Form-I: A - Civil Works - Building, Boundary Wall, Road, Drains

ATK ENGINEERING SERVICES
FORM-I
SL NO. DESCRIPTION QTY UNIT UNIT COST AMOUNT
A . CIVIL WORKS -BUILDING, BOUNDARY WALL, ROAD, DRAINS
1 CARCASS UTILIZATION PLANT- PLANT BUILDING 1 NOS. 8832253.16 8832253.16
2 ADMINISTRATION BUILDING 1 NOS. 922672.33 922672.33
3 SECURITY ROOM 2 NOS. 197834.93 395669.86
4 TOILET 2 NOS. 154004.47 308008.94
5 ELECTRICAL ROOM 1 NOS. 217026.76 217026.76
6 BOUNDARY WALL 290.75 METER 7867 2287330.25
7 ROAD 1 NOS. 3026396.25 3026396.25
8 DRAIN (300 X 450) -180 METER 1 NOS. 448259.31 448259.31
9 DRAIN (350 X 500) - 70 METER 1 NOS. 233667.34 233667.34
10 DRAIN (250 X 300) - 75 METER 1 NOS. 169001.03 169001.03
B. CIVIL WORKS -WATER SUPPLY , SANITARY WORKS, UG TANK, SEPTIC TANK, ETP
11 WATER SUPPLY & SANITARY WORKS 1 NOS. 301064.25 301064.25
12 UNDERGROUND WATER TANK -10000 LITRE 1 NOS. 191862.15 191862.15
13 SEPTIC TANK 2 NOS. 48022.38 96044.76
14 ETP 1 NOS 235613.00 235613.00
TOTAL COST 17664869.39

ADD 5% CONTINGENCIES 883243
GRAND TOTAL 18,548,112.00
ABSTRACT
DESCRIPTION OF ITEM NO LENGTH BREADTH HEIGHT QUANTITY UNIT RATE AMOUNT
EARTH WORK
Clearing jungle including uprooting of rank
vegetations grass, bush, wood trees and saplings
of girth upto 30 cm. Measured at a height of 1
metre a.bove ground level & removal of rubbish
upto a distance of 50 metres outside the
periphery of area cleared.
639 Cum. 13.3 8498.7

Area of the Plant 1 4260 0.15 639
TOTAL 639
Excavation in Foundation in ordinary soil (Loam

clay, or sand) including lift upto 1.5 metre (5 fts.)
and lead upto 30 m (100 fts) & including filling,
watering and ramming of excavated earth into
the trenches or into the space between the
building and the sidr s of foundation trenches
or into the plinth and removal and disposal of
surplas earth as directed by the Engineer- in-
charge upto a distance of 30 m. (100 fts) from
the foundation trenches.(Rate is Including
Royality)
301.08 Cum. 127 38237.16

F1 20 1.65 1.65 1.5 81.675
F2 14 2 2 1.5 84
F3 2 2 2 1.5 12
F4 11 2.5 2.5 1.5 103.125
F5 2 2.6 2.6 1.5 20.28
TOTAL 301.08
Earth work in cutting or in Filling in ordinary

soil, excavation to be in the form of regular pits
not exceeding 1/2 metre (20") in depth and
earthwork in embankment to be in 20 cm(8")
layers, including ramming & dressing the surface
to required levels and slopes and also including
1.5 metre (5 fts) lifts and 30 m. (100') lead. The
earth from cutting to be used in mahing filling
or to be deposited as spoil banks within 30
metres (100 fts) distance as directed by
Engineer-in- charge. (Rate is Including Royality)
469.87515 Cum. 108.4 50934.46626

E/W in filling in foundation 99.3564
E/W in filling in plinth (Processing Unit) 1 30 15 0.6 270
1 19.7 5 0.25 24.625
1 17.5 5 0.6 52.5
1 12.23 5 0.125 7.64375
1 7 5 0.45 15.75
TOTAL 469.87515
Sand filling in plinth including supply of

necessary quantity of sand from a distance not
exceeding 8 km.(5 miles) from the site of work
and including watering, dressing etc. Rate to
include cost of alt materials, labour and T&P etc.
required for proper completion of the work.
(Rate is Including Royality)
144.8225 Cum. 1212.2 175553.8345

sand filling in plinth 1 30 15 0.15 67.5
1 19.7 5 0.15 14.775
1 17.5 5 0.15 13.125
1 12.23 5 0.15 9.1725
1 7 5 1.15 40.25
TOTAL 144.8225
MAIN PLANT
CONCRETE WORK
Cement concrete with 4 cm (1.5”) gauge
approved stone ballast, approved coarse sand
and cement in the proportion of 6 : 3 : I
including supply of all materials, labour and T &
P etc. required for proper completion of the
work.
69.96525 Cum. 3898.5 272759.527125
Below footing
F1 20 1.65 1.65 0.075 4.08375
F2 14 2 2 0.075 4.2
F3 2 2 2 0.075 0.6
F4 11 2.5 2.5 0.075 5.15625
F5 2 2.6 2.6 0.075 1.014
Under floor 1 30 15 0.075 33.75
1 19.7 5 0.075 7.3875
1 17.5 5 0.075 6.5625
1 12.23 5 0.075 4.58625
1 7 5 0.075 2.625
TOTAL 69.96525
R.C.C work with cement approved coarse sand

and 4 cm. (1.5") gauge approved stone ballast
in the proportion of 1:1.5:3 at foundation and
footing excluding supply of reinforcement and
its binding but including its fixing and binding
the same with 24 B.W.G.G.I binding wire and
including necessary centering and shuttering
etc. and also including supply of all materials,
Iabour& T&P etc. required for proper
completion of the work. Binding wire cost being
included in the item.
80.46631 Cum. 6217 500259.04927

FOOTING
F1 20 1.65 1.65 0.25 13.6125
F2 14 2 2 0.3 16.8
F3 2 2 2 0.3 2.4
F4 11 2.5 2.5 0.35 24.0625
F5 2 2.6 2.6 0.35 4.732
TOTAL 61.607
TIE BEAM 1 130.99 0.23 0.3 9.03831

17 5 0.23 0.35 6.8425
2 15 0.23 0.35 2.415
1 7 0.23 0.35 0.5635
TOTAL 18.85931

and 2 cm. (3/4") gauge approved stone ballast in
the proportion of 1:1.5:3 in R.C.C. T beam and
slab roofs and R.C.C. columns. excluding supply
of reinforcement and its binding but including
its fixing and binding the same with 24 B.W.G.G.I
binding wire and including necessary centering
and shuttering etc. and also including supply of
all materials, Iabour& T&P etc. required for
proper completion of the work. Binding wire
cost being included in the item.
90.964315 Cum. 7771 706883.691865

COLUMN
COLUMN C1 10 0.3 0.23 5.4 3.726
15 0.3 0.23 9.4 9.729
3 0.3 0.23 7.25 1.50075
7 0.3 0.23 6.15 2.97045
COLUMN C2 12 0.3 0.35 9.4 11.844
4 0.3 0.35 7.25 3.045
29.7702
SLAB
SL1 1 30.73 5.61 0.125 21.5494125
MAIN PLANT
SL2 1 20.45 5.61 0.125 14.3405625

35.889975
BEAM 1 175 0.23 0.35 14.0875
1 30 0.23 0.35 2.415
1 127.56 0.23 0.3 8.80164
25.30414
MAIN PLANT

the proportion of 1:1.5:3 in lintels of doors and
windows excluding supply of reinforcement and
3.174 Cum. 6484.6 20582.1204

