Final 1

Republic of the Philippines
DEPARTMENT OF PUBLIC WORKS & HIGHWAYS

MISAMIS ORIENTAL 1ST
DISTRICT ENGINEERING OFFICE
PROGRAM OF WORKS/BUDGET CO
Project Name Construction of Multi-Purpose Building, Net Length

: : (a) Road :
Brgy. Kianlagan, Gingoog City, Misamis Oriental
: :
Project ID (c) Others
Project Component :

Target Start Date :
Upon Approval of POW
Project Location : Brgy. Kianlagan, Gingoog City, Misamis Oriental Total Project Duration 150 C.D.
/ Calendar Days
: :
Work Location No. of Pre-determined
Approriation :
₱10,000,000.00 Unworkable Days :
:
Source of Fund
Scope of Works CONSTRUCTION of (a) Covered Court. A 30x17m Covered Court complete with structural members such as footings, slab
:
Frame, board, gutter, Downspout, and Flashings). All Steel members are painted. All concrete Columns are painted.
(b) 1 Storey 2 rooms Building. a 18x9.5m building with Concrete Gutter/Parapet, Concrete/Masonry Façade, two (2) Com
Works. Due to the limited budget, the installation of Window Steel Grills, Concrete Sink(Handwashing), Reflective Insulation,
DESCRIPTION OF WORK TO BE DONE QUANTITY UNIT
PART I Facilities for the Engineer

PART II Other General Requirements
Project Component ID PROJECT COMPONENT DESCRIPTION
Civil, Mechanical, Electrical and Sanitary/Plumbing Works
PART III
Earthworks
PART A
Plain and Reinforced Concrete Works Finishing and other Civil 11
PART B Works Plumbing/Sanitary Works
PART C Electrical Works Pile Works
PART D
PART E
PART F
TOTAL =
EQUIPMENT: BREAKDOWN OF EXPENDITURES:
DESCRIPTION REQUIRED
PLS. SEE FORM POW-2015-01B-00
AS SUBMITTED AS EVALUATED
1. Labor 1,405,269.73
2. Materials 5,757,186.59
3. Rental Equipment 721,809.08
4. Provisional Sum/Daywork
5. OCM and Profit 1,544,306.02
6. Value Added Tax 471,428.57
7. EAO/MOOE, 1.0% 100,000.00
8. RROW Acquisition
ECC/CNC Application
Physical Reserved
10,000,000.00
A. Total Direct Cost 7,884,265.40
B. OCM and Profit 1,544,306.02
C. Value Added Tax 471,428.57
D. Total Construction Cost 9,900,000.00
E. EAO/MOOE, 1.0% 100,000.00
F. RROW Acquisition
ECC/CNC Application
Physical Reserved
G. TOTAL ESTIMATED COST 10,000,000.00
Prepared by : Checked/Submitted by : Review as to Unit Cost: Recommending App

ODILON D OCLARET JR HAROLD C. CAERMARE DONELL MARK F. BARANDA
Engineer II, Planning and Design Chief, Planning and Design OIC-Chief, Construction Section
TMENT OF PUBLIC WORKS & HIGHWAYS
AM OF WORKS/BUDGET COST
FORM POW-2015-01-00
Net Length : (a) Road :
(b) Bridge :

:
Upon Approval of POW
Calendar Days
:
Unworkable Days :
e with structural members such as footings, slab, concrete columns, roof trusses and roof sheets exept all roofing accessories (does not include, Fascia
d. All concrete Columns are painted.
arapet, Concrete/Masonry Façade, two (2) Comfort Rooms, Plumbing works and Electrical
crete Sink(Handwashing), Reflective Insulation, Concrete Ramp, and Cement Floor Finish (Floor Hardener) are excluded.
% TOTAL TOTAL DIRECT COST % TOTAL TOTAL DIRECT COST
0.63% 50,000.00
2.86% 225,477.59
5.21% 410,725.34
35.03% 2,762,176.44
50.50% 3,981,434.35
3.20% 252,339.84
2.56% 202,111.85
0.00%
100.00% 7,884,265.40
nit Cost: Recommending Approval : Approved :
ONELL MARK F. BARANDA MARCELINO O. CABEGUIN JR. A.E.R. MARIVEL FRANCES L. ONG, A.E.R.
C-Chief, Construction Section OIC-Asst. District Engineer District Engineer
DETAILED BREAKDOWN OF COMPONENT COST FOR EACH
ITEM NO. DESCRIPTION % QUANTITY UNIT DIRECT COST
MATERIALS
PART I FACILITIES FOR THE ENGINEER
A.1.1(8) Provision of Field Office for the Engineer (Rental As submitted 0.6% 5.00 mos. 50,000.00
Basis) As Evaluated
TOTAL OF PART I As submitted 0.6% 50,000.00
As Evaluated
PART II OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances As submitted 0.2% 1.00 ls 22,672.40
As Evaluated
B.5 Project Billboard/Signboard As submitted 0.1% 2.00 ea 5,228.00
As Evaluated
B.7(1) Occupational Safety and Health Program As submitted 0.7% 5.00 mos. 54,373.48
As Evaluated
B.9 Mobilization/Demobilization As submitted 0.8% 1.00 ls -
As Evaluated
B.24 General Scaffolding and Shoring As submitted 0.8% 1.00 ls -
As Evaluated
TOTAL OF PART II As submitted 2.6% 82,273.88
As Evaluated
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
801(1) Removal of Structures and Obstruction As submitted 0.2% 1.00 ls -
As Evaluated
803(1)a Structure Excavation, Common Soil As submitted 1.5% 134.66 cu.m. -
As Evaluated
804(1)a Embankment, from Structure Excavation As submitted 0.3% 59.30 cu.m. -
As Evaluated
804(4) Gravel Fill As submitted 3.2% 78.36 cu.m. 226,610.89
As Evaluated
TOTAL OF PART A As submitted 5.2% 226,610.89
As Evaluated
PART B PLAIN AND REINFORCED CONCRETE WORKS
900(1)c1 Structural Concrete, Class A, 28 Days As submitted 1.4% 11.27 cu.m. 83,365.00
As Evaluated
900(1)c2 Structural Concrete (Footing & Slab on Fill), As submitted 9.9% 84.07 cu.m. 621,062.39
Class A, 28 Days As Evaluated
900(1)c3 Structural Concrete (Footing Tie Beam), Class A, As submitted 1.0% 7.77 cu.m. 57,470.86
28 Days As Evaluated
900(1)c4 Structural Concrete (Column), Class A, 28 Days As submitted 2.1% 16.68 cu.m. 123,226.63
As Evaluated
900(1)c6 Structural Concrete (Beam & Girders), Class A, As submitted 1.9% 15.13 cu.m. 111,819.71
28 Days As Evaluated
902(1)a Reinforcing Steel (Deformed), Grade 40 As submitted 4.9% 4,869.25 kg 335,802.96
As Evaluated
902(1)b Reinforcing Steel (Deformed), Grade 60 As submitted 10.3% 10,146.77 kg 710,415.96
As Evaluated
903(2) Formworks and Falseworks As submitted 3.8% 465.00 sq.m. 87,185.70
As Evaluated
TOTAL OF PART B As submitted 35.2% 2,130,349.21
As Evaluated
PART C FINISHING AND OTHER CIVIL WORKS
1000(1) Soil Poisoning As submitted 0.1% 20.00 liter 6,800.00
As Evaluated
1003(1)a1 Ceiling, 4.5mm, Metal Frame, Fiber Cement As submitted 2.2% 171.00 sq.m. 126,078.20
Board As Evaluated
1003(12) Fascia Board, Metal As submitted 0.3% 60.00 kg 25,296.00
As Evaluated
1003(17) Carpentry and Joinery Works As submitted 0.2% 1.00 ls 7,360.00
As Evaluated
1004(2) Finishing Hardware As submitted 0.2% 1.00 ls 13,692.00
As Evaluated
1008(1)c Aluminum Glass Windows, Awning Type As submitted 0.0% 0.74 sq.m. 2,160.84
As Evaluated
1009(1)a Jalousie Windows, Glass As submitted 0.6% 24.19 sq.m. 21,676.66
1009(1)a Jalousie Windows, Glass
As Evaluated
1010(1) Frames, Jambs, Sills, Head, Transoms and As submitted 0.5% 16.00 set 33,600.00
Mullions As Evaluated
1010(2)a Doors, Flush As submitted 0.1% 5.20 sq.m. 4,082.00
As Evaluated
1010(2)b Doors, Wood Panel As submitted 0.9% 10.79 sq.m. 59,452.90
As Evaluated
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, As submitted 0.1% 18.20 l.m. 7,030.06
Ridge/Hip Rolls As Evaluated
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, As submitted 0.1% 20.22 l.m. 7,810.90
Flashings As Evaluated
1014(1)b1 Pre-painted Metal Sheets, Above 0.427mm, As submitted 8.1% 927.18 sq.m. 478,596.73
Corrugated Type, Long Span As Evaluated
1018(1) Glazed Tiles and Trims As submitted 0.1% 6.70 sq.m. 6,814.96
As Evaluated
1018(2) Unglazed Tiles As submitted 0.4% 22.02 sq.m. 24,143.27
As Evaluated
1027(1) Cement Plaster Finish As submitted 1.0% 288.91 sq.m. 56,026.45
As Evaluated
1032(1)a Painting Works, Masonry/Concrete As submitted 1.5% 396.10 sq.m. 50,476.27
As Evaluated
1032(1)b Painting Works, Wood As submitted 0.0% 8.61 sq.m. 1,626.59
As Evaluated
1032(1)c Painting Works, Steel As submitted 5.0% 928.73 sq.m. 222,427.80
As Evaluated
1046(2)a2 CHB Non Load Bearing (including reinforcing As submitted 2.8% 163.51 sq.m. 182,705.15
Steel), 150mm As Evaluated
1047(4)a Metal Structure Accessories, Bolts and Rods As submitted 0.3% 194.00 ea 21,861.86
As Evaluated
1047(4)b Metal Structure Accessories, Turnbuckle As submitted 0.2% 56.00 ea 11,200.00
As Evaluated
1047(5)b Metal Structure Accessories, Sagrods As submitted 0.2% 191.06 kg 14,606.55
As Evaluated
1047(5)c Metal Structure Accessories, Cross Bracing As submitted 0.7% 632.49 kg 44,769.98
As Evaluated
1047(5)d Metal Structure Accessories, Steel Plates As submitted 1.0% 752.74 kg 61,618.58
As Evaluated
1047(8)a Structural Steel, Trusses As submitted 17.7% 12,258.12 kg 1,026,354.92
As Evaluated
1047(8)b Structural Steel, Purlins As submitted 5.8% 4,419.95 kg 390,544.46
As Evaluated
1051(1) Railing As submitted 0.2% 5.00 m 13,960.61
As Evaluated
TOTAL OF PART C As submitted 50.7% 2,922,773.74
As Evaluated
PART D PLUMBING WORKS
1001(5)b Catch Basin, CHB As submitted 0.1% 11.00 ea 8,487.83
As Evaluated
1001(8) Sewer Line Works As submitted 0.3% 1.00 ls 23,634.08
As Evaluated
1001(9) Storm Drainage and Downspout As submitted 0.4% 1.00 ls 10,643.64
As Evaluated
1001(11) Septic Vault, Concrete/CHB As submitted 1.5% 1.00 ls 97,383.87
As Evaluated
1002(4) Plumbing Fixtures As submitted 0.7% 1.00 ls 40,303.20
As Evaluated
1002(24) Cold Water Lines As submitted 0.1% 1.00 ls 2,105.25
As Evaluated
TOTAL OF PART D As submitted 3.2% 182,557.87
As Evaluated
PART E ELECTRICAL WORKS
1100(10) Conduits, Boxes & Fittings (Conduit As submitted 0.4% 1.00 ls 21,217.50
Works/Conduit As Evaluated
1101(33) Wires and Wiring Devices As submitted 0.8% 1.00 ls 48,449.00
As Evaluated
1102(1) Panelboard with Main & Branch Breakers As submitted 0.6% 1.00 ls 38,190.00
As Evaluated
1103(1) Lighting Fixtures and Lamps As submitted 0.8% 1.00 ls 54,764.50
1103(1) Lighting Fixtures and Lamps
As Evaluated
TOTAL OF PART E As submitted 2.6% 162,621.00
As Evaluated
TOTAL OF PART III As submitted 97.0% 5,624,912.71
As Evaluated
TOTAL As submitted 100% 5,757,186.59
As Evaluated
Prepared By: Checked/Submitted By: Review as to Unit Cost: Recommending Approva
ODILON D OCLARET JR
Engineer II, Planning and Design
HAROLD C. CAERMARE
Chief, Planning and Design
DONELL MARK F. BARANDA
OIC-Chief, Construction Section
MARCELINO O. CABEGUIN JR. A.E.R.
OIC-Asst. District Engineer
MARIVEL FRANCES L. ONG, A.E.R.
District Engineer
N OF COMPONENT COST FOR EACH ITEM
DIRECT COST TOTAL MARK UP % VAT TOTAL COST
LABOR EQUIPMENT TOTAL % VALUE
- - 50,000.00 8.0% 4,000.00 2,700.00 56,700.00
- - 50,000.00 4,000.00 2,700.00 56,700.00
- - 22,672.40 0.0% - 1,133.62 23,806.02
512.32 51.23 5,791.55 20.0% 1,158.31 347.49 7,297.35
8,992.00 - 63,365.48 8.0% 5,069.24 3,421.74 71,856.46
- 72,043.68 72,043.68 0.0% - 3,602.18 75,645.86
45,504.29 16,100.19 61,604.48 20.0% 12,320.90 3,696.27 77,621.65
55,008.61 88,195.10 225,477.59 18,548.45 12,201.30 256,227.34
8,790.35 4,513.42 13,303.77 20.0% 2,660.75 798.23 16,762.75
107,799.82 12,279.98 120,079.80 20.0% 24,015.96 7,204.79 151,300.55
17,801.86 7,349.70 25,151.56 20.0% 5,030.31 1,509.09 31,690.96
19,603.06 5,976.26 252,190.21 20.0% 50,438.05 15,131.41 317,759.67
153,995.09 30,119.36 410,725.34 82,145.07 24,643.52 517,513.93
18,531.22 9,032.53 110,928.75 20.0% 22,185.75 6,655.73 139,770.23
104,553.20 50,961.56 776,577.15 20.0% 155,315.43 46,594.63 978,487.21
12,776.18 6,227.40 76,474.44 20.0% 15,294.89 4,588.47 96,357.80
27,426.86 13,368.47 164,021.96 20.0% 32,804.40 9,841.32 206,667.68
24,878.20 12,126.19 148,824.10 20.0% 29,764.82 8,929.45 187,518.37
37,581.74 8,412.60 381,797.30 20.0% 76,359.46 22,907.84 481,064.60
78,314.58 17,530.59 806,261.13 20.0% 161,252.23 48,375.67 1,015,889.03
112,211.73 97,894.18 297,291.61 20.0% 59,458.32 17,837.50 374,587.43
416,273.71 215,553.52 2,762,176.44 552,435.30 165,730.59 3,480,342.33
1,180.59 118.06 8,098.65 20.0% 1,619.73 485.92 10,204.30
43,851.93 4,385.19 174,315.32 20.0% 34,863.07 10,458.92 219,637.31
637.52 63.75 25,997.27 20.0% 5,199.45 1,559.84 32,756.56
10,246.40 1,024.64 18,631.04 20.0% 3,726.20 1,117.86 23,475.10
- - 13,692.00 20.0% 2,738.40 821.52 17,251.92
526.55 52.66 2,740.05 20.0% 548.01 164.40 3,452.46
22,950.04 2,295.00 46,921.70 20.0% 9,384.34 2,815.30 59,121.34

8,197.12 819.71 42,616.83 20.0% 8,523.37 2,557.01 53,697.21
4,162.60 416.26 8,660.86 20.0% 1,732.17 519.65 10,912.68
9,553.95 955.40 69,962.25 20.0% 13,992.45 4,197.73 88,152.43
466.21 46.62 7,542.89 20.0% 1,508.58 452.57 9,504.04
517.96 51.80 8,380.66 20.0% 1,676.13 502.84 10,559.63
142,364.12 14,236.41 635,197.26 20.0% 127,039.45 38,111.84 800,348.55
4,079.89 407.99 11,302.84 20.0% 2,260.57 678.17 14,241.58
9,386.17 938.62 34,468.06 20.0% 6,893.61 2,068.08 43,429.75
21,292.97 2,129.30 79,448.72 20.0% 15,889.75 4,766.92 100,105.39
63,624.97 6,362.50 120,463.74 20.0% 24,092.75 7,227.82 151,784.31
1,536.68 153.67 3,316.94 20.0% 663.39 199.02 4,179.35
156,639.61 15,663.96 394,731.37 20.0% 78,946.27 23,683.88 497,361.52
23,781.97 11,222.14 217,709.26 20.0% 43,541.85 13,062.56 274,313.67
4,969.50 496.95 27,328.31 20.0% 5,465.66 1,639.70 34,433.67
2,151.74 215.17 13,566.91 20.0% 2,713.38 814.01 17,094.30
3,766.21 376.62 18,749.38 20.0% 3,749.88 1,124.96 23,624.22
12,467.76 1,246.78 58,484.52 20.0% 11,696.90 3,509.07 73,690.49
14,838.16 1,483.82 77,940.56 20.0% 15,588.11 4,676.43 98,205.10
88,149.89 274,624.91 1,389,129.72 20.0% 277,825.95 83,347.78 1,750,303.45
25,660.63 40,779.45 456,984.54 20.0% 91,396.90 27,419.07 575,800.51
531.27 560.82 15,052.70 20.0% 3,010.54 903.16 18,966.40
677,532.41 381,128.20 3,981,434.35 796,286.86 238,886.06 5,016,607.27
956.28 611.63 10,055.74 20.0% 2,011.15 603.34 12,670.23
2,945.35 294.54 26,873.97 20.0% 5,374.80 1,612.44 33,861.21
21,004.80 2,100.48 33,748.92 20.0% 6,749.78 2,024.94 42,523.64
18,904.32 1,890.43 118,178.62 20.0% 23,635.72 7,090.72 148,905.05
11,527.20 1,152.72 52,983.12 20.0% 10,596.62 3,178.99 66,758.73
7,631.11 763.11 10,499.48 20.0% 2,099.90 629.97 13,229.34
62,969.06 6,812.91 252,339.84 50,467.97 15,140.39 317,948.20
6,365.25 - 27,582.75 20.0% 5,516.55 1,654.97 34,754.27
14,534.70 - 62,983.70 20.0% 12,596.74 3,779.02 79,359.46
7,638.00 - 45,828.00 20.0% 9,165.60 2,749.68 57,743.28
10,952.90 - 65,717.40 20.0% 13,143.48 3,943.04 82,803.92

