PROJECT NAME:TWO STOREY RESIDENTIAL BUILD

LOCATION:
OWNER:
ITEM NO

I.

II.

III.
IV.

V.

VI.

VII.

VIII.
IX.
X.

XI.

XII.
TWO STOREY RESIDENTIAL BUILDING

ITEM DESCRIPTION/ ACTIVITIES

EARTHWORKS
1.EXCAVATION
2.BACKFILL
CONCRETE WORKS
2.1. CONCRETING OF COLUMN FOOTING
2.2. CONCRETING OF COLUMN
2.3.CONCRETING OF TIE BEAM
2.4. CONCRETING OF SECOND FLOOR BEAM
2.5. CONCRETING OF ROOF BEAM-1 AND 2
2.6.CONCRETING OF GROUND FLOOR AND SECOND FLOOR
2.7 CONCRETING OF WALL FOOTING
2.8 POURING OF CONCRETE-STAIR
FORMWORKS AND SCAFFOLDINGS
3.1 PREPARATION OF FORMS
3.2. INSTALLATION OF FORMS
3.3 REMOVING OF FORMS
3.4 INSTALLATION OF SCAFFOLDING
3.5 REMOVING OF SCAFFOLDING
MASONRY WORKS
4.1. LAYING OF CHB
4.2 PLASTERING
STEEL WORKS
5.1.PREPARATION OF RSB
5.2. INSTALLATION OF RSB IN COLUMN FOOTING
5.3.INSTALLATION OF RSB IN COLUMN
5.4. INSTALLATION OF RSB IN ROOF BEAM
5.5. INSTALLATION OF RSB IN WALL FOOTING
5.6.INSTALLATION OF RSB IN GROUND SLAB AND SECOND
5.7. PREPARATION AND INSTALLATION OF RSB-STAIR
ROOFING WORKS
6.1 FABRICATION OF TRUSS
6.2 INSTALLATION OF TRUSS
CEILING WORKS
7.1 INSTALLATION OF CEILING JOIST
7.2 INSTALLATION OF CEILING
TILE WORKS AND PLASTER FINISH
DOORS AND WINDOWS
9.1 INSTALLATION OF JAMBS
9.2 INSTALLATION OF DOORS
9.3INSTALLATION OF WINDOWS
ELECTRICAL WORKS
10.1 INSTALLATION OF ELECTRICAL PIPES
10.2 INSTALLATION OF ELECTRICAL WIRES/ APPURTANCES
PLUMBING WORKS
11.1 INSTALLATION OF PIPES
11.2 INSTALLATION OF ACCESSORIES
11.3 SEPTIC TANK
PAINTING WORKS
QUANTITY UNIT AMOUNT

10 cu.m ₱ 6,000.00
2 cu.m ₱ 11,244.00

6.00 cu.m ₱ 39,630.00

8.10 cu.m ₱ 90,492.71
2.50 cu.m ₱ 24,788.75
5.00 cu.m ₱ 53,287.50
4.20 cu.m ₱ 40,755.50
9.00 cu.m ₱ 58,327.47

