
144 Sopeng Rp 8,000 Rp 12,000 0 Rp -
145 Busa Bolong Rp 2,500 Rp 5,000 0 Rp -
146 Tambang Krepek Rp 17,000 Rp 30,000 0 Rp -
147 Papir Barack Rp 500 Rp 1,000 0 Rp -
148 Esse Change Rp 7,000 Rp 10,000 36 Rp 252,000
149 Coffee Gayo Ice Rp 7,000 Rp 10,000 25 Rp 175,000
150 Nano Ice Rp 7,000 Rp 10,000 19 Rp 133,000
151 Mild Mint P Rp 7,000 Rp 12,500 11 Rp 77,000 20
152 GGF P Rp 7,000 Rp 12,500 10 Rp 70,000 20
153 LA Ice P Rp 7,000 Rp 12,500 26 Rp 182,000
154 J. Super P Rp 7,000 Rp 12,500 26 Rp 182,000
155 Signature A+ Rp 7,000 Rp 10,000 20 Rp 140,000 20
156 Dunhil P Rp 7,000 Rp 12,500 13 Rp 91,000 20
157 LA. P Rp 7,000 Rp 12,500 29 Rp 203,000
158 Marboro Ice P Rp 7,000 Rp 12,500 24 Rp 168,000
159 Marboro Black P Rp 7,000 Rp 12,500 13 Rp 91,000 20
160 Magnum A+ Rp 7,000 Rp 10,000 14 Rp 98,000 40
161 Jeruk Ice Rp 7,000 Rp 10,000 0 Rp -
162 Class Mild A+ Rp 7,000 Rp 10,000 13 Rp 91,000 20
163 Handroll Akrilic Rp 7,000 Rp 15,000 0 Rp -
164 Handroll Stainless Rp 11,000 Rp 20,000 0 Rp -
165 QB Premium Rp 13,000 Rp 17,000 71 Rp 923,000 90
166 Slongsong Rp 13,000 Rp 18,000 0 Rp -
167 Elektric HB Rp 115,000 Rp 160,000 0 Rp -
168 Taman Kursi Rp 16,000 Rp 25,000 3 Rp 48,000
169 Poday Rp 16,000 Rp 25,000 0 Rp -
170 Zippo Rp 13,000 Rp 25,000 4 Rp 52,000
171 Boyolali Siluk Rp 13,000 Rp 20,000 3 Rp 39,000
172 Hyper Rp 7,000 Rp 10,000 21 Rp 147,000
173 Cokelat Ice Rp 7,000 Rp 10,000 14 Rp 98,000
174 Teh Juara Rp 7,000 Rp 10,000 8 Rp 56,000
175 Rp -

TOTAL 5598 Rp 23,990,300 4536

LAPORAN STOCK OPNAME BARANG WARUNG ABAH TEBAKAU
PERIODE 1 s/d 30 SEPTEMBER 2022

Penambahan Barang Masuk Penjualan Persediaan Barang Akhir

Nilai Jumlah Nilai %Penjualan Jumlah Nilai

Rp - 6 Rp 60,000 20% Rp -
Rp 420,000 58 Rp 580,000 83% Rp -
Rp 1,540,000 226 Rp 2,260,000 92% Rp -
Rp 140,000 5 Rp 50,000 15% Rp -
Rp 140,000 31 Rp 310,000 78% Rp -
Rp 2,772,000 156 Rp 2,808,000 32% Rp -
Rp 65,000 7 Rp 175,000 88% Rp -
Rp - 3 Rp 30,000 12% Rp -
Rp - 2 Rp 50,000 67% Rp -
Rp - 2 Rp 20,000 13% Rp -
Rp 140,000 30 Rp 300,000 73% Rp -
Rp 250,000 75 Rp 600,000 61% 48 Rp 384,000
Rp 1,120,000 328 Rp 1,640,000 83% 69 Rp 345,000
Rp 125,000 27 Rp 135,000 54% 23 Rp 115,000
Rp 400,000 205 Rp 1,025,000 89% 26 Rp 130,000
Rp 100,000 8 Rp 40,000 20% 32 Rp 160,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - 0% 20 Rp 160,000
Rp - 10 Rp 100,000 45% 12 Rp 120,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 140,000 16 Rp 160,000 50% 16 Rp 160,000
Rp - 0 Rp - 0% 4 Rp 32,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 100,000 164 Rp 410,000 48% 177 Rp 442,500
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 2 Rp 20,000 13% 13 Rp 130,000