39,490.85 - 202,111.85 40,422.37 12,126.71 254,660.93
1,350,261.12 633,613.98 7,608,787.81 1,521,757.57 456,527.27 9,587,072.65
1,405,269.73 721,809.08 7,884,265.40 1,544,306.02 471,428.57 9,900,000.00
Recommending Approval: Approved:
HAROLD C. CAERMARE
Chief, Planning and Design
DONELL MARK F. BARANDA
OIC-Chief, Construction Section
MARCELINO O. CABEGUIN JR. A.E.R.
OIC-Asst. District Engineer
MARIVEL FRANCES L. ONG, A.E.R.
District Engineer
DESCRIPTION QUANTITY
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) As Submitted 5.00
B.3 Permits and Clearances As Submitted 1.00
B.5 Project Billboard/Signboard As Submitted 2.00
B.7(1) Occupational Safety and Health Program As Submitted 5.00
B.9 Mobilization/Demobilization As Submitted 1.00
B.24 General Scaffolding and Shoring As Submitted 1.00
801(1) Removal of Structures and Obstruction As Submitted 1.00
803(1)a Structure Excavation, Common Soil As Submitted 134.66
804(1)a Embankment, from Structure Excavation As Submitted 59.30
804(4) Gravel Fill As Submitted 78.36
900(1)c1 Structural Concrete, Class A, 28 Days As Submitted 11.27
900(1)c2 Structural Concrete (Footing & Slab on Fill), Class A, 28 Days As Submitted 84.07
900(1)c3 Structural Concrete (Footing Tie Beam), Class A, 28 Days As Submitted 7.77
900(1)c4 Structural Concrete (Column), Class A, 28 Days As Submitted 16.68
900(1)c6 Structural Concrete (Beam & Girders), Class A, 28 Days As Submitted 15.13
902(1)a Reinforcing Steel (Deformed), Grade 40 As Submitted 4869.25
902(1)b Reinforcing Steel (Deformed), Grade 60 As Submitted 10146.77
903(2) Formworks and Falseworks As Submitted 465.00
1000(1) Soil Poisoning As Submitted 20.00
1003(1)a1 Ceiling, 4.5mm, Metal Frame, Fiber Cement Board As Submitted 171.00
1003(12) Fascia Board, Metal As Submitted 60.00
1003(17) Carpentry and Joinery Works As Submitted 1.00
1004(2) Finishing Hardware As Submitted 1.00
1008(1)c Aluminum Glass Windows, Awning Type As Submitted 0.74
1009(1)a Jalousie Windows, Glass As Submitted 24.19
1010(1) Frames, Jambs, Sills, Head, Transoms and Mullions As Submitted 16.00
1010(2)a Doors, Flush As Submitted 5.20
1010(2)b Doors, Wood Panel As Submitted 10.79
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip As Submitted 18.20
1013(2)a2 Rolls
Fabricated Metal Roofing Accessory, Gauge 26, Flashings As Submitted 20.22
1014(1)b1 Pre-painted Metal Sheets, Above 0.427mm, Corrugated Type, As Submitted 927.18
1018(1) Long Span
Glazed Tiles and Trims As Submitted 6.70
1018(2) Unglazed Tiles As Submitted 22.02
1027(1) Cement Plaster Finish As Submitted 288.91
1032(1)a Painting Works, Masonry/Concrete As Submitted 396.10
1032(1)b Painting Works, Wood As Submitted 8.61
1032(1)c Painting Works, Steel As Submitted 928.73
1046(2)a2 CHB Non Load Bearing (including reinforcing Steel), 150mm As Submitted 163.51
1047(4)a Metal Structure Accessories, Bolts and Rods As Submitted 194.00
1047(4)b Metal Structure Accessories, Turnbuckle As Submitted 56.00
1047(5)b Metal Structure Accessories, Sagrods As Submitted 191.06
1047(5)c Metal Structure Accessories, Cross Bracing As Submitted 632.49
1047(5)d Metal Structure Accessories, Steel Plates As Submitted 752.74
1047(8)a Structural Steel, Trusses As Submitted 12258.12
1047(8)b Structural Steel, Purlins As Submitted 4419.95
1051(1) Railing As Submitted 5.00
1001(5)b Catch Basin, CHB As Submitted 11.00
1001(8) Sewer Line Works As Submitted 1.00
1001(9) Storm Drainage and Downspout As Submitted 1.00
1001(11) Septic Vault, Concrete/CHB As Submitted 1.00
1002(4) Plumbing Fixtures As Submitted 1.00
1002(24) Cold Water Lines As Submitted 1.00
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit As Submitted 1.00
1101(33) Rough-in)
Wires and Wiring Devices As Submitted 1.00
1102(1) Panelboard with Main & Branch Breakers As Submitted 1.00
1103(1) Lighting Fixtures and Lamps As Submitted 1.00
GRAND TOTAL
DIRECT COST TOTAL COST
UNIT WEIGHT %
unit total TOTAL ADJ. UNIT COST
mos. 11,550.00 57,750.00 57,750.00 0.57%
ls 15,750.00 15,750.00 15,750.00 0.24%
ea 5,429.16 10,858.31 10,858.32 0.07%
mos. 13,155.87 65,779.33 65,779.35 0.73%
ls 87,675.00 87,675.00 87,675.00 0.76%
ls 26,433.75 26,433.75 26,433.75 0.78%
ls 23,362.50 23,362.50 23,362.50 0.17%
cu.m. 409.36 55125.00 55,124.42 1.53%
cu.m. 442.66 26250.00 26,249.74 0.32%
cu.m. 4,184.05 327,862.50 327,862.16 3.21%
cu.m. 11,422.36 128,730.00 128,730.00 1.41%
cu.m. 11,628.59 977,615.63 977,615.56 9.88%
cu.m. 11,497.30 89,334.00 89,334.02 0.97%
cu.m. 13,330.37 222,350.63 222,350.57 2.09%
cu.m. 13,979.90 211,515.94 211,515.89 1.89%
kg 108.29 527287.40 527,291.08 4.86%
kg 104.67 1062031.53 1,062,062.42 10.26%
sq.m. 804.93 374292.19 374,292.45 3.78%
liter 594.89 11897.81 11,897.80 0.10%
sq.m. 1,286.25 219,948.75 219,948.75 2.22%
kg 1,083.88 65033.06 65,032.80 0.33%
ls 29,621.81 29,621.81 29,621.81 0.24%
ls 23,842.09 23,842.09 23,842.09 0.17%
sq.m. 10,594.23 7,839.73 7,839.73 0.03%
sq.m. 2,543.34 61,523.44 61,523.39 0.60%
set 3,868.59 61,897.50 61,897.44 0.54%
sq.m. 4,119.23 21,420.00 21,420.00 0.11%
sq.m. 12,115.99 130,731.56 130,731.53 0.89%
l.m. 936.06 17036.25 17,036.29 0.10%
l.m. 832.82 16839.71 16,839.62 0.11%
sq.m. 1,043.49 967501.17 967,503.06 8.08%
sq.m. 2,540.40 17,020.65 17,020.68 0.14%
sq.m. 1,748.08 38,492.62 38,492.72 0.44%
sq.m. 234.87 67856.25 67,856.29 1.01%
sq.m. 387.97 153674.06 153,674.92 1.53%
sq.m. 342.59 2949.71 2,949.70 0.04%
sq.m. 467.36 434054.59 434,051.25 5.02%
sq.m. 1,684.87 275,492.44 275,493.09 2.77%
ea 247.43 48002.06 48,001.42 0.35%
ea 656.72 36776.25 36,776.32 0.17%
kg 257.61 49218.75 49,218.97 0.24%
kg 97.05 61385.63 61,383.15 0.74%
kg 127.53 95993.63 95,996.93 0.99%
kg 113.96 1396992.19 1,396,935.36 17.68%
kg 132.11 583931.25 583,919.59 5.82%
m 4,835.25 24,176.25 24,176.25 0.19%
ea 3,188.42 35072.63 35,072.62 0.13%
ls 24,136.88 24,136.88 24,136.88 0.34%
ls 35,503.13 35,503.13 35,503.13 0.43%
ls 116,763.62 116,763.62 116,763.62 1.50%
ls 62,763.75 62,763.75 62,763.75 0.67%
ls 26,145.00 26,145.00 26,145.00 0.13%
ls 26,197.50 26,197.50 26,197.50 0.35%
ls 91,087.50 91,087.50 91,087.50 0.80%
ls 65,441.25 65,441.25 65,441.25 0.58%
ls 95,340.00 95,340.00 95,340.00 0.84%
904,192.28 9,731,819.43 100.00%
9900000 0.01698793636364
Checked/Submitted by: Review as to Unit Cost: Recommending Approval:
HAROLD C. CAERMARE DONELL MARK F. BARANDA
Chief, Planning and Design OIC-Chief, Construction Section
MARCELINO O. CABEGUIN JR. A.E.R. MARIVEL FRANCES L. ONG, A.E.R.
OIC-Asst. District Engineer District Engineer
ESTIMATED DIRECT COST MARK-UPS
DESCRIPTION QUANTITY UNIT IN PERCENT
OCM
1 2 3 4 5 6
PART I FACILITIES FOR THE ENGINEER

A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) As Submitted 5.00 mos. 50,000.00 0%
As Evaluated
PART II OTHER GENERAL REQUIREMENTS
B.3 Permits and Clearances As Submitted 1.00 ls 22,672.40 0%
As Evaluated
B.5 Project Billboard/Signboard As Submitted 2.00 ea 5,791.55 12%
As Evaluated
B.7(1) Occupational Safety and Health Program As Submitted 5.00 mos. 63,365.48 0%
As Evaluated
B.9 Mobilization/Demobilization As Submitted 1.00 ls 72,043.68 0%
As Evaluated
B.24 General Scaffolding and Shoring As Submitted 1.00 ls 61,604.48 12%
As Evaluated
PART III CIVIL, MECHANICAL, ELECTRICAL AND SANITARY/PLUMBING WORKS
PART A EARTHWORKS
801(1) Removal of Structures and Obstruction C 1.00 ls 13,303.77 12%
As Evaluated
803(1)a Structure Excavation, Common Soil C 134.66 cu.m. 120,079.80 12%
As Evaluated
804(1)a Embankment, from Structure Excavation As Submitted 59.30 cu.m. 25,151.56 12%
As Evaluated
804(4) Gravel Fill As Submitted 78.36 cu.m. 252,190.21 12%
As Evaluated
PART B PLAIN AND REINFORCED CONRETE WORKS
900(1)c1 Structural Concrete, Class A, 28 Days As Submitted 11.27 cu.m. 110,928.75 12%
As Evaluated
900(1)c2 Structural Concrete (Footing & Slab on Fill), Class A, 28 Days As Submitted 84.07 cu.m. 776,577.15 12%
As Evaluated
900(1)c3 Structural Concrete (Footing Tie Beam), Class A, 28 Days As Submitted 7.77 cu.m. 76,474.44 12%
As Evaluated
900(1)c4 Structural Concrete (Column), Class A, 28 Days As Submitted 16.68 cu.m. 164,021.96 12%
As Evaluated
900(1)c6 Structural Concrete (Beam & Girders), Class A, 28 Days As Submitted 15.13 cu.m. 148,824.10 12%
As Evaluated
902(1)a Reinforcing Steel (Deformed), Grade 40 As Submitted 4869.25 kg 381,797.30 12%
As Evaluated
902(1)b Reinforcing Steel (Deformed), Grade 60 As Submitted 10146.77 kg 806,261.13 12%
As Evaluated
903(2) Formworks and Falseworks As Submitted 465.00 sq.m. 297,291.61 12%
As Evaluated
PART C FINISHING AND OTHER CIVIL WORKS
1000(1) Soil Poisoning As Submitted 20.00 liter 8,098.65 12%
As Evaluated
1003(1)a1 Ceiling, 4.5mm, Metal Frame, Fiber Cement Board As Submitted 171.00 sq.m. 174,315.32 12%
As Evaluated
1003(12) Fascia Board, Metal As Submitted 60.00 kg 25,997.27 12%
As Evaluated
1003(17) Carpentry and Joinery Works As Submitted 1.00 ls 18,631.04 12%
As Evaluated
1004(2) Finishing Hardware As Submitted 1.00 ls 13,692.00 12%
As Evaluated
1008(1)c Aluminum Glass Windows, Awning Type As Submitted 0.74 sq.m. 2,740.05 12%
As Evaluated
OCM
1 2 3 4 5 6
1009(1)a Jalousie Windows, Glass As Submitted 24.19 sq.m. 46,921.70 12%

As Evaluated
1010(1) Frames, Jambs, Sills, Head, Transoms and Mullions As Submitted 16.00 set 42,616.83 12%
As Evaluated
1010(2)a Doors, Flush As Submitted 5.20 sq.m. 8,660.86 12%
As Evaluated
1010(2)b Doors, Wood Panel As Submitted 10.79 sq.m. 69,962.25 12%
As Evaluated
1013(2)a1 Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip As Submitted 18.20 l.m. 7,542.89 12%
Rolls As Evaluated
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings As Submitted 20.22 l.m. 8,380.66 12%
As Evaluated
1014(1)b1 Pre-painted Metal Sheets, Above 0.427mm, Corrugated As Submitted 927.18 sq.m. 635,197.26 12%
Type, Long Span As Evaluated
1018(1) Glazed Tiles and Trims As Submitted 6.70 sq.m. 11,302.84 12%
As Evaluated
1018(2) Unglazed Tiles As Submitted 22.02 sq.m. 34,468.06 12%
As Evaluated
1027(1) Cement Plaster Finish As Submitted 288.91 sq.m. 79,448.72 12%
As Evaluated
1032(1)a Painting Works, Masonry/Concrete As Submitted 396.10 sq.m. 120,463.74 12%
As Evaluated
1032(1)b Painting Works, Wood As Submitted 8.61 sq.m. 3,316.94 12%
As Evaluated
1032(1)c Painting Works, Steel As Submitted 928.73 sq.m. 394,731.37 12%
As Evaluated
1046(2)a2 CHB Non Load Bearing (including reinforcing Steel), 150mm As Submitted 163.51 sq.m. 217,709.26 12%
As Evaluated
1047(4)a Metal Structure Accessories, Bolts and Rods As Submitted 194.00 ea 27,328.31 12%
As Evaluated
1047(4)b Metal Structure Accessories, Turnbuckle As Submitted 56.00 ea 13,566.91 12%
As Evaluated
1047(5)b Metal Structure Accessories, Sagrods As Submitted 191.06 kg 18,749.38 12%
As Evaluated
1047(5)c Metal Structure Accessories, Cross Bracing As Submitted 632.49 kg 58,484.52 12%
As Evaluated
1047(5)d Metal Structure Accessories, Steel Plates As Submitted 752.74 kg 77,940.56 12%
As Evaluated
1047(8)a Structural Steel, Trusses As Submitted 12258.12 kg 1,389,129.72 12%
As Evaluated
1047(8)b Structural Steel, Purlins As Submitted 4419.95 kg 456,984.54 12%
As Evaluated
1051(1) Railing As Submitted 5.00 m 15,052.70 12%
As Evaluated
PART D PLUMBING WORKS
1001(5)b Catch Basin, CHB As Submitted 11.00 ea 10,055.74 12%
As Evaluated
1001(8) Sewer Line Works As Submitted 1.00 ls 26,873.97 12%
As Evaluated
1001(9) Storm Drainage and Downspout As Submitted 1.00 ls 33,748.92 12%
As Evaluated
1001(11) Septic Vault, Concrete/CHB As Submitted 1.00 ls 118,178.62 12%
As Evaluated
OCM
1 2 3 4 5 6
1002(4) Plumbing Fixtures As Submitted 1.00 ls 52,983.12 12%

As Evaluated
1002(24) Cold Water Lines As Submitted 1.00 ls 10,499.48 12%
As Evaluated
PART E ELECTRICAL WORKS
1100(10) Conduits, Boxes & Fittings (Conduit Works/Conduit As Submitted 1.00 ls 27,582.75 12%
Rough-in) As Evaluated
1101(33) Wires and Wiring Devices As Submitted 1.00 ls 62,983.70 12%
As Evaluated
1102(1) Panelboard with Main & Branch Breakers As Submitted 1.00 ls 45,828.00 12%
As Evaluated
1103(1) Lighting Fixtures and Lamps As Submitted 1.00 ls 65,717.40 12%
As Evaluated
GRAND TOTAL 7,884,265.40
MARK-UPS TOTAL MARK-UPS
IN PERCENT VAT TOTAL INDIRECT COST TOTAL COST UNIT COST
PROFIT % VALUE
7 8 9 (5X8) 10 11 12 13
% [(5)+(9)] (9)+(10) (5)+(11) (12)/(3)
8% 8% 4,000.00 2,700.00 6,700.00 56,700.00 11,340.00
0% 0% 0.00 1,133.62 1,133.62 23,806.02 23,806.02
8% 20% 1,158.31 347.49 1,505.80 7,297.35 3,648.68
8% 8% 5,069.24 3,421.74 8,490.98 71,856.46 14,371.29
0% 0% 0.00 3,602.18 3,602.18 75,645.86 75,645.86
8% 20% 12,320.90 3,696.27 16,017.17 77,621.65 77,621.65
8% 20% 2,660.75 798.23 3,458.98 16,762.75 16,762.75
8% 20% 24,015.96 7,204.79 31,220.75 151,300.55 1,123.57
8% 20% 5,030.31 1,509.09 6,539.40 31,690.96 534.42
8% 20% 50,438.05 15,131.41 65,569.46 317,759.67 4,055.13
8% 20% 22,185.75 6,655.73 28,841.48 139,770.23 12,401.97
8% 20% 155,315.43 46,594.63 201,910.06 978,487.21 11,638.40
8% 20% 15,294.89 4,588.47 19,883.36 96,357.80 12,401.26
8% 20% 32,804.40 9,841.32 42,645.72 206,667.68 12,390.15
8% 20% 29,764.82 8,929.45 38,694.27 187,518.37 12,393.81
8% 20% 76,359.46 22,907.84 99,267.30 481,064.60 98.80
8% 20% 161,252.23 48,375.67 209,627.90 1,015,889.03 100.12
8% 20% 59,458.32 17,837.50 77,295.82 374,587.43 805.56
8% 20% 1,619.73 485.92 2,105.65 10,204.30 510.22
8% 20% 34,863.07 10,458.92 45,321.99 219,637.31 1,284.43
8% 20% 5,199.45 1,559.84 6,759.29 32,756.56 545.94
8% 20% 3,726.20 1,117.86 4,844.06 23,475.10 23,475.10
8% 20% 2,738.40 821.52 3,559.92 17,251.92 17,251.92
8% 20% 548.01 164.40 712.41 3,452.46 4,665.48

PROFIT % VALUE
7 8 9 (5X8) 10 11 12 13
% [(5)+(9)] (9)+(10) (5)+(11) (12)/(3)
8% 20% 9,384.34 2,815.30 12,199.64 59,121.34 2,444.04
8% 20% 8,523.37 2,557.01 11,080.38 53,697.21 3,356.08
8% 20% 1,732.17 519.65 2,251.82 10,912.68 2,098.59
8% 20% 13,992.45 4,197.73 18,190.18 88,152.43 8,169.83
8% 20% 1,508.58 452.57 1,961.15 9,504.04 522.20
8% 20% 1,676.13 502.84 2,178.97 10,559.63 522.24
8% 20% 127,039.45 38,111.84 165,151.29 800,348.55 863.21
8% 20% 2,260.57 678.17 2,938.74 14,241.58 2,125.61
8% 20% 6,893.61 2,068.08 8,961.69 43,429.75 1,972.29

8% 20% 15,889.75 4,766.92 20,656.67 100,105.39 346.49
8% 20% 24,092.75 7,227.82 31,320.57 151,784.31 383.20
8% 20% 663.39 199.02 862.41 4,179.35 485.41
8% 20% 78,946.27 23,683.88 102,630.15 497,361.52 535.53
8% 20% 43,541.85 13,062.56 56,604.41 274,313.67 1,677.66
8% 20% 5,465.66 1,639.70 7,105.36 34,433.67 177.49
8% 20% 2,713.38 814.01 3,527.39 17,094.30 305.26
8% 20% 3,749.88 1,124.96 4,874.84 23,624.22 123.65
8% 20% 11,696.90 3,509.07 15,205.97 73,690.49 116.51
8% 20% 15,588.11 4,676.43 20,264.54 98,205.10 130.46
8% 20% 277,825.95 83,347.78 361,173.73 1,750,303.45 142.79
8% 20% 91,396.90 27,419.07 118,815.97 575,800.51 130.27
8% 20% 3,010.54 903.16 3,913.70 18,966.40 3,793.28
8% 20% 2,011.15 603.34 2,614.49 12,670.23 1,151.84
8% 20% 5,374.80 1,612.44 6,987.24 33,861.21 33,861.21
8% 20% 6,749.78 2,024.94 8,774.72 42,523.64 42,523.64
8% 20% 23,635.72 7,090.72 30,726.44 148,905.06 148,905.06

PROFIT % VALUE
7 8 9 (5X8) 10 11 12 13
% [(5)+(9)] (9)+(10) (5)+(11) (12)/(3)
8% 20% 10,596.62 3,178.99 13,775.61 66,758.73 66,758.73
8% 20% 2,099.90 629.97 2,729.87 13,229.35 13,229.35
8% 20% 5,516.55 1,654.97 7,171.52 34,754.27 34,754.27
8% 20% 12,596.74 3,779.02 16,375.76 79,359.46 79,359.46
8% 20% 9,165.60 2,749.68 11,915.28 57,743.28 57,743.28
8% 20% 13,143.48 3,943.04 17,086.52 82,803.92 82,803.92
1,544,306.02 471,428.57 2,015,734.59 9,900,000.00

Checked/Submitted by: Review as to Unit Cost: Recommending Approval:
HAROLD C. CAERMARE DONELL MARK F. BARANDA
Chief, Planning and Design OIC-Chief, Construction Section
MARCELINO O. CABEGUIN JR. A.E.R. MARIVEL FRANCES L. ONG, A.E.R.
OIC-Asst. District Engineer District Engineer
Departmentof Public Works and Highways
District Engineering Office
Name of Project:
Construction of Multi-Purpose Building,
MINIMUM EQUIPMENT REQUIREMENT
No. Equipment Description Capacity Number of No.
Equipment
1 Dump Truck 12 cu.yd 1
2 Payloader 1.5 cu.m. 1
3 Jackhammer 1
4 One Bagger Mixer 1 bag 1
5 Hydraulic Bending Machine 1
SUB-TOTAL 5
TOTAL
REPUBLIC OF THE PHILIPPINES