30 2 0.23 0.23 3.174
Mild steel or iron in plain work such as

reinforced concrete or reinforced brick work
(when not included in an over all rates) wrought
to required shape as necessary including
bending for proper completion of the work and
including supply of all steel and wastage &
overlapping & hooks.
278.96893 Qtl 6863.2 1914619.560376

FOOTING 61.607 @Qtl/cum 1.4 86.2498
COLUMN/ PEDESTAL 29.7702 @Qtl/cum 2.25 66.98295
BEAM 44.16345 @Qtl/cum 1.8 79.49421
SLAB 35.88998 @Qtl/cum 1.2 43.06797
LINTEL 3.174 @Qtl/cum 1 3.174
TOTAL 278.96893
BRICKWORK
First class brick work in 1:6 cement and fine
sand of 1.25 FM. mortar in foundation and
plinth including supply of all materials, labour
and T & P etc. required for proper completion of
the work.
34.445835 Cum. 5726.8 197264.407878
3 29.97 0.23 0.9 18.61137
1 19.7 0.23 0.45 2.03895
2 4.73 0.23 0.9 1.95822
2 25.46 0.23 0.9 10.54044
1 6.265 0.23 0.9 1.296855
TOTAL 34.445835
Providing and laying damp proof course 2.5 cm

thick with cement concrete 1:2:4 (1 cement:2
coarse sand:4 graded stone aggregate 10 mm
nominalsize) and curing complete
40.53865 Sqm. 297.7 12068.356105

3 29.97 0.23 20.6793
1 19.7 0.23 4.531
2 4.73 0.23 2.1758
2 25.46 0.23 11.7116
1 6.265 0.23 1.44095
TOTAL 40.53865

sand of 1.25 FM. mortar in superstructure
including necessary cutting and moulding of
bricks as required and also - including hcney
comb brick work, supply of all materials, labour
the work.
wall of one brick cum thick
188.33872 Cum. 5951.6 1120916.725952

1 29.97 0.23 2.65 18.266715
1 29.97 0.23 3.85 26.538435
2 44.97 0.23 6.35 131.35737
2 15 0.23 3 10.35
MAIN PLANT
1 17 0.23 5 9.775
DEDUCT 12 1.2 0.23 2.4 -7.9488
TOTAL 188.33872
MAIN PLANT

the work.
wall of half brick (4 1/2") thick
8.285175 Cum. 6288.8 52103.80854

1 29.7 0.115 2.85 9.734175
deduct 8 0.75 0.115 2.1 -1.449
TOTAL 8.285175
PLASTER WORK
12 mm Cement plaster in single coat on fair side
of single or half brick wall for interior plastering
upto floor two level including internal rounded
angles chamfers, and/or rounded angles not
exceeding 80 mm. In girth and finished even and
smooth. No extra for mixing any additive.
(III) 1 Cement : 6 fine sand 1289.424 Sqm. 126.1 162596.3664

leather & horn & hooves room 2 6 5 3.6 158.4
electrical room 1 3 5 3 48
tool room 1 4 5 3 54
locker 1 3.6 1.66 3 31.56
fuel store 1 9.115 5 4.2 118.566
boiler room 1 10.345 5 4.2 128.898
post morterm area 1 7 5 5 120
main plant 1 30 15 7 630
TOTAL 1289.424
12 mm Cement plaster in single coat on fair side

(II) 1 Cement : 4 fine sand 242.3 Sqm. 140.2 33970.46

leather & horn & hooves room 2 6 5 60
electrical room 1 3 5 15
tool room 1 4 5 20
toilet block 1 10 5 50
fuel store 1 9.115 5 45.575
boiler room 1 10.345 5 51.725
TOTAL 242.3
15 mm Cement plaster in single coat on rough

side of single or half brick wall for interior
plastering upto floor two level including internal
rounded angles chamfers, and rounded angles
not exceeding 80 mm. In girth and finished even
and smooth.
(III) 1 Cement : 6 fine sand 531 Sqm. 157.6 83685.6

1 72 4.2 302.4
1 52 4.95 257.4
Deduc 10 1.2 2.4 -28.8
TOTAL 531
MAIN PLANT
FLOORING
Cement concrete flooring 1:2:4(1 cement :2
coarse sand: 4 graded stone aggregate of size 20
mm nominal size) laid in one layer finished with
floating cost of neat cement(40 mm thick floor)
815.3 Sqm. 313.5 255596.55

tool room 1 4 5 20
fuel store 1 9.115 5 45.575
boiler room 1 10.345 5 51.725
postmortem area 1 6 5.5 33
main plant 1 30 15 450
dumping area 1 8 6 48
1 7 6 42
TOTAL 815.3
Providing & Laying of 8 to 10 mm thick Ivory or

light Sqm. shade Vitrified tiles of 600 mm X
600 mm size In flooring or skirting laid with
1:3 cement mortar (1 cement : 3 coarse sand)
finishing with cement slurry & with pigment
grouting & polishing complete 1/c supply of all
materials, labour T& P required for proper
completion of work.
145 Sqm. 1653 239685

tool room 1 4 5 20
TOTAL 145
Providing and fixing Ist quality ceramic glazed

wall tiles conforming to IS: 15622 (thickness to
be specified by the manufacturer), of approved
make, in all colours, shades except burgundy,
bottle green, black of any size as approved by
Engineer-in-Charge, in skirting, risers of steps
and dados, over 12 mm thick bed of cement
mortar 1:3 (1 cement : 3 coarse sand) and
jointing with grey cement slurry @ 3.3kg per
sqm, including pointing in white cement mixed
with pigment of matching shade complete. (DSR
ITEM)
133.329 Sqm. 744.8 99303.4392

bath 3 1.35 1.15 2.1 31.5
toilet 3 1.475 2.3 2.1 47.565
urinal 1 2.35 1.7 2.1 17.01
wash 1 6.335 2.535 2.1 37.254
TOTAL 133.329
MAIN PLANT
52 mm thick cement concrete flooring with

concrete hardener topping, under layer 40 mm
thick cement concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal
size) and top layer 12 mm thick cement
hardener consisting of mix 1:2 (1 cement
hardener mix : 2 graded stone aggregate 6 mm
nominal size) by volume, hardening compound
mixed @ 2 litre per 50 kg of cement or as per
manufacturer's specifications. This includes cost
of cement slurry, but excluding the cost of
nosing of steps etc. complete. (DSR ITEM)
450 Sqm. 555.25 249862.5

main plant 1 15 30 450
Finishing with Epoxy paint (two or more coats)

at all locations prepared and applied as per
manufacturer's specifications including
appropriate priming coat, preparation of
surface, etc. complete.
On concrete work (DSR ITEM) 450 Sqm. 124.5 56025
DOOR - WINDOW
Indian sal wood wrought framed and fixed
including simple mouldings. straight works as in
Chaukhats, including supply all materials, labour
the work.
9.81 Cum. 57990.8 568889.748

10 6 0.1 0.075 0.45
6 5.2 0.75 0.4 9.36
TOTAL 9.81
Supply & fixing of commercial quality (Kanju)

Sitapur ply or other approved ply wood flush
shutters 30 mm. (1 1/4") thick fully panneled
door and window shutters including supply and
fixing of wooden cleats and stops and Including
fixing and adjustment of hinges, bolts, locks,
handles, springs, and/or other fitting but
excluding their supply and including painting
Wlth two coats of Black Japan on all iron fittings
if necessary & includirg fixing tbe glass panes
with putty & brad. Glass to be 0.64 kg. (21 oz)
Fittings With necessary screws to be supplied
departmentally.
106.35 Sqm. 1243.4 132235.59

