Professional Documents
Culture Documents
Feb 28 Variance Analysis Template
Feb 28 Variance Analysis Template
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Haulage
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit Tonnes 97 193 193 193 193 193 193 193 193 193 193 97 97 193 193 193 193 193 193 193 193 193 193 97
Hourly Scheduled Tonnes
Cumulative Scheduled
97 290 483 676 869 1063 1256 1449 1642 1835 2028 2125 2222 2415 2608 2801 2994 3188 3381 3574 3767 3960 4153 4250 Each Truck Loads
T
Hourly Actual
0 150 150 100 150 200 150 250 200 250 200 200 0 150 200 200 250 250 0 300 250 200 200 150
Tonnage
Hourly Actual Tonnes
Cumulative Actual T 0 150 300 400 550 750 900 1150 1350 1600 1800 2000 2000 2150 2350 2550 2800 3050 3050 3350 3600 3800 4000 4150
Hourly Δ T -97 -43 -43 -93 -43 7 -43 57 7 57 7 103 -97 -43 7 7 57 57 -193 107 57 7 7 53
Total + Variance 7 57 7 57 7 103 7 7 57 57 107 57 7 7 53
Variance Total - Variance (Tons) -97 -43 -43 -93 -43 -43 -97 -43 -193
Cumulative Δ T -97 -140 -183 -276 -319 -313 -356 -299 -292 -235 -228 -125 -222 -265 -258 -251 -194 -138 -331 -224 -167 -160 -153 -100
Loads 0
DT003
Downtime Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown
Loads 1 1 1 1 4
DT004
Daily
Downtime Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown
Service
Breakdown Breakdown Breakdown
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 16
DT005
Downtime Re-entry Breakdown Breakdown Breakdown Pre-shift Re-entry Crib Breakdown
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 21
DT006
Downtime Re-entry Pre-shift Re-entry Crib
Loads 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 18
DT007
Sched Sched Sched Sched
Downtime Service Service Service Service
Tramming Crib Pre-shift Re-entry Crib
Loads 1 1 1 1 2 1 2 1 2 1 1 1 1 1 1 1 1 1 1 1 1 24
DT008
Downtime Re-entry Pre-shift Re-entry Crib
LD006 LD006 LD006 LD006 LD006 LD004 LD004 LD006 LD006 LD004 LD003 LD004 LD004 LD006 LD006 LD006 LD006
Loading Truck Loaders LD004 LD004 LD004 LD004 Fleet Total Loads
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Stope Bogging 6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Cumulative Scheduled 875 1750 2625 3500
Half Shift Scheduled Tonnes
T
Half Shift Actual Tonnes Cumulative Actual T 1326 1751 2261 3893
Each Stope
6 Hours Δ T 451 -450 -365 757 Buckets & Engine
Total + Variance 451 757 Hours
Variance (Tons)
Total - Variance (Tons) -450 -365
Loader LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003
Buckets 15 15 15 15 5 10 18 12 12 18 135
Stope Bogging Loader/Hours
Method UG Telehut UG Telehut UG Telehut UG Telehut Free UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut
Loader LD006 LD006 LD006 LD003 LD003 LD003 LD006 LD006 LD006 LD006 LD006
Buckets 15 15 3 10 19 6 20 6 94
Stope Bogging Loader/Hours
Method Free Free Free UG Telehut UG Telehut UG Telehut Free Free
Remote
Status Standby
Setup
LD004 - Daily Service LD003- (2310_490_E) Remote Selected to manual - Remote Fault Total T & Hrs
Remarks LD003 - Waiting for hydraulic oil - Standby (15:02 - 15:30) LD006- Daily Service +ADD Freaon + Top up HYD oil & Brake oil (18:00-21:45) 229
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Prod Drilling
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 60 60 60 60
Half Shift Scheduled Meters Cumulative Scheduled 60 120 180 240
M
Unit M 36.2 0 0 0
Half Shift Actual Meters
36.2 36.2 36.2 36.2
Total
Cumulative Actual M
Meters 0
PD002
Downtime Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown Breakdown
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Raisebore
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 0 0 0 0
Half Shift Actual Meters
Cumulative Actual M 0 0 0 0 Total
Hourly Δ M -6 -6 0 0
Total + Variance 0 0
Variance (Meters)
Total - Variance
-6 -6
(Meters)
Cumulative Δ M -6 -12 -12 -12
Meters 0
Rhino
Downtime Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby
Reason for Variance Pull out rods, cleaning of RHINO for workshop
Equipment JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005
Breakdown
Status
2280_SLD_250_E Scale Bolt Bolt Bolt Bore Bore Bore Bore FEOS
Status
2190_FAD_W
Equipment
Crib Bolt
Status
2340_SLD_450_W Re-Entry Travel Bore CB Bore Bore Bore Tramming Charge Charge FEOS Bogging Bogging Delay Delay Bolt Bore Bore Bore FEOS
Equipment JD003 JD003 JD003 JD003 JD003 CU001 CU001 JD005 JD005 JD005 JD005
Breakdown
Status
2400_SLD_350_W Tramming Scale Scale
Status
2400_SLD_350_E
Equipment
Status
Equipment
Status
Equipment
Status
Equipment
Status
Equipment
Total Δ Haulage Variance Tracking Total Δ Stope Bogging Variance Tracking Total Δ Production Drilling Variance Tracking
-100 Cumulative Actual T Cumulative Scheduled T
393 Cumulative Actual T Cumulative Scheduled T
-204 Cumulative Actual M Cumulative Scheduled M
3893
3500
22612625
1751
1326 1750 240
180
875 36.260 36.2120 36.2 36.2
10-…
11-…
10-…
11-…
12-1PM
1-2PM
2-3PM
3-4PM
4-5PM
5-6PM
6-7PM
7-8PM
8-9PM
9-10PM
6-7AM
7-8AM
8-9AM
9-10AM
12-1AM
1-2AM
2-3AM
3-4AM
4-5AM
5-6AM
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S 1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
757
103 107 451
57 57 57 57 57 53
7 7 7 7 7 7 7
0
-24
2 4 6 8 10 12 14 16 18 20
0 2 4 6 8 10 12 14 16 18 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
-97
-43 -43
-93
-43 -43
-97
-43 -60 -60 -60
-193 -450 -365