Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

TITLE/PROJECT

ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT


AT SYMPHONY HILLS, CYBERJAYA EXTERIOR WALL

DESCRIPTION: UNIT RATE

DULUX Weathershield (Eco Friendly with Low VOC) m² 8.40

ITEM OUTPUT

A Material

Supply I coat Alkali Resisting Wall Sealer 20.00 litre


RM 187.00
RM 9.35 /litre
*1 litre = 7 m2
RM 1.34 / m²

2 coats Weathershield (5 years warranty) 20.00 litre


RM 264.00
RM 13.20 /litre
*1 litre = 9 m2
RM 2.93 / m² RM 4.27 / m2

add, wastage 5% 0.21

4.48

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day


1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day


0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 7.30 / m2

D Overhead

5% @ RM RM 0.36

E Profit

10% @ RM RM 0.73

RM 8.39 / m2

Total cost RM 8.40 / m2


TITLE/PROJECT
ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT


AT SYMPHONY HILLS, CYBERJAYA INTERIOR WALL (Alternative 1)

DESCRIPTION: UNIT RATE

DULUX Matt (Eco Friendly with Low VOC) m² 5.80

ITEM OUTPUT

A Material

Supply 1 coat Eco Guard Int. Wall Sealer 20.00 litre


RM 132.00
RM 6.60 /litre
*1 litre = 8 m2
RM 0.83 / m²

2 coat Eco Guard Int. Matt 20.00 litre


RM 110.00
RM 5.50 /litre
*1 litre = 9 m2
RM 1.22 / m² RM 2.05 / m2

add, wastage 5% 0.10

2.15

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day


1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day


0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 4.96 / m2

D Overhead

5% @ RM RM 0.25

E Profit

10% @ RM RM 0.50

RM 5.71 / m2

Total cost RM 5.80 / m2


TITLE/PROJECT
ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT


AT SYMPHONY HILLS, CYBERJAYA INTERIOR WALL (Alternative 2)

DESCRIPTION: UNIT RATE

DULUX Maxilite m² 4.90

ITEM OUTPUT

A Material

Supply 1 coat Interior Basecoat Sealer 20.00 litre


RM 110.00
RM 5.50 /litre
*1 litre = 8 m2
RM 0.69 / m²

2 coats Maxilite Trade 18.00 litre


RM 55.00
RM 3.06 /litre
*1 litre = 9 m2
RM 0.68 / m² RM 1.37 / m2

add, wastage 5% 0.07

1.43

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day


1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day


0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 4.25 / m2

D Overhead

5% @ RM RM 0.21

E Profit

10% @ RM RM 0.42

RM 4.88 / m2

Total cost RM 4.90 / m2


TITLE/PROJECT
ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT


AT SYMPHONY HILLS, CYBERJAYA INTERIOR CEILING

DESCRIPTION: UNIT RATE

DULUX Maxilite m² 4.90

ITEM OUTPUT

A Material

Supply 1 coat Interior Basecoat Sealer 20.00 litre


RM 110.00
RM 5.50 /litre
*1 litre = 8 m2
RM 0.69 / m²

2 coats Maxilite Trade 18.00 litre


RM 55.00
RM 3.06 /litre
*1 litre = 9 m2
RM 0.68 / m² RM 1.37 / m2

add, wastage 5% 0.07

1.43

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day


1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day


0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 4.25 / m2

D Overhead

5% @ RM RM 0.21

E Profit

10% @ RM RM 0.42

RM 4.88 / m2

Total cost RM 4.90 / m2


TITLE/PROJECT:
ELEMENT/TRADE/WORK CATEGORY

Pasar Muhibbah, Uptown Seksyen 24 Shah Alam,


Selangor. FORMWORK

DESCRIPTION: UNIT RATE

Formwork Class F1 m2 42.20

ITEM OUTPUT

A Material
Supply Plywood RM 11.50 /m2
: 9mm Thick 5.00 litre
: 7ply (4' x 8') RM 193.60
: RM33.00/piece RM 38.72 /litre
*1 litre = 5 m2
RM 11.50 /m2 RM 11.50 /m2

add, wastage 10% 1.15

12.65 /m2

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for excavation @ RM 110.00 / day


1 no x 0.67 hr /m2 x RM 13.75 / hr RM 9.17 /m2

2 Unskilled labour for excavation @ RM 80.00 / day


2 no x 0.67 hr /m2 x RM 10.00 / hr RM 13.33 /m2 RM 22.50 /m2

Total materials + labours RM 35.15 /m2

D Overhead

5% @ RM RM 1.76

E Profit

15% @ RM RM 5.27

RM 42.18 /m2

Total cost RM 42.20 /m2

You might also like