Department of Public Works and Highways
MISAMIS ORIENTAL FIRST
Regional Office X
Purok 5, Brgy. 26, Gingoog City
hilippines
and Highways
NTAL 1ST
ing Office
MENT REQUIREMENT
Equipment Description Capacity Number of
Equipment
SUB-TOTAL
OTAL
Page 1 of 1
C OF THE PHILIPPINES
Public Works and Highways
IS ORIENTAL FIRST
ENGINEERING OFFICE
egional Office X
Brgy. 26, Gingoog City
=
=
=
=
=
=
ags 38.0
8.0
Materials
Quantity
No. of Trips
Source
Project Site
: Portland Cement
: 1,574.00 bags
: 5.00 trips
: DPWH Misamis Oriental First District Engineering Office
: Brgy. Kianlagan, Gingoog City, Misamis Oriental
Terain : Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
Mountainous (Unpaved)
Unit =
Total Hauling Distance =
Effective Working Hours =
Distance b
Hauling: .: Use only Maximum Volume Capacity of the DT
= 1315.77
= 1308.00
: DPWH Misamis Oriental First District Engineering Office Kilometer Post
Junction Highway going to Brgy. Kianlagan, Gingoog City, Misamis Oriental
Using 10 cu.m capacity Dumptruck
Weight of Dump Truck (Cap.10 cu.m.)
Allowable Axle Load
Allowable Total/Gross Weight per DT
Allowable Load to be Carried per DT
Unit weight of Cement Type I
Weight per bag of Cement
Maximum Number of Bags to be Carried per DT
Allowable Number of Bags to be carried per DT (75% of Maximum)
= 16,000.00
= 13,500.00
= 33,750.00
= 17,750.00
= 3,110.00
=
= 444.00
= 333.00
kgs.
kgs.
kgs.
kgs.
kgs. per cu.m.
kgs. per bag
bags
bags
= 10.00
50 km/hr
45 km/hr
35 km/hr
30 km/hr
25 km/hr
20 km/hr
Travel time without load
Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
= 22.92 km
= - km
= - km
= - km
= 15.15 km
= - km
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
= 0.46
= -
= -
= -
= 0.61
= -
1.07
Travel time with load
Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
= 22.92 km
= - km
= - km
= - km
= 15.15 km
= - km
x 1 hr / 35 km/hr
x 1 hr / 30 km/hr
x 1 hr / 25 km/hr
x 1 hr / 20 km/hr
x 1 hr / 15 km/hr
x 1 hr / 10 km/hr
= 0.65
= -
= -
= -
= 1.01
= -
1.66
( 60 mins )
( 60 mins )
( 5 mins )
Loading Time Unloading Time Maneuver Time Cycle Time
Delays (10% of Cycle Time) Total Cycle Time
I - DIRECT COST (DC)
per hour for

per hour for
= 1.00
= 1.00
= 0.08
= 4.81
= 0.48
= 5.29
Using 1 Dump Truck/s
Number of Trips to haul 1574 bags, using 10 cu.m. DT
= 1.00
= 5.00
A.) Equipment:
1.00 - Dump Truck (12 cu.yd.) @ P 3,155.12
26.45 hour/s
Sub-total
= P 83,452
= P 83,452
B.) Labor:
12.00 - Unskilled Laborer @ 62.60
10.00 hour/s
Sub-total
= P 7,512.
= P 7,512
= P 90,964
Total Hauling Cost (A+B)
Hauling cost/bag Hauling cost/km/bag
Total Hauling Cost (A+B) with CP, OCM & VAT ( 0.25 )
Prepared By: Checked/Submitted by:
=P 57.7
=P 1.517
=
ODILON D OCLARET JR HAROLD C. CAERMARE
Engineer II, Planning and Design Chief, Planning and Design
= 22.92
= 0.00
= 0.00
= 0.00
= 15.15
= 0.00
ags 38.0 8
km
8.0 0
hrs/day
ed)
ed)
aved)
s (Paved)
s (Unpaved)
=
Distance =
king Hours =
1315.77
1308.00
16,000.00
13,500.00
33,750.00
17,750.00
3,110.00
40.00
444.00
333.00
m.
10.00 cu.m.
0.46 hrs
- hrs
- hrs
- hrs
0.61 hrs
- hrs
1.07 hrs
0.65 hrs
- hrs
- hrs
- hrs
1.01 hrs
- hrs
1.66 hrs
1.00 hrs
1.00 hrs
0.08 hrs
4.81 hrs
0.48 hrs
5.29 hrs
1.00 DT/s
5.00 trips
ub-total
P 83,452.92
P 83,452.92
ub-total
P 7,512.00
P 7,512.00
P 90,964.92
P 57.79
P 1.5176
114,611.45
CAERMARE
g and Design
Department of Public Works and Highways
MISAMIS ORIENTAL FIRST
Regional Office X
=
=
=
=
=
=
ags 38.0
8.0
Materials
Quantity
No. of Trips
Source
Project Site
: All Aggregates
: 299.02 cu.m.
: 30.00 trips
: Gravelden Inc., Brgy. Napaliran, Balingasag, Misamis Oriental, 9005
Terain : Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
Unit =
Total Hauling Distance =
Effective Working Hours =
Distance b
Hauling .: Use only Maximum Volume Capacity of the DT
= 1387.18
= 1308.00
: Gravelden Inc., Brgy. Napaliran, Balingasag, Misamis Oriental, 9005 Kilometer Post
: Using 10 cu.m capacity Dumptruck
Weight of Dump Truck (Cap.10 cu.m.)
Allowable Axle Load
Allowable Total/Gross Weight per DT
Allowable Load to be Carried per DT
Unit weight of Sand=1640 kgs/cu.m.;Gravel=1534 kgs/cu.m.)
Maximum Volume to be Carried per DT
= 16,000.00
= 13,500.00
= 33,750.00
= 17,750.00
= 1,587.00
= 11.18
= 10.00
50 km/hr
45 km/hr
35 km/hr
30 km/hr
25 km/hr
20 km/hr
Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
= 22.92 km
= - km
= - km
= - km
= 15.15 km
= - km
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
= 0.46
= -
= -
= -
= 0.61
= -
1.07
Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
= 22.92 km
= - km
= - km
= - km
= 15.15 km
= - km
x 1 hr / 35 km/hr
x 1 hr / 30 km/hr
x 1 hr / 25 km/hr
x 1 hr / 20 km/hr
x 1 hr / 15 km/hr
x 1 hr / 10 km/hr
= 0.65
= -
= -
= -
= 1.01
= -
1.66
( 20 mins )
( 5 mins )
( 5 mins )
= 0.33
= 0.08
= 0.08
= 3.23
= 0.32
= 3.55
Using 1 Dump Truck/s
Number of Trips to haul 299.024 cu.m. using 10 cu.m. DT
= 1.00
= 30.00
I - DIRECT COST (DC)
per hour for

per hour for
A.) Equipment:
1.00 - Dump Truck (12 cu.yd.) @ P 3,155.12
106.40 hour/s
Sub-total
=
=
B.) Labor:
1.00 - Payloader (1.50 cu.m.) @ P 2,199.25
106.40 hour/s
Sub-total
=
=
= P 569,704
Prepared By: Checked/Submitted by:
=P 1,905.2
=P 50.031
=
THE PHILIPPINES
ic Works and Highways
RIENTAL FIRST
INEERING OFFICE
nal Office X
. 26, Gingoog City
= 22.92
= 0.00
= 0.00
= 0.00
= 15.15
= 0.00
ags 38.0 8
km
8.0 0
hrs/day
ed)
ed)
aved)
s (Paved)
s (Unpaved)
=
Distance =
king Hours =
1387.18
1308.00
16,000.00 kgs.
13,500.00 kgs.
33,750.00 kgs.
17,750.00 kgs.
1,587.00 kgs./cu.m.
11.18 cu.m.
10.00 cu.m.
0.46 hrs
- hrs
- hrs
- hrs
0.61 hrs
- hrs
1.07 hrs
0.65 hrs
- hrs
- hrs
- hrs
1.01 hrs
- hrs
1.66 hrs
0.33 hrs
0.08 hrs
0.08 hrs
3.23 hrs
0.32 hrs
3.55 hrs
1.00 DT/s
30.00 trips
ub-total
P 335,704.77
P 335,704.77
ub-total
P 234,000.20
P 234,000.20
P 569,704.97
P 1,905.21
P 50.0318
717,826.43
CAERMARE
g and Design
Department of Public Works and Highways MISAMIS ORIENTAL FIRST
Regional Office X
BACK-UP COMPUTATION OF CONSTRUCTION MATERIALS HAULING UNIT COST

144.15
0.00
0.00
0.00
15.15
0.00
: Reinforcing Steel Bars, Angle Bars, Purlins, Channel, Etc. Terain : Flat (Paved) =
: kgs. Flat (Unpaved) =
Materials
Quantity
No. of Trips
Source
Project Site
34,339.07
7.00
: trips Rolling (Paved) =
: Cagayan de Oro City
Rolling (Unpaved) =
Mountainous (Paved) =
Mountainous (Unpaved) =
Unit =
bags
Total Hauling Distance Effective
Working Hours
Distance
= 1437.00
= 1308.00
: Cagayan de Oro City Kilometer Post
: Using 10 cu.m capacity Dumptruck
Allowable Load to be Carried per Cargo Truck
Average Unit weight of RSB = 7850 kgs/cu.m.
Hauling

= 5,000.00
= 7,850.00
50 km/hr
45 km/hr
35 km/hr
30 km/hr
25 km/hr
20 km/hr
Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
= 144.15 km
= - km
= - km
= - km
= 15.15 km
= - km
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
x 1 hr /
= 2.88
= -
= -
= -
= 0.61
= -
3.49
Flat (Paved)
Flat (Unpaved)
Rolling (Paved)
Rolling (Unpaved)
Mountainous (Paved)
= 144.15 km
= - km
= - km
= - km
= 15.15 km
= - km
x 1 hr / 35 km/hr
x 1 hr / 30 km/hr
x 1 hr / 25 km/hr
x 1 hr / 20 km/hr
x 1 hr / 15 km/hr
x 1 hr / 10 km/hr
= 4.12
= -
= -
= -
= 1.01
= -
5.13
( 60 mins )
( 60 mins )
( 5 mins )
= 1.00
= 1.00
= 0.08
= 10.70
= 1.07
= 11.77
= 1.00
= 7.00
Using 1 Cargo Truck/s
Number of Trips to haul 34339.07 kgs, using Cargo Truck
I - DIRECT COST (DC) per hour for
per hour for

A.) Equipment:
1.00 - Dump Truck (12 cu.yd.) @ P 3,155.12
82.39 hour/s
Sub-total
=
=
B.) Labor:
5.00 - Unskilled Laborer @ 62.60
14.00 hour/s
Sub-total
=
=
=P 264,
=P
= P
=
Checked/Submitted by:
Prepared By:
FIRST
NIT COST
ed) =
paved) =
(Paved) =
(Unpaved) =
inous (Paved) =
inous (Unpaved) =
=
bags
= 159.31 km hrs/day
= 8.00
1437.00
1308.00
5,000.00 kgs.
7,850.00 kgs./cu.m.
2.88 hrs
- hrs
- hrs
- hrs
0.61 hrs
- hrs
3.49 hrs
4.12 hrs
- hrs
- hrs
- hrs
1.01 hrs
- hrs
5.13 hrs
1.00 hrs
1.00 hrs
0.08 hrs
10.70 hrs
1.07 hrs
11.77 hrs
1.00 Cargo Truck
7.00 trips
)
g cost/km/bag
b-total
P 259,950.34
P 259,950.34
b-total
P 4,382.00
P 4,382.00
P 264,332.34
P 7.69
P 0.0483
= 333,157.66
Submitted by:
C. CAERMARE
ning and Design
DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS
Region X
Misamis Oriental First District Engineering Office
OFFICE OF THE DISTRICT ENGINEER
Purok 5 Brgy.26 Gingoog City
Construction of Multi-Purpose Building, Brgy. Kianlagan,
Gingoog City, Misamis Oriental
Name of the Contract
Location of the Contract
BILL OF QUANTITIES
Name and Location of Contract:
Item No. Description Qty Unit Unit Price
In words: (pesos)
_
A.1.1(8) Provision of Field Office for the Engineer (Rental Basis) 5.00 mos. In Figure: (Php)
_
In words: (pesos)
_
B.3 Permits and Clearances 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
B.5 Project Billboard/Signboard 2.00 ea In Figure: (Php)
_
In words: (pesos)
_
B.7(1) Occupational Safety and Health Program 5.00 mos. In Figure: (Php)
_
In words: (pesos)
_
B.9 Mobilization/Demobilization 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
B.24 General Scaffolding and Shoring 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
801(1) Removal of Structures and Obstruction 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
803(1)a Structure Excavation, Common Soil 134.66 cu.m. In Figure: (Php)
_
In words: (pesos)
_
804(1)a Embankment, from Structure Excavation 59.30 cu.m. In Figure: (Php)
_
In words: (pesos)
_
804(4) Gravel Fill 78.36 cu.m. In Figure: (Php)
_
In words: (pesos)
_
900(1)c1 Structural Concrete, Class A, 28 Days 11.27 cu.m. In Figure: (Php)
_
In words: (pesos)
_
900(1)c2 Structural Concrete (Footing & Slab on Fill), Class A, 28 Days 84.07 cu.m. In Figure: (Php)
_
In words: (pesos)
900(1)c3 Structural Concrete (Footing Tie Beam), Class A, 28 Days 7.77 cu.m.
_
900(1)c3 Structural Concrete (Footing Tie Beam), Class A, 28 Days 7.77 cu.m. In Figure: (Php)
_
Submitted by: Date:
samis Oriental
ABC (Php)
9,900,000.00
150 C.D.
Unit Price Amount (Pesos)
In words: (pesos) In words: (pesos)

_
In Figure: (Php) In Figure: (Php)
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
ate:
Region X
BILL OF QUANTITIES
In words: (pesos)
_
900(1)c4 Structural Concrete (Column), Class A, 28 Days 16.68 cu.m. In Figure: (Php)
_
In words: (pesos)
_
900(1)c6 Structural Concrete (Beam & Girders), Class A, 28 Days 15.13 cu.m. In Figure: (Php)
_
In words: (pesos)
_
902(1)a Reinforcing Steel (Deformed), Grade 40 4869.25 kg In Figure: (Php)
_
In words: (pesos)
_
902(1)b Reinforcing Steel (Deformed), Grade 60 10146.77 kg In Figure: (Php)
_
In words: (pesos)
_
903(2) Formworks and Falseworks 465.00 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1000(1) Soil Poisoning 20.00 liter In Figure: (Php)
_
In words: (pesos)
_
1003(1)a1 Ceiling, 4.5mm, Metal Frame, Fiber Cement Board 171.00 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1003(12) Fascia Board, Metal 60.00 kg In Figure: (Php)
_
In words: (pesos)
_
1003(17) Carpentry and Joinery Works 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1004(2) Finishing Hardware 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1008(1)c Aluminum Glass Windows, Awning Type 0.74 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1009(1)a Jalousie Windows, Glass 24.19 sq.m. In Figure: (Php)
_
In words: (pesos)
1010(1) Frames, Jambs, Sills, Head, Transoms and Mullions 16.00 set
_
1010(1) Frames, Jambs, Sills, Head, Transoms and Mullions 16.00 set In Figure: (Php)
_
Submitted by: Date:
samis Oriental
on of the Contract
ABC (Php)
9,900,000.00
150 C.D.

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
ate:
Region X
BILL OF QUANTITIES
In words: (pesos)
_
1010(2)a Doors, Flush 5.20 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1010(2)b Doors, Wood Panel 10.79 sq.m. In Figure: (Php)
_
Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls In words: (pesos)
_
1013(2)a1 18.20 l.m. In Figure: (Php)
_
In words: (pesos)
_
1013(2)a2 Fabricated Metal Roofing Accessory, Gauge 26, Flashings 20.22 l.m. In Figure: (Php)
_
Pre-painted Metal Sheets, Above 0.427mm, Corrugated Type, Long Span In words: (pesos)
_
1014(1)b1 927.18 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1018(1) Glazed Tiles and Trims 6.70 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1018(2) Unglazed Tiles 22.02 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1027(1) Cement Plaster Finish 288.91 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1032(1)a Painting Works, Masonry/Concrete 396.10 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1032(1)b Painting Works, Wood 8.61 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1032(1)c Painting Works, Steel 928.73 sq.m. In Figure: (Php)
_
In words: (pesos)
_
1046(2)a2 CHB Non Load Bearing (including reinforcing Steel), 150mm 163.51 sq.m. In Figure: (Php)
_
In words: (pesos)
1047(4)a Metal Structure Accessories, Bolts and Rods 194.00 ea

_
1047(4)a Metal Structure Accessories, Bolts and Rods 194.00 ea In Figure: (Php)
_
Submitted by: Date:
samis Oriental
on of the Contract
ABC (Php)
9,900,000.00
150 C.D.

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
ate:
Region X
BILL OF QUANTITIES
In words: (pesos)
_
1047(4)b Metal Structure Accessories, Turnbuckle 56.00 ea In Figure: (Php)
_
In words: (pesos)
_
1047(5)b Metal Structure Accessories, Sagrods 191.06 kg In Figure: (Php)
_
In words: (pesos)
_
1047(5)c Metal Structure Accessories, Cross Bracing 632.49 kg In Figure: (Php)
_
In words: (pesos)
_
1047(5)d Metal Structure Accessories, Steel Plates 752.74 kg In Figure: (Php)
_
In words: (pesos)
_
1047(8)a Structural Steel, Trusses 12258.12 kg In Figure: (Php)
_
In words: (pesos)
_
1047(8)b Structural Steel, Purlins 4419.95 kg In Figure: (Php)
_
In words: (pesos)
_
1051(1) Railing 5.00 m In Figure: (Php)
_
In words: (pesos)
_
1001(5)b Catch Basin, CHB 11.00 ea In Figure: (Php)
_
In words: (pesos)
_
1001(8) Sewer Line Works 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1001(9) Storm Drainage and Downspout 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1001(11) Septic Vault, Concrete/CHB 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1002(4) Plumbing Fixtures 1.00 ls In Figure: (Php)
_
In words: (pesos)
1002(24) Cold Water Lines 1.00 ls

_
1002(24) Cold Water Lines 1.00 ls In Figure: (Php)
_
Submitted by: Date:
samis Oriental
on of the Contract
ABC (Php)
9,900,000.00
150 C.D.

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
ate:
Region X
BILL OF QUANTITIES
Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in) In words: (pesos)

_
1100(10) 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1101(33) Wires and Wiring Devices 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1102(1) Panelboard with Main & Branch Breakers 1.00 ls In Figure: (Php)
_
In words: (pesos)
_
1103(1) Lighting Fixtures and Lamps 1.00 ls In Figure: (Php)
_
In words: (pesos)
*** Nothing Follows *** _
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
In words: (pesos)
_
In Figure: (Php)
_
Total Amount (Php)
Total Amount in Words
Submitted by: Date:
samis Oriental
on of the Contract
ABC (Php)
9,900,000.00
150 C.D.

_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
_
ate:
Name of Project: Construction of Multi-Purpose Building,
DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No. / Description : A.1.1(8) - Provision of Field Office for the Engineer (Rental Basis) Quantity /
Unit : 5.00 mos. Total Number of Hours: 1,200.00 h
Output per hour - As Submitted : 1.00 mos./hour Output per hour - As Evaluated : Say: 150.00 days
mos./hour/hour
Designation No. of Person No. of Hours Hourly Rate

A.1 Labor
Sub-Total for A.1 - As Submitted

A.2 Labor
Sub-Total for A.2 As Evaluated

Name and Capacity No. of Units No. of Hours Hourly Rate
B.1 Equipment
Sub-Total for B.1 - As Submitted

B.2 Equipment
Sub-Total for B.2 - As Evaluated

C.1 Total ( A.1 + B.1 ) - As Submitted
C.2 Total ( A.2 + B.2 ) - As Evaluated
D.1 Direct Unit Cost ( C.1 / D.1 ) - As Submitted
D.2 Direct Unit Cost ( C.2 / D.2 ) - As Evaluated
Name and Specification Unit Quantity Unit Cost
E.1 Materials
a.
Bunkhouse mos. 5.00 10,000.00
E.2 Materials
Hauling Distances Material Costing

Hauling Distance for Cement:
Source: DPWH Misamis Oriental First District Engineering Office
Source to Project Site: 38.08 km
Hauling Distance for Aggregates:
Hauling Distance for Steel Bars, Angle Bars, Purlins, Channel, etc.:
Source: DPWH Cagayan de Oro First District Engineering Office
Hauling Cost from Materials Source to Project Site:
Cement = 1.52 /km/cu.m. = 57.79
Aggregates = 50.03 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.
= 7.69
Sub-Total for E.1 - As Submitted

Sub-Total for E.2 - As Evaluated
F.1 ESTIMATED DIRECT COST - As Submitted [ C.1 + E.1 ]
F.2 ESTIMATED DIRECT COST - As Evaluated [ C.2 + E.2 ]
G.1 Direct Unit Cost - As Submitted per mos.
G.2 Direct Unit Cost - As Evaluated per mos.
H.1 Overhead, Contingencies, & Miscellaneous ( OCM ) - As Submitted [ 0% of F.1 ] use:
H.2 Overhead, Contingencies, & Miscellaneous ( OCM ) - As Evaluated [ 0% of F.2 ] use:
I.1 Contractor's Profit ( CP ) - As Submitted [ 8% of F.1 ] use:
I.2 Contractor's Profit ( CP ) - As Evaluated [ 8% of F.2 ] use:
J.1 Value Added Tax ( VAT ) - As Submitted [ 5% of F.1 + H.1 + I.1 ] use:
J.2 Value Added Tax ( VAT ) - As Evaluated [ 5% of F.2 + H.2 + I.2 ] use:
K.1 TOTAL ADJUSTED COST - As Submitted [ F.1 + H.1 + I.1 + J.1 ]
K.2 TOTAL ADJUSTED COST - As Evaluated [ F.2 + H.2 + I.2 + J.2 ]
L.1 Adjusted Unit Cost - As Submitted per mos.
L.2 Adjusted Unit Cost - As Evaluated per mos.
Prepared by : Checked/Reviewed By:

al Number of Hours: 1,200.00 hour/s

y: 150.00 days
Hourly Rate Amount
Hourly Rate Amount
0.00
0.00
0.00
Unit Cost Amount
10,000.00 50,000.00
Material Costing
50,000.00
50,000.00
10,000.00
0%
0%
8% 4,000.00
8%
5% 2,700.00
5%
56,700.00
11,340.00
:
AERMARE
Design
Item No. / Description : B.3 - Permits and Clearances
Quantity / Unit : 1.00 ls Total Number of Hours:
Output per hour - As Submitted : 1.00 ls/hour Output per hour - As Evaluated Say:
ls/hour