Rp 140,000 16 Rp 160,000 35% 30 Rp 300,000
Rp 420,000 65 Rp 650,000 84% 12 Rp 120,000
Rp - 0 Rp - 0% 5 Rp 60,000
Rp - 0 Rp - 0% 6 Rp 48,000
Rp 168,000 13 Rp 260,000 68% 6 Rp 120,000
Rp 390,000 40 Rp 400,000 58% 29 Rp 290,000
Rp - 2 Rp 32,000 4% 45 Rp 720,000
Rp 140,000 10 Rp 100,000 29% 25 Rp 250,000
Rp - 10 Rp 250,000 91% 1 Rp 25,000
Rp - 0 Rp - 0% 28 Rp 224,000
Rp 390,000 67 Rp 670,000 78% 19 Rp 190,000
Rp - 11 Rp 55,000 48% 12 Rp 60,000
Rp - 4 Rp 56,000 17% 20 Rp 280,000
Rp - 7 Rp 70,000 24% 22 Rp 220,000
Rp 140,000 22 Rp 220,000 59% 15 Rp 150,000
Rp 280,000 34 Rp 340,000 54% 29 Rp 290,000
Rp 280,000 24 Rp 240,000 36% 42 Rp 420,000
Rp - 0 Rp - 0% 10 Rp 80,000
Rp - 14 Rp 182,000 34% 27 Rp 351,000
Rp 140,000 2 Rp 20,000 9% 20 Rp 200,000
Rp 180,000 124 Rp 744,000 56% 96 Rp 576,000
Rp - 9 Rp 153,000 9% 96 Rp 1,632,000
Rp - 9 Rp 90,000 39% 14 Rp 140,000
Rp - 8 Rp 80,000 44% 10 Rp 100,000
Rp - 0 Rp - 0% 19 Rp 152,000
Rp 390,000 51 Rp 510,000 74% 18 Rp 180,000
Rp - 6 Rp 30,000 26% 17 Rp 85,000
Rp - 0 Rp - 0% 20 Rp 280,000
Rp 40,000 51 Rp 127,500 52% 48 Rp 120,000
Rp - 1 Rp 5,000 17% 5 Rp 25,000
Rp 300,000 96 Rp 576,000 66% 49 Rp 294,000
Rp - 10 Rp 50,000 30% 23 Rp 115,000
Rp 247,000 11 Rp 275,000 65% 6 Rp 150,000
Rp - 8 Rp 80,000 80% 2 Rp 20,000
Rp 130,000 5 Rp 50,000 15% 29 Rp 290,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 216,000 230 Rp 575,000 64% 132 Rp 330,000
Rp - 20 Rp 100,000 26% 57 Rp 285,000
Rp - 1 Rp 10,000 5% 19 Rp 190,000
Rp - 6 Rp 18,000 100% 0 Rp -
Rp - 51 Rp 51,000 21% 197 Rp 197,000
Rp 42,500 12 Rp 156,000 100% 0 Rp -
Rp 45,000 12 Rp 96,000 36% 21 Rp 168,000
Rp - 1 Rp 6,000 100% 0 Rp -
Rp - 12 Rp 120,000 50% 12 Rp 120,000
Rp 280,000 34 Rp 340,000 61% 22 Rp 220,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 130,000 27 Rp 270,000 79% 7 Rp 70,000
Rp - 4 Rp 40,000 25% 12 Rp 120,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 17 Rp 212,500 77% 5 Rp 62,500
Rp - 4 Rp 56,000 18% 18 Rp 252,000
Rp - 12 Rp 150,000 38% 20 Rp 250,000
Rp - 9 Rp 162,000 28% 23 Rp 414,000
Rp 140,000 22 Rp 220,000 79% 6 Rp 60,000
Rp 1,040,000 137 Rp 1,370,000 81% 33 Rp 330,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 260,000 23 Rp 230,000 58% 17 Rp 170,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 90,000 32 Rp 192,000 80% 8 Rp 48,000
Rp 336,000 57 Rp 712,500 73% 21 Rp 262,500
Rp 160,000 35 Rp 490,000 95% 2 Rp 28,000
Rp 1,140,000 480 Rp 2,400,000 53% 429 Rp 2,145,000
Rp - 33 Rp 66,000 75% 11 Rp 22,000
Rp - 368 Rp 368,000 31% 813 Rp 813,000
Rp - 5 Rp 5,000 100% 0 Rp -