D 6 1.2 12 86.4
D1 5 1 2.1 10.5
D2 6 0.75 2.1 9.45
TOTAL 106.35
Supply of Approved M.S. Z-section windows

and ventilators excluding cost of glass panes
but including supply of all material its
fabrication nuts and bolt, hole fast for proper
completion of work as per direction of
engineer-in-charge and also including
cost of handle stays rod etc. and one coat of
red oxide paint complete in the respect site of
work
4.6296 Qtl 7049.7 32637.29112

17 2.1 0.75 4.284
6 0.6 0.6 0.3456
MAIN PLANT
Supplying and fixing rolling shutters of approved

make of 80 x 125 mm. (3”x3 1/2’) guage cold
rolled M.S. latha inter locked tbroughout their
entire length and joined together at the end by
cold locks and mounted on specially designed
pipe shaft with brackets, side guides and
arrangements for inside and outside locking
with push and pull operations complete but
excluding the ccst of top cover and spring.
25.92 sqm. 1005 26049.6

3 3.6 2.4 25.92
Providing & fixing glass panes with putty and

glazing clips in steel doors, windows, clerestory
windows, all complete with :
4.0 mm thick glass panes 1.944 Sqm. 689.05 1339.5132
6 0.6 0.6 1.944
Painting or Varnlshing on iron works In small

areas or new wood work with one coat of ready
mlxed primlng palnt & one coat of approved
superlor qualité ready mixed paint of clear
synthetlc varnlsh including supply of all
materials, labour and T&P etc. required för
proper completion of the work. Paint to be
used should confirm to the I.S.I.No. 103 1950
130.764 Sqm. 63.8 8342.7432

D 6 1.2 2.1 30.24
D1 5 1 2.1 8.4
D2 6 0.75 2.1 22.68
V 17 2.1 0.75 64.26
V1 6 0.6 0.6 5.184
TOTAL 130.764
Finishing walls with water proofing cement paint
of approved make and quality on new work with
two coat to give to give an even shade. Including
supply of all material, labour and T&P etc.
2062.724 Sqm. 51.3 105817.7412

internal plaster 1531.724
external plaster 531
TOTAL 2062.724
Painting top of roofs with bitumen of approved

quality 1 7 Kg per SqM. With a coat of coarse
sand @ 0.60 Cu.M per 100 Sq. meter including
cleaning the slab surface with a place of clv(h
littely soaked in Kerosene oil complete
295.8204 Sqm. 176 52064.3904

1 30.73 5.78 177.6194
1 20.45 5.78 118.201
TOTAL 295.8204
MAIN PLANT
Mild steel or iron work in havy sizes such as

trusses ; builts up gates, door frames, record
racks roof work, glltes etc. wrought to required
form including drilling holes ; rivetting or
welding where necessary, and also including
supply of steel, bolts, nuts etc.& their fixing
158.62 qtl 7832.9 1242454.598

Truss 1 6 @600 kg / truss 36
Truss 2 2 @ 300 kg/truss 6
purlin 20 31 105.4
12 5.5 11.22
158.62
Providing and fixing precoated galvanised iron

profile sheets (size, shape and pitch of
corrugation as approved by Engineer-in-charge)
0.50 mm (+ 0.05 %) total coated thickness with
zinc coating 120 grams per sqm as per IS: 277, in
240 mpa steel grade, 5-7 microns epoxy primer
on both side of the sheet and polyester top coat
15-18
microns. Sheet should have protective guard
film of 25 microns minimum to avoid scratches
during transportation and should be supplied in
single length upto 12 metre or as desired by
Engineerin- charge. The sheet shall be fixed
using self drilling /self tapping screws of size
(5.5x 55 mm) with EPDM seal, complete upto
any pitch in horizontal/ vertical or curved
surfaces, excluding the cost of purlins, rafters
and trusses and including cutting to size and
shape wherever required.
613.8 Sqm 550.4 337835.52
Providing and fixing precoated galvanised steel

sheet roofing accessories 0.50 mm (+ 0.05 %)
total coated thickness, Zinc coating 120 grams
per sqm as per IS: 277, in 240 mpa steel grade,
5-7 microns epoxy primer on both side of the
sheet and polyester top coat 15-18 microns
using self drilling/ self tapping screws complete :
Ridges plain (500 - 600mm) 1 32 32 mtr 360.45 11534.4
Gutter .(600 mm over all girth) 2 37 74 mtr 833.05 61645.7
TOTAL 8832253.16
MAIN PLANT
SL. NO. DESCRIPTION OF ITEM NO LENGTH BREADTH HEIGHT QUANTITY UNIT RATE AMOUNT
EARTH WORK
1 Excavation in Foundation in ordinary soil (Loam
Royality)
26.136 Cum. 127 3319.272

F1 8 1.65 1.65 1.2 26.136
TOTAL 26.136
2 Earth work in cutting or in Filling in ordinary

20.96988 Cum. 108.4 2273.134992

E/W in filling in plinth 1 8.23 5 0.3 12.345
TOTAL 20.96988
3 Sand filling in plinth including supply of

6.1725 Cum. 1212.2 7482.3045

sand filling in plinth 1 8.23 5 0.15 6.1725
TOTAL 6.1725
CONCRETE WORK
4 Cement concrete with 4 cm (1.5”) gauge
work.
4.71975 Cum. 3898.5 18399.945375
Below footing
F1 8 1.65 1.65 0.075 1.6335
Under floor 1 8.23 5 0.075 3.08625
TOTAL 4.71975
ADMIN BUILDING Page 12 of 58

5 R.C.C work with cement approved coarse sand

6.91314 Cum. 6217 42978.99138

FOOTING
F1 8 1.65 1.65 0.2 4.356
TOTAL 4.356
TIE BEAM 2 8.23 0.23 0.3 1.13574

4 5 0.23 0.3 1.38
1 1.2 0.115 0.3 0.0414
TOTAL 2.55714

12.789905 Cum. 7771 99390.351755

COLUMN
COLUMN C1 8 0.35 0.23 4.25 2.737
PEDESTAL 8 0.45 0.45 0.5 0.81
3.547
SLAB
SL1 1 8.9 5.67 0.125 6.307875
6.307875
BEAM 2 8.23 0.23 0.35 1.32503
4 5 0.23 0.35 1.61
2.93503

1.058 Cum. 6484.6 6860.7068

10 2 0.23 0.23 1.058

8 Mild steel or iron in plain work such as

32.592506 Qtl 6863.2 223688.8871792

FOOTING 4.356 @Qtl/cum 1.4 6.0984
BEAM 5.49217 @Qtl/cum 1.8 9.885906
SLAB 6.30788 @Qtl/cum 1.2 7.56945
LINTEL 1.058 @Qtl/cum 1 1.058
TOTAL 32.592506
BRICKWORK
9 First class brick work in 1:6 cement and fine
the work.
2.73861 Cum. 5726.8 15683.471748
2 8.23 0.23 0.45 1.70361
2 5 0.23 0.45 1.035
TOTAL 2.73861
10 Providing and laying damp proof course 2.5 cm