A.1 Labor

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
D.1 Direct Unit Cost ( C.1 / D.1 )
E.1 Materials
Total Cost of Project: 10,000,000.00
a.
Zoning Permit & Other Fees
Municipality = GINGOOG
a1 MAGSAYSAY =
a2 GINGOOG = 170.00
a3 MEDINA =
a4 TALISAYAN = 665.00
a5 BALINGOAN =
a6 KINOGUITAN =
a7 SUGBONGCOGON =
a8 BINUANGAN = 165.00
a9 SALAY = 370.00
a10 LAGONGLONG = 65.00
a11 BALINGASAG = 75.00
b.
Fire Code Construction Tax = (Project Cost x 0.001) + 500 (Hot Works)
# of Copies # of Pages Unit Cost
c.
Blue Printing (5 Copies x Number of Pages x Unit Cost) 5 40.00 40.00
d.
Professional Fees
d1 for Professional Electrical Engineer
e.
Payment for Notarization of Documents
f.
miscellaneous
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
Aggregates = 50.03 /km/cu.m. = 1,905.21 Steel Bars, … = 0.05 /km/cu.m.
= 7.69

G.1 Direct Unit Cost - As Submitted per ls
G.2 Direct Unit Cost - As Evaluated per ls
H.1 Overhead, Contingencies, & Miscellaneous ( OCM ) - As Submitted [ 0% of F.1 ] use: 0%
H.2 Overhead, Contingencies, & Miscellaneous ( OCM ) - As Evaluated [ 0% of F.2 ] use: 0%
I.1 Contractor's Profit ( CP ) - As Submitted [ 0% of F.1 ] use: 0%
I.2 Contractor's Profit ( CP ) - As Evaluated [ 0% of F.2 ] use: 0%
J.1 Value Added Tax ( VAT ) - As Submitted [ 5% of F.1 + H.1 + I.1 ] use: 5%
J.2 Value Added Tax ( VAT ) - As Evaluated [ 5% of F.2 + H.2 + I.2 ] use: 5%
L.1 Adjusted Unit Cost - As Submitted per ls
L.2 Adjusted Unit Cost - As Evaluated per ls

24.00 hour/s
3.00 days
Amount
Amount
Amount
170.00
10,500.00
8,000.00
2,000.00
500.00
1,502.40
22,672.40
22,672.40
22,672.40
1,133.62
23,806.02
23,806.02
By:
. CAERMARE
sign
Item No. / Description : B.5 - Project Billboard/Signboard
Quantity / Unit : 2.00 ea. Total Number of Hours: 2.00
Output per hour - As Submitted : 1.00 ea./hour Say: 0.25 days
Output per hour - As Evaluated : ea./hour

A.1 Labor
a.
Construction Foreman 1 2.00 112.40
b.
Skilled Laborer 1 2.00 81.16
c.
Unskilled Laborer 1 2.00 62.60

A.2 Labor

B.1 Equipment
Minor Tools ( 10% of Labor )

B.2 Equipment

E.1 Materials
a.
Billboard (8'x8' Tarpaulin) sq.ft. 64.00 20.00
b.
Billboard (4'x8' Tarpaulin) sq.ft. 32.00 20.00
c.
coco lumber bd.ft. 80.00 19.00
d.
Common Nails (Assorted) kg 1.00 78.00
e.
Plywood marine (.0125m x 1.2m x 2.44m) pc 2.00 855.00
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69

G.1 Direct Unit Cost - As Submitted per ea.
G.2 Direct Unit Cost - As Evaluated per ea.
L.1 Adjusted Unit Cost - As Submitted per ea.
L.2 Adjusted Unit Cost - As Evaluated per ea.

tal Number of Hours: 2.00 hour/s

y: 0.25 days
Hourly Rate Amount
112.40 224.80
81.16 162.32
62.60 125.20
512.32
Hourly Rate Amount
51.23
51.23
563.55
281.78
Unit Cost Amount
20.00 1,280.00
20.00 640.00
19.00 1,520.00
78.00 78.00
855.00 1,710.00
Material Costing
5,228.00
5,791.55
2,895.78
12% 694.99
12%
8% 463.32
8%
5% 347.49
5%
7,297.35
3,648.68
ERMARE
esign
Item No. / Description : B.7(1) - Occupational Safety and Health Program Quantity / Unit :
5.00 mos. Total Number of Hours: 1,200.00
Output per hour - As Submitted : 1.00 mos./hour Say: 150.00 days
Output per hour - As Evaluated : mos./hour

A.1 Labor
a.
Safety Practitioner or Officer Part Time 1 80.00 112.40

A.2 Labor

B.1 Equipment

B.2 Equipment

E.1 Materials
a.
Safety Aid Kit/Med ls 1.00 1,000.00
Personal Protective Equipment (PPE, Rental Only)
a.
Safety Helmet mandays 2,193.71 0.35
b.
Safety Shoes
mandays 2,193.71 2.46
c.
Working Gloves Signages and Barricades
a.
PPE Signage (4'x8') mandays 2,193.71 4.95
b.
Safety First (4'x4') set 1.00 506.37
c.
Warning Signs (2'x3')
d.
Safety Net set 1.00 270.87
e.
Double PVC Coated Polyester Textile ( 2.5m width 8m roll) set 28.00 123.68
f.
Lumber Good set 1.00 4,000.00
g.
Common Nails Assorted Total Manhours: 17,549.69 roll 13.00 480.00
Total Mandays: 2,193.71
bd.ft. 454.00 48.00
kg 1.00 78.00
E.2 Materials

G.1 Direct Unit Cost - As Submitted per mos.
G.2 Direct Unit Cost - As Evaluated per mos.
L.1 Adjusted Unit Cost - As Submitted per mos.
L.2 Adjusted Unit Cost - As Evaluated per mos.


al Number of Hours: 1,200.00 hour/s

: 150.00 days
Hourly Rate Amount
112.40 8,992.00
8,992.00
Hourly Rate Amount
8,992.00
1,798.40
Unit Cost Amount
1,000.00 1,000.00
0.35 767.80
2.46 5,396.53
4.95 10,858.87
506.37 506.37
270.87 270.87
123.68 3,463.04
4,000.00 4,000.00
480.00 6,240.00
48.00 21,792.00
78.00 78.00
Material Costing
54,373.48
63,365.48
12,673.10
0%
0%
8% 5,069.24
5%
5% 3,421.74
0%
71,856.46
14,371.29
ERMARE
esign
Item No. / Description : B.9 - Mobilization/Demobilization
Quantity / Unit : 1.00 ls
Output per hour - As Submitted : 1.00 ls/hour Total Number of Hours: 1.00 hour/s
Output per hour - As Evaluated : ls/hour Say: 0.13 days

A.1 Labor

A.2 Labor

B.1 Equipment
a.
Mobilization/Demobilization
Estimated Direct Cost (EDC) for Civil Works
PART A EARTHWORKS 410,725.34
PART B PLAIN AND REINFORCED CONCRETE WORKS 2,762,176.44
PART C FINISHING AND OTHER CIVIL WORKS 3,981,434.35
PART D PLUMBING WORKS 252,339.84
PART E ELECTRICAL WORKS 202,111.85
Total = 7,608,787.81
B.2 Equipment

E.1 Materials
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69


: 1.00 hour/s
y: 0.13 days
Hourly Rate Amount
Hourly Rate Amount
72,043.68
72,043.68
72,043.68
72,043.68
Unit Cost Amount
Material Costing
72,043.68
72,043.68
0%
0%
0%
0%
5% 3,602.18
0%
75,645.86
75,645.86
ERMARE
Design
Item No. / Description : B.24 - General Scaffolding and Shoring Quantity / Unit : 1.00 ls

A.1 Labor
a.
b.
c.
a.
b.

A.2 Labor
Sub-Total for A.2 - As Evaluated

B.1 Equipment
AREA = 188.57 sqm
a.
H-Frame 1.7 m x 1.2m, set 36.80 12.88 6.08
2 pcs H-frames
4 pcs diagonal cross braces 4 pcs horizontal braces
8 pcs joint pins
b.
Shoring Jack, 3.8 m full extension
c.
Adjustable U-head Jack, 0.6m
d.
Adjustable Base Jack, 0.6m 57.03 12.88 4.50
e.
1-1/2" GI Pipe x 6.0 m 73.59 12.88 0.85
f.
1-1/2" GI Pipe x 3.0 m 73.59 12.88 0.85
g.
1-1/2" GI Pipe x 4.0 m
h.
1-1/2" GI Pipe x 1.0 m 57.03 12.88 2.50
i.
Tie Rod x 0.60m 14.72 12.88 1.25
j.
Round Wing Nut 29.44 12.88 1.75
198.68 12.88 0.50
255.71 12.88 1.00
513.25 12.88 0.15

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
E.2 Materials


s: 41.90 hour/s
y: 5.24 days
Hourly Rate Amount
112.40 4,710.01
81.16 13,603.71
62.60 15,739.14
112.40 2,637.61
62.60 8,813.92
45,504.29
Hourly Rate Amount
6.08 2,881.82
4.50 3,305.46
0.85 805.66
0.85 805.66
2.50 1,836.37
1.25 236.99
1.75 663.58
0.50 1,279.50
1.00 3,293.54
0.15 991.60
16,100.19
61,604.48
0.00
61,604.48
0.00
Unit Cost Amount
0.00
61,604.48
61,604.48
12% 7,392.54
12%
8% 4,928.36
8%
3,696.27
77,621.65
77,621.65
:
ERMARE
Design
Item No. / Description : 801(1) - Removal of Structures and Obstruction Quantity / Unit : 1.00
ls Total Number of Hours: 24.23
Output per hour - As Submitted : 1.00 ls/hour Say: 3.03 days
Output per hour - As Evaluated : ls/hour

A.1 Labor
a.
b.

A.2 Labor

B.1 Equipment
1 24.23 150.00
a.
Jackhammer
b.

B.2 Equipment

E.1 Materials
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69


otal Number of Hours: 24.23 hour/s

ay: 3.03 days
Hourly Rate Amount
112.40 2,723.36
62.60 6,066.99
8,790.35
Hourly Rate Amount

150.00 3,634.38
879.04
4,513.42
13,303.77
13,303.77
Unit Cost Amount
Material Costing
0.00
13,303.77
13,303.77
12% 1,596.45
12%
8% 1,064.30
8%
5% 798.23
5%
16,762.75
16,762.75
:
AERMARE
Design
Item No. / Description : 803(1)a - Structure Excavation, Common Soil Quantity / Unit : 134.66
cu.m. Total Number of Hours: 359.09
Output per hour - As Submitted : 0.38 cu.m./hour Say: 44.89 days
Output per hour - As Evaluated : cu.m./hour

A.1 Labor
a.
b.

A.2 Labor

B.1 Equipment
a.
Shovel (all Steel) 1 359.09 0.84
b.
Digging Bar 2 359.09 1.67

B.2 Equipment

D.1 Direct Unit Cost ( C.1 / D.1 ) - As Submitted 891.73
E.1 Materials
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69

G.1 Direct Unit Cost - As Submitted per cu.m.
G.2 Direct Unit Cost - As Evaluated per cu.m.
L.1 Adjusted Unit Cost - As Submitted per cu.m.
L.2 Adjusted Unit Cost - As Evaluated per cu.m.


ay: 44.89 days
Hourly Rate Amount
112.40 40,362.09
62.60 67,437.73
107,799.82
Hourly Rate Amount
0.84 300.00
1.67 1,200.00
10,779.98
12,279.98
120,079.80
891.73
Unit Cost Amount
Material Costing
120,079.80
891.73
12% 14,409.58
12%
8% 9,606.38
8%
5% 7,204.79
5%
151,300.55
1,123.57
:
AERMARE
Design
Item No. / Description : 804(1)a - Embankment, from Structure Excavation Quantity / Unit :
59.30 cu.m. Total Number of Hours: 59.30
Output per hour - As Submitted : 1.00 cu.m./hour Say: 7.41 days

A.1 Labor
a.
b.

A.2 Labor

B.1 Equipment
a.
Plate Compactor (5 hp)
b.
Shovel (all Steel) 1 44.48 123.00
Minor Tools ( 10% of Labor ) 2 59.30 0.84

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69



ay: 7.41 days
Hourly Rate Amount
112.40 6,665.32
62.60 11,136.54
17,801.86
Hourly Rate Amount
123.00 5,470.43
0.84 99.08
1,780.19
7,349.70
25,151.56
424.14
Unit Cost Amount
Material Costing
25,151.56
424.14
12% 3,018.19
12%
8% 2,012.12
8%
5% 1,509.09
5%
31,690.96
534.42
:
AERMARE
Design
DETAILED UNIT PRICE ANALYSIS (DUPA) Total Number of Hours: 65.30
Item No. / Description : 804(4) - Gravel Fill Say: 8.16
Quantity / Unit : 78.36 cu.m.
Output per hour - As Submitted : 1.20 cu.m./hour

A.1 Labor
a.
b.

A.2 Labor

B.1 Equipment
a.
Plate Compactor (5 hp) 1 32.65 123.00

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Gravel G1 cu.m. 82.28 2,754.21
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69


otal Number of Hours: 65.30
ay: 8.16
hour/s
days
Hourly Rate Amount
112.40 7,339.72
62.60 12,263.34
19,603.06
Hourly Rate Amount
123.00 4,015.95
1,960.31
5,976.26
25,579.32
0.00
326.43
Unit Cost Amount
2,754.21 226,610.89
Material Costing
Gravel G1 849.00
226,610.89
252,190.21
3,218.35
12% 30,262.83
12%
use: 8% 20,175.22
use: 8%
5% 15,131.41
5%
317,759.67
4,055.13
y:
AERMARE
Design
Item No. / Description : 900(1)c1 - Structural Concrete, Class A, 28 Days Quantity / Unit : 11.27 Say: 5.22
cu.m.
Output per hour - As Submitted : 0.270 cu.m./hour Output per hour - As Evaluated :
cu.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.
One Bagger Mixer 1 41.74 172.00

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Gravel G1 cu.m. 11.27 2,754.21
b.
Fine Aggregate cu.m. 5.64 2,837.21
c.
Portland Cement bag 103.00 352.79
E.2 Materials

Hauling Distance for Cement: Gravel G1 Fine Aggregate Portland
Source: DPWH Misamis Oriental First District Engineering Office Cement
Hauling Cost from Materials Source to Project Site: = 57.79
Cement = 1.52 /km/cu.m. = 1,905.21
Aggregates = 50.03 /km/cu.m. = 7.69
Steel Bars, …
= 0.05 /km/cu.m.


ay: 5.22
hour/s
days
Hourly Rate Amount
112.40 4,691.66
81.16 3,387.68
62.60 10,451.88
18,531.22
Hourly Rate Amount
172.00 7,179.41
1,853.12
9,032.53
27,563.75
0.00
2,445.76
0.00
Unit Cost Amount
2,754.21 31,039.95
2,837.21 15,987.68
352.79 36,337.37
Material Costing
Gravel G1 Fine Aggregate Portland 849.00
Cement 932.00
295.00
83,365.00
110,928.75
9,842.83
12% 13,311.45
12%
8% 8,874.30
8%
5% 6,655.73
5%
139,770.23
12,401.97
y:
AERMARE
Design
Item No. / Description : 900(1)c2 - Structural Concrete (Footing & Slab on Fill), Class A, 28 Days Quantity / Unit
: 84.07 cu.m. Total Number of Hours: 235.50
Output per hour - As Submitted : 0.357 cu.m./hour Output per hour - As Evaluated : Say: 29.44
cu.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Gravel G1 cu.m. 84.07 2,754.21
b.
c.
E.2 Materials

Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.

Page 12 of 56


ay: 29.44 days
Hourly Rate Amount
112.40 26,470.36
81.16 19,113.29
62.60 58,969.55
104,553.20
Hourly Rate Amount
172.00 40,506.24
10,455.32
50,961.56
155,514.76
0.00
1,849.74
Unit Cost Amount
2,754.21 231,557.45
2,837.21 119,267.80
352.79 270,237.14
Material Costing
Cement 932.00
295.00
621,062.39
776,577.15
9,236.83
12% 93,189.26
12%
8% 62,126.17
8%
5% 46,594.63
5%
978,487.21
11,638.40
y:
AERMARE
Design
Item No. / Description : 900(1)c3 - Structural Concrete (Footing Tie Beam), Class A, 28 Days Quantity / Unit : Say: 3.60
7.77 cu.m.
cu.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Gravel G1 cu.m. 7.77 2,754.21
b.
c.
E.2 Materials

Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.


ay: 3.60
hour/s
days
Hourly Rate Amount
112.40 3,234.62
81.16 2,335.60
62.60 7,205.96
12,776.18
Hourly Rate Amount
172.00 4,949.78
1,277.62
6,227.40
19,003.58
0.00
2,445.76
0.00
Unit Cost Amount
2,754.21 21,400.21
2,837.21 11,022.56
352.79 25,048.09
Material Costing
Cement 932.00
295.00
57,470.86
76,474.44
9,842.27
12% 9,176.93
12%
8% 6,117.96
8%
5% 4,588.47
5%
96,357.80
12,401.26
y:
AERMARE
Design
Item No. / Description : 900(1)c4 - Structural Concrete (Column), Class A, 28 Days Quantity / Unit : Say: 7.72
16.68 cu.m.
cu.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Gravel G1 cu.m. 16.68 2,754.21
b.
c.
E.2 Materials

Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.

Page 14 of 56

ay: 7.72
hour/s
days
Hourly Rate Amount
112.40 6,943.82
81.16 5,013.88
62.60 15,469.16
27,426.86
Hourly Rate Amount
172.00 10,625.78
2,742.69
13,368.47
40,795.33
0.00
2,445.76
Unit Cost Amount
2,754.21 45,940.22
2,837.21 23,662.33
352.79 53,624.08
Material Costing
Cement 932.00
295.00
123,226.63
164,021.96
9,833.45
12% 19,682.64
12%
8% 13,121.76
8%
5% 9,841.32
5%
206,667.68
12,390.15
y:
AERMARE
Design
Item No. / Description : 900(1)c6 - Structural Concrete (Beam & Girders), Class A, 28 Days Quantity / Unit : Say: 7.00
15.13 cu.m.
cu.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Gravel G1 cu.m. 15.13 2,754.21
b.
c.
E.2 Materials

Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.


ay: 7.00
hour/s
days
Hourly Rate Amount
112.40 6,298.56
81.16 4,547.97
62.60 14,031.67
24,878.20
Hourly Rate Amount
172.00 9,638.37
2,487.82
12,126.19
37,004.39
0.00
2,445.76
0.00
Unit Cost Amount
2,754.21 41,671.20
2,837.21 21,463.49
352.79 48,685.02
Material Costing
Cement 932.00
295.00
111,819.71
148,824.10
9,836.36
12% 17,858.89
12%
8% 11,905.93
8%
5% 8,929.45
5%
187,518.37
12,393.81
y:
AERMARE
Design
Item No. / Description : 902(1)a - Reinforcing Steel (Deformed), Grade 40 Quantity / Unit : 4,869.25 kg
Output per hour - As Submitted : 143.438 kg/hour Total Number of Hours: 33.95 hour/s
Output per hour - As Evaluated : kg/hour Say: 4.24 days
Designation No. of Person No. of Hours

A.1 Labor
a.
Construction Foreman 1 33.95
b.
Skilled Laborer 3 33.95
c.
Unskilled Laborer 12 33.95

A.2 Labor

Name and Capacity No. of Units No. of Hours
B.1 Equipment
a.
Bar Bender 1 16.97
b.
Bar Cutter, Single Phase 1 16.97

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
Name and Specification Unit Quantity
E.1 Materials
a.
Reinforcing Steel Bars Deformed Grade 40 kg kg 4,869.25
b.
GI Tie Wire #16 73.04
Minor Tools ( 5% of Material Cost )
E.2 Materials

Source: DPWH Misamis Oriental First District Engineering Office Reinforcing Steel Bars Deformed Grade 40
Source to Project Site: 38.08 km GI Tie Wire #16
Cement = 1.52 /km/cu.m. = 57.79
= 7.69

G.1 Direct Unit Cost - As Submitted per kg
G.2 Direct Unit Cost - As Evaluated per kg
L.1 Adjusted Unit Cost - As Submitted per kg
L.2 Adjusted Unit Cost - As Evaluated per kg

869.25 kg
r of Hours: 33.95 hour/s
Say: 4.24 days
Hourly Rate Amount
112.40 3,815.61
81.16 8,265.35
62.60 25,500.78
37,581.74
Hourly Rate Amount
168.75 2,864.25
105.47 1,790.18
3,758.17
8,412.60
45,994.34
0.00
9.45
Unit Cost Amount

313,823.16
64.45 5,989.18
82.00 15,990.62
Material Costing
orcing Steel Bars Deformed Grade 40 56.76
e Wire #16 82.00
335,802.96
] 381,797.30
]
78.41
.1 ] use: 12% 45,815.68

.2 ] use: 12%
1] use: 8% 30,543.78
2] use: 8%
1 + H.1 + I.1 ] use: 5% 22,907.84
2 + H.2 + I.2 ] use: 5%
+ I.1 + J.1 ] 481,064.60
+ I.2 + J.2 ]
98.80
ewed By:
Item No. / Description : 902(1)b - Reinforcing Steel (Deformed), Grade 60 Quantity / Unit : 10,146.77 kg
Output per hour - As Submitted : 143.438 kg/hour Total Number of Hours: 70.74 hour/s
Output per hour - As Evaluated : kg/hour Say: 8.84 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.
Bar Bender 1 35.37
b.
Bar Cutter, Single Phase 1 35.37

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Reinforcing Steel Bars Deformed Grade 60 kg kg 10,146.77
b.
GI Tie Wire #16 152.20
Minor Tools ( 5% of Material Cost )
E.2 Materials

Source: DPWH Misamis Oriental First District Engineering Office Reinforcing Steel Bars Deformed Grade 60
Source to Project Site: 38.08 km GI Tie Wire #16
Cement = 1.52 /km/cu.m. = 57.79
Steel Bars, …
= 0.05 /km/cu.m.
= 7.69


0,146.77 kg
ber of Hours: 70.74 hour/s
Say: 8.84 days
Hourly Rate Amount
112.40 7,951.15
81.16 17,223.72
62.60 53,139.71
78,314.58
Hourly Rate Amount
168.75 5,968.67
105.47 3,730.46
7,831.46
17,530.59
95,845.17
0.00
9.45
Unit Cost Amount

664,106.10
65.45 12,480.53
82.00 33,829.33
Material Costing
forcing Steel Bars Deformed Grade 60 57.76
ie Wire #16 82.00
710,415.96
1] 806,261.13
1]
79.46
F.1 ] use: 12% 96,751.34

F.2 ] use: 12%
1] use: 8% 64,500.89
2] use: 8%
1 + H.1 + I.1 ] use: 5% 48,375.67
2 + H.2 + I.2 ] use: 5%
1 + I.1 + J.1 ] 1,015,889.03
2 + I.2 + J.2 ]
100.12
iewed By:
Item No. / Description : 903(2) - Formworks and Falseworks Quantity / Unit : 465.00 sq.m. =
Output per hour - As Submitted : 4.50 sq.m./hour Total Number of Hours: 103.33 hour/s
Output per hour - As Evaluated : sq.m./hour Say: 12.92 days

A.1 Labor
a.
b.
c.
a.
b.