Rp - 20 Rp 120,000 34% 39 Rp 234,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 5 Rp 35,000 28% 13 Rp 91,000
Rp 175,000 199 Rp 199,000 34% 389 Rp 389,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 10 Rp 50,000 63% 6 Rp 30,000
Rp - 0 Rp - 0% 43 Rp 86,000
Rp - 14 Rp 112,000 7% 198 Rp 1,584,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 260,000 43 Rp 430,000 62% 26 Rp 260,000
Rp 270,000 16 Rp 320,000 76% 5 Rp 100,000
Rp - 1 Rp 13,000 10% 9 Rp 117,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 540,000 53 Rp 636,000 62% 32 Rp 384,000
Rp - 6 Rp 45,000 55% 5 Rp 37,500
Rp - 1 Rp 10,000 14% 6 Rp 60,000
Rp - 0 Rp - 0% 10 Rp 200,000
Rp - 5 Rp 40,000 17% 24 Rp 192,000
Rp 390,000 64 Rp 640,000 90% 7 Rp 70,000
Rp 60,000 14 Rp 84,000 70% 6 Rp 36,000
Rp - 14 Rp 175,000 44% 18 Rp 225,000
Rp 192,000 17 Rp 238,000 36% 30 Rp 420,000
Rp 45,000 5 Rp 40,000 50% 5 Rp 40,000
Rp - 1 Rp 13,000 3% 33 Rp 429,000
Rp 140,000 18 Rp 180,000 38% 29 Rp 290,000
Rp 150,000 5 Rp 75,000 29% 12 Rp 180,000
Rp - 8 Rp 80,000 36% 14 Rp 140,000
Rp 70,000 22 Rp 176,000 63% 13 Rp 104,000
Rp 260,000 25 Rp 250,000 48% 27 Rp 270,000
Rp 336,000 35 Rp 437,500 63% 21 Rp 262,500
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 9 Rp 126,000 36% 16 Rp 224,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 104,000 15 Rp 127,500 45% 18 Rp 153,000
Rp 140,000 11 Rp 110,000 41% 16 Rp 160,000
Rp 140,000 13 Rp 130,000 35% 24 Rp 240,000
Rp 155,000 7 Rp 126,000 44% 9 Rp 162,000
Rp 175,000 3 Rp 69,000 14% 18 Rp 414,000
Rp - 2 Rp 20,000 7% 26 Rp 260,000
Rp - 3 Rp 45,000 13% 20 Rp 300,000
Rp - 5 Rp 50,000 16% 26 Rp 260,000
Rp 140,000 20 Rp 200,000 53% 18 Rp 180,000
Rp - 0 Rp - 0% 20 Rp 200,000
Rp 224,000 50 Rp 350,000 67% 25 Rp 175,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 140,000 22 Rp 220,000 69% 10 Rp 100,000
Rp - 2 Rp 16,000 25% 6 Rp 48,000
Rp 126,000 6 Rp 36,000 11% 51 Rp 306,000
Rp - 1 Rp 10,000 100% 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 13 Rp 130,000 36% 23 Rp 230,000
Rp - 11 Rp 110,000 44% 14 Rp 140,000
Rp - 0 Rp - 0% 19 Rp 190,000
Rp 140,000 12 Rp 150,000 39% 19 Rp 237,500
Rp 140,000 11 Rp 137,500 37% 19 Rp 237,500
Rp - 0 Rp - 0% 26 Rp 325,000
Rp - 6 Rp 75,000 23% 20 Rp 250,000
Rp 140,000 15 Rp 150,000 38% 25 Rp 250,000
Rp 140,000 4 Rp 50,000 12% 29 Rp 362,500
Rp - 0 Rp - 0% 29 Rp 362,500
Rp - 3 Rp 37,500 13% 21 Rp 262,500
Rp 140,000 10 Rp 125,000 30% 23 Rp 287,500
Rp 280,000 21 Rp 210,000 39% 33 Rp 330,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 140,000 7 Rp 70,000 21% 26 Rp 260,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp 1,170,000 99 Rp 1,683,000 61% 62 Rp 1,054,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 2 Rp 50,000 67% 1 Rp 25,000