6.0858 Sqm. 297.7 1811.74266

2 8.23 0.23 3.7858
2 5 0.23 2.3
TOTAL 6.0858

the work.
14.63076 Cum. 5951.6 87076.431216

2 8.23 0.23 2.95 11.16811
2 5 0.23 2.95 6.785
DEDUCT 1 1.8 0.23 2.4 -0.9936
5 1.5 0.23 1.35 -2.32875
TOTAL 14.63076

the work.
wall of half brick (4 1/2") thick
4.12275 Cum. 6288.8 25927.1502

3 5 0.115 2.95 5.08875
deduct 4 1 0.115 2.1 -0.966
TOTAL 4.12275

PLASTER WORK
13 12 mm Cement plaster in single coat on fair side

meeting room 1 3.685 3.1 3.175 43.08475
office 1 5 3.1 3.175 51.435
lobby 1 1.8 3.9 3.175 36.195
toilet 1 2.5 1.2 3.175 23.495
store 1 2.4 1.2 3.175 22.86
deduct/ door 4 1 2.1 -8.4
window 5 1.5 1.35 -10.125
TOTAL 158.54475


meeting room 1 3.685 3.1 11.4235
office 1 5 3.1 15.5
lobby 1 1.8 3.9 7.02
toilet 1 2.5 1.2 3
store 1 2.4 1.2 2.88
TOTAL 39.8235
15 15 mm Cement plaster in single coat on rough

and smooth.

outer plaster 2 8.7 4.88 84.912
2 5.5 4.88 53.68
TOTAL 138.592
FLOORING
16 Cement concrete flooring 1:2:4(1 cement :2
39.8235 Sqm. 313.5 12484.66725

meeting room 1 3.685 3.1 11.4235
office 1 5 3.1 15.5
lobby 1 1.8 3.9 7.02
toilet 1 2.5 1.2 3
store 1 2.4 1.2 2.88
TOTAL 39.8235
17 Providing & Laying of 8 to 10 mm thick Ivory or

completion of work.
39.8235 Sqm. 1653 65828.2455

meeting room 1 3.685 3.1 11.4235
office 1 5 3.1 15.5
lobby 1 1.8 3.9 7.02
toilet 1 2.5 1.2 3
store 1 2.4 1.2 2.88

TOTAL 39.8235
18 Providing and fixing Ist quality ceramic glazed

ITEM)
15.54 Sqm. 744.8 11574.192

toilet 1 2.5 1.2 2.1 15.54
TOTAL 15.54
DOOR - WINDOW
19 Indian sal wood wrought framed and fixed
the work.
3.252 Cum. 57990.8 188586.0816
2 5.4 0.1 0.075 0.081
1 6.8 0.1 0.075 0.051
2 5.2 0.75 0.4 3.12
TOTAL 3.252
20 Supply & fixing of commercial quality (Kanju)

departmentally.
11.67 Sqm. 1243.4 14510.478

2 1 2.1 4.2
2 0.75 2.1 3.15
1 1.8 2.4 4.32
TOTAL 11.67
21 Supply of Approved M.S. Z-section windows

work
1.7928 Qtl 7049.7 12638.70216

5 1.5 1.35 1.62
2 0.6 0.9 0.1728
TOTAL 1.7928
22 Providing & fixing glass panes with putty and

5 1.5 1.35 9.1125

23 Painting or Varnlshing on iron works In small

32.304 Sqm. 63.8 2060.9952

1 1.8 2.4 8.64
2 1 2.1 8.4
2 0.75 2.1 6.3
5 1.5 1.35 8.1
2 0.6 0.9 0.864
TOTAL 32.304
24 Finishing walls with water proofing cement paint

336.96025 Sqm. 51.3 17286.060825

external plaster 138.592
TOTAL 336.96025
25 Painting top of roofs with bitumen of approved

51.7824 Sqm. 176 9113.7024

1 8.99 5.76 51.7824
TOTAL 51.7824
TOTAL 922,672.33

EARTH WORK
Royality)
10.8 Cum. 127 1371.6

F1 4 1.5 1.5 1.2 10.8
TOTAL 10.8

5.439 Cum. 108.4 589.5876

E/W in filling in plinth 1 2.5 2.5 0.3 1.875
TOTAL 5.439

0.9375 Cum. 1212.2 1136.4375

sand filling in plinth 1 2.5 2.5 0.15 0.9375
TOTAL 0.9375
CONCRETE WORK
work.
1.14375 Cum. 3898.5 4458.909375
Below footing
F1 4 1.5 1.5 0.075 0.675
Under floor 1 2.5 2.5 0.075 0.46875
TOTAL 1.14375
SECURITY ROOM Page 18 of 58


2.49 Cum. 6217 15480.33

FOOTING
F1 4 1.5 1.5 0.2 1.8
TOTAL 1.8
TIE BEAM 4 2.5 0.23 0.3 0.69

TOTAL 0.69

3.30159 Cum. 7771 25656.65589

COLUMN
COLUMN C1 4 0.23 0.23 4.15 0.87814
PEDESTAL 4 0.45 0.45 0.5 0.405
1.28314
SLAB
SL1 1 3.26 3.26 0.125 1.32845
1.32845
BEAM 4 2.5 0.23 0.3 0.69
0.69

0.2116 Cum. 6484.6 1372.14136

2 2 0.23 0.23 0.2116

9.696805 Qtl 6863.2 66551.112076

FOOTING 1.8 @Qtl/cum 1.4 2.52
BEAM 1.38 @Qtl/cum 1.8 2.484
SLAB 1.32845 @Qtl/cum 1.2 1.59414
LINTEL 0.2116 @Qtl/cum 1 0.2116
TOTAL 9.696805

BRICKWORK
the work.
1.035 Cum. 5726.8 5927.238
4 2.5 0.23 0.45 1.035
TOTAL 1.035

2.3 Sqm. 297.7 684.71

4 2.5 0.23 2.3
TOTAL 2.3

the work.
5.72125 Cum. 5951.6 34050.5915

4 2.5 0.23 2.9 6.67
DEDUCT 1 1 0.23 2.1 -0.483
1 1.5 0.23 1.35 -0.46575
TOTAL 5.72125
PLASTER WORK

room 1 2.5 2.5 3.2 32
window 1 1.5 1.35 -2.025
TOTAL 27.875


room 1 2.5 2.5 6.25
TOTAL 6.25

and smooth.

outer plaster 4 2.96 4.58 54.2272

TOTAL 54.2272

FLOORING
6.25 Sqm. 313.5 1959.375

room 1 2.5 2.5 6.25
TOTAL 6.25

completion of work.
6.25 Sqm. 1653 10331.25

room 1 2.5 2.5 6.25
TOTAL 6.25
DOOR - WINDOW
the work.
0.0405 Cum. 57990.8 2348.6274

1 5.4 0.1 0.075 0.0405
TOTAL 0.0405

departmentally.
2.1 Sqm. 1243.4 2611.14

1 1 2.1 2.1
TOTAL 2.1

work
0.324 Qtl 7049.7 2284.1028

1 1.5 1.35 0.324
TOTAL 0.324



1 1.5 1.35 1.8225


6.66 Sqm. 63.8 424.908

1 1.2 2.1 5.04
1 1.5 1.35 1.62
TOTAL 6.66

88.3522 Sqm. 51.3 4532.46786

TOTAL 88.3522

10.6276 Sqm. 176 1870.4576

1 3.26 3.26 10.6276
TOTAL 10.6276
TOTAL 197834.93

EARTH WORK
Royality)
5.808 Cum. 127 737.616

F1 4 1.1 1.1 1.2 5.808
TOTAL 5.808

3.19164 Cum. 108.4 345.973776

TOTAL 3.19164

0.6375 Cum. 1212.2 772.7775

TOTAL 0.6375
CONCRETE WORK
work.
0.68175 Cum. 3898.5 2657.802375
Below footing
F1 4 1.1 1.1 0.075 0.363
Under floor 1 1.7 2.5 0.075 0.31875
TOTAL 0.68175
TOILET Page 25 of 58