A.2 Labor

B.1 Equipment
AREA = 465.00 sqm
a.
H-Frame 1.7 m x 1.2m, set 90.73 31.76 6.08
2 pcs H-frames
4 pcs diagonal cross braces 4 pcs horizontal braces
8 pcs joint pins
b.
Shoring Jack, 3.8 m full extension
c.
Adjustable U-head Jack, 0.6m
d.
Adjustable Base Jack, 0.6m 140.63 31.76 4.50
e.
1-1/2" GI Pipe x 6.0 m 181.46 31.76 0.85
f.
1-1/2" GI Pipe x 3.0 m 181.46 31.76 0.85
g.
1-1/2" GI Pipe x 4.0 m
h.
1-1/2" GI Pipe x 1.0 m 140.63 31.76 2.50
i.
Tie Rod x 0.60m 36.30 31.76 1.25
j.
Round Wing Nut 72.59 31.76 1.75
489.93 31.76 0.50
630.56 31.76 1.00
1,265.65 31.76 0.15

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a
Phenolic Board (0.019 x 1.2 x 2.4) - 5 uses b Lumber Good 3 uses pcs. 33.00 1,450.00
c
Consumables ( 5 % of materials cost) bd.ft. 733.00 48.00
E.2 Materials

G.1 Direct Unit Cost - As Submitted per sq.m.
G.2 Direct Unit Cost - As Evaluated per sq.m.
L.1 Adjusted Unit Cost - As Submitted per sq.m.
L.2 Adjusted Unit Cost - As Evaluated per sq.m.

s: 103.33 hour/s
y: 12.92 days
Hourly Rate Amount
112.40 11,614.67
81.16 33,546.13
62.60 38,812.00
112.40 6,504.21
62.60 21,734.72
112,211.73
Hourly Rate Amount
6.08 17,520.04
4.50 20,098.84
0.85 4,898.69
0.85 4,898.69
2.50 11,166.02
1.25 1,441.11
1.75 4,034.55
0.50 7,780.09
1.00 20,026.59
0.15 6,029.56
97,894.18
210,105.91
0.00
451.84
0.00
Unit Cost Amount
1,450.00 47,850.00
48.00 35,184.00
4,151.70
87,185.70
297,291.61
639.34
12% 35,674.99
12%
8% 23,783.33
8%
17,837.50
374,587.43
805.56
:
ERMARE
Design
Item No. / Description : 1000(1) - Soil Poisoning Quantity / Unit : 20.00 liter
Output per hour - As Submitted : 5.40 liter/hour Total Number of Hours: 3.70
Output per hour - As Evaluated : liter/hour Say: 0.46 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
PESTICIDE (SOIL POISONING) liter 20.00 340.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

G.1 Direct Unit Cost - As Submitted per liter
G.2 Direct Unit Cost - As Evaluated per liter
L.1 Adjusted Unit Cost - As Submitted per liter
L.2 Adjusted Unit Cost - As Evaluated per liter


ay: 0.46 days
Hourly Rate Amount
112.40 416.30
81.16 300.59
62.60 463.70
1,180.59
Hourly Rate Amount
118.06
118.06
1,298.65
0.00
64.93
0.00
Unit Cost Amount
340.00 6,800.00
Material Costing
6,800.00
8,098.65
404.93
12% 971.84
12%
8% 647.89
8%
5% 485.92
5%
10,204.30
510.22
:
AERMARE
Design
Misamis Oriental First District Engineering Office Purok 5, Brgy. 26, Gingoog City

Item No. / Description : 1003(1)a1 - Ceiling, 4.5mm, Metal Frame, Fiber Cement Board Quantity / Unit : Say: 17.20
171.00 sq.m.
Output per hour - As Submitted : 1.243 sq.m./hour Output per hour - As Evaluated :
sq.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
4.5 mm Fiber Cement Board pc 63.00 486.00
b.
0.80 mm x 12 mm x 38 mm x 5m Metal Carrying Channel pc 62.00 169.00
c.
0.80 mm x 12 mm x 38 mm x 5m Double Furring Channel pc 194.00 220.00
d.
1" x 1 " x 8' Wall Angle
e.
W-clip double pc 41.00 80.00
f.
6 mm dia. hanger rod pc 1,026.00 20.00
g.
1/4 x 1/2 blind rivets pc 171.00 80.00
h.
Teck screws pc 2,394.00 1.50
pc 684.00 1.80
E.2 Materials

Hauling Distance for Cement: Fascia Board, Metal 1" Metal
Source: DPWH Misamis Oriental First District Engineering Office Screw
Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.

Item No. / Description : 1003(12) - Fascia Board, Metal Quantity / Unit : 60.00 kg
Output per hour - As Submitted : 30.00 kg/hour Output per hour - As Evaluated : Total Number of Hours: 2.00
kg/hour Say: 0.25

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials sq.m. pc 60.00 400.00
a.
Fascia Board, Metal 720.00 1.80
b.
1" Metal Screw
E.2 Materials

Hauling Distance for Cement: Fascia Board, Metal 1" Metal
Source: DPWH Misamis Oriental First District Engineering Office Screw
Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.

ty

tal Number of Hours: 137.57
y: 17.20
hour/s
days
Hourly Rate Amount
112.40 15,462.91
81.16 11,165.21
62.60 17,223.81
43,851.93
Hourly Rate Amount
4,385.19
4,385.19
48,237.12
0.00
282.09
0.00
Unit Cost Amount
486.00 30,618.00
169.00 10,478.00
220.00 42,680.00
80.00 3,280.00
20.00 20,520.00
80.00 13,680.00
1.50 3,591.00
1.80 1,231.20
terial Costing
Fascia Board, Metal 1" Metal 400.00
Screw 1.80
126,078.20
174,315.32
1,019.39
12% 20,917.84
12%
8% 13,945.23
8%
5% 10,458.92
5%
219,637.31
1,284.43

ay: 0.25 days
Hourly Rate Amount
112.40 224.80
81.16 162.32
62.60 250.40
637.52
Hourly Rate Amount
63.75
63.75
701.27
0.00
11.69
0.00
Unit Cost Amount
400.00 24,000.00
1.80 1,296.00
Material Costing
Fascia Board, Metal 1" Metal 400.00
Screw 1.80
25,296.00
25,997.27
433.29
12% 3,119.67
12%
8% 2,079.78
8%
5% 1,559.84
5%
32,756.56
545.94
y:
AERMARE
Design
Item No. / Description : 1003(17) - Carpentry and Joinery Works Quantity / Unit : 1.00 ls
Output per hour - As Submitted : 1.000 ls/hour Output per hour - As Evaluated : Total Number of Hours: 40.00
ls/hour Say: 5.00 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials sets pcs 2.00 3,100.00
a.
Blackboard 4.00 290.00
b.
Ceiling Vent (300 mm x 1175 mm) with vent
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
= 7.69

ay: 5.00 days
Hourly Rate Amount
112.40 4,496.00
81.16 3,246.40
62.60 2,504.00
10,246.40
Hourly Rate Amount
1,024.64
1,024.64
11,271.04
0.00
11,271.04
0.00
Unit Cost Amount
3,100.00 6,200.00
290.00 1,160.00
Material Costing
7,360.00
18,631.04
18,631.04
12% 2,235.72
12%
8% 1,490.48
8%
5% 1,117.86
5%
23,475.10
23,475.10
:

Item No. / Description : 1004(2) - Finishing Hardware Quantity / Unit : 1.00 ls
Output per hour - As Submitted : 1.00 ls/hour Total Number of Hours: 32.00 h

A.1 Labor

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Door Locks (Schlage or Equivalent) set set 8.00 1,200.00
b.
Hinge (50mm x 101mm) 22.00 186.00
E.2 Materials

Cement = 1.52 /km/cu.m. = 57.79
Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ity

al Number of Hours: 32.00 hour/s

y: 4.00 days
Hourly Rate Amount
0.00
Hourly Rate Amount
0.00
0.00
0.00
0.00
0.00
Unit Cost Amount
1,200.00 9,600.00
186.00 4,092.00
Material Costing
13,692.00
13,692.00
13,692.00
12% 1,643.04
12%
8% 1,095.36
8%
5% 821.52
5%
17,251.92
17,251.92
:
Item No. / Description : 1008(1)c - Aluminum Glass Windows, Awning Type Quantity / Unit :
0.74 sq.m. Total Number of Hours: 2.06
Output per hour - As Submitted : 0.36 sq.m./hour Say: 0.26 days
Output per hour - As Evaluated : sq.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Aluminum Glass Window (Awning) Consumables (3% of Material Cost) sq.m. 0.74 2,835.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 0.26 days
Hourly Rate Amount
112.40 231.04
81.16 166.83
62.60 128.68
526.55
Hourly Rate Amount
52.66
52.66
579.21
0.00
782.72
0.00
Unit Cost Amount
2,097.90
2,835.00 62.94
Material Costing
2,160.84
2,740.05
3,702.77
12% 328.81
12%
8% 219.20
8%
5% 164.40
5%
3,452.46
4,665.48
:
Item No. / Description : 1009(1)a - Jalousie Windows, Glass Quantity / Unit : 24.19 sq.m.
Output per hour - As Submitted : 0.27 sq.m./hour Total Number of Hours: 89.59

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Glass Jalousie Window Consumables (3% of Material Cost) sq.m 24.19 870.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 11.20 days
Hourly Rate Amount
112.40 10,070.21
81.16 7,271.33
62.60 5,608.50
22,950.04
Hourly Rate Amount
2,295.00
2,295.00
25,245.04
0.00
1,043.61
0.00
Unit Cost Amount
21,045.30
870.00 631.36
Material Costing
21,676.66
46,921.70
1,939.71
12% 5,630.60
12%
8% 3,753.74
8%
5% 2,815.30
5%
59,121.34
2,444.04
:
Item No. / Description : 1010(1) - Frames, Jambs, Sills, Head, Transoms and Mullions Quantity / Unit :
16.00 set Total Number of Hours: 16.00
Output per hour - As Submitted : 1.00 set/hour Say: 2.00 days
Output per hour - As Evaluated : set/hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Door Frames & Window Jamb set 16.00 2,100.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

G.1 Direct Unit Cost - As Submitted per set
G.2 Direct Unit Cost - As Evaluated per set
L.1 Adjusted Unit Cost - As Submitted per set
L.2 Adjusted Unit Cost - As Evaluated per set
ay: 2.00 days
Hourly Rate Amount
112.40 3,596.80
81.16 2,597.12
62.60 2,003.20
8,197.12
Hourly Rate Amount
819.71
819.71
Unit Cost Amount
2,100.00 33,600.00
Material Costing
33,600.00
42,616.83
2,663.55
12% 5,114.02
12%
8% 3,409.35
8%
5% 2,557.01
5%
53,697.21
3,356.08
:
ERMARE
esign
Item No. / Description : 1010(2)a - Doors, Flush Quantity / Unit : 5.20 sq.m.

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
Minor Tools ( 10%
of Labor Cost)

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Flush Hollow Core Door sqm 5.20 785.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 2.03 days
Hourly Rate Amount
112.40 1,826.50
81.16 1,318.85
62.60 1,017.25
4,162.60
Hourly Rate Amount
416.26
416.26
Unit Cost Amount
785.00 4,082.00
Material Costing
4,082.00
8,660.86
1,665.55
12% 1,039.30
12%
8% 692.87
8%
5% 519.65
5%
10,912.68
2,098.59
:
Item No. / Description : 1010(2)b - Doors, Wood Panel Quantity / Unit : 10.79 sq.m.

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
Minor Tools ( 10%
of Labor Cost)

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Nara Paneled Door (or its equivalent) sqm 10.79 5,510.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 3.75 days
Hourly Rate Amount
112.40 3,368.88
81.16 2,432.55
62.60 3,752.52
9,553.95
Hourly Rate Amount
955.40
955.40
Unit Cost Amount
5,510.00 59,452.90
Material Costing
59,452.90
69,962.25
6,483.99
12% 8,395.47
12%
8% 5,596.98
8%
5% 4,197.73
5%
88,152.43
8,169.83
:
Item No. / Description : 1013(2)a1 - Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip Rolls Quantity / Unit
: 18.20 l.m. Total Number of Hours: 1.82
Output per hour - As Submitted : 10.000 l.m./hour Output per hour - As Evaluated : Say: 0.23 days
l.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Pre-painted Ridge Roll, Gauge 26, Longspan m. pc 19.11 330.00
b.
Blind Rivets 346.00 1.50
Consumables ( 3% of Material Cost )
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

G.1 Direct Unit Cost - As Submitted per l.m.
G.2 Direct Unit Cost - As Evaluated per l.m.
L.1 Adjusted Unit Cost - As Submitted per l.m.
L.2 Adjusted Unit Cost - As Evaluated per l.m.
ay: 0.23 days
Hourly Rate Amount
112.40 204.57
81.16 147.71
62.60 113.93
466.21
Hourly Rate Amount
46.62
46.62
512.83
0.00
28.18
0.00
Unit Cost Amount
6,306.30
330.00 519.00
1.50 204.76
Material Costing
7,030.06
7,542.89
414.44
12% 905.15
12%
8% 603.43
8%
5% 452.57
5%
9,504.04
522.20
:
Item No. / Description : 1013(2)a2 - Fabricated Metal Roofing Accessory, Gauge 26, Flashings Quantity / Unit :
20.22 l.m. Total Number of Hours: 2.02
Output per hour - As Submitted : 10.000 l.m./hour Output per hour - As Evaluated : Say: 0.25 days
l.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Pre-painted Metal Roofing Sheet Gauge 26, FLASHING m. pc 21.23 330.00
b.
Blind Rivets 385.00 1.50
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

G.1 Direct Unit Cost - As Submitted per l.m.
G.2 Direct Unit Cost - As Evaluated per l.m.
L.1 Adjusted Unit Cost - As Submitted per l.m.
L.2 Adjusted Unit Cost - As Evaluated per l.m.
ay: 0.25 days
Hourly Rate Amount
112.40 227.27
81.16 164.11
62.60 126.58
517.96
Hourly Rate Amount
51.80
51.80
569.76
0.00
28.18
0.00
Unit Cost Amount
7,005.90
330.00 577.50
1.50 227.50
Material Costing
7,810.90
8,380.66
414.47
12% 1,005.68
12%
8% 670.45
8%
5% 502.84
5%
10,559.63
522.24
:
Item No. / Description : 1014(1)b1 - Pre-painted Metal Sheets, Above 0.427mm, Corrugated Type, Long Span Quantity / Unit : 927.18 sq

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Pre-painted Metal Roofing Sheet Gauge 26, Longspan sq.m. pc 973.54
b.
Tek Screw/J-bolt with Washers Consumables ( 3% of Material Cost ) 9,272.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

Page 31 of 56
ntity / Unit : 927.18 sq.m.
of Hours: 446.62 hour/s
Say: 55.83 days
Hourly Rate Amount
112.40 50,199.92
81.16 36,247.56
62.60 55,916.64
142,364.12
Hourly Rate Amount
14,236.41
14,236.41
156,600.53
0.00
168.90
Unit Cost Amount

450,749.02
463.00 13,908.00
1.50 13,939.71
Material Costing
478,596.73
635,197.26
685.09
use: 12% 76,223.67

use: 12%
use: 8% 50,815.78
use: 8%
% 38,111.84
%
800,348.55
863.21
ewed By:
LD C. CAERMARE
ning and Design
Item No. / Description : 1018(1) - Glazed Tiles and Trims Quantity / Unit : 6.70 sq.m.
Output per hour - As Submitted : 1.365 sq.m./hour Output per hour - As Evaluated : Total Number of Hours: 4.91
sq.m./hour Say: 0.61 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Glazed Tiles sq. M. 7.04 745.00
b.
Portland Cement bags 2.18 260.00
c.
Fine Aggregates cu. M. 0.17 600.00
d.
Tile Grout
e.
Tile Adhesive (25 kg) bags 0.84 250.00
consumables ( 3% of Materials Cost) bags 0.96 517.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 0.61 days
Hourly Rate Amount
112.40 551.71
81.16 1,991.84
62.60 1,536.34
4,079.89
Hourly Rate Amount
407.99
407.99
4,487.88
0.00
669.83
0.00
Unit Cost Amount
745.00 5,241.08
260.00 566.15
600.00 104.52
250.00 209.38
517.00 495.34
198.49
Material Costing
6,814.96
11,302.84
1,686.99
12% 1,356.34
12%
8% 904.23
8%
5% 678.17
5%
14,241.58
2,125.61
:
ERMARE
esign

Item No. / Description : 1018(2) - Unglazed Tiles Quantity / Unit : 22.02 sq.m.

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Ceramic Unglazed Tiles sq.m. 23.12 835.00
b.
c.
d.
Tile Grout bags 2.75 250.00
E.2 Materials

Hauling Distance for Cement: Pre-Painted Gutter, GA 24(0.701mm x 2.44m)
Source: DPWH Misamis Oriental First District Engineering Office 12" X 1" Plain G.I. Strap
Source to Project Site: 38.08 km Blind Rivets
Cement = 1.52 /km/cu.m. = 1,905.21
Steel Bars, …
= 0.05 /km/cu.m.

City

urs: 11.29 hour/s

y: 1.41 days
Hourly Rate Amount
112.40 1,269.26
81.16 4,582.42
62.60 3,534.49
9,386.17
Hourly Rate Amount

938.62
938.62
10,324.79
0.00
468.88
0.00
Unit Cost Amount
835.00 19,306.04
352.79 2,524.74
2,837.21 1,624.36
250.00 688.13
aterial Costing
nted Gutter, GA 24(0.701mm x 2.44m) 382.00
12" X 1" Plain G.I. Strap 40.00
Blind Rivets 1.50
24,143.27
34,468.06
1,565.31
12% 4,136.17
12%
8% 2,757.44
8%
5% 2,068.08
5%
1] 43,429.75
2]
1,972.29
Item No. / Description : 1027(1) - Cement Plaster Finish Quantity / Unit : 288.91 sq.m.

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials bag cu.m. 96.00 352.79
a.
Portland Cement 7.81 2,837.21
b.
Fine Aggregate
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 5.07 days
Hourly Rate Amount
112.40 4,557.68
81.16 6,581.88
62.60 10,153.41
21,292.97
Hourly Rate Amount
2,129.30
2,129.30
23,422.27
0.00
81.07
0.00
Unit Cost Amount
352.79 33,867.84
2,837.21 22,158.61
Material Costing
56,026.45
79,448.72
274.99
12% 9,533.85
12%
8% 6,355.90
8%
5% 4,766.92
5%
100,105.39
346.49
:
ERMARE
esign
Item No. / Description : 1032(1)a - Painting Works, Masonry/Concrete Quantity / Unit : 396.10
sq.m. Total Number of Hours: 188.62
Output per hour - As Submitted : 2.100 sq.m./hour Output per hour - As Evaluated : Say: 23.58 days
sq.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Concrete Neutralizer gal 8.00 738.08
b.
Concrete Sealer/Primer gal 16.00 520.00
c.
Patching Compound gal 20.00 550.00
d.
Semi Gloss Latex (Two Coat Only) Consumables ( 5% of Material Cost )
gal 32.00 714.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 23.58 days
Hourly Rate Amount
112.40 21,200.78
81.16 30,616.64
62.60 11,807.55
63,624.97
Hourly Rate Amount
6,362.50
6,362.50
69,987.47
0.00
176.69
Unit Cost Amount
738.08 5,904.64
520.00 8,320.00
550.00 11,000.00
714.00 22,848.00
2,403.63
Material Costing
50,476.27
120,463.74
304.12
12% 14,455.65
12%
8% 9,637.10
8%
5% 7,227.82
5%
151,784.31
383.20
:
ERMARE
esign
Item No. / Description : 1032(1)b - Painting Works, Wood Quantity / Unit : 8.61 sq.m.

