TITLE/PROJECT

ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT

AT SYMPHONY HILLS, CYBERJAYA EXTERIOR WALL

DESCRIPTION: UNIT RATE

DULUX Weathershield (Eco Friendly with Low VOC) m² 8.40

ITEM OUTPUT

A Material

Supply I coat Alkali Resisting Wall Sealer 20.00 litre

RM 187.00
RM 9.35 /litre
*1 litre = 7 m2
RM 1.34 / m²

2 coats Weathershield (5 years warranty) 20.00 litre

RM 264.00
RM 13.20 /litre
*1 litre = 9 m2
RM 2.93 / m² RM 4.27 / m2

add, wastage 5% 0.21

4.48

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day

1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day

0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 7.30 / m2

D Overhead

5% @ RM RM 0.36

E Profit

10% @ RM RM 0.73

RM 8.39 / m2

Total cost RM 8.40 / m2

TITLE/PROJECT
ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT

AT SYMPHONY HILLS, CYBERJAYA INTERIOR WALL (Alternative 1)

DESCRIPTION: UNIT RATE

DULUX Matt (Eco Friendly with Low VOC) m² 5.80

ITEM OUTPUT

A Material

Supply 1 coat Eco Guard Int. Wall Sealer 20.00 litre

RM 132.00
RM 6.60 /litre
*1 litre = 8 m2
RM 0.83 / m²

2 coat Eco Guard Int. Matt 20.00 litre

RM 110.00
RM 5.50 /litre
*1 litre = 9 m2
RM 1.22 / m² RM 2.05 / m2

add, wastage 5% 0.10

2.15

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day

1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day

0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 4.96 / m2

D Overhead

5% @ RM RM 0.25

E Profit

10% @ RM RM 0.50

RM 5.71 / m2

Total cost RM 5.80 / m2

TITLE/PROJECT
ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT

AT SYMPHONY HILLS, CYBERJAYA INTERIOR WALL (Alternative 2)

DESCRIPTION: UNIT RATE

DULUX Maxilite m² 4.90

ITEM OUTPUT

A Material

Supply 1 coat Interior Basecoat Sealer 20.00 litre

RM 110.00
RM 5.50 /litre
*1 litre = 8 m2
RM 0.69 / m²

2 coats Maxilite Trade 18.00 litre

RM 55.00
RM 3.06 /litre
*1 litre = 9 m2
RM 0.68 / m² RM 1.37 / m2

add, wastage 5% 0.07

1.43

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day

1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day

0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 4.25 / m2

D Overhead

5% @ RM RM 0.21

E Profit

10% @ RM RM 0.42

RM 4.88 / m2

Total cost RM 4.90 / m2

TITLE/PROJECT
ELEMENT/TRADE/WORK CATEGORY

PROPOSE 800 UNITS HIGHRISE APARTMENT

AT SYMPHONY HILLS, CYBERJAYA INTERIOR CEILING

DESCRIPTION: UNIT RATE

DULUX Maxilite m² 4.90

ITEM OUTPUT

A Material

Supply 1 coat Interior Basecoat Sealer 20.00 litre

RM 110.00
RM 5.50 /litre
*1 litre = 8 m2
RM 0.69 / m²

2 coats Maxilite Trade 18.00 litre

RM 55.00
RM 3.06 /litre
*1 litre = 9 m2
RM 0.68 / m² RM 1.37 / m2

add, wastage 5% 0.07

1.43

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for painting @ RM 90.00 / day

1 no x 0.25 hr /m2 x RM 11.25 / hr RM 2.81 / m2

1 Unskilled labour for painting @ RM 60.00 / day

0 no x 0.25 hr /m2 x RM 7.50 / hr RM 0.00 / m2 RM 2.81 / m2

Total materials + labours RM 4.25 / m2

D Overhead

5% @ RM RM 0.21

E Profit

10% @ RM RM 0.42

RM 4.88 / m2

Total cost RM 4.90 / m2

TITLE/PROJECT:
ELEMENT/TRADE/WORK CATEGORY

Pasar Muhibbah, Uptown Seksyen 24 Shah Alam,

Selangor. STEEL, REINFORCEMENT & BRC

DESCRIPTION: UNIT RATE

Mild Steel and High Tensile bar reinforcement kg 4.20

ITEM OUTPUT

A Material
Supply Reinforcement - All size RM 2.90 /kg
: RM2900/tonne 5.00 litre
RM 193.60
RM 38.72 /litre
*1 litre = 5 m2
RM 2.90 /kg RM 2.90 /kg

add, wastage 5% 0.15

3.05 /kg

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for excavation @ RM 120.00 / day

1 no x 0.02 hr /kg x RM 15.00 / hr RM 0.25 /kg

1 Unskilled labour for excavation @ RM 80.00 / day

1 no x 0.02 hr /kg x RM 10.00 / hr RM 0.17 /kg RM 0.42 /kg

Total materials + labours RM 3.46 /kg

D Overhead

5% @ RM RM 0.17

E Profit

15% @ RM RM 0.52

RM 4.15 /kg

Total cost RM 4.20 /kg

TITLE/PROJECT:
ELEMENT/TRADE/WORK CATEGORY

Pasar Muhibbah, Uptown Seksyen 24 Shah Alam,

Selangor. STEEL, REINFORCEMENT & BRC

DESCRIPTION: UNIT RATE

BRC A6 - Fabric Reinforcement m2 16.80

ITEM OUTPUT

A Material
Supply BRC A6 RM 7.34 /m2
: Size 2.2m x 6.0m 5.00 litre
: RM97.00 RM 193.60
RM 38.72 /litre
*1 litre = 5 m2
RM 7.34 /m2 RM 7.34 /m2

add, wastage 5% 0.37

7.71 /m2

B Plant

Included in Preliminaries

C Labour

1 Skilled labour for excavation @ RM 120.00 / day

1 no x 0.25 hr /m2 x RM 15.00 / hr RM 3.75 /m2

1 Unskilled labour for excavation @ RM 80.00 / day

1 no x 0.25 hr /m2 x RM 10.00 / hr RM 2.50 /m2 RM 6.25 /m2

Total materials + labours RM 13.96 /m2

D Overhead

5% @ RM RM 0.70

E Profit

15% @ RM RM 2.09

RM 16.75 /m2

Total cost RM 16.80 /m2