1.00 l.s ₱ 40,355.00

265.000 sq.m ₱ 75,156.65

1.00 l.s ₱ 47,188.25

62.00 sq.m ₱ 62,649.76

1.00 l.s ₱ 30,000.00

370.00 sq.m ₱ 72,750.00

1.00 l.s ₱ 40,000.00
1.00 l.s ₱ 39,613.02

1.00 l.s ₱ 36,875.00

1.00 l.s ₱ 25,000.00

₱ 794,113.61
TOTAL % OF
CUMMULATIVE % OF
 % NO. OF DAYS
1 2
4.92%
3.75 3 3.75%
1.25 1 4.92%

2.50 2
6.25 5
2.50 2
5.00 4
3.75 3
3.75 3
1.25 1
1.25 1

1.25 1 0.82%
2.50 2
2.50 2
2.50 2
2.50 2

2.50 2
3.75 3

1.25 1 0.82%
1.25 1
1.25 1
2.50 2
1.25 1
2.50 2
1.25 1
0.06
2.50 2
2.50 2

2.50 2
3.75 3
6.25 5

1.25 1
2.50 2
 2.50 2

2.50 2
2.50 2

1.25 1
1.25 1
2.50 2
6.25 5
100% 80 DAYS
TOTAL % OF WORK PER WEEK
ULATIVE % OF WORK PER WEEK
 WEEK 1
2 3 4 5 6

3.75%

3.28%

0.82% 1.25%
1.64% 1.64%
0.82% 0.82% 1.25% 1.25%
0.82% 0.82% 0.82% 1.25%
0.82% 0.82% 0.82%
7.50%
7.50%
 WEEK 2
6 1 2 3 4

1.64% 1.64%
1.64%
2.50% 2.50% 2.50%
4.10% 4.10%
3.28%3.28%%

1.25%
1.25%
1.25%

1.25%
1.25%

7.50%
15.00%
 WEE
5 6 1 2 3

4.10%
3.28% 2.50% 2.50%

1.25%
1.25%
1.25%

0.82%
1.25%

1.25%
 6.88
21.8
 WEEK 3
3 4 5 6 1

1.25% 1.25%

3.13% 3.13%
50%
6.56% 6.56%

0.82% 1.25%
3.28%

1.69%
1.69% 1.69%

2.50%
 1.64%

6.88%
21.88%
 WEEK 4
1 2 3 4 5

1.25%

3.75%

1.25%
1.25%
 2.50%

1.69%
7.50%
29.38%
 WEEK 5
6 1 2 3

5.00%% 5.00% 5.00%% 5

4.92% 4.92%
4.92%

1.25% 1.25% 1.25%

1.25% 0.82%
 2.50%

1.64% 2.50%

1.69%
2.50%

7.50%
36.88%
WEEK 5
4 5 6 1

3.13%

5.00%

4.92% 3.75%

1.25%

1.25%

0.82%
 2.50%

2.50% 2.50%
1.25% 1.25%
 7.50%
36.88%
 WEEK 6
2 3 4 5

3.75%

1.25%
0.82% 1.25% 0.82% 0.82%

1.64%

2.50%

1.64% 1.64%
1.64%
1.25%

8.75%
45.63%
 WEEK 7
6 1 2 3 4

3.12%

3.75%
3.75%

1.25%
 1.64%
3.28%
3.28%
3.28%
 9.37%
55.00%
K7 WE
4 5 6 1 2

3.12%

3.75%

1.25%
2.50%

4.92%
% 7.
0% 62
 WEEK 8
3 4 5 6 1

3.75%
 1.25%

1.64% 1.64%

2.50%

4.92%
8.20%

1.64%
1.64%
 2.28%

1.64%
3.28%

7.50%
62.50%
 WEEK 9
1 2 3 4 5
 1.64%

0%
2.50%

2.50%

8.20% 8.20%

1.64%
1.64% 1.64%
3.28% 3.28% 3.28%

7.50%
70.00%
 WEEK 10
6 1 2 3 4
 1.64%

3.75%
8.20%
2.50%

7.50%
77.50%
K 10 WEE
4 5 6 1 2
 3.75%

4.92%
0% 2.50%
2.50% 2.50%

8.20% 8.20%

0% 7.
0% 85
 WEEK 11
3 4 5 6 1
5%

4.92%

1.25% 1.25%
2.50% 2.50%
 2.50%

8.20%

7.50%
85.00%
 WEEK 12
1 2 3 4 5
1.64%

6.25%
2.50%

7.50%
92.50%
 WEEK 13
6 1 2 3 4
 1.64%

4.92%
25%
8.20% 6.25%

7.50%
100%
K 13
4 5 6
6.25%

%
%
PROJECT NAME: TWO STOREY RESIDENTIAL BUILDING
LOCATION:
OWNER:

ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT %

I. EARTHWORKS 12.00 cu.m ₱ 17,244.00 5.00
II. CONCRETE WORKS 34.8 cu.m ₱ 307,281.93 26.25
III. FORMWORKS AND SCAFOLDING 1.00 I.s ₱ 40,355.00 11.25
IV. MASONRY WORKS 265.00 sq.m ₱ 75,156.65 6.25
V. STEEL WORKS 1.00 I.s ₱ 47,188.25 11.25
VI. ROOFING WORKS 62.00 sq.m ₱ 62,649.76 5.00
VII CEILING WORKS 1.00 I.s ₱ 30,000.00 6.25
VIII. TILE WORKS AND PLASTER FINISH 370.00 sq.m ₱ 72,750.00 6.25
IX DOOR AND WINDOWS 1.00 l.s. ₱ 40,000.00 6.25
X ELECTRICAL WORKS 1.00 l.s. ₱ 39,613.02 5.00
XI PLUMBING WORKS 1.00 l.s. ₱ 36,875.00 5.00
XII PAINTING WORKS 1.00 I.s ₱ 25,000.00 6.25
TOTAL ₱ 794,113.61 100.00
TOTAL % OF WORK PER WEEK
CUMMULATIVE % OF WORK PER WEEK
 WEEK 1 WEEK 2
NO. OF DAYS 1 2 3 4 5 6 1 2
4
21
9
5
9
4
5
5
5
4
4
5
80
K PER WEEK 7.50% 7.50%
OF WORK PER WEEK 7.50% 15.00%
 WEEK 2 WEEK 3
3 4 5 6 1 2 3 4 5

7.50% 6.88%
15.00% 21.88%
 WEEK 4 WEEK 5
6 1 2 3 4 5 6 1 2 3

7.50% 7.50%
29.38% 36.88%
WEEK 5 WEEK 6
4 5 6 1 2 3 4 5 6 1

7.50% 8.75%
36.88% 45.63%
 WEEK 7 WEEK 8
2 3 4 5 6 1 2 3 4

9.37% 7.50%
55.00% 62.50%
EEK 8 WEEK 9 WEEK 10
5 6 1 2 3 4 5 6 1 2

50% 7.50% 7.50%

.50% 70.00% 77.50%
 WEEK 10 WEEK 11
3 4 5 6 1 2 3 4 5 6

7.50% 7.50%
77.50% 85.00%
 WEEK 12 WEEK 13
1 2 3 4 5 6 1 2 3 4

7.50% 7.50%
92.50% 100%
EEK 13
5 6

50%
00%
PROJECT NAME: TWO STOREY RESIDENTIAL BUILDING
LOCATION:
OWNER:

ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT %

I. EARTHWORKS 12.00 cu.m ₱ 17,244.00 5.00
II. CONCRETE WORKS 34.8 cu.m ₱ 307,281.93 26.25
III. FORWORKS AND SCAFOLDING 1.00 I.s ₱ 40,355.00 11.25
IV. MASONRY WORKS 265.00 sq.m ₱ 75,156.65 6.25
V. STEEL WORKS 1.00 I.s ₱ 47,188.25 11.25
VI. ROOFING WORKS 62.00 sq.m ₱ 62,649.76 5.00
VII CEILING WORKS 1.00 I.s ₱ 30,000.00 6.25
VIII. TILE WORKS AND PLASTER FINISH 370.00 sq.m ₱ 72,750.00 6.25
IX DOOR AND WINDOWS 1.00 l.s. ₱ 40,000.00 6.25
X ELECTRICAL WORKS 1.00 l.s. ₱ 39,613.02 5.00
XI PLUMBING WORKS 1.00 l.s. ₱ 36,875.00 5.00
XII PAINTING WORKS 1.00 I.s ₱ 25,000.00 6.25
TOTAL ₱ 794,113.61 100.00
TOTAL % OF WORK PER WEEK
CUMMULATIVE % OF WORK PER WEEK

NO OF WEEK CUMMULATIVE % OF WORK

WEEK 1 7.50%
WEEK 2 15.00%
WEEK 3 21.88%
WEEK 4 29.38%
WEEK 5 36.88%
WEEK 6 45.63%
WEEK 7 55.00%
WEEK 8 62.50%
WEEK 9 70.00%
WEEK 10 77.50%
WEEK 11 85.00%
WEEK 12 92.50%
WEEK 13 100%
 WEEK 1 WEEK 2
NO. OF DAYS 1 2 3 4 5 6 1 2
4
21
9
5
9
4
5
5
5
4
4
5
80
ORK PER WEEK 7.50% 7.50%
% OF WORK PER WEEK 7.50% 15.00%

CUMMULATIVE % OF WORK
S-CURVE
7.50% 1.2
15.00% 100%
1 92.50%
21.88% 85.00%
77.50%
29.38% 0.8 70.00%
62.50%
36.88% 0.6
55.00%
45.63%
45.63% 36.88%
55.00% 0.4 29.38%
21.88%
62.50% 15.00%
0.2 7.50%
70.00% 0
0
77.50% NO OF WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK
85.00% WEEK 1 2 3 4 5 6 7 8 9 10 11 12 13