1.61108 Cum. 6217 10016.08436

FOOTING
F1 4 1.1 1.1 0.2 0.968
TOTAL 0.968
TIE BEAM 2 4.66 0.23 0.3 0.64308

TOTAL 0.64308

2.774414 Cum. 7771 21559.971194

COLUMN
COLUMN C1 4 0.23 0.23 3.8 0.80408
PEDESTAL 4 0.45 0.45 0.5 0.405
1.20908
SLAB
SL1 1 3.26 2.46 0.115 0.922254
0.922254
BEAM 2 4.66 0.23 0.3 0.64308
0.64308

0.2116 Cum. 6484.6 1372.14136

2 2 0.23 0.23 0.2116

7.7090228 Qtl 6863.2 52908.565281

FOOTING 0.968 @Qtl/cum 1.4 1.3552
BEAM 1.28616 @Qtl/cum 1.8 2.315088
SLAB 0.92225 @Qtl/cum 1.2 1.1067048
LINTEL 0.2116 @Qtl/cum 1 0.2116
TOTAL 7.7090228
BRICKWORK
the work.
0.96462 Cum. 5726.8 5524.185816
2 4.66 0.23 0.45 0.96462
TOTAL 0.96462

2.1436 Sqm. 297.7 638.14972

2 4.66 0.23 2.1436
TOTAL 2.1436

the work.
4.90038 Cum. 5951.6 29165.101608

2 4.66 0.23 2.55 5.46618
DEDUCT 1 1 0.23 2.1 -0.483
1 0.6 0.23 0.6 -0.0828
TOTAL 4.90038
PLASTER WORK

room 1 2.5 1.7 3 25.2
window 1 0.6 0.6 -0.36
TOTAL 22.74


room 1 2.5 1.7 4.25
TOTAL 4.25

and smooth.

outer plaster 2 4.66 3.75 34.95
TOTAL 34.95
FLOORING
4.25 Sqm. 313.5 1332.375

room 1 2.5 1.7 4.25
TOTAL 4.25

completion of work.
4.25 Sqm. 1653 7025.25

room 1 2.5 1.7 4.25
TOTAL 4.25
DOOR - WINDOW
the work.
0.0405 Cum. 57990.8 2348.6274

1 5.4 0.1 0.075 0.0405
TOTAL 0.0405

departmentally.
2.1 Sqm. 1243.4 2611.14

1 1 2.1 2.1
TOTAL 2.1

work
0.0576 Qtl 7049.7 406.06272

1 0.6 0.6 0.0576
TOTAL 0.0576

1 0.6 0.6 0.324

5.328 Sqm. 63.8 339.9264

1 1.2 2.1 5.04
1 0.6 0.6 0.288
TOTAL 5.328

61.94 Sqm. 51.3 3177.522

TOTAL 61.94

10.6276 Sqm. 176 1870.4576

1 3.26 3.26 10.6276
TOTAL 10.6276
TOTAL 154004.47
EARTH WORK
Royality)
10.8 Cum. 127 1371.6

F1 4 1.5 1.5 1.2 10.8
TOTAL 10.8

5.439 Cum. 108.4 589.5876

TOTAL 5.439

0.9375 Cum. 1212.2 1136.4375

TOTAL 0.9375
CONCRETE WORK
work.
1.14375 Cum. 3898.5 4458.909375
Below footing
F1 4 1.5 1.5 0.075 0.675
Under floor 1 2.5 2.5 0.075 0.46875
TOTAL 1.14375

2.49 Cum. 6217 15480.33

FOOTING
ELECTRICAL ROOM Page 31 of 58

F1 4 1.5 1.5 0.2 1.8
TOTAL 1.8

TIE BEAM 4 2.5 0.23 0.3 0.69

TOTAL 0.69

3.38623 Cum. 7771 26314.39333

COLUMN
COLUMN C1 4 0.23 0.23 4.55 0.96278
PEDESTAL 4 0.45 0.45 0.5 0.405
1.36778
SLAB
SL1 1 3.26 3.26 0.125 1.32845
1.32845
BEAM 4 2.5 0.23 0.3 0.69
0.69

0.2116 Cum. 6484.6 1372.14136

2 2 0.23 0.23 0.2116

9.887245 Qtl 6863.2 67858.139884

FOOTING 1.8 @Qtl/cum 1.4 2.52
BEAM 1.38 @Qtl/cum 1.8 2.484
SLAB 1.32845 @Qtl/cum 1.2 1.59414
LINTEL 0.2116 @Qtl/cum 1 0.2116
TOTAL 9.887245
BRICKWORK
the work.
1.035 Cum. 5726.8 5927.238
4 2.5 0.23 0.45 1.035
TOTAL 1.035


2.3 Sqm. 297.7 684.71

4 2.5 0.23 2.3
TOTAL 2.3

the work.
6.64125 Cum. 5951.6 39526.0635

4 2.5 0.23 3.3 7.59
DEDUCT 1 1 0.23 2.1 -0.483
1 1.5 0.23 1.35 -0.46575
TOTAL 6.64125
PLASTER WORK

room 1 2.5 2.5 3.3 33
window 1 1.5 1.35 -2.025
TOTAL 28.875


room 1 2.5 2.5 6.25
TOTAL 6.25

and smooth.

outer plaster 4 2.96 4.58 54.2272
TOTAL 54.2272

FLOORING
6.25 Sqm. 313.5 1959.375

room 1 2.5 2.5 6.25
TOTAL 6.25

completion of work.
6.25 Sqm. 1653 10331.25

room 1 2.5 2.5 6.25
TOTAL 6.25
17 Providing and fixing Ist quality ceramic glazed

ITEM)
15.54 Sqm. 744.8 11574.192

1 2.5 1.2 2.1 15.54
TOTAL 15.54
DOOR - WINDOW
the work.
0.0405 Cum. 57990.8 2348.6274

1 5.4 0.1 0.075 0.0405
TOTAL 0.0405

departmentally.
2.1 Sqm. 1243.4 2611.14

1 1 2.1 2.1
TOTAL 2.1


work
0.324 Qtl 7049.7 2284.1028

1 1.5 1.35 0.324
TOTAL 0.324

1 1.5 1.35 1.8225

6.66 Sqm. 63.8 424.908

1 1.2 2.1 5.04
1 1.5 1.35 1.62
TOTAL 6.66

89.3522 Sqm. 51.3 4583.76786

TOTAL 89.3522

10.6276 Sqm. 176 1870.4576

1 3.26 3.26 10.6276
TOTAL 10.6276
TOTAL 217026.76

EARTH WORK
Royality)
6.912 Cum. 127 877.824

F1 4 1.2 1.2 1.2 6.912
TOTAL 6.912

2.28096 Cum. 108.4 247.256064

TOTAL 2.28096
CONCRETE WORK
work.
0.432 Cum. 3898.5 1684.152
Below footing
F1 4 1.2 1.2 0.075 0.432
TOTAL 0.432

1.6281 Cum. 6217 10121.8977

FOOTING
F1 4 1.2 1.2 0.2 1.152
TOTAL 1.152
TIE BEAM 1 9 0.23 0.23 0.4761

TOTAL 0.4761
COMPOUND WALL Page 37 of 58


0.774 Cum. 7771 6014.754

COLUMN
COLUMN C1 4 0.23 0.23 2.5 0.529
PEDESTAL 4 0.35 0.35 0.5 0.245
0.774

3.255525 Qtl 6863.2 22343.31918

FOOTING 1.152 @Qtl/cum 1.1 1.2672
BEAM 0.4761 @Qtl/cum 1.25 0.595125
TOTAL 3.255525
BRICKWORK
the work.
0.860085 Cum. 5726.8 4925.534778
3 2.77 0.23 0.45 0.860085
TOTAL 0.860085

the work.
2.962515 Cum. 5951.6 17631.704274

3 2.77 0.23 1.55 2.962515
TOTAL 2.962515

PLASTER WORK

1 9 2 18
TOTAL 18

and smooth.