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Glazzing Putty gals 0.43 550.00
b.
Paint Enamel (Flat Wall Enamel) gal 0.34 724.00
c.
Paint Enamel (Quick Dry) gal 0.34 724.00
d.
Thinner Paint
Consumables ( 5% of Material Cost ) gal 2.15 378.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 0.57 days
Hourly Rate Amount
112.40 512.04
81.16 739.46
62.60 285.18
1,536.68
Hourly Rate Amount
153.67
153.67
1,690.35
0.00
196.32
Unit Cost Amount
550.00 236.78
724.00 249.35
724.00 249.35
378.00 813.65
77.46
Material Costing
1,626.59
3,316.94
385.24
12% 398.03
12%
8% 265.36
8%
5% 199.02
5%
4,179.35
485.41
:
ERMARE
esign
Item No. / Description : 1032(1)c - Painting Works, Steel Quantity / Unit : 928.73 sq.m.

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Red Oxide Primer gal 38.00 682.00
b.
Enamel Paint gal 93.00 724.00
c.
Paint Thinner liter 233.00 378.00
d.
Epoxy Primer
Consumables ( 5% of Material Cost ) gal 38.00 803.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 58.05 days
Hourly Rate Amount
112.40 52,194.63
81.16 75,375.73
62.60 29,069.25
156,639.61
Hourly Rate Amount
15,663.96
15,663.96
172,303.57
0.00
185.53
Unit Cost Amount
682.00 25,916.00
724.00 67,332.00
378.00 88,074.00
803.00 30,514.00
10,591.80
Material Costing
222,427.80
394,731.37
425.02
12% 47,367.76
12%
8% 31,578.51
8%
5% 23,683.88
5%
497,361.52
535.53
:
ERMARE
esign
Item No. / Description : 1046(2)a2 - CHB Non Load Bearing (including reinforcing Steel), 150mm Quantity / Unit
: 163.51 sq.m. Total Number of Hours: 51.42
Output per hour - As Submitted : 3.180 sq.m./hour Output per hour - As Evaluated : Say: 6.43 days
sq.m./hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
b.
CHB Ordinary (150mm x 230mm x 406mm) pc 2,126.00 20.00
c.
d.
Reinforcing Steel Bars Deformed Grade 40
e.
GI Tie Wire #16 kg 529.78 64.45
*Quantity derived from 10mm dia bars spaced at 0.4 m verticaly and every 3 layers of CHB kg 8.18 82.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 6.43 days
Hourly Rate Amount
112.40 5,779.41
81.16 8,346.21
62.60 9,656.35
23,781.97
Hourly Rate Amount
172.00 8,843.94
2,378.20
11,222.14
35,004.11
0.00
214.08
Unit Cost Amount
352.79 86,786.34
20.00 42,520.00
2,837.21 18,583.73
64.45 34,144.32
82.00 670.76
Material Costing
182,705.15
217,709.26
1,331.47
12% 26,125.11
12%
8% 17,416.74
8%
5% 13,062.56
5%
274,313.67
1,677.66
:
ERMARE
esign
Item No. / Description : 1047(4)a - Metal Structure Accessories, Bolts and Rods Quantity / Unit :
194.00 ea 12.42 Total Number of Hours: 194.00
Output per hour - As Submitted : 1.000 ea/hour Output per hour - As Evaluated : Say: 24.25 days
ea/hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Anchor Bolts with Nuts and Washer (12mmØ x 150mm) pc 194.00 112.69
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

G.1 Direct Unit Cost - As Submitted per ea
G.2 Direct Unit Cost - As Evaluated per ea
L.1 Adjusted Unit Cost - As Submitted per ea
L.2 Adjusted Unit Cost - As Evaluated per ea
ay: 24.25 days
Hourly Rate Amount
112.40 2,180.56
81.16 1,574.50
62.60 1,214.44
4,969.50
Hourly Rate Amount
496.95
496.95
5,466.45
0.00
28.18
Unit Cost Amount
112.69 21,861.86
Material Costing
21,861.86
27,328.31
140.87
12% 3,279.40
12%
8% 2,186.26
8%
5% 1,639.70
5%
34,433.67
177.49
:
ERMARE
esign
Item No. / Description : 1047(4)b - Metal Structure Accessories, Turnbuckle Quantity / Unit :
56.00 ea Total Number of Hours: 56.00
Output per hour - As Submitted : 1.000 ea/hour Output per hour - As Evaluated : Say: 7.00 days
ea/hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Turn Buckles (16mm Dia.) pc 56.00 200.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 7.00 days
Hourly Rate Amount
112.40 944.16
81.16 681.74
62.60 525.84
2,151.74
Hourly Rate Amount
215.17
215.17
2,366.91
0.00
42.27
Unit Cost Amount
200.00 11,200.00
Material Costing
11,200.00
13,566.91
242.27
12% 1,628.03
12%
8% 1,085.35
8%
5% 814.01
5%
17,094.30
305.26
:
ERMARE
esign
Item No. / Description : 1047(5)b - Metal Structure Accessories, Sagrods Quantity / Unit : 191.06
kg Total Number of Hours: 14.70
Output per hour - As Submitted : 12.995 kg/hour Output per hour - As Evaluated : Say: 1.84 days
kg/hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Sagrods with Standard Nuts and Washer (12mmØ) Consumables ( 3% of Material kg 200.61 70.69
Cost )
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 1.84 days
Hourly Rate Amount
112.40 1,652.57
81.16 1,193.26
62.60 920.38
3,766.21
Hourly Rate Amount
376.62
376.62
4,142.83
0.00
21.68
Unit Cost Amount

14,181.12
70.69 425.43
Material Costing
14,606.55
18,749.38
98.13
12% 2,249.93
12%
8% 1,499.95
8%
5% 1,124.96
5%
23,624.22
123.65
:
ERMARE
esign
Item No. / Description : 1047(5)c - Metal Structure Accessories, Cross Bracing Quantity / Unit :
632.49 kg Total Number of Hours: 48.67
kg/hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
16mmØ Cross Bracing kg 664.11 65.45
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 6.08 days
Hourly Rate Amount
112.40 5,470.71
81.16 3,950.20
62.60 3,046.85
12,467.76
Hourly Rate Amount
1,246.78
1,246.78
13,714.54
0.00
21.68
Unit Cost Amount

43,466.00
65.45 1,303.98
Material Costing
44,769.98
58,484.52
92.47
12% 7,018.14
12%
8% 4,678.76
8%
5% 3,509.07
5%
73,690.49
116.51
:
ERMARE
esign
Item No. / Description : 1047(5)d - Metal Structure Accessories, Steel Plates Quantity / Unit :
752.74 kg Total Number of Hours: 57.93
kg/hour

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Milled Steel Plates Plain FY36 kg 790.38 75.69
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 7.24 days
Hourly Rate Amount
112.40 6,510.81
81.16 4,701.22
62.60 3,626.13
14,838.16
Hourly Rate Amount
1,483.82
1,483.82
16,321.98
0.00
21.68
Unit Cost Amount

59,823.86
75.69 1,794.72
Material Costing
61,618.58
77,940.56
103.54
12% 9,352.87
12%
8% 6,235.24
8%
5% 4,676.43
5%
98,205.10
130.46
:
ERMARE
esign
Item No. / Description : 1047(8)a - Structural Steel, Trusses Quantity / Unit : 12,258.12 kg
Output per hour - As Submitted : 85.000 kg/hour Output per hour - As Evaluated : Total Number of Hours: 144.21 h
kg/hour Say: 18.03 days

A.1 Labor
Fabrication:
a.
b.
c.
Erection:
a.
b.
Unskilled Laborer
3 70.66 62.60

A.2 Labor

B.1 Equipment
a.
Welding Machine 1 108.16 391.00
b.
Cutting Outfit 1 36.05 45.45
c.
Grinder 1 36.05 75.38
d.
Boom Truck
e.
Chain Block 1 70.66 3,010.89

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Structural Steel Bar (A36) kg 12,258.12 74.00
b.
Acetylene kg 135.00 88.00
c.
Oxygen
kg 270.00 80.00
d.
Welding Rod
Consumables ( 5% of Material Cost ) kg 246.00 150.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

al Number of Hours: 144.21 hour/s
y: 18.03 days
Hourly Rate Amount
112.40 16,209.56
81.16 23,408.68
62.60 18,055.49
81.16 17,205.38
62.60 13,270.78
88,149.89
Hourly Rate Amount
391.00 42,290.51
45.45 1,638.62
75.38 2,717.70
3,010.89 212,762.91
44.38 6,400.18
8,814.99
274,624.91
362,774.80
0.00
29.59
Unit Cost Amount
74.00 907,100.88
88.00 11,880.00
80.00 21,600.00
150.00 36,900.00
48,874.04
Material Costing
1,026,354.92
1,389,129.72
113.32
12% 166,695.57
12%
8% 111,130.38
8%
5% 83,347.78
5%
1,750,303.45
142.79
:
ERMARE
esign
Item No. / Description : 1047(8)b - Structural Steel, Purlins Quantity / Unit : 4,419.95 kg
Output per hour - As Submitted : 90.450 kg/hour Output per hour - As Evaluated : Total Number of Hours: 48.87
kg/hour Say: 6.11 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.
Welding Machine 2 48.87 391.00

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Structural Steel Purlins (A36) kg 4,640.95 74.00
b.
c.
Oxygen kg 97.60 80.00
d.
Welding Rod
e.
Structural Steel Angular Bar (A36) Consumables ( 5% of Material Cost ) kg 88.66 150.00
kg 42.10 74.00
E.2 Materials

Steel Bars, …
= 0.05 /km/cu.m.
= 7.69

ay: 6.11 days
Hourly Rate Amount
112.40 5,492.56
81.16 7,931.97
62.60 12,236.10
25,660.63
Hourly Rate Amount
391.00 38,213.39
2,566.06
40,779.45
66,440.08
0.00
15.03
Unit Cost Amount
74.00 343,430.30
88.00 4,294.40
80.00 7,808.00
150.00 13,299.00
74.00 3,115.40
18,597.36
Material Costing
390,544.46
456,984.54
103.39
12% 54,838.14
12%
8% 36,558.76
8%
5% 27,419.07
5%
575,800.51
130.27
:
ERMARE
esign

Item No. / Description : 1051(1) - Railing Quantity / Unit : 5.00 m
Output per hour - As Submitted : 3.000 m/hour Total Number of Hours: 1.67 hour/s
Output per hour - As Evaluated : m/hour Say: 0.21 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.
Welding Machine
b.
Cutting Outfit 1 1.25 391.00

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
50mm Stainless Tubular/Pipe, Sch. 40 x 3m Length pcs 3.00 3,198.72
b.
25mm Stainless Tubular, Sch. 40 x 3m Length pc 2.00 1,470.00
c.
Welding Rod kgs 1.00 151.66
d.
e.
Oxygen kg 1.00 520.00
f.
Consumables( 5% of Material Cost )
E.2 Materials

G.1 Direct Unit Cost - As Submitted per m
G.2 Direct Unit Cost - As Evaluated per m
L.1 Adjusted Unit Cost - As Submitted per m
L.2 Adjusted Unit Cost - As Evaluated per m
ity

rs: 1.67 hour/s

y: 0.21 days
Hourly Rate Amount
112.40 187.33
81.16 135.27
62.60 208.67
531.27
Hourly Rate Amount
391.00 488.75
45.45 18.94
53.13
560.82
1,092.09
0.00
218.42
0.00
Unit Cost Amount
3,198.72 9,596.16
1,470.00 2,940.00
151.66 151.66
88.00 88.00
520.00 520.00
664.79
13,960.61
15,052.70
3,010.54
12% 1,806.32
12%
8% 1,204.22
8%
903.16
18,966.40
3,793.28
y:
AERMARE
Design
Item No. / Description : 1001(5)b - Catch Basin (CHB) Quantity / Unit : 11.00 ea
Output per hour - As Submitted : 1.000 ea/hour Output per hour - As Evaluated : Total Number of Hours: 3.00
ea/hour Say: 0.38 days

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment
a.

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
b.
CHB Ordinary (101mm x 203mm x 406mm) pc 143.00 20.00
c.
d.
Reinforcing Steel Bars Deformed Grade 40 kgs 35.64 64.45
e.
GI Tie Wire #16 kgs 0.55 82.00
E.2 Materials

Steel Bars, …
= 0.01 /km/cu.m.
= 7.69

ay: 0.38 days
Hourly Rate Amount
112.40 337.20
81.16 243.48
62.60 375.60
956.28
Hourly Rate Amount
172.00 516.00
95.63
611.63
1,567.91
142.54
Unit Cost Amount
352.79 2,037.36
20.00 2,860.00
2,837.21 1,248.37
64.45 2,297.00
82.00 45.10
Material Costing
8,487.83
10,055.74
914.16
12% 1,206.69
12%
8% 804.46
8%
5% 603.34
5%
12,670.23
1,151.84
:
ERMARE
esign
Item No. / Description : 1001(8) - Sewer Line Works Quantity / Unit : 1.00 ls

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
PVC Pipe, 100mm Ø x 3m, S1000 lgths. 4.00 687.00
b.
PVC Pipe, 150mm Ø x 3m, S-1000 lgths. 6.00 1,975.29
c.
WYE Reducer, 100mm Ø x 75mm Ǿ pc 5.00 169.60
d.
WYE, 100mm Ø pc 5.00 126.00
e.
Elbow, 100mm dia. x 40 deg. Bend pc 3.00 61.30
h.
Clean Out w/ Cover, 150mm dia. pc 5.00 627.90
i.
PVC Solvent, 400cc cans 3.00 190.00
p.
PVC Pipe. 75mm dia. X 3m, S-1000 (Vent) lngths 2.00 498.00
q.
Tee, 75mmØ pc 1.00 190.00
j.
Elbow, 150mm dia. x 90 deg. bend pc 2.00 538.23
k.
PVC Tee, 100mm dia. X 100mm dia pc 5.00 55.01
E.2 Materials

Steel Bars, …
= 0.01 /km/cu.m.
= 1.63

ay: 1.16 days
Hourly Rate Amount
112.40 1,038.58
81.16 749.92
62.60 1,156.85
2,945.35
Hourly Rate Amount
294.54
294.54
3,239.89
3,239.89
Unit Cost Amount
687.00 2,748.00
1,975.29 11,851.74
169.60 848.00
126.00 630.00
61.30 183.90
627.90 3,139.50
190.00 570.00
498.00 996.00
190.00 190.00
538.23 1,076.46
55.01 275.05
1,125.43
Material Costing
23,634.08
26,873.97
26,873.97
12% 3,224.88
12%
8% 2,149.92
8%
5% 1,612.44
5%
33,861.21
33,861.21
:
ERMARE
esign
Item No. / Description : 1001(9) - Storm Drainage and Downspout Quantity / Unit : 1.00 ls

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
PVC pipe, 75MMØ x 3, S-1000 lgths. 18.00 384.00
b.
Elbow, 75MMØ X 90 deg. Band pcs. 19.00 38.50
c.
d.
Elbow Reducer, 75MMØ - 50MMØ X 40 deg. Band
e.
f.
WYE, 50MMØ, 40 deg. Band pcs. 1.00 21.30
g.
WYE Reducer, 75MMØ-50MMØ, 40 deg. Band pcs. 1.00 40.00
h.
Tee, 75MMØ, 90 deg. Band pcs. 1.00 43.50
i.
WYE, 75MMØ, 40 deg. Band pcs. 1.00 50.50
j.
Clean Out Cover, 75MMØ pcs. 6.00 58.50
k.
Clean Out Cover, 50MMØ
pcs. 1.00 27.50
l.
Solvent
m.
Drains pcs. 1.00 14.50
Consumables ( 5% of Material Cost ) cans 5.00 300.00
pcs. 2.00 159.75
E.2 Materials

Steel Bars, …
= 0.01 /km/cu.m.
= 1.63

ay: 5.00 days
Hourly Rate Amount
112.40 4,496.00
81.16 6,492.80
62.60 10,016.00
21,004.80
Hourly Rate Amount
2,100.48
2,100.48
23,105.28
23,105.28
Unit Cost Amount
384.00 6,912.00
38.50 731.50
28.50 85.50
40.00 40.00
21.30 21.30
40.00 40.00
43.50 43.50
50.50 50.50
58.50 351.00
27.50 27.50
14.50 14.50
300.00 1,500.00
159.75 319.50
506.84
Material Costing
10,643.64
33,748.92
33,748.92
12% 4,049.87
12%
8% 2,699.91
8%
5% 2,024.94
5%
42,523.64
42,523.64
:
ERMARE
esign
Item No. / Description : 1001(11) - Septic Vault, Concrete/CHB Quantity / Unit : 1.00 ls

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
b.
CHB Ordinary (150mm x 230mm x 406mm) pc 1,431.00 20.00
c.
d.
Reinforcing Steel Bars Deformed Grade 40 kg 46.35 64.45
e.
GI Tie Wire #16 kg 0.72 82.00
f.
Plaster Finish sqm. 135.89 346.49
g.
Cement Based Waterproofing Sahara bag 214.56 43.00
E.2 Materials

Steel Bars, …
= 0.01 /km/cu.m.
= 1.63

ay: 4.50 days
Hourly Rate Amount
112.40 4,046.40
81.16 5,843.52
62.60 9,014.40
18,904.32
Hourly Rate Amount
1,890.43
1,890.43
20,794.75
20,794.75
Unit Cost Amount
352.79 7,761.38
20.00 28,620.00
2,837.21 1,645.58
64.45 2,987.26
82.00 59.04
346.49 47,084.53
43.00 9,226.08
Material Costing
97,383.87
118,178.62
118,178.62
12% 14,181.43
12%
8% 9,454.29
8%
5% 7,090.72
5%
148,905.06
148,905.06
:
ERMARE
esign
Item No. / Description : 1002(4) - Plumbing Fixtures Quantity / Unit : 1.00 ls

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
Water Closet including Fittings and Acc. (Round) American Std. or Equiva set 2.00 7,081.00
b.
Lavatory including Fittings and Acc. American Std. or Equivalent set 2.00 6,550.00
c.
Gate Valve 25mm Dia pc 4.00 236.00
d.
Check Valve, 50mm dia.
e.
Floor Drain pcs 1.00 954.00
f.
Handrail (PWD) pc 2.00 112.00
Consumables ( 5% of Material Cost ) sets 2.00 4,500.00
E.2 Materials

Steel Bars, …
= 0.01 /km/cu.m.
= 7.69

ay: 5.63 days
Hourly Rate Amount
112.40 5,058.00
81.16 3,652.20
62.60 2,817.00
11,527.20
Hourly Rate Amount
1,152.72
1,152.72
12,679.92
12,679.92
Unit Cost Amount
7,081.00 14,162.00
6,550.00 13,100.00
236.00 944.00
954.00 954.00
112.00 224.00
4,500.00 9,000.00
1,919.20
Material Costing
40,303.20
52,983.12
52,983.12
12% 6,357.97
12%
8% 4,238.65
8%
5% 3,178.99
5%
66,758.73
66,758.73
:
ERMARE
esign
Item No. / Description : 1002(24) - Cold Water Lines Quantity / Unit : 1.00 ls

A.1 Labor
a.
b.
c.

