Community Well Estimate

Item no Description Nos Length (m) Width (m) Depth/Height (m) Unit Quantity Total Quantity

1 Earth work in Excavation

Excavation in foundation including
dewatering and disposal of the earth soil
of all the all types of soft murum

Initial Lift
a) Lift upto 0.2m
R₁ = 1.5+0.3+0.1+0.15+0.5+0.5+0.5
= 3.55
D₁ = 7.1m 1 39.591 2 Cu m. 79.182

b) Lift upto 2m-5m

R₂ = 1.5+0.1+0.15+0.5+0.5+0.3
= 3.05
D₂ = 6.1m 1 29.224 2 Cu m. 58.448

c) Lift upto 2m-5m

R₃ = 1.5+0.1+0.15+0.5+0.3
= 2.55
D₃ = 5.1m 1 20.428 0.5 Cu m. 10.214
147.844 Cu.m
2 Excavation in hard rock including
dewatering disposed of excavated
material as directed by engineer.

a) Lift upto 2m-5m

R₃ = 2.55
D₃ = 3.55 1 20.428 0.5 Cu m. 10.214

b) Lift upto 5m-8m

R₃ = 2.58
D₃ = 5.1 1 20.428 1 Cu m. 20.428

c) Lift upto 5m-8m

R₄ = 0.4+1.5+0.15 = 2.05
D₄ = 4.1 1 13.202 0.7 Cu m. 9.2414

d) Lift upto 5m-8m

R₅ = 1
D₅ = 2 1 3.141 1.3 Cu m. 4.0833
43.9667 Cu.m
3 P.C.C (1:2:4) Providing and laying (1:2:4)
curing, formwork etc complete

For bottom
a) External diameter
Rₑ = 1.5+0.4+0.15
= 2.05m
Dₑ = 4.1m

b) Internal diameter
Dᵢ = 3-0.15-0.15 = 2.7m 1 7.476 0.2 Cu m. 1.4952

b) 10mm thick P.C.C coping at top

Dₑ = 3.0+0.2+0.2
= 3.4m
Dᵢ = 3.0m 1 2.01 0.1 Cu m. 0.201

c) External diameter
Dₑ = 3+0.2+0.2+1.2+1.2
= 5.8m
Dᵢ = 3.4m 1 17.341 0.1 Cu m. 1.7341
3.4303 Cu.m
4 Providing and laying Burnt Brick
masonry in CM (1:6) including striking joints,
raking out joints,watering and
scaffolding etc complete.

a) Step 1
Dₑ = 3+0.4+0.4=3.8m
 Dᵢ = 3m 1 4.272 1.8 Cu m. 7.6896

b) Step 2
Dₑ = 3+0.3+0.3=3.6m
Dᵢ = 3m 1 3.11 4 Cu m. 12.44

b) Step 3
Dₑ = 3+0.2+0.2=3.4m
Dᵢ = 3m 1 2.01 0.8 Cu m. 1.608
21.7376 Cu.m
5 Providing and laying in-situ M20 grade
of concrete including formwork,
scaffloding, curing etc complete

a) Ring 1
Dₑ = 3+0.4+0.4=3.8m
Dᵢ = 3m 1 4.272 0.2 Cu m. 0.8544

b) Ring 2
Dₑ = 3+0.3+0.3=3.6m
Dᵢ = 3m 1 3.11 0.2 Cu m. 0.622 1.4764 Cu.m

6 Providing reinforcement 2% of
concrete.
2% of item no.5 = 0.02 X 1.47 = 0.029
Weight = 0.029 X 78.5 = 2.27 2.27 Quintal

7 Refilling excavated material including

compaction upto 90% of standard
density

a) Step 1
R₄ = 2.05
Dₑ = 4.1
Dᵢ = 3.8 1 1.86 0.5 Cu m. 0.93

b) Step 2
Dₑ = 5.1
Dᵢ = 3.8 1 9.09 1.5 Cu m. 13.635

c) Step 3
Dₑ = 5.1
Dₑ = 3.4 1 11.34 0.5 Cu m. 5.67

d) Step 4
Dₑ = 6.1
Dᵢ = 3.6 1 19.04 2 Cu m. 38.08

d) Step 5
Dₑ = 7.1
Dᵢ = 3.6 1 29.41 1.7 Cu.m 49.997

d) Step 6
Dₑ = 7.1
Dᵢ = 2.9 1 32.98 0.3 Cu.m 9.894
118.206 Cu.m

8 Oversize filling providing in foundation

in P.C.C with murum boulder filling
voids with soft murum etc complete

External diameter
Dₑ = 5.80
Internal diameter 1 17.34 0.3 Cu.m 5.202
Dᵢ = 3.40 5.202 Cu.m

9 Pointing

External diameter
Dₑ = 3.4
Circumference
π X D = π X 3.4 = 9.42 1 10.68 0.6 Cu.m 6.408
6.408 Cu.m
10 Providing and laying 12mm thick
thick plaster in cement mortar 1:6
 including scaffolding, curing etc

External diameter
Dₑ = 3.0
Circumference 1 9.42 7.3 Cu.m 68.766
π X D = π X 3 = 9.42 68.766 Cu.m
H = 2+2+2+0.7+0.6 = 7.3

11 Providing and casting in suit stones

wier half round drain 100mm dia
as per detailed drawing complete

D = 3+0.2+0.2+1.2+1.8-0.1-0.1-0.05-0.05
= 5.50
Circumference 1 17.27 17.27
π X D = π X 5.5 = 17.27 17.27 Sq.m

12 Providing and fixing M.S. pulley at

suitable places with fixing and
flooring etc complete. 2 2
2 Nos

13 Providing and fixing M.S. step at

suitable places and fixing in wall
finishing etc complete. 22 22
22 Nos