Rp - 0 Rp - #DIV/0! 0 Rp -
Rp - 0 Rp - 0% 4 Rp 100,000
Rp - 3 Rp 60,000 100% 0 Rp -
Rp - 11 Rp 110,000 52% 10 Rp 100,000
Rp - 3 Rp 30,000 21% 11 Rp 110,000
Rp - 4 Rp 40,000 50% 4 Rp 40,000
Rp - Rp - #DIV/0! 0 Rp -

Rp 21,628,500 4740 Rp 34,916,500 4921 Rp 31,859,500

47%
EBAKAU

Barang Akhir
Harga Pokok
PROFIT Keterangan
Penjualan
% Stock Nilai %
0% Rp 42,000 Rp 18,000 30% Barang Kurang Laku
0% Rp 406,000 Rp 174,000 30% Barang Cukup Laku
0% Rp 1,582,000 Rp 678,000 30% Barang Laku
0% Rp 35,000 Rp 15,000 30% Barang Kurang Laku
0% Rp 217,000 Rp 93,000 30% Barang Cukup Laku
0% Rp 1,872,000 Rp 936,000 33% Barang Kurang Laku
0% Rp 91,000 Rp 84,000 48% Barang Laku
0% Rp 21,000 Rp 9,000 30% Barang Kurang Laku
0% Rp 34,000 Rp 16,000 32% Barang Cukup Laku
0% Rp 14,000 Rp 6,000 30% Barang Kurang Laku
0% Rp 210,000 Rp 90,000 30% Barang Cukup Laku
39% Rp 375,000 Rp 225,000 38% Barang Cukup Laku
17% Rp 1,148,000 Rp 492,000 30% Barang Cukup Laku
46% Rp 67,500 Rp 67,500 50% Barang Cukup Laku
11% Rp 512,500 Rp 512,500 50% Barang Laku
80% Rp 20,000 Rp 20,000 50% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
100% Rp - Rp - #DIV/0! Barang Kurang Laku
55% Rp 70,000 Rp 30,000 30% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
50% Rp 112,000 Rp 48,000 30% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
52% Rp 164,000 Rp 246,000 60% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
87% Rp 14,000 Rp 6,000 30% Barang Kurang Laku
65% Rp 112,000 Rp 48,000 30% Barang Kurang Laku
16% Rp 455,000 Rp 195,000 30% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
32% Rp 156,000 Rp 104,000 40% Barang Cukup Laku
42% Rp 260,000 Rp 140,000 35% Barang Cukup Laku
 96% Rp 24,000 Rp 8,000 25% Barang Kurang Laku
71% Rp 70,000 Rp 30,000 30% Barang Kurang Laku
9% Rp 120,000 Rp 130,000 52% Barang Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
22% Rp 435,500 Rp 234,500 35% Barang Cukup Laku
52% Rp 33,000 Rp 22,000 40% Barang Cukup Laku
83% Rp 32,000 Rp 24,000 43% Barang Kurang Laku
76% Rp 49,000 Rp 21,000 30% Barang Kurang Laku
41% Rp 154,000 Rp 66,000 30% Barang Cukup Laku
46% Rp 238,000 Rp 102,000 30% Barang Cukup Laku
64% Rp 168,000 Rp 72,000 30% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
66% Rp 119,000 Rp 63,000 35% Barang Kurang Laku
91% Rp 14,000 Rp 6,000 30% Barang Kurang Laku
44% Rp 223,200 Rp 520,800 70% Barang Cukup Laku
91% Rp 108,000 Rp 45,000 29% Barang Kurang Laku
61% Rp 63,000 Rp 27,000 30% Barang Cukup Laku
56% Rp 56,000 Rp 24,000 30% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
