Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Cost Sheet of Hotel Aqsa at the month ended

(Total Units= 1000)


Per Amount Amount
Particular
Unit
Opening stock of raw material 4000
Add: Purchasing of raw materials 53850
Less: Return to suppliers 0
Less: Abnormal loss of raw materials 0
Less: Closing stock of raw materials 3000
Raw materials consumed 54850
Direct Labour 50000
Direct expenses 21600

Prime cost (A) 126.45 126450

Factory overhead expenses


Add: Depriciation on Furniture 5000
Add: Insurance of the building 2500

Factory cost or works (B) 133.95 133950

Office and administration overhead


Staff Salary 45000
Electricity 8500
Wifi facility 560
Stationery 600
Cost of production (C) 188.61 188610

Add: Opening finished stock


Less: Closing finished stock

Cost of production of goods sold (D) 188.61 188610

Selling and Distribution overhead 350


Selling overhead

Total cost or cost of sales (A+B+C+D) 188.96 188960


Profit 52909
Selling price 241.869 241869
TOTAL UNITS 1000

You might also like