92.50%
100%
 WEEK 2 WEEK 3
3 4 5 6 1 2 3 4 5

7.50% 6.88%
15.00% 21.88%

100%
92.50%
85.00%
77.50%
00%

EK WEEK WEEK WEEK WEEK

9 10 11 12 13
 WEEK 4 WEEK 5
6 1 2 3 4 5 6 1 2 3

7.50% 7.50%
29.38% 36.88%
WEEK 5 WEEK 6
4 5 6 1 2 3 4 5 6 1

7.50% 8.75%
36.88% 45.63%
 WEEK 7 WEEK 8
2 3 4 5 6 1 2 3 4

9.37% 7.50%
55.00% 62.50%
EEK 8 WEEK 9 WEEK 1
5 6 1 2 3 4 5 6 1 2

50% 7.50% 7.50%

.50% 70.00% 77.50%
 WEEK 10 WEEK 11
3 4 5 6 1 2 3 4 5 6

7.50% 7.50%
77.50% 85.00%
 WEEK 12 WEEK 13
1 2 3 4 5 6 1 2 3 4

7.50% 7.50%
92.50% 100%
EK 13
5 6

50%
00%
PROJECT NAME: TWO STOREY RESIDENTIAL BUILDING
LOCATION:
OWNER:

ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT

I. EARTHWORKS 12.00 cu.m
II. CONCRETE WORKS 34.8 cu.m
2.1 COLUMN FOOTING
2.2 COLUMN
2.3 TIE BEAM
2.4 SECOND FLOOR BEAM
2.5 ROOF BEAM 1& 2
2.6 GROUND FLOOR & SECOND FLOOR SLAB
2.7 STAIR
III. FORMWORKS AND SCAFOLDING 1.00 I.s
IV. MASONRY WORKS 265.00 sq.m
V. STEEL WORKS 1.00 I.s
VI. ROOFING WORKS 62.00 sq.m
VII CEILING WORKS 1.00 I.s
VIII. TILE WORKS AND PLASTER FINISH 370.00 sq.m
IX DOOR AND WINDOWS 1.00 l.s.
X ELECTRICAL WORKS 1.00 l.s.
XI PLUMBING WORKS 1.00 l.s.
XII PAINTING WORKS 1.00 I.s
TOTAL
 WEEK 1
AMOUNT % NO. OF DAYS 1 2 3 4 5
₱ 17,244.00 5.00 4 7
₱ 307,281.93 26.25 21

₱ 40,355.00 11.25 9 8
₱ 75,156.65 6.25 5 4
₱ 47,188.25 11.25 9
₱ 62,649.76 5.00 4
₱ 30,000.00 6.25 5
₱ 72,750.00 6.25 5
₱ 40,000.00 6.25 5
₱ 39,613.02 5.00 4
₱ 36,875.00 5.00 4
₱ 25,000.00 6.25 5
₱ 794,113.61 100.00 80

NO. OF WORK FORCE 19

NO OF WEEK NO. OF WORK FORCE

WEEK 1 19 PREPARATION OF RESOURCE AGGREGATION PLAN - MAN PO
WEEK 2 25 45
40
WEEK 3 25
35
WEEK 4 29
30
WEEK 5 28 25
WEEK 6 35 20 40
35
WEEK 7 40 15 29 28 31
25 25
WEEK 8 31 10 19 21
16
WEEK 9 21 5
0
WEEK 10 16 NO WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK
WEEK 11 17 OF 1 2 3 4 5 6 7 8 9 10
WEEK
WEEK 12 16
WEEK 13 13
 WEEK 2 WEEK 3
6 1 2 3 4 5 6 1 2 3

