Scribd Logo
Upload

Welcome to Scribd!

  • A5 Ajga

    Uploaded by

    JAIR GONZALEZ
    22 views3 pages
    The document provides an initial investment analysis for a proposed company called GUC. It lists the initial costs totaling $54,950,000 which includes items like studies, licenses, technology, layout, and annual maintenance. It then shows projected revenues and expenses at different production levels, ranging from $120-204 million in revenues and $103-168 million in expenses. It concludes by stating the loan value is $54,950,000 and will need to be amortized.

    Original Description:

    Original Title

    A5_AJGA

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides an initial investment analysis for a proposed company called GUC. It lists the initial costs totaling $54,950,000 which includes items like studies, licenses, technology, layout, and annual maintenance. It then shows projected revenues and expenses at different production levels, ranging from $120-204 million in revenues and $103-168 million in expenses. It concludes by stating the loan value is $54,950,000 and will need to be amortized.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    22 views3 pages

    A5 Ajga

    Uploaded by

    JAIR GONZALEZ
    The document provides an initial investment analysis for a proposed company called GUC. It lists the initial costs totaling $54,950,000 which includes items like studies, licenses, technology, layout, and annual maintenance. It then shows projected revenues and expenses at different production levels, ranging from $120-204 million in revenues and $103-168 million in expenses. It concludes by stating the loan value is $54,950,000 and will need to be amortized.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 3

    ALEX JAIR GONZALEZ ALBA

    COYOACAN
    340385308
    MARISOL FIGUEROA MUNDO
    ACTIVIDAD 5: PROYECTO
    INTEGRADOR
    26/02/2023
    EMPRESA GUC

    INVERSION INICIAL

    Costo estudio $23,500,000


    Pago de derechos $950,000
    Segunda investigación $12,675,000
    Gastos Staff $6,500,000
    Nueva tecnología $1,625,000
    Layout $8,125,000
    Mantenimiento anual $1,575,000

    INVERSION INICIAL $54,950,000

    INGRESOS

    Produciendo 13,800 ton Produciendo 15,600 ton Produciendo 23,315 ton


    $120,750,000 $136,500,000 $204,006,250

    EGRESOS

    Produciendo 13,800 ton Produciendo 15,600 ton Produciendo 23,315 ton


    $102,605,000 $114,935,000 $167,782,000

    AMORTIZACIÓN

    Valor del préstamo: $54,950,000

    Creación propia según información Jair (2023)

    Referencias:

    González Rivero L.A. (2023). Caso-Finanzas para Ingeniería. https://learn-us-east-1-prod-fleet02-


    xythos.content.blackboardcdn.com/5fdc0d8108394/1954605?X-Blackboard-S3-Bucket=learn-us-
    east-1-prod-fleet01-xythos&X-Blackboard-Expiration=1678006800000&X-Blackboard-
    Signature=A1VXvVJTfuO1hWV3ktOf4k21%2BPLugkf38FofE9Sgflw%3D&X-Blackboard-Client-
    Id=341896&X-Blackboard-S3-Region=us-east-1&response-cache-control=private%2C%20max-
    age%3D21600&response-content-disposition=inline%3B%20filename%2A%3DUTF-
    8%27%27Caso.pdf&response-content-type=application%2Fpdf&X-Amz-Security-
    Token=IQoJb3JpZ2luX2VjEDwaCXVzLWVhc3QtMSJGMEQCICdrCCRQhzyPwg69XIM%2FRBS6L4sz9i6
    O23RwfQFg1sPHAiBCRH0%2B2sRCQJLP15nTDtPOHl4sNMHuYqUnc%2Fbqv8L9%2BCq8BQjl%2F%2
    F%2F%2F%2F%2F%2F%2F%2F%2F8BEAIaDDYzNTU2NzkyNDE4MyIM6cg49HVcfdlYkK34KpAFvGRy
    %2BG0dkaxXBO77B0bDNc0ktu4T6BoRIT3eTcgMesUR3q4NCrthbBBckMZUYQymkVlMC05Z55OUUF
    zYTdmSzCPUSd%2FjK64acbxFt2AUsGEE4Jfxjw%2Fhb3IbWFl4kwd6PVqmyCRrZJUstM%2FSzgck94IU
    %2BiB0lX6f1CkE3VFnCkEUEFiuZlAcA6K%2BMEj15fExs2Deprre9KG20e5uciqxbQIo8i9KfJ52ZTyTtRw
    2mPC6INpXNYw0K81U%2F8%2Bh%2FPT%2FIBCLo2I9Q2kASUJQ3V%2BUHKxi2O%2FLvF60hITYDxq
    XxFQJ5H4PCMQEC%2F2Zdgs17Xp8ZsC32NOjbEfYzFzSgJvERAP%2BxQSXexgr8aZ%2B1QrF9FnEwiriw
    l9XAkHpznth07e1Y7MwdP4tZ4%2F1D0KNQDIXEd3qFAvgmL%2BfrgIT3cQ2EJ8fMY4Vq1fw1qimg34
    6BSFmiiicdpARpsqwmMMnWs%2FUauYZLnQ%2B0Qreem9jzUW7kyLo7gDmCrCe1XQ%2FpHSCFNt
    xO2zPf5%2F8EzemCshboz43Nm%2Bb56kfwGzGSkd5cGfoVBlLo0XonEcUVaBRBHpsCDh5n5sKNzzH
    ASpKomoqDEsgMti%2BSDxUXQJPEc3xuGQfzZZm5cTt5%2FEYWbuzGn0mJxKJ0YqP27hWSfg9xmHW
    86DM9CmN3GshycXijaxCZ4Iozc7ywPF4R%2BTsmnsIWdSiE35HH0Jsw1zVJoOCAGR6Efl7g%2FozlJIla
    s0MHI%2FOucD7k62efrQpNtzhea96sUkBzvTHGbOOvTJ7PSXuMC8qCTwZvhFijBOz4F3edG2by%2FI
    MBLX4t9Eo2oQpoX9DpefsXpF5dLwX%2BBSaxfoqypKHhOyXM78%2B%2FvAk3iA9C7WM4J6ZmeAw
    gZiQoAY6sgHb6dQhhMx2RId3xf2xA7h%2B61DdC5fh23SqdpmpSO98aFtlXMOh4MO0UWxZsK5KD
    Wy4YtEWKPk5c6NsmGCXaynHTWPHHG7wq9G89fxZrg658%2BrmW6ncei9KA6%2BtWJYX7%2BL1H
    ieqyGd7tuh4uxOCS%2Bkl1YINdzVZeVaNYkmUYFSPnFx6%2BeTGJ6QF5y7tHFZbxFkWp4K%2FhYohH
    0u4XgvkerjgoOyPq4E3Ig0%2F9emY1U6YObyp&X-Amz-Algorithm=AWS4-HMAC-SHA256&X-Amz-
    Date=20230305T030000Z&X-Amz-SignedHeaders=host&X-Amz-Expires=21600&X-Amz-
    Credential=ASIAZH6WM4PLVHC3EV42%2F20230305%2Fus-east-1%2Fs3%2Faws4_request&X-
    Amz-Signature=204799fe67a40370ac884edebeb5a78b73d68fdfda83faf6fdea4d004f9ea623

    You might also like