Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 2

Aplicatia 3

VR = 3000 k 4% n 5 VN = 2500

a) V0 = 2465.781

b) D= 5 ani
S= -4.808

c) k nou 3%
Modif pret 4.81%
V1 cu S 2584.328
V1 cu formula 2587.826

d) Pret 108% 2700


YTM 3.57%

Aplicatia 4
VN = 10000 k 3.00% c 3.50% n 7
VR = 10050
a) 1 2 3 4 5 6 7
Cupoane 350 350 350 350 350 350 350
Cup actualizate 339.81 329.91 320.30 310.97 301.91 293.12 284.58
V0 = 10352.17

b) 1 2 3 4 5 6 7
Numarator D 339.81 659.82 960.90 1243.88 1509.57 1758.72 1992.07

D = 6.343 ani
S = -6.158

c) k nou 4.50%
Modif pret -9.24%
V1 cu S 9395.87
V1 cu formula 9447.47

d) Pret 92.00% 9200 Pret 102.00% 10200


Rand curent 3.80% Rand curent 3.43%
Rand ajustat 5.84% Rand ajustat 3.09%
VR
10050
8171.57

VR TOTAL
57200.99 65665.75

You might also like