1 9 2 18
TOTAL 18
1 1 2.1 2.1
TOTAL 2.1

36 Sqm. 51.3 1846.8

internal plaster 18
external plaster 18
TOTAL 36
TOTAL 70799.842
PER METER COST OF BOUNDARY WALL
7866.649

EARTH WORK
1 Preparation and consolidation of sub grade with
power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm
depth, dressing to camber and consolidating
with road roller including making good the
undulations etc. and re-rolling the sub grade
and disposal of surplus earth with lead upto 50
metres.
1 225 5 1125 Sqm. 90.1 101362.5
2 Brick on edge flooring with bricks of class

designation 7.5 on a bed of 12 mm cement
mortar, including filling the joints with same
mortar, with common burnt clay non modular
bricks:
1:6 (1cement : 6 coarse sand) 1 225 5 1125 Sqm. 638 717750
CONCRETE WORK

168.75 Cum. 6217 1049118.75

1 225 5 0.15 168.75
TOTAL 168.75

168.75 Qtl 6863.2 1158165

168.75 @Qtl/cum 1 168.75
TOTAL 168.75
TOTAL 3026396.25
ROAD Page 40 of 58
DRAIN SIZE 300 X 450

LENGTH OF DRAIN 180 MTR
EARTH WORK
1 Clearing jungle including uprooting of rank
27 Cum. 13.3 359.1

1 180 1 0.15 27
TOTAL 27

Royality)
108 Cum. 127 13716

TRENCH 1 180 0.75 0.8 108
TOTAL 108

21.6 Cum. 108.4 2341.44

E/W in filling in foundation 180 21.6
TOTAL 21.6

10.125 Cum. 1212.2 12273.525

sand filling in plinth 1 180 0.75 0.075 10.125
TOTAL 10.125
CONCRETE WORK
work.
10.125 Cum. 3898.5 39472.3125
Below footing
TRENCH 1 180 0.75 0.075 10.125
TOTAL 10.125
DRAIN Page 41 of 58
work.
20.52 Cum. 4608 94556.16
1 180 0.76 0.15 20.52
BRICKWORK
the work.
37.26 Cum. 5726.8 213380.568
2 180 0.23 0.45 37.26
TOTAL 37.26
PLASTER WORK
8 15 mm cement plaster on rough side of single or half
brick wall finished with a floating coat of neat cement
of mix :
1:4 (1 cement: 4 fine sand) 298.8 Sqm. 241.5 72160.2
2 180 0.83 298.8
TOTAL 298.8
TOTAL 448259.31
DRAIN Page 42 of 58

EARTH WORK
15.75 Cum. 13.3 209.475

1 70 1.5 0.15 15.75
TOTAL 15.75

Royality)
60.095 Cum. 127 7632.065

TRENCH 1 70 1.01 0.85 60.095
TOTAL 60.095

12.019 Cum. 108.4 1302.8596

TOTAL 12.019

5.3025 Cum. 1212.2 6427.6905

TOTAL 5.3025
CONCRETE WORK
work.
5.3025 Cum. 3898.5 20671.79625
Below footing
TRENCH 1 70 1.01 0.075 5.3025
TOTAL 5.3025
DRAIN Page 43 of 58
DRAIN Page 44 of 58
work.
14.14 Cum. 4608 65157.12
1 70 1.01 0.2 14.14
BRICKWORK
the work.
16.1 Cum. 5726.8 92201.48
2 70 0.23 0.5 16.1
TOTAL 16.1
PLASTER WORK
of mix :
2 70 1.185 165.9
TOTAL 165.9
TOTAL 233667.34
DRAIN Page 45 of 58

EARTH WORK
5.625 Cum. 13.3 74.8125

1 75 0.5 0.15 5.625
TOTAL 5.625

Royality)
26.625 Cum. 127 3381.375

TRENCH 1 75 0.71 0.5 26.625
TOTAL 26.625

5.325 Cum. 108.4 577.23

TOTAL 5.325

2.6625 Cum. 1212.2 3227.4825

TOTAL 2.6625
CONCRETE WORK
work.
3.99375 Cum. 3898.5 15569.634375
Below footing
TRENCH 1 75 0.71 0.075 3.99375
TOTAL 3.99375
DRAIN Page 46 of 58
DRAIN Page 47 of 58
work.
3.99375 Cum. 4608 18403.2
1 75 0.71 0.075 3.99375
BRICKWORK
the work.
17.25 Cum. 5726.8 98787.3
2 75 0.23 0.5 17.25
TOTAL 17.25
PLASTER WORK
of mix :
1:4 (1 cement: 4 fine sand) 120 Sqm. 241.5 28980
2 75 0.8 120
TOTAL 120
TOTAL 169001.03
DRAIN Page 48 of 58
ESTIMATE FOR WATER SUPPLY & SANITARY WORK

SL. DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT
NO.
1 Supplying & Fixing of the following sizes of G.I. pipe B class
Jindal/J.T.C. make with G.I. fittings I.S.I. marked and clamps
including making good ceilling and Floor including supply of all
materials,labour,T&P etc required for proper completion of the
work
(e) 40 mm dia 55 Meter 328.75 18081.25

work
© 25 mm dia 45 Meter 226.25 10181.25

work
a)15 mm dia 65 Meter 148.75 9668.75
4 S/F brass bib cock/stop cock 15mm dia I.S.I marked of 400gm. 22 Each 570 12540
Weight including supply of all materials,labour T & P etc and
including threading the pipe if required for proper completion of
the work
5 Supplying & Fixing 15mm PVC connection.Heavy quality with 22 Each 95 2090
brass union including supply of all materials,labour,T & P etc. and
for proper completion of the work
6 Supplying & fixing C.P. angle valve 20 Each 545 10900
7 Supplying & fixing P.V.C. waste pipe for W.H.B./Sink 32 mm dia 12 Each 50 600
8 Supplying & fixing Chlorinated Polyvinyl- chloride (CPVC) pipe- 22 Meter 2980 65560
150 mm dia
9 Supplying & fixing Chlorinated Polyvinyl- chloride (CPVC) pipe-75 50 Meter 1060 53000
mm dia
10 supplying fitting & Fixing European type white glazed earthen 7 Each 1506 10542
ware W.C.pan (Indian Make) of approved 1st quality I.S.I.marked
back lite seat cover & lid with c.P. Brass hinges and rubber
buffers
11 Suplying & Fixing 10 Lts flushing cistren with C.I. or M.S. bracket 7 Each 1750 12250
complete with fitting such as syphonic arrangement,15mm
normal size brass ball valve with polythene float C.P. brass
handle unions & coupllings for connection with inlet outlet and
oveflow pipes,40mm dia.Pore enamelled flush band, including
cutting holes in walls and making the same and connecting the
flush band with cistern and closd. (a) High Level I.S.I. Marked.
WATER SUPPLY SANITARY WORKS Page 49 of 58