13

3
4
2

12

25 25

URCE AGGREGATION PLAN - MAN POWER

40
35
9 28 31
21
16 17 16 13

EK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK WEEK

5 6 7 8 9 10 11 12 13
WEEK 3 WEEK 4
4 5 6 1 2 3 4 5 6
5

12

8
4

12

25 29
 WEEK 5 WEEK 6
1 2 3 4 5 6 1 2 3 4

3
8 2

3 2

12 12

28 35
EEK 6 WEEK 7
5 6 1 2 3 4 5 6 1

12

13 14

8
4
2 2 9

35 40
 WEEK 8 WEEK 9
2 3 4 5 6 1 2 3 4 5

12 13
8

31 21
 WEEK 10 WEEK 11
6 1 2 3 4 5 6 1 2 3

10

8 9

16 17
WEEK 11 WEEK 12
4 5 6 1 2 3 4 5 6 1

7 8
8 9

17 16
 WEEK 13
2 3 4 5 6

13
PROJECT NAME: TWO STOREY RESIDENTIAL BUILDING
LOCATION:
OWNER:

ITEM NO. ITEM DESCRIPTION/ACTIVITIES QTTY UNIT AMOUNT %

I. EARTHWORKS 12.00 cu.m ₱ 17,244.00 5.00
II. CONCRETE WORKS 34.8 cu.m ₱ 307,281.93 26.25
III. FORMWORKS AND SCAFOLDING 1.00 I.s ₱ 40,355.00 11.25
IV. MASONRY WORKS 265.00 sq.m ₱ 75,156.65 6.25
V. STEEL WORKS 1.00 I.s ₱ 47,188.25 11.25
VI. ROOFING WORKS 62.00 sq.m ₱ 62,649.76 5.00
VII CEILING WORKS 1.00 I.s ₱ 30,000.00 6.25
VIII. TILE WORKS AND PLASTER FINISH 370.00 sq.m ₱ 72,750.00 6.25
IX DOOR AND WINDOWS 1.00 l.s. ₱ 40,000.00 6.25
X ELECTRICAL WORKS 1.00 l.s. ₱ 39,613.02 5.00
XI PLUMBING WORKS 1.00 l.s. ₱ 36,875.00 5.00
XII PAINTING WORKS 1.00 I.s ₱ 25,000.00 6.25
TOTAL ₱ 794,113.61 100.00
TOTAL % OF WORK PER WEEK
CUMMULATIVE % OF WORK PER WEEK

ITEM NO EQUIPMENT
1 PLATE COMPACTOR
II CONCRETE MIXER
III CONCRETE VIBRATOR
IV BAR CUTTER
V WELDING MACHINE
 WEEK 1 WEEK 2
NO. OF DAYS 1 2 3 4 5 6 1 2
4
21
9
5
9
4
5
5
5
4
4
5
80
WORK PER WEEK 7.50% 7.50%
VE % OF WORK PER WEEK 7.50% 15.00%

WEEK 1 WEEK 2
EQUIPMENT 1 2 3 4 5 6 1 2
PLATE COMPACTOR
CONCRETE MIXER
CONCRETE VIBRATOR
BAR CUTTER
WELDING MACHINE
 WEEK 2 WEEK 3
3 4 5 6 1 2 3 4 5

7.50% 6.88%
15.00% 21.88%

WEEK 2 WEEK 3
3 4 5 6 1 2 3 4 5
 WEEK 4 WEEK 5
6 1 2 3 4 5 6 1 2 3

7.50% 7.50%
29.38% 36.88%

WEEK 4 WEEK 5
6 1 2 3 4 5 6 1 2 3
WEEK 5 WEEK 6
4 5 6 1 2 3 4 5 6 1

7.50% 8.75%
36.88% 45.63%

WEEK 5 WEEK 6
4 5 6 1 2 3 4 5 6 1
 WEEK 7 WEEK 8
2 3 4 5 6 1 2 3 4

9.37% 7.50%
55.00% 62.50%

WEEK 7 WEEK 8
2 3 4 5 6 1 2 3 4
4
EEK 8 WEEK 9 WEEK 10
5 6 1 2 3 4 5 6 1 2

50% 7.50% 7.50%

.50% 70.00% 77.50%

EEK 8 WEEK 9 WEEK 10

5 6 1 2 3 4 5 6 1 2
 WEEK 10 WEEK 11
3 4 5 6 1 2 3 4 5 6

7.50% 7.50%
77.50% 85.00%

WEEK 10 WEEK 11
3 4 5 6 1 2 3 4 5 6
 WEEK 12 WEEK 13
1 2 3 4 5 6 1 2 3 4

7.50% 7.50%
92.50% 100%

WEEK 12 WEEK 13
1 2 3 4 5 6 1 2 3 4
EEK 13
5 6

50%
00%

EEK 13
5 6