26% Rp 331,500 Rp 178,500 35% Barang Cukup Laku
74% Rp 18,000 Rp 12,000 40% Barang Kurang Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
48% Rp 51,000 Rp 76,500 60% Barang Cukup Laku
83% Rp 1,300 Rp 3,700 74% Barang Kurang Laku
34% Rp 288,000 Rp 288,000 50% Barang Cukup Laku
70% Rp 20,000 Rp 30,000 60% Barang Kurang Laku
35% Rp 209,000 Rp 66,000 24% Barang Cukup Laku
20% Rp 56,000 Rp 24,000 30% Barang Cukup Laku
85% Rp 32,500 Rp 17,500 35% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
36% Rp 207,000 Rp 368,000 64% Barang Cukup Laku
74% Rp 40,000 Rp 60,000 60% Barang Kurang Laku
95% Rp 7,000 Rp 3,000 30% Barang Kurang Laku
0% Rp 9,000 Rp 9,000 50% Barang Laku
79% Rp 15,300 Rp 35,700 70% Barang Kurang Laku
0% Rp 102,000 Rp 54,000 35% Barang Laku
64% Rp 54,000 Rp 42,000 44% Barang Cukup Laku
0% Rp 3,500 Rp 2,500 42% Barang Laku
50% Rp 84,000 Rp 36,000 30% Barang Cukup Laku
39% Rp 238,000 Rp 102,000 30% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
21% Rp 175,500 Rp 94,500 35% Barang Cukup Laku
75% Rp 26,000 Rp 14,000 35% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
23% Rp 102,000 Rp 110,500 52% Barang Cukup Laku
82% Rp 32,000 Rp 24,000 43% Barang Kurang Laku
63% Rp 42,000 Rp 108,000 72% Barang Cukup Laku
72% Rp 112,500 Rp 49,500 31% Barang Kurang Laku
21% Rp 154,000 Rp 66,000 30% Barang Cukup Laku
19% Rp 890,500 Rp 479,500 35% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
43% Rp 149,500 Rp 80,500 35% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
20% Rp 96,000 Rp 96,000 50% Barang Cukup Laku
27% Rp 399,000 Rp 313,500 44% Barang Cukup Laku
5% Rp 280,000 Rp 210,000 43% Barang Laku
47% Rp 960,000 Rp 1,440,000 60% Barang Cukup Laku
25% Rp 33,000 Rp 33,000 50% Barang Cukup Laku
69% Rp 147,200 Rp 220,800 60% Barang Kurang Laku
0% Rp 2,500 Rp 2,500 50% Barang Laku
66% Rp 70,000 Rp 50,000 42% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
72% Rp 25,000 Rp 10,000 29% Barang Kurang Laku
66% Rp 69,650 Rp 129,350 65% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
38% Rp 25,000 Rp 25,000 50% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
93% Rp 70,000 Rp 42,000 38% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
38% Rp 279,500 Rp 150,500 35% Barang Cukup Laku
24% Rp 288,000 Rp 32,000 10% Barang Cukup Laku
90% Rp 8,500 Rp 4,500 35% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
38% Rp 477,000 Rp 159,000 25% Barang Cukup Laku
45% Rp 30,000 Rp 15,000 33% Barang Cukup Laku
86% Rp 7,000 Rp 3,000 30% Barang Kurang Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
83% Rp 17,500 Rp 22,500 56% Barang Kurang Laku
