Scribd Logo
Upload

Welcome to Scribd!

  • 10 views

    Saldos

    Uploaded by

    Daniela Fernanda

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Saldos

    Uploaded by

    Daniela Fernanda
    10 views3 pages

    Original Title

    saldos

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    10 views3 pages

    Saldos

    Uploaded by

    Daniela Fernanda

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    Plazo 36 meses

    12
    15 Interés = 1.25
    ### 100%
    144090 10%

    70% 1296810 i (Interés)= 0.0125

    Fórmula

    C= -0.0125
    C= R 1 - (1 + i)
    ____________
    0.0125
    i
    C= 1
    52232.625
    7.01E+169

    Periodo (a) Renta (b) Intereses (c) AmortizaciónAmortizaciónSaldo Insoluto (f)


    0 - - - - 1296810
    1 52232.625 16210.125 36022.5 36022.5 1260787.5
    2 51782.3438 15759.8438 36022.5 72045 1188742.5
    3 50881.7813 14859.2813 36022.5 108067.5 1080675
    4 49530.9375 13508.4375 36022.5 144090 936585
    5 47729.8125 11707.3125 36022.5 180112.5 756472.5
    6 45478.4063 9455.90625 36022.5 216135 540337.5
    7 42776.7188 6754.21875 36022.5 252157.5 288180
    8 39624.75 3602.25 36022.5 288180 0
    9 36022.5 36022.5 324202.5
    10 36022.5 36022.5 360225
    11 36022.5 36022.5 396247.5
    12 36022.5 36022.5 432270
    13 36022.5 36022.5 468292.5
    14 36022.5 36022.5 504315
    15 36022.5 36022.5 540337.5
    16 36022.5 36022.5 576360
    17 36022.5 36022.5 612382.5
    18 36022.5 36022.5 648405
    19 36022.5 36022.5 684427.5
    20 36022.5 36022.5 720450
    21 36022.5 36022.5 756472.5
    22 36022.5 36022.5 792495
    23 36022.5 36022.5 828517.5
    24 36022.5 36022.5 864540
    25 36022.5 36022.5 900562.5
    26 36022.5 36022.5 936585
    27 36022.5 36022.5 972607.5
    28 36022.5 36022.5 1008630
    29 36022.5 36022.5 1044652.5
    30 36022.5 36022.5 1080675
    31 36022.5 36022.5 1116697.5
    32 36022.5 36022.5 1152720
    33 36022.5 36022.5 1188742.5
    34 36022.5 36022.5 1224765
    35 36022.5 36022.5 1260787.5
    36 36022.5 36022.5 1296810
    Plazo 12 meses
    12
    15 Interés = 1.25
    ### 100%
    144090 10%

    70% 1296810 i (Interés)= 0.0125

    Fórmula

    C= -0.0125
    C= R 1 - (1 + i)
    ____________
    0.0125
    i
    C= 1
    52232.6249999998
    4.12E+56

    Periodo (a) Renta (b) Intereses (c) AmortizaciónAmortizaciónSaldo Insoluto (f)


    0 - - - - 1296810
    1 52232.625 16210.125 36022.5 36022.5 1260787.5
    2 51782.3438 15759.8438 36022.5 72045 1188742.5
    3 50881.7813 14859.2813 36022.5 108067.5 1080675
    4 49530.9375 13508.4375 36022.5 144090 936585
    5 47729.8125 11707.3125 36022.5 180112.5 756472.5
    6 45478.4063 9455.90625 36022.5 216135 540337.5
    7 42776.7188 6754.21875 36022.5 252157.5 288180
    8 39624.75 3602.25 36022.5 288180 0
    9 36022.5 36022.5 324202.5
    10 36022.5 36022.5 360225
    11 36022.5 36022.5 396247.5
    12 36022.5 36022.5 432270

    You might also like