SL. DESCRIPTION OF ITEM QUANTITY UNIT RATE AMOUNT

NO.
12 supplying fitting & fixing Flat back or angular front lipper urinal 5 Each 1055 5275
basin of white glazed earthen ware 465x355x265mm
13 supplying fitting & fixing Wash hand basin 550x400 mm size of 8 Each 1142 9136
white glazed earthen ware (22"x16")
14 supplying fitting & fixing C.P. Brass towel rail 750x20mm 10 Each 527 5270
together with pair of C.P. Brass brackets to fit the towel rail.
15 supplying fitting & fixing S.W. gully trap 150x100mm dia 10 Each 347 3470
16 Providing and placing on terrace (at all floor levels) polyethylene water
storage tank, IS : 12701 marked, with cover and suitable locking
arrangement and making necessary holes for inlet, outlet and overflow
pipes but without fittings and the base support for tank.
Rectangular tank 10000 Litre 7.25 72500
TOTAL 301064.25
WATER SUPPLY SANITARY WORKS Page 50 of 58

ESTIMATE FOR UG RESERVOIR

CAPACITY OF TANK 30000 LITRE
EARTH WORK
Royality)
27.09375 Cum. 127 3440.90625

1 4.25 4.25 1.5 27.09375
TOTAL 27.09375

8.9409375 Cum. 108.4 969.197625

TOTAL 8.9409375
CONCRETE WORK
work.
1.3546875 Cum. 3898.5 5281.24921875
1 4.25 4.25 0.075 1.3546875

TOTAL 1.3546875

10.4275 Cum. 6217 64827.7675

FOOTING
BASE 1 4.1 4.1 0.25 4.2025
WALL 2 3.5 0.25 1.5 2.625
2 3 0.25 1.5 2.25
SLAB 1 3 3 0.15 1.35
TOTAL 10.4275
UG WATER TANK Page 51 of 58

15.64125 Qtl 6863.2 107349.027

FOOTING 10.4275 @Qtl/cum 1.5 15.64125
TOTAL 15.64125
PLASTER WORK
of mix :
1:4 (1 cement: 4 fine sand) 30 Sqm. 241.5 7245
1 3.5 3 1.5 19.5
1 3.5 3 10.5
TOTAL 30
7 Supplying and fixing C.I. cover without frame for

manholes :
500 mm diameter C.I. cover (medium duty) the
weight of the cover to be not less than 58 kg
1 EACH 2749 2749
TOTAL 191862.15
UG WATER TANK Page 52 of 58

SEPTIC TANK
EARTH WORK
Royality)
22.5 Cum. 127 2857.5

1 5 3 1.5 22.5
TOTAL 22.5

9 Cum. 108.4 975.6

E/W in filling in foundation 9
TOTAL 9

1.125 Cum. 1212.2 1363.725

sand filling in plinth 1 5 3 0.075 1.125
TOTAL 1.125
CONCRETE WORK
work.
1.125 Cum. 3898.5 4385.8125
Below footing
1 5 3 0.075 1.125
TOTAL 1.125

work.
1.43592 Cum. 4608 6616.71936
1 3.86 1.86 0.2 1.43592

0.50516 Cum. 6217 3140.57972

1 3.46 1.46 0.1 0.50516
TOTAL 0.50516
SEPTIC TANK Page 53 of 58


0.50516 Qtl 6863.2 3467.014112

0.50516 @Qtl/cum 1 0.50516
TOTAL 0.50516
BRICKWORK
the work.
2.66708 Cum. 5726.8 15273.833744
2 3.46 0.23 1.3 2.06908
2 1 0.23 1.3 0.598
TOTAL 2.66708
PLASTER WORK
of mix :
1 3 1 1.3 10.4
1 3 1 8
TOTAL 18.4
9 Supplying and fixing C.I. cover without frame for
manholes :
500 mm diameter C.I. cover (medium duty) the
weight of the cover to be not less than 58 kg
2 EACH 2749 5498
TOTAL 48022.38
SEPTIC TANK Page 54 of 58

ESTIMATE OF EFFLUENT TREATMENT PLANT

SL. DSR
NO. REF. DESCRIPTION OF ITEM NO. LENGTH BREADTH HEIGHT QTY UNIT RATE AMOUNT
NO.
EARTH WORK
1 2.8 Earth work in excavation by mechanical
means (Hydraulic excavator) / manual
means in foundation trenches or drains
(not exceeding 1.5 m in width or 10
sqm on plan), including dressing of
sides and ramming of bottoms, lift upto
1.5 m, including getting out the
excavated soil and disposal of surplus
excavated
soil as directed, within a lead of 50 m.
2.8.1 All kinds of soil 43.39 Cum. 166.40 7220.83

1 5.74 4.2 1.8 43.39
TOTAL 43.39
2 2.25 Filling available excavated earth

(excluding rock) in trenches, plinth,
sides of
foundations etc. in layers not exceeding
20cm in depth, consolidating each
deposited layer by ramming and
watering, lead up to 50 m and lift upto
1.5 m.
8.41 Cum. 125.75 211.41

2.26.1 All kinds of soil 1.68 Cum 51.75 87.00
BRICK WORK 4.16 Sq.M 4751.65 19766.86
Brick Wall 1 3.2 1.3 4.16
CONCRETE WORK
3 4.1 Providing and laying in position cement
concrete of specified grade excluding
the cost of centering and shuttering -
All work up to plinth level :
2.63 Cum. 4814.55 12661.79

4.1.6 1:3:6 (1 Cement : 3 coarse sand (zone-
III): 6 graded stone aggregate 40 mm
nominal size).
Bottom of Tank 1 5.39 4.4 0.1 2.37

Bottom of Small Tank 1 4.1 0.63 0.1 0.26
TOTAL 2.63
4 5.1 Providing and laying in position

specified grade of reinforced cement
concrete,
excluding the cost of centering,
shuttering, finishing and reinforcement
- All work up to plinth level :
5.1.2 1:1.5:3 (1 cement : 1.5 coarse sand

(zone-III): 3 graded stone aggregate 20
mm nominal size).
12.60 Cum. 6215.35 78354.12
Bottom of Tank 1 4.405 3.6 0.35 5.55
Long Wall of Tank 4 3.2 0.2 1.5 3.84
Short Wall of Tank 1 8.31 0.2 1.5 2.49
Bottom of Small Tank 1 4.1 0.53 0.25 0.54
Column above Top Slab 4 0.3 0.3 0.5 0.18
TOTAL 12.60
ETP Page 55 of 58
5 5.3 Reinforced cement concrete work in

beams, suspended floors, roofs having
slope up to 15° landings, balconies,
shelves, chajjas, lintels, bands, plain
window sills, staircases and spiral stair
cases above plinth level up to floor five
level, excluding the cost of centering,
shuttering, finishing and reinforcement,
with 1:1.5:3 (1 cement : 1.5 coarse sand
(zone-III) : 3 graded stone aggregate
20 mm nominal size).
1.86 Cum. 7390.8 13720.28

