Download as pdf or txt
Download as pdf or txt
You are on page 1of 13

Evoty – Distribution Scheme

Joint Venture and Distribution Scheme

AOP Pirelli & C Spa Distribution Scheme :

40% 60%

Evoty Export
P Pirelli P Worldwide
Product : Motorcycle Tyre
Territory : Indonesia, International Main Dealer
Establish factory : 2012. A Non Jawa Bali

Sales Office
A Jawa Bali
Evoty
Direct Sales
P Modern Channel

AOP - Trading

P PIRELLI Brand,

A+ ASPIRA+ Brand
AOP – Distribution Scheme

AOP - Trading

Direct Sales
Modern Channel

Main Dealers ( teritori ) Modern Outlet Fleet users ( Koperasi )

Teritori : Jakarta, Jawa Barat, Jawa Modern Outlet berupa toko retail Perusahaan yang membeli tetapi
Tengah, Jawa Timur, Bali, Aceh & baik yang punya sendiri maupun yang untuk pemakaian sendiri.
Sumut, Sumbar & Jambi, Sumsel, di franchaise contonya : Koperasi Perusahaan
Babel, Kalimantan, Sul-Sel & Sultra, Planet Ban, Si tepat, Bike Corner
Sulteg, Sulut, NTB & NTT

Konsep Bisnis : Konsep Bisnis :


B–B–C B–C
+ bersifat sebagai agen penyalur + bersifat sebagai retail
- Terbentur oleh wilayah yang sudah - Tidak terbentur wilayah atau teritori
Diatur / disepakati
APA ITU BIKE CORNER :

PERFORMANCE SAFETY APPEARANCE CONVENIENCE EASY-PAY SPEED


Front Line

SHOW ROOM ENTERTAINMENT STORE WORKSHOP PARKING AREA


• Motorbike-All Brands • Events, track days • Tires and parts • Light Service • easiness
• modifications • Product training • Accessories • Modifications

Premium Experience
• Bundling • F&B • Apparel

Community
Margin
Procurement

Easy Pay
Support

Human resources

Infrastructure
from Pirelli: signage, internal decoration, special tools, merchandise

Racing
from Pirelli: Motorsport Fan Base and Racing culture involvement
product technology and performance updates
Formats and openings
Format Type A Type B Type C Type D
premise size ~800m2 200-300m2 ~50-100m2
tire brand only Pirelli only Pirelli Multi Brand
average sales tire/year ~30,000 ~10,000
• tent • tent • tent • tire rack
• tire rack • tire rack • tire rack • billboard
• billboard • billboard • billboard • banners
• banners • banners • banners
Pirelli support • sign board • sign board • tire changer
• decorations/tools • decorations/tools
• tire changer • tire changer
• activity support (1) • activity support

Provinsi 34
Kota Administratif 416
Kabupaten 8,300
Kecamatan 4,053

Type A

Type B

Type C-D
SET UP
BENGKEL KELAS D
LOKASI & LUAS BENGKEL

LUAS BENGKEL :4X4M


LUAS HALAMAN :4X4M
TOOLS & EQUIPMENT

RAK BAN KOMPRESOR TOOL KIT


67,5 cm

TIRE CHANGER NITROGEN


67,5 cm
BIAYA SET UP
PENDAPATAN & PENGELUARAN

PENGELUARAN
PENJUALAN Brand Qty Amt TOTAL GAJI KARYAWAN Mekanik 1.250.000
Helper 750.000
Zeneos 14 2.757.801
Listrik 400.000
Corsa 2 435.260
Operasional 200.000
BAN FDR 6 1.099.024
Aspira 25 5.220.259 TOTAL PENGELUARAN 2.600.000
Total Ban 47 9.512.344 LABA 3.191.622
GS 30 7.481.995
Aki
Total Aki 30 7.481.995 TOTAL PENDAPATAN BERSIH PER BULAN 3.191.622
Mesran Oil 50 1.520.453 TOTAL INVESTASI : 58.300.000,-
Shell Oil 15 411.425 PAY BACK BERIOD : 18 Bulan.
Motul Oil 5 426.498
Oli
Repsol Oil 20 724.146
Yamalube Oil 70 2.194.615
Total Oil 160 5.277.136

ASPIRA 75 2.605.272
HONDA GENUINE 2 89.546
PARTS
YAMAHA GENUINE 17 590.910
Total Parts 94 3.285.727

KAYABA 7 3.028.181
SHOCK YSS 1 372.727
Total Parts 8 3.400.908

TOTAL PENJUALAN 28.958.111


LABA 20% 5.791.622
ASOKA MOTOR
CIPONDOH TANGERANG

SET UP
BENGKEL KELAS C
BIAYA SET UP

NO ITEM QTY HARGA TOTAL


1 RAK BAN 5 1.000.000 5.000.000
2 RAK OLI & SPARE PARTS 4 750.000 3.000.000
3 TIRE CHANGER
COMPRESSOR 2 48.000.000 96.000.000
NITROGEN
4 KUNCI 2 1.750.000 3.500.000
5 BANNER & NEON BOX 1 550.000 550.000
6 MEJA KURSI 2 2.500.000 5.000.000
113.050.000
PENDAPATAN & PENGELUARAN
PENGELUARAN
PENJUALAN BRAND QTY AMT TOTAL GAJI KARYAWAN Mekanik 2.500.000 2 Orang
Helper 1.500.000 2 Orang
GS MOTORCYCLE BATTERY 50 11.336.357
BATTERY Listrik 1.000.000
TOTAL BATTERY 50 11.336.357
Operasional 400.000
KYB SHOCK ABSORBER 7 3.028.181
SHOCK 2W YSS SHOCK ABSORBER 1 372.727 TOTAL PENGELUARAN 5.400.000
TOTAL SHOCK 8 3.400.908 LABA 39.816.121
ASPIRA TIRE & MAXIO 11 1.098.455
ASPIRA PREMO 14 3.647.272 TOTAL PENDAPATAN BERSIH PER BULAN 45.216.121
PIRELLI TIRE 459 187.994.581 TOTAL INVESTASI : 113.050.000,-
TIRE 2W ZENEOS TIRE 14 2.507.092
PAY BACK BERIOD : 3 Bulan
CORSA TIRE 2 396.000
FDR TIRE 6 991.091
TOTAL BAN 506 196.634.490
CASTROL OIL 26 1.288.730
HONDA OIL - -
MESRAN OIL 50 1.520.453
MOTUL OIL 24 2.047.189
OIL 2W REPSOL OIL 29 1.050.011
SHELL OIL 105 2.879.976
TOP ONE OIL - -
YAMALUBE OIL 39 1.222.714
TOTAL OLI 273 10.009.073
ASPIRA PARTS 2W 75 2.605.272
HONDA GENUINE PARTS 2 89.546
PARTS 2W
YAMAHA GENUINE PARTS 17 590.910
TOTAL PARTS 94 3.285.727
SERVICE 2W (MOTOR) 50 695438
SERVICE 2W OTHERS 93 718611
TOTAL SERVICE 1.414.049
TOTAL PENJUALAN 226.080.604
LABA 20% 45.216.121

You might also like