10% Rp 416,000 Rp 224,000 35% Barang Laku
30% Rp 42,000 Rp 42,000 50% Barang Cukup Laku
56% Rp 98,000 Rp 77,000 44% Barang Cukup Laku
64% Rp 136,000 Rp 102,000 43% Barang Cukup Laku
50% Rp 22,500 Rp 17,500 44% Barang Cukup Laku
97% Rp 8,500 Rp 4,500 35% Barang Kurang Laku
62% Rp 126,000 Rp 54,000 30% Barang Cukup Laku
71% Rp 50,000 Rp 25,000 33% Barang Kurang Laku
 64% Rp 56,000 Rp 24,000 30% Barang Cukup Laku
37% Rp 77,000 Rp 99,000 56% Barang Cukup Laku
52% Rp 162,500 Rp 87,500 35% Barang Cukup Laku
38% Rp 245,000 Rp 192,500 44% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
64% Rp 72,000 Rp 54,000 43% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
55% Rp 97,500 Rp 30,000 24% Barang Cukup Laku
59% Rp 77,000 Rp 33,000 30% Barang Cukup Laku
65% Rp 91,000 Rp 39,000 30% Barang Cukup Laku
56% Rp 108,500 Rp 17,500 14% Barang Cukup Laku
86% Rp 52,500 Rp 16,500 24% Barang Kurang Laku
93% Rp 14,000 Rp 6,000 30% Barang Kurang Laku
87% Rp 33,000 Rp 12,000 27% Barang Kurang Laku
84% Rp 35,000 Rp 15,000 30% Barang Kurang Laku
47% Rp 140,000 Rp 60,000 30% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
33% Rp 200,000 Rp 150,000 43% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
31% Rp 154,000 Rp 66,000 30% Barang Cukup Laku
75% Rp 9,000 Rp 7,000 44% Barang Kurang Laku
89% Rp 21,000 Rp 15,000 42% Barang Kurang Laku
0% Rp 6,000 Rp 4,000 40% Barang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
64% Rp 91,000 Rp 39,000 30% Barang Cukup Laku
56% Rp 77,000 Rp 33,000 30% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
61% Rp 84,000 Rp 66,000 44% Barang Cukup Laku
63% Rp 77,000 Rp 60,500 44% Barang Cukup Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
77% Rp 42,000 Rp 33,000 44% Barang Kurang Laku
63% Rp 105,000 Rp 45,000 30% Barang Cukup Laku
88% Rp 28,000 Rp 22,000 44% Barang Kurang Laku
100% Rp - Rp - #DIV/0! Barang Kurang Laku
88% Rp 21,000 Rp 16,500 44% Barang Kurang Laku
70% Rp 70,000 Rp 55,000 44% Barang Kurang Laku
61% Rp 147,000 Rp 63,000 30% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
79% Rp 49,000 Rp 21,000 30% Barang Kurang Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
39% Rp 1,287,000 Rp 396,000 24% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
33% Rp 32,000 Rp 18,000 36% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!
100% Rp - Rp - #DIV/0! Barang Kurang Laku
0% Rp 39,000 Rp 21,000 35% Barang Laku
48% Rp 77,000 Rp 33,000 30% Barang Cukup Laku
79% Rp 21,000 Rp 9,000 30% Barang Kurang Laku
50% Rp 28,000 Rp 12,000 30% Barang Cukup Laku
#DIV/0! Rp - Rp - #DIV/0! #DIV/0!

#DIV/0! Rp 21,457,650 Rp 13,458,850 #DIV/0!