Net Present Value (NPV) Template Strictly Confidential

Notes
This Excel model is for educational purposes only and should not be used for any other reason.
All content is Copyright material of CFI Education Inc.
https://corporatefinanceinstitute.com/

© 2019 CFI Education Inc.

All rights reserved.  The contents of this publication, including but not limited to all written material, content layout, images, formulas, and code, are protected under international copyright and trademark laws.  
No part of this publication may be modified, manipulated, reproduced, distributed, or transmitted in any form by any means, including photocopying, recording, or other electronic or mechanical methods,
© Corporate Finance Institute®. All rights reserved.
Net Present Value

Discount Rate 10.0%

Year 1 2 3 4 5 6

Discount Factor 0.91 0.83 0.75 0.68 0.62 0.56

Undiscounted Cash Flow 10,000 10,000 10,000 10,000 10,000 10,000

Present Value 9,091 8,264 7,513 6,830 6,209 5,645

Net Present Value 61,446

Discounted Value 909 1,736 2,487 3,170 3,791 4,355

Present Value vs Discounted Value

12,000
Present Value Discounted Value

10,000

8,000

6,000

4,000

2,000

-
1 2 3 4 5 6 7 8 9 10
 This file is for educational purposes only. E&OE
7 8 9 10

0.51 0.47 0.42 0.39

10,000 10,000 10,000 10,000

5,132 4,665 4,241 3,855 Corporate Finance Institute®

https://corporatefinanceinstitute.com/

4,868 5,335 5,759 6,145

alue
alue

7 8 9 10
es only. E&OE