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a.
PPRC Pipe, 25mm dia. x 4m, PN 16 lgts 3.00 280.00
b.
PPRC Pipe, 20mm dia. x 4m, PN 16 lgts 5.00 187.00
c.
PP-R Elbow 25mm dia. - 90 deg pcs 2.00 28.00
PP-R Elbow 20mm dia. - 90 deg pcs 4.00 18.00
PP-R Tee Reducer 25 x 20mm dia. pcs 2.00 29.00
PP-R Tee 20mm dia. pcs 2.00 22.00
E.2 Materials

Steel Bars, …
= 0.01 /km/cu.m.
= 1.63

ay: 5.00 days
Hourly Rate Amount
112.40 2,690.86
81.16 1,942.97
62.60 2,997.29
7,631.11
Hourly Rate Amount
763.11
763.11
8,394.23
11,035.04
Unit Cost Amount
280.00 840.00
187.00 935.00
28.00 56.00
18.00 72.00
29.00 58.00
22.00 44.00
100.25
Material Costing
2,105.25
10,499.48
10,499.48
12% 1,259.94
12%
8% 839.96
8%
5% 629.97
5%
13,229.34
13,229.34
:
ERMARE
esign
Item No. / Description : 1100(10) - Conduits, Boxes & Fittings (Conduit Works/ConduitRough-in) Quantity / Unit : 1.00 ls
Designation No. of Person No. of Hours Hourly Rate Amount

A.1 Labor
a.
Labor Cost
6,365.25
Sub-Total for A.1 - As Submitted 6,365.25

A.2 Labor

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 ) 6,365.25
C.2 Total ( A.2 + B.2 )
D.1 Direct Unit Cost ( C.1 / D.1 ) 6,365.25
Name and Specification Unit Quantity Unit Cost Amount
E.1 Materials
COVERED COURT (30x17)
a.
25mm(1") dia x 3m EMT Pipe including service entrance pipe length 1.00 562.00 562.00
b.
EMT Entrance Cap,25mm(1") diameter, Threaded Type set 1.00 50.00 50.00
c.
25mm(1") dia x 3m EMT Pipe pc 0.00 562.00 0.00
d.
Reducer from 1-1/2" to 1" lengths 1.00 95.00 95.00
e.
15mm(1/2")dia x 3m PVC Pipe lengths 0.00 98.00 0.00
f.
15mm(1/2")dia x 3m EMT Pipe lengths 35.00 126.00 4,410.00
g.
20mm(3/4")dia x 3m EMT Pipe meters 0.00 172.00 0.00
h.
25mm(1")dia Flexible Metal Liquidtight Pipe(Insulated) pc 7.00 228.00 1,596.00
i.
25mm(1")dia LT Connector, 90 deg angle pc 2.00 190.00 380.00
j.
25mm(1")dia LT Straight Connector lengths 2.00 110.00 220.00
k.
20mm(3/4")dia x 3m PVC Pipe pcs. 0.00 150.00 0.00
k.
1/2-inch PVC connector with locknut pcs. 0.00 7.50 0.00
l.
3/4-inch PVC connector with locknut pcs. 0.00 11.00 0.00
m.
4 x 4 Octagonal Junction Box with cover and screws, deep type, galvanized, G pcs. 11.00 98.00 1,078.00
n.
6" x 6" x 4” Square Metal Pull Box deep type with cover pcs. 1.00 350.00 350.00
o.
2 x 4 Metal Box, deep type, galvanized, gauge #16 pcs. 0.00 48.00 0.00
p.
15mm(1/2")dia EMT Connector , Screw Type pcs. 32.00 15.00 480.00
q.
20mm(3/4")dia EMT Connector,Screw Type pc 0.00 26.00 0.00
r.
25mm(1")dia EMT Connector, Compression Type pcs. 0.00 50.00 0.00
s.
15mm(1/2")dia EMT Coupling, Screw Type pcs. 34.00 15.00 510.00
t.
20mm(3/4")dia EMT Coupling, Screw Type pcs. 0.00 26.00 0.00
u.
25mm(1")dia EMT Coupling, Screw Type pcs. 0.00 38.00 0.00
v.
25mm(1")dia EMT Conduit Clamp 2-hole pcs. 10.00 15.00 150.00
w.
15mm(1/2")dia EMT Conduit Clamp 2-hole m 4.00 7.00 28.00
x.
3/8'' dia. Circular loom m 10.00 23.00 230.00
y.
1/4'' dia. Circular loom pcs. 10.00 13.00 130.00
z.
Plastic Cable Tie, 4.8 x 200mm pcs. 12.00 1.50 18.00
aa.
Metal Cable Tie, 4.8 x 200mm kgs 60.00 8.50 510.00
bb.
Tie Wire, gauge 16 pcs. 2.00 80.00 160.00
cc.
Electrical Tape, 3M, Plastic rolls 5.00 65.00 325.00
SCHOOL BUILDING (1STY 2CL)
a.
(3/4") dia x 3m EMT Pipe lgts 0.50 350.00 175.00
b.
EMT Entrance Cap, Threaded type (3/4") diameter set 1.00 95.00 95.00
c.
EMT Connector, (3/4") diameter, Screw Type pc 1.00 35.00 35.00
d.
Reducer 1" to 3/4" inch diameter pc 1.00 85.00 85.00
e.
3/4" diameter EMT Metal Clamp, 2-holes with tox & metal screw sets 3.00 12.00 36.00
f.
(1/2") dia x 3m PVC Pipe (Orange), Sch #40 lgts 56.00 109.00 6,104.00
g.
4 x 4 Metal box with cover and screws, gauge # 16 pcs 22.00 98.00 2,156.00
h.
1/2" PVC Connector with snap lock & nut pcs 35.00 7.50 262.50
i.
Nylon Cable Tie, 4.8 x 200mm pcs 6.00 1.50 9.00
j.
2 x 4 Metal Box, deep type, galvanized, gauge # 16 pcs 16.00 48.00 768.00
k.
Tie Wire, gauge 16 kg 1.00 80.00 80.00
k.
Electrical Tape, 3M, Plastic rolls 2.00 65.00 130.00
E.2 Materials
Sub-Total for E.1 - As Submitted 21,217.50

F.1 ESTIMATED DIRECT COST - As Submitted [ C.1 + E.1 ] 27,582.75
G.1 Direct Unit Cost - As Submitted per ls 27,582.75
H.1 Overhead, Contingencies, & Miscellaneous ( OCM ) - As Submitted [ 12% of F.1 ] use: 12% 3,309.93
I.1 Contractor's Profit ( CP ) - As Submitted [ 8% of F.1 ] use: 8% 2,206.62
J.1 Value Added Tax ( VAT ) - As Submitted [ 5% of F.1 + H.1 + I.1 ] use: 5% 1,654.97
K.1 TOTAL ADJUSTED COST - As Submitted [ F.1 + H.1 + I.1 + J.1 ] 34,754.27
L.1 Adjusted Unit Cost - As Submitted per ls 34,754.27
Prepared by : Prepared By:
JASON C. REFUGIO ERIEL F SISON
Admin Aid VI Engineer II, Electrical Engineer

Item No. / Description : 1101(33) - Wires and Wiring Devices Quantity / Unit : 1.00 ls

A.1 Labor
a.
Labor Cost

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials meters meters meters 12.00 135.00
meters 120.00 48.00
COVERED COURT (30x17) meters meters 145.00 33.00
a. #14.0mm2, THW, Stranded Copper Wire, ISO Certified meters set 0.00 22.00
meters meters meters 6.00 48.00
b. #5.5mm2, THW, Stranded Copper Wire, ISO Certified meters 150.00 33.00
c. #3.5mm2, THHN/THWN, Stranded Copper Wire, ISO Certified meters set 0.00 22.00
d. #2.0mm2, THHN/THWN, Stranded Copper Wire, ISO Certified set 1.00 250.00
e. #5.5mm2, TW, Stranded Copper Wire, ISO Certified,(Color Green for MAIN
6.00 90.00
140.00 32.00
Grounding) 225.00 22.00
f. #3.5mm2, TW, Stranded Copper Wire, ISO Certified (Color Green for 3.00 48.00
56.00 22.00
Grounding)FOR LAMPS
1.00 250.00
g. #2.0mm2, TW, Stranded Copper Wire, ISO Certified (Color Green for 8.00 2,400.00
Grounding)FOR CO
h. Secondary Rack, Single Spool, heavy duty

a. #8.00mm², THW, Stranded Copper Wire, ISO Certified
b. #3.5mm², THHN/THWN, Stranded Copper Wire, ISO Certified
c. #2.0mm², THHN/THWN, Stranded Copper Wire, ISO Certified
d. #5.5mm², TW, Stranded Copper Wire, ISO Certified (Color Green for
Grounding)
e. #2.0mm², TW, Stranded Copper Wire, ISO Certified (Color Green for
Grounding)
f. Secondary Rack, Single Spool, Heavy Duty
Orbit Ceiling Fan, 16" inches/40.64 cm, Stainless Fan Blade, Motor with built-
g. in thermal fuse, 4-speed settings, Power input = 60-70 watts, gray in color
WITH ROTARY CONTROL SWITCH
E.2 Materials


0 hour/s
50 days
Amount
14,534.70
14,534.70
Amount
14,534.70
14,534.70
Amount
1,620.00
5,760.00
4,785.00
0.00
288.00
4,950.00
0.00
250.00
540.00
4,480.00
4,950.00
144.00
1,232.00
250.00
19,200.00
48,449.00
62,983.70
62,983.70
7,558.04
5,038.70
3,779.02
79,359.46
79,359.46
N
Item No. / Description : 1102(1) - Panelboard with Main & Branch Breakers Quantity / Unit : 1.00 ls

A.1 Labor
a.
Labor Cost

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a. PANEL BOARD LPA:
PANEL BOARD LPA:1-Phase, 240V,2-W+G, NEMA - 3R

With Sealing Gasket & GROUNDING BUS BAR (DP, WALL MOUNTED
SURFACE TYPE), POWDER COATED, HINGED TYPE COVER , KEYED
LOCKED(Refer to Enclosure & Specifications of LPA for the complete details)
1-100AF, 2POLE, 60Ampere Trip, 50 KAIC @240Vac, MCCB(Moulded Case SET 1.00 21,000.00
Circuite Breaker)
8-Holes for Branche Protection & 1-Hole for main Protection
1-pcs 20AT, 2-POLE, 60AF, 10KAIC@ 240Vac, MCB
a. PANEL BOARD:
PANEL BOARD:1-Phase, 240V,2-WIRES+GROUND (2W+G), NEMA - 1

METAL ENCLOSURE, WALL MOUNTED SET 1.00 11,090.00
1- 60AF, 2P, 40AT, 10KAIC@240Vac, (Bolt-ON or MCB)
4- 60AF, 2P, 15AT, 10KAIC@240Vac, (Bolt-ON or MCB)
COVERED COURT (30x17) & SCHOOL BUILDING (1STY 2CL)
a.
CL-100, Industrial Type Kilowatt-Hour Meter Base with Metal Enclosure SET 2 1850
b.
Copperweld Ground Rod 16mm dia. X 2.40m with clamp SET 2 1200
E.2 Materials


4.00 hour/s
0.50 days
Amount
7,638.00
7,638.00
Amount
7,638.00
7,638.00
Amount
21,000.00
11,090.00
3,700.00
2,400.00
38,190.00
45,828.00
45,828.00
5,499.36
3,666.24
2,749.68
57,743.28
57,743.28
SISON
Item No. / Description : 1103(1) - Lighting Fixtures and Lamps Quantity / Unit : 1.00 ls

A.1 Labor
a.
Labor Cost

A.2 Labor

B.1 Equipment

B.2 Equipment

C.1 Total ( A.1 + B.1 )
C.2 Total ( A.2 + B.2 )
E.1 Materials
a. LED High Power lamp, Heavy Duty lamp (hook type) holder with 110º Beam angle of REFLECTOR, 80
Watts (LHPVE40-80WDL) 6500K Daylight, 9600
lumens, 220/240V, 50/60hz(Complete set with E-40 Base, reflector and chain)
SCHOOL BUILDING (1STY 2CL) sets. 12.00 3,270.00
a.
2-Gang Switch, 10A, 250V, Flush Type - LO Classroom
b.
2-Gang Switch, 10A, 250V, Flush Type - Outside Lamp (de)
c.
1-Gang Switch, 10A, 250V, Flush Type - Outside Lamp (f)
d.
1-Gang Switch, 10A, 250V, Flush Type - LO Classroom
e.
1-Gang Switch, 10A, 250V, Flush Type - LO Toilets sets 2.00 149.75
f.
2-Gang Switch, 10A, 250V, Flush Type - Ceiling Fan Fan
g.
2-Gang Conv. Outlet, 3-prongs (For Grounding), Flush Type, 16A, 250V, sets 1.00 149.75
h.
Double(2)-T8 LED Flourecent Tubes, 18Watts each (Replacement of 36Watts sets 1.00 92.50
i. 9Watts, E-27, Daylight LED Bulb, 800 Lumens, 220/240V, 50/60Hz, Average Life: 20,000 hrs (Toilet)
sets 2.00 92.50
j. 6Watts, Daylight LEDBulb, 500 lumens, 220/240V, 50/60Hz, Average life, 20,000 hrs (Toilet)
k.
4-1/4 dia. Ceiling Receptacle, White, 6A, 250V sets 2.00 92.50
sets 4.00 149.75
sets 4.00 200.00
sets 12.00 1,040.00
sets 3.00 114.75
pcs 2.00 94.75
pcs 5.00 40.00
E.2 Materials


rs: 4.00 hour/s

y: 0.50 days
Hourly Rate Amount
10,952.90
10,952.90
Hourly Rate Amount
10,952.90
10,952.90
Unit Cost Amount
3,270.00 39,240.00
149.75 299.50
149.75 149.75
92.50 92.50
92.50 185.00
92.50 185.00
149.75 599.00
200.00 800.00
1,040.00 12,480.00
114.75 344.25
94.75 189.50
40.00 200.00
54,764.50
65,717.40
65,717.40
12% 7,886.09
12%
8% 5,257.39
8%
3,943.04
82,803.92
82,803.92
SISON
neer
BACK-UP COMPUTATION CALCULATION
AGENCY : Department of Public Works and Highways Misamis Oriental 1st Engineering District
PROJECT I.D. :

PROJECT NAME : Construction of Multi-Purpose Building,
DETAILED CALCULATIONS:
PAY ITEM NO. : B.5 ORIGINAL QUANTITY : 2.00 ea

DESCRIPTION : : Project Billboard/Signboard
UNIT : ea
PAY ITEM NO. : B.7(1) ORIGINAL QUANTITY : 5.00 mos.

DESCRIPTION : : Occupational Safety and Health Program
UNIT : mos.
Temporary Parameter Fence:
Total Parameter =
PAY ITEM NO. : B.9 ORIGINAL QUANTITY : 1.00 ls

DESCRIPTION : : Mobilization/Demobilization
UNIT : ls
PAY ITEM NO. : 800(3)a1 ORIGINAL QUANTITY : - ea

DESCRIPTION : : Individual Removal of Trees, 150 - 300mm Ø, Small REVISED QUANTITY :
UNIT : ea REMARKS : DELETED DETAI
PAY ITEM NO.
DESCRIPTION :
UNIT
: A.1.1(8)
: Provision of Field Office for the Engineer (Rental Basis)

: mos.
ORIGINAL QUANTITY
Quantity in previous billing

Quantity in this billing
= 5.00 mos.
= 5.00 mos.

= 2.00 ea
= 2.00 ea
102.00 m
30 & 17 = 94
1 m = 102
Covered Court last Bay
With OFFSET

= 5.00 mos.
= 5.00 mos.
= 1.00 ls
= 1.00 ls
Number of Trees = 0

= 0 ea
= 0.00 ea
ALCULATION
MONTH
CONTRACTOR:
NAL QUANTITY : 2.00 ea
NAL QUANTITY : 5.00 mos.
NAL QUANTITY : 1.00 ls
NAL QUANTITY : - ea
D QUANTITY :
RKS : DELETED DETAILED CALCULATIONS:
ORIGINAL QUANTITY
: 5.00 mos.
94
102
PAY ITEM NO.
DESCRIPTION :
UNIT
: 801(1)
: Removal of Structures and Obstruction
: ls
ORIGINAL QUANTITY
REVISED QUANTITY
REMARKS
:
:
:
DETAILED CALCULATIONS: Obs1 Obs2
Equipment: TOTAL AREA: 10 x 10 =
percent approximate volume of scrap =
8% =
20.00
Labor:
1.60
Requires Demolition ? YES
Clearing = 500 sq.m. / hr Clearing = 1 sq.m. / hr Stripping = 1.5 sq.m. / hr Pushing

Stripping = 200 sq.m. / hr MAN.DAYS COMPUTATION:
Pushing = 3 cu.m. / hr
Equipment Labor ClearingE = ( 20 / 500 ) 38% =

38% 62% StrippingE = ( 20 / 200 ) 38% =
38% 62% PushingE = ( 1.6 / 3 ) 38% =
38% 62% ClearingL = ( 20 / 1 ) 62% =
StrippingL = ( 20 / 1.5 ) 62% =
PushingL = ( 1.6 / 0.3 ) 62% =
Man.Hour Used = 24.23
= 1.00 ls
= 1.00 ls
PAY ITEM NO. : 803(1)a ORIGINAL QUANTITY :

DESCRIPTION : : Structure Excavation, Common Soil REVISED QUANTITY :
UNIT : cu.m. REMARKS :
DETAILED CALCULATIONS: each
C.court F1 1.2 x 1.2
x 1.6 x 12 =
27.65
GRAVEL DEPTH OF APPLICATION (m)= 0.1 27.65
SCHOOL BUILDING 1sty2CL backUP -------------------------------------------------------- 107.01
= 134.66 cu.m.
= 134.66 cu.m.
PAY ITEM NO. : 804(1)a ORIGINAL QUANTITY :

DESCRIPTION : : Embankment, from Structure Excavation
UNIT : cu.m.
length width Height Quantity
1.20 x 1.20 x 0.30 x 12 =

0.50 x 0.50 x 1.20 x 12 =
5
Footing F-1
Foundation Columns 1
Volume of Structure = 8.79
Backfill Volume = Volume of Excavation - Volume of Structure =
Elevated into: 30.00 x 17.00 x 0.00 =

NOTE: Provide from borrow if quantity exceeds excavated soils
= 59.30 cu.m.
= 59.30 cu.m.

PAY ITEM NO. : 804(1)b ORIGINAL QUANTITY :

DESCRIPTION : : Embankment, from Borrow
UNIT : cu.m.
- 40.44
Total Volume Computed From 804(1)a =
SCHOOL BUILDING 1sty2CL backUP --------------------------------------------------------
0.1
= -40.34 cu.m.
= -40.34 cu.m.

PAY ITEM NO. : 804(4) ORIGINAL QUANTITY : 78.36 cu.m.

DESCRIPTION : : Gravel Fill
UNIT : cu.m.
MAIN AREA 30.00 x 17.00 = 510
WITH CONCRETE SLAB? YES
L W Q
Footing F-1 1.20 x 1.20 x
12 = 17.28
NO 0.55 x 100.00 = 0.00
Canal
NO 0 x 1.5 = 0
SEPTIC VAULT
GRAVEL DEPTH OF APPLICATION (m)= 0.1 = 52.72
Quantity in previous billing = 52.72 cu.m. Quantity in this billing = 52.72 cu.m.
PAY ITEM NO. : 900(1)c1 ORIGINAL QUANTITY : 11.27 cu.m.

DESCRIPTION : : Structural Concrete, Class A, 28 Days
UNIT : cu.m.
Structural Concrete (Footing & Slab on Fill), Class A, 28
DESCRIPTION : : Days
UNIT : cu.m.
See Attached file Volume Computation
= 56.18

DESCRIPTION : : Structural Concrete (Footing Tie Beam), Class A, 28 Days
UNIT : cu.m.
See Attached file Volume Computation
= 0.00
Quantity in previous billing = 7.77 cu.m.

Quantity in this billing = 7.77 cu.m.

DESCRIPTION : : Structural Concrete (Column), Class A, 28 Days
UNIT : cu.m.
See Attached file for column Volume Computation
= 7.20
: 1.00 ls
:
:
20.00 sq.m.
1.60 sq.m.
pping = 1.5 sq.m. / hr Pushing = 0.3 cu.m. / hr
0.015
0.038
0.203
12.4
8.267
3.307
Man.Hour Used = 24.23
NTITY : 134.66 cu.m.

QUANTITY :
:
7.65
27.65
107.01
NTITY : 59.30 cu.m.
=
=
5.19
3.6
8.79
18.86
0
18.86
xcavated soils
NTITY : (40.34) cu.m.
0.1
: 78.36 cu.m.

u.m.
: 11.27 cu.m.
u.m.
: 84.07 cu.m.
u.m.
: 7.77 cu.m.
: 16.68 cu.m.
u.m.
PAY ITEM NO.
DESCRIPTION :
UNIT
: 900(1)c6
: Structural Concrete (Beam & Girders), Class A, 28 Days
: cu.m.
:
ORIGINAL QUANTITY
= 0.00
See Attached file for Beam Volume Computation
= 15.13 cu.m.
= 15.13 cu.m.
PAY ITEM NO.
DESCRIPTION :
UNIT
: 902(1)a
: Reinforcing Steel (Deformed), Grade 40

: kg
ORIGINAL QUANTITY
See Attached file for Grade 40 Computation in kg
= 2091.64
COLUMN = 295.64 kg of 10mm dia REBARS

FOOTING = 0.00 kg of 10mm dia REBARS
SLAB = 1796.00 kg of 10mm dia REBARS
2777.61 kg of 10mm dia REBARS
= 4,869.25 kg
= 4,869.25 kg
PAY ITEM NO. : 902(1)b ORIGINAL QUANTITY :

DESCRIPTION : : Reinforcing Steel (Deformed), Grade 60
UNIT : kg
See Attached file for Grade 60 Computation in kg
= 1948.84
COLUMN = 1182.55 kg of 20mm dia REBARS
FOOTING = 766.29 kg of 16mm dia REBARS
SLAB = 0.00 kg of
= 10,146.77 kg
= 10,146.77 kg

PAY ITEM NO.
DESCRIPTION :
UNIT
: 903(2)
: Formworks and Falseworks

: sq.m.
ORIGINAL QUANTITY
BEAM/GIRDER/FTB/FOOTING/SLAB
COLUMN 0.5 x 4 x 1.20 x 12
COLUMN
=
= 28.80
28.80
= 465 sq.m.
= 465.00 sq.m.
: 15.13 cu.m.
ORIGINAL QUANTITY
ORIGINAL QUANTITY
: 4,869.25 kg

10mm dia REBARS
INAL QUANTITY : 10,146.77 kg
mm dia REBARS
mm dia REBARS
25mm dia REBARS

20mm dia REBARS
16mm dia REBARS
12mm dia REBARS
ORIGINAL QUANTITY
: 465.00 sq.m.
sq.m.
PAY ITEM NO
DESCRIPTIO
UNIT
Direc
SCH
Quan Quan
PAY ITEM NO
DESCRIPTIO
UNIT
Direc
SCH
Quan Quan
PAY ITEM NO
DESCRIPTIO
UNIT
SCH
Quan Quan
PAY ITEM NO
DESCRIPTIO
UNIT
cu OOL BUILDING 1sty2CL backUP --------------------------------------------------------
SCH
Quan Quan
Rt = 14.271 m
Dfrnce in R = 0.550 m
Horizontal distance (a) = 19.400 m
Total Length for Flashings at Curved = 23 m
ts cuts cuts cuts
OOL BUILDING 1sty2CL backUP --------------------------------------------------------
: 1000(1)
: Soil Poisoning
: liter
ORIGINAL QUANTITY
.
N
20 liter
Outside only?
tity in previous billing = 20.0 liter
tity in this billing = 0 liter
20.0
: 1003(12) 0
: Fascia Board, Metal
: kg
ORIGINAL QUANTITY
:
.
N
0 kg
sty2C L backU
t Count = WITH FASCIA

OOL BUILDING 1 FRAME? P -------------------------------------------------------- 60
NO
tity in previous billing = 60.0
tity in this billing = 0
kg ORIGINAL QUANTITY
60.0
0
kg
. : 1013(2)a1
N Fabricated Metal Roofing Accessory, Gauge 26, Ridge/Hip
: Rolls
: l.m.
tity in previous billing = 18.2 l.m.
tity in this billing = 0 l.m.
18.2
0 ORIGINAL QUANTITY
. : 1013(2)a2
N
: Fabricated Metal Roofing Accessory, Gauge 26, Flashings
: l.m.
tity in previous billing = 20.2 l.m.

tity in this billing = 2 l.m.
DETAILED CALCULATIONS: 20.2
2
t Count =
OOL BUILDING 1sty2CL backUP --------------------------------------------------------

18.2
20.22
ORIGINAL QUANTITY
: 20.00 liter
YES
ORIGINAL QUANTITY
: 60.00 kg
kg
L backU
---------- 60
ORIGINAL QUANTITY
: 18.20 l.m.
1013(2)a1
fing Accessory, Gauge 26, Ridge/Hip
Rolls
l.m.
ORIGINAL QUANTITY
: 20.22 l.m.
1013(2)a2
oofing Accessory, Gauge 26, Flashings
l.m.
48.668
PAY ITEM NO.
DESCRIPTION
UNIT
: 1013(2)b1
Fabricated Metal Roofing Accessory, Gauge 24, Gutters
:
: l.m.
:
ORIGINAL QUANTITY
0 m

= 0.00 l.m.
= 0.00 l.m.
PAY ITEM NO. : 1014(1)b1
DESCRIPTION Pre-painted M
: Type, Long Spa
UNIT : sq.m.
ORIGINAL QUANTITY
etal Sheets, Above 0.427mm, Corrugated

n
AREA =
AREA =
23 x 32.40 = 745.2 sqm
8.4 x 9.40 = 78.96 sqm stage? NO
Quantity in previous billing = 927.18 sq.m.