Top Slab 1 3.64 3.4 0.15 1.86
TOTAL 1.86
ETP Page 56 of 58
6 5.9 Centering and shuttering including

strutting, propping etc. and removal of
form
for all heights :
5.9.1 Foundations, footings, bases of

columns, etc. for mass concrete 5.60 Sqm. 193.95 1086.80
Bottom of Tank 1 4.405 3.6 0.35 5.60
TOTAL 5.60
7 5.9.3 Suspended floors, roofs, landings, 14.49 Sqm. 422.3 6118.28

balconies and access platform
Top Slab 1 3.64 3.4 0.15 14.49
TOT 14.49
AL
8 5.9.6 Columns, Pillars, Piers, Abutments, 38.40 Sqm. 467.85 17965.44

Posts and Struts
Long Wall of Tank 4 3.2 1.5 38.40
TOTAL 38.40
STEEL WORKS
9 5.22 Steel reinforcement for R.C.C. work
including straightening, cutting,
bending,
placing in position and binding all
complete upto plinth level.
5.22.3 Cold twisted bars 1157.04 Kg 56.6 65488.24

Reinforcement in Tank = @ 80 Kg/ Cum 1157.00
TOTAL 1157.04
PLASTER WORK
10 13.1 12 mm cement plaster of mix :
53.15 Sqm. 160.35 8522.04
13.1.2 1:6 (1 cement: 6 fine sand)
1 27.51 1.85 50.89
1 7.51 0.3 2.25
TOTAL 53.15
11 13.18 Neat cement punning Same as Plaaster Area 53.15 Sqm. 42.6 2264.04
12 19.19 Providing and fixing in position pre-cast

R.C.C. manhole cover and frame of
required shape and approved quality
2 2.00 Nos. 1073.05 2146.10

19.19. LD-2.5
4
19.19.4. 19.19.1.1 Rectangular shape 600x450
1 mm internal dimensions
TOTAL COST OF ETP = 235613.00
ETP Page 57 of 58
FORM - I
SL NO. DESCRIPTION QTY UNIT UNIT COST AMOUNT
A . CIVIL WORKS -BUILDING, BOUNDARY WALL, ROAD, DRAINS
CARCASS UTILIZATION PLANT-

1 PLANT BUILDING 1 NOS. 8832253.16 8832253.16
2 ADMINISTRATION BUILDING 1 NOS. 922672.33 922672.33
3 SECURITY ROOM 2 NOS. 197834.93 395669.86
4 TOILET 2 NOS. 154004.47 308008.94
5 ELECTRICAL ROOM 1 NOS. 217026.76 217026.76
6 BOUNDARY WALL 290.75 METER 7867 2287330.25
7 ROAD 1 NOS. 3026396.25 3026396.25
8 DRAIN (300 X 450) -180 METER 1 NOS. 448259.31 448259.31
9 DRAIN (350 X 500) - 70 METER 1 NOS. 233667.34 233667.34
10 DRAIN (250 X 300) - 75 METER 1 NOS. 169001.03 169001.03
B. CIVIL WORKS -WATER SUPPLY , SANITARY WORKS, UG TANK, SEPTIC TANK, ETP
WATER SUPPLY & SANITARY

11 WORKS 1 NOS. 301064.25 301064.25
12 UNDERGROUND WATER TANK -1000 1 NOS. 191862.15 191862.15
13 SEPTIC TANK 2 NOS. 48022.38 96044.76
14 ETP 1 NOS 235613.00 235613.00
TOTAL COST 17664869.39

ADD 5% CONTINGENCIES 883243
GRAND TOTAL 18,548,112.00

Form-I: A - Civil Works - Building, Boundary Wall, Road, Drains

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Form-I: A - Civil Works - Building, Boundary Wall, Road, Drains

Uploaded by

Copyright:

Available Formats

ATK ENGINEERING SERVICES

A . CIVIL WORKS -BUILDING, BOUNDARY WALL, ROAD, DRAINS

1 CARCASS UTILIZATION PLANT- PLANT BUILDING 1 NOS. 8832253.16 8832253.16

2 ADMINISTRATION BUILDING 1 NOS. 922672.33 922672.33

3 SECURITY ROOM 2 NOS. 197834.93 395669.86

4 TOILET 2 NOS. 154004.47 308008.94

5 ELECTRICAL ROOM 1 NOS. 217026.76 217026.76

6 BOUNDARY WALL 290.75 METER 7867 2287330.25

7 ROAD 1 NOS. 3026396.25 3026396.25

8 DRAIN (300 X 450) -180 METER 1 NOS. 448259.31 448259.31

9 DRAIN (350 X 500) - 70 METER 1 NOS. 233667.34 233667.34

10 DRAIN (250 X 300) - 75 METER 1 NOS. 169001.03 169001.03

11 WATER SUPPLY & SANITARY WORKS 1 NOS. 301064.25 301064.25

12 UNDERGROUND WATER TANK -10000 LITRE 1 NOS. 191862.15 191862.15

13 SEPTIC TANK 2 NOS. 48022.38 96044.76

14 ETP 1 NOS 235613.00 235613.00

TOTAL COST 17664869.39

GRAND TOTAL 18,548,112.00

DESCRIPTION OF ITEM NO LENGTH BREADTH HEIGHT QUANTITY UNIT RATE AMOUNT

639 Cum. 13.3 8498.7

Excavation in Foundation in ordinary soil (Loam

301.08 Cum. 127 38237.16

Earth work in cutting or in Filling in ordinary

469.87515 Cum. 108.4 50934.46626

Sand filling in plinth including supply of

144.8225 Cum. 1212.2 175553.8345

R.C.C work with cement approved coarse sand

80.46631 Cum. 6217 500259.04927

TIE BEAM 1 130.99 0.23 0.3 9.03831

R.C.C work with cement approved coarse sand

90.964315 Cum. 7771 706883.691865

SL2 1 20.45 5.61 0.125 14.3405625

R.C.C work with cement approved coarse sand

3.174 Cum. 6484.6 20582.1204

Mild steel or iron in plain work such as

278.96893 Qtl 6863.2 1914619.560376

Providing and laying damp proof course 2.5 cm

40.53865 Sqm. 297.7 12068.356105

First class brick work in 1:6 cement and fine

188.33872 Cum. 5951.6 1120916.725952

First class brick work in 1:6 cement and fine

8.285175 Cum. 6288.8 52103.80854

(III) 1 Cement : 6 fine sand 1289.424 Sqm. 126.1 162596.3664

12 mm Cement plaster in single coat on fair side

(II) 1 Cement : 4 fine sand 242.3 Sqm. 140.2 33970.46

15 mm Cement plaster in single coat on rough

(III) 1 Cement : 6 fine sand 531 Sqm. 157.6 83685.6

815.3 Sqm. 313.5 255596.55

Providing & Laying of 8 to 10 mm thick Ivory or

145 Sqm. 1653 239685

Providing and fixing Ist quality ceramic glazed

133.329 Sqm. 744.8 99303.4392

52 mm thick cement concrete flooring with

450 Sqm. 555.25 249862.5

Finishing with Epoxy paint (two or more coats)

On concrete work (DSR ITEM) 450 Sqm. 124.5 56025

9.81 Cum. 57990.8 568889.748

Supply & fixing of commercial quality (Kanju)

106.35 Sqm. 1243.4 132235.59

Supply of Approved M.S. Z-section windows

4.6296 Qtl 7049.7 32637.29112

Supplying and fixing rolling shutters of approved

25.92 sqm. 1005 26049.6