BUDGET ESTIMATE

Client: EVENTOS TRAVESIA Contact:+56994944520

Title: AFTER MOVIE STAY HIGH Length:-

Date Prepared: 20/02/23 PO:-

Revised Date: Delivery:-

PRE-PRODUCTION COSTS: RATE DAY/HR PRESUPUESTADO ACTUAL

Direccion Creativa 0.0000 0 0.0000 20.000

Asistente de Producción 0.0000 0 0.0000 $30.000

$00 50.000

SHOOT LABOUR: RATE DAY/HR PROJECTED ACTUAL

TALENT FEES:

On Camera Talent 0.0000 0 0.0000 $100.000

$00 $100.000

VIDEO POST-PRODUCTION: RATE DAY/HR PROJECTED ACTUAL

EDITING:

Post Producer/Supervisor 0,00 0 0,00 $30.000

Editor w/ HD Editing System 0,00 0 0,00 $100.000

Colour Correction 0,00 0 0,00 $10.000

Production Assistant 0,00 0 0,00

GRAPHICS:

Motion Graphics Designer 0.0000 0 0,00 0,00

Graphics Design 0.0000 0 0,00 0,00

$00 $140.000
 AUDIO POST-PRODUCTION COSTS: RATE DAY/HR PROJECTED ACTUAL

MUSIC: 0,00 0,00

Stock Music Search 0,00 0 0,00 $0

Stock Music 0,00 0 0,00 $10.000

$00 $10.000

GENERAL OVERHEAD & EXPENSES: RATE DAY/HR PROJECTED ACTUAL

Insurance 0.0000 0 0.0000 0.0000

Viaticos 0.0000 0 0.0000 20.0000

Transportacion 0.0000 0 0.0000 30.0000

$00 $50.0000

TOTAL COSTS: $00 $350.000

PRODUCTION COSTS SUMMARY:

TOTAL CLIENT ESTIMATE : $350.000

6% Contingency: $0,00

ESTIMATE with Contingency: $350.000