Quantity in this billing = 927.18 sq.m.
PAY ITEM NO. : 1014(1)b2
DESCRIPTION Pre-painted M
:
Span
UNIT : sq.m.
ORIGINAL QUANTITY
:
etal Sheets, Above 0.427mm, Rib Type, Long
374.02 x 0.76 = 0 sqm RAINCOVER SHEETS?
AREA = NO

PAY ITEM NO.

DESCRIPTION :
UNIT
: 1032(1)a
: Painting Works, Masonry/Concrete
: sq.m.
ORIGINAL QUANTITY
Area
28.80
28.80
same 903(2)
WITH CONC. PAINT ON COLUMN? YES

PAY ITEM NO. : 1032(1)c ORIGINAL QUANTITY
DESCRIPTION : : Painting Works, Steel

UNIT : sq.m.
Anti Rust Paint: Diameter Area

1047(8)a 353.9
1047(8)b 281.88
635.78
= 928.73 sq.m.
= 928.73 sq.m.
Direct Count =

PAY ITEM NO.

DESCRIPTION :
UNIT
: - l.m.
DELETED
ORIGINAL QUANTITY
ORIGINAL QUANTITY
: 927.18 sq.m.
NO
181.98
ORIGINAL QUANTITY
: - sq.m.
DELETED
ER SHEETS?
NO
ORIGINAL QUANTITY
: 396.10 sq.m.
367.3
: 928.73 sq.m.
Anti Rust ONLY? No

: 1046(2)a2
: CHB Non Load Bearing (including reinforcing Steel), 150mm
: sq.m.
ORIGINAL QUANTITY
Lwr Upper Side Short Side

By Direct Counting = Side
30 0.00 30 0.00 17 0.00 0.00
sqm
SCHOOL BUILDING 1sty2CL backU P ---------- ----------- ------------- ------------- 163.51
---------
= 163.51 sq.m.
= 163.51 sq.m.
PAY ITEM NO. : 1047(8)a

DESCRIPTION : : Structural Steel, Trus
UNIT : kg
Rt = 14.271
Dfrnce in R = 0.550
Horizontal distance (a) = 19.400
Distnce Btwn PURLINS = 0.708
Main Arc Truss (1 & 2)

m Bottom Chord= 21.55 m Vertical Webs= 17.91 m Diagonal Webs=
Top Chord= 21.34 33.71
m
Number of Main Arc Truss (1 & 2) = 7 units
a
CORBEL @ Main Arc Truss
NPS OD
Eave Bracing= 1.8 m 80 88.9
Main Truss Bracing= 4.31 m 80 88.9
Vertical Webs= 3.71 m 40 48.3
Diagonal Webs= 3.84 m 40 48.3
GIRT 1
Top Chord= 64.8
m Bottom Chord= 64.8
m Vertical Webs= 66
m Diagonal Webs= 91.64
m
STRUT 1
Top Chord= 64.8
m Bottom Chord= 64.8
m Vertical Webs= 64.9
m Diagonal Webs= 99.28
m
ORIGINAL QUANTITY
ses
mmmm
SCH 40 (mm) mm sqm
Nom.Pipe Size OD THK Ꝋ
50 60.3
3.91 0
50 60.3
3.91
40 48.3
3.68
40 48.3
3.68
= 3092.7 kg
<1 <2
No. 1 0 0
kG
116
117
72.5
136
2 2.84 2.96 0.114

3 5.7 5.93 0.229
4 8.56 8.91 0.346
5 11.5 11.9 0.466
6 14.4 15 0.589
7 17.3 18 0.718
0.853
8 20.3 21.2
0.997
9 23.4 24.4 1.153
10 26.5 27.7 1.322
11 29.8 31.1 1.51
12 33.1 34.6 1.722
13 36.6 38.3 1.969
14 40.2 42.2 2.263
15 44 46.3
THK kG
5.49 20.31 SA (sqm) 7.04
5.49 48.63 16.86
3.68 15.01 7.89
3.68 15.54 8.16
= ##### kg
51.6144 17.9049
sqm
Surface Area
kG
352 12.28
352 12.28
267 10.02
371 13.91
SCH 40 (mm) mm
Nom.Pipe Size OD THK
50 60.3
3.91
50 60.3
3.91
40 48.3
3.68
40 48.3
3.68
= #####
kg
SCH 40 (mm) mm sqm

Nom.Pipe Size OD THK
40 48.3
3.68
40 48.3
3.68
25 33.4
3.38
25 33.4
3.38
= 934.70
kg
kG
262
262
162
248
NAL QUANTITY
: 163.51 sq.m.
0.00
sqm

NAL QUANTITY
: 12,258.12 kg
mputer
Length V
0.5500 Length Diag N/A
Surface Area
28.3
28.58
19.03
35.81
Webs Length Co
0.5507 1.7942
0.5528 1.7977
0.5565 1.8049
0.5616 1.8158
0.5685 1.8309
0.5773 1.8503
0.5882 0.7839
0.6015 0.7708
0.6178 0.7587
0.6377 0.7475
0.6622 0.7374
0.6924 0.7283
0.7305 0.7204
0.7797 0.7141
33.7095
sqm
Surface Area
9.84
9.84
6.81
10.42
STRUT 2 SCH 40 (mm) mm sqm
Nom.Pipe Size OD THK kG
Chords= 97.2 m 25 33.4 3.38 243
Vertical Triangle Webs= 210 m 25 33.4 3.38 525 22.04
Diagonal Webs (A)= 91.78 m 25 33.4 3.38 229 9.64
Diagonal Webs (B)= 97.35 m 25 33.4 3.38 243 10.22
= #####
kg
COLUMN SHAFT
TOTAL LENGTH: 12 x 6 =
Nom.Pipe Size = 175
OD = 193.7
THK = 7.65
kG = 2524.65 kg
Surface Area = 43.82
x y
RAIN COVER 0.4 0.76

Webs Length Computer
No. <1 <2 Ꝋ Length V Length Diag
L/R
1 0 0 0 0.5500 N/A
N/A
2 1.606 1.67 0.06 0.5502 0.6848
L
3 3.214 3.34 0.13 0.5509 0.6667
R
4 4.824 5.02 0.19 0.5520 0.7047
L
5 6.437 6.7 0.26 0.5536 0.6502
R
6 8.056 8.38 0.33 0.5557 0.7266
L
7 9.682 10.1 0.39 0.5583 0.6351
R
a
8 11.32 11.8 0.46 0.5614 0.7509
9 12.96 13.5 0.53 0.5650 0.6212
10 14.61 15.2 0.6 0.5692 0.7780

L
11 16.28 16.9 0.67 0.5740 0.6086
R
12 17.96 18.7 0.75 0.5794 0.8085
L
13 19.65 20.5 0.82 0.5855 0.5970
R
14 21.37 22.3 0.9 0.5924 0.8430
L
15 23.1 24.1 0.98 0.6002 0.5865
R
16 24.86 25.9 1.07 0.6088 0.8826
L
17 26.65 27.8 1.16 0.6185 0.5770
R
18 28.46 29.7 1.25 0.6293 0.9286
L
19 30.3 31.7 1.35 0.6414 0.5686
R
56.6648 31.4279 25.2369
STAGE TRUSSES
one bay tot length = 2.419 m Nom.Pipe Size =

# of bays in Rain.C = 154 pcs OD =
Total Length = 374 meters THK =
kG =
Surface Area =
FASCIA FRAME (SIDES) SCH 40 (mm) mm sqm
Nom.Pipe Size OD THK kG Surface Area
Top Chord= 110.8 m 25 33.4 0
3.38 277
Bottom Chord= 110.8 m 25 33.4 3.38 277
Vert Webs= 87.32 m 25 33.4 3.38 218
Diagonal Webs= 98.15 m 25 33.4 3.38 245
WITH FASCIA FRAME? NO = 0.00 kg
Rt = 14.271 m
Dfrnce in R = 0.550 m
Horizontal distance (a) = 19.400 m
Distnce Btwn Truss Bay = 0.400 m
FASCIA FRAME (ARC) SCH 40 (mm) mm sqm
Nom.Pipe Size OD THK kG Surface Area
Top Chord= 21.34 m 25 33.4 3.38 53.4 4.48
Bottom Chord= 21.55 m 25 33.4 3.38 53.9 4.53
Vertical Webs= 31.43 m 25 33.4 3.38 78.6 6.6
Diagonal Webs= 25.24 m 25 33.4 3.38 63.1 5.3
Number of Main Arc Truss (1 & 2) = 2 units = 0
kg
sqm
Surface Area
10.2
22.04
9.64
10.22
72 meters
kg
0.76
Webs Length Computer
<1 <2 Ꝋ Length V Length Diag
L/R
500 N/A
N/A
5502 0.6848
L
5509 0.6667
R
5520 0.7047
L
536 0.6502
R
5557 0.7266
L
5583 0.6351
R
8 11.32 11.8 0.46 0.5614 0.7509
L
9 12.96 13.5 0.53 0.5650 0.6212
R
.5692 0.7780
L
5740 0.6086
R
5794 0.8085
L
5855 0.5970
R
.5924 0.8430
L
6002 0.5865
R
6088 0.8826
L
6185 0.5770
R
Nom.Pipe Size = 25
OD = 33.4
THK = 3.38
kG = 0
Surface Area = 39.25
sqm
Surface Area
0
0
0
0
sqm
Surface Area
4.48
4.53
6.6
5.3
COLUMN SHAFT
TOTAL LENGTH: 2 x 3.5 = 7 meters
Nom.Pipe S = 150
OD = 168.3
THK = 7.11
kG = 197.65 kg
Surface Ar = 3.71
TRUSS SCH 40 (mm) mm sqm
Nom.Pipe Size
OD THK kG Surface Area
Top Chord= 8.436 m 50

60.3 3.91
45.8 4.8 0.40
Bottom Chord= 8.436

m 50 60.3
3.91 45.8 4.8 0.35
Vertical Webs= 8.8
m 25 33.4
3.68 23.7 2.79
Diagonal Webs= 10.63
m 25 33.4
3.68 28.7 3.36
= 432.09
kg number of TRUSS = 3
GIRT 1 SCH 40 (mm) mm sqm
Nom.Pipe Size
Top Chord= 9.4 m 50

60.3 3.91
51.1 1.79 0.40
Bottom Chord= 9.4

m 50 60.3
3.91 51.1 1.79 0.6
Vertical Webs= 9.6
m 25 33.4
3.68 25.9 1.01
m 25 33.4
3.68 42.8 1.67
= 170.76
kg number of GIRT 1 = 1
STRUT SCH 40 (mm) mm sqm
Nom.Pipe Size

42.2 3.91
31.1 1.12 0.40
Bottom Chord= 8.436

m 32 42.2
3.91 31.1 1.12 0.35
Vertical Webs= 8.8
m 25 33.4
3.68 23.7 0.93
m 25 33.4
3.68 28.7 1.12
= 114.61
STRUT SCH 40 (mm) mm sqm
Nom.Pipe Size

42.2 3.91
132 4.73 0.40
Bottom Chord= 35.67

m 32 42.2
3.91 132 4.73 0.35
Vertical Webs= 36
m 25 33.4
3.68 97 3.78
m 25 33.4
3.68 126 4.91
= 486.20
with STAGE?
NO TOTAL STAGE TRUSSES = 1401.31
kg
Quantity in previous billing = 12,258.12 kg Quantity in this billing = 12,258.12 kg

PAY ITEM NO. : 1047(8)b ORIGINAL QUANTITY : 4,419.95 kg
DESCRIPTION : : Structural Steel, Purlins
UNIT : kg
sqm
PURLIN y x t Tot. Length
kG Surface Area
100 50 2 939.60
m 2947.34 281.9
100 50 2 0.00
m 0 0 stage
Quantity in previous billing = 4,419.95 kg Quantity in this billing = 4,419.95 kg
PAY ITEM NO. : 1047(4)a ORIGINAL QUANTITY : 194.00 ea

DESCRIPTION : : Metal Structure Accessories, Bolts and Rods
UNIT : ea
: 4,419.95 kg
: 194.00 ea
=
=
SCHOOL BUILDING 1sty2CL backUP -------------------------------------------------------- 138
Anchor Bolts
J-Bolts
56 pc
3133 pc
= 194.00 ea
= 194.00 ea
PAY ITEM NO.
DESCRIPTION :
UNIT
: 1047(4)b
: Metal Structure Accessories, Turnbuckle

: ea
ORIGINAL QUANTITY
Turnbuckle
= 48
SCHOOL BUILDING 1sty2CL backUP -------------------------------------------------------- 8
Quantity in previous billing = Quantity in this 56.00 ea

billing = 56.00 ea
PAY ITEM NO. : 1047(5)d
ORIGINAL QUANTITY
:
DESCRIPTION : : Metal Structure Accessories, Steel Plates

UNIT : kg
pcs thk dimension
BASE Plates = 12 x 15.7 mm 0.4 0.4

AS GUSSET = 24 x 15.7 mm 0.0974
Quantity in previous billing = Quantity in this 752.74 kg

billing = 752.74 kg
PAY ITEM NO. : 1047(5)b
ORIGINAL QUANTITY
DESCRIPTION : : Metal Structure Accessories, Sagrods
UNIT : kg
Total Length dia

kG
Sagrod
= 134.4 m 12 mm 119.24
Sagrod
= 0m 12 mm 0
Quantity in previous billing = 191.06 kg

Quantity in this billing = 191.06 kg
PAY ITEM NO. : 1047(5)c
DESCRIPTION : : Metal Structure Accessories, Cross Bracing
UNIT : kg
ORIGINAL QUANTITY

Total Length dia
kG
Cross Bracing
= 360 m 16 mm 567.63
Cross Bracing
= 0m 16 mm 0
Quantity in previous billing = 632.49 kg

Quantity in this billing = 632.49 kg
Prepared by:
ODILON D. OCLARET JR.

Engineer II
ORIGINAL QUANTITY
: 56.00 ea
ORIGINAL QUANTITY
: 752.74 kg
dimension
kG
236.4
288
0.4
228.34
: 191.06 kg
ORIGINAL QUANTITY

ONS:
stage
71.82
ORIGINAL QUANTITY
: 632.49 kg

stage
64.86
ODILON D. OCLARET JR.

Engineer II
Project Title Construction of Multi-Purpose Building,
:
Location : Brgy. Kianlagan, Gingoog City, Misamis Oriental

DETAILED QUANTITY COMPUTATION
CONCRETE 1 STOREY 2 CLASSROOM = 6.75

Footing-1: Footing-2: [ Length x Width x Depth x No. of Units ] = 3.38
Column-1 (Below FFL): Column-2 (Below FFL): 1.5 x 1.5 x 0.3 x 10 units = 1.47
Column-1: 1.5 x 1.5 x 0.3 x 5 units = 0.74
Column-2: Footing Tie Beam-1: Footing Tie 0.35 x 0.35 x 1.2
x 10 units = 3.68
Beam-2: Footing Tie Beam-3: Slab 0.35 x 0.35 x 1.2 x 5 units = 1.84
(Classroom): 0.35 x 0.35 x 3 x 10 units = 3.36
Slab (C.R): 0.35 x 0.35 x 3 x 5 units = 3.33
Column (C.R): Stiffener Column: Wall Footing- 0.25 x 0.4 x 4.2 x 8 units = 1.08
1: Wall Footing-2: 0.25 x 0.4 x 6.65 x 5 units = 17.10
Roof Beam-1: Girder Beam-1 (Cantilever): 0.25 x 0.4 x 2.15 x 5 units = 0.66
Roof Beam-2: 18 x 9.5 x 0.1 x 1 unit = 0.27
Lintel Roof Beam-1: Planted Column-1: 1.7 x 3.9 x 0.1 x 1 unit = 0.86
Concrete Parapet (Rear): 0.2 x 0.15 x 3
x 3 units = 0.22
Concrete Parapet (Front): 0.3 x 0.25 x 3.8 x 3 units = 0.23
Concrete Seat: Corridor Stairs: 0.3 x 0.2 x 0.6 x 6 units = 0.31
Stiffener Column (Front Facade): 0.3 x 0.2 x 1.95 x 2 units = 4.98
Lintel Beam: 0.3 x 0.2 x 1.7 x 3 units = 3.40
0.25 x 0.4 x 4.15
x 12 units = 5.30
0.25 x 0.4 x 4.25 x 8 units = 1.27
0.25 x 0.4 x 10.6 x 5 units 0.25 x = 0.27
0.25 x 5.0796 x 4 units = 3.53
0.25 x 0.3 x 1.8 x 2 units 0.2502 x = 1.07
14.1 x 1 length = 4.50
0.2743
x 3.9 x 1 length = 0.29
0.2502
x 18 x 1 length = 1.12
0.1 x 0.35 x 4.15 x 2 units 0.1246 x = 0.35
9 x 1 unit = 0.18
0.2 x 0.15 x 2.95 x 4 units
0.2 x 0.1 x 2.95 x 3 units
Reinforcement
Footing-1:
[ Length x No. of Bars x Unit Weight of RSB x No. of Units ]
1.4 x 7 x 2.466 x 10 units
= 241.67
Footing-2: Column-1 (Main): Column-2 1.4 x 7 x 2.466 x 5 units = 120.83
(Main): Column-1 (Ties): Column-2 (Ties): 4.5 x 12 x 3.853 x 10 units = 2080.62
Footing Tie Beam-1 (Main): 4.85 x 12 x 3.853 x 5 units = 1121.22
Footing Tie Beam-1 (Stirrups): Footing Tie 1.2 x 33 x 0.617 x 10 units = 244.33
Beam- 2 & 3 (Main): 1.2 x 33 x 0.617 x 5 units 21.1007463 x = 122.17
Footing Tie Beam- 2 & 3 (Stirrups): 3 x 1.578 x 3 f-length = 299.67
Slab (Classroom): 11.986 x 1 x 1.578 x 3 f-length = 56.74
21.1007463 x 3 x 1.578 x 3 f-length = 299.67
11.496 x 1 x 1.578 x 3 f-length = 54.42
1.1 x 152 x 0.617 x 5 units 11.5858209 x = 515.81
2 x 1.578 x 5 units = 182.82
5.231 x 4 x 1.578 x 5 units = 165.09
1.172 x 4 x 1.578 x 5 units 11.5298507 x = 36.99
2 x 1.578 x 5 units = 181.94
4.374 x 3 x 1.578 x 5 units = 103.53
1.459 x 5 x 1.578 x 5 units = 57.56
1.1 x 68 x 0.617 x 1 units 9.85714286 x 59
= 46.15
x 0.617 x 1 units
= 358.83
18.9642857 x 31 x 0.617 x 1 units = 362.73
6.75 cu.m
3.38 cu.m
1.47 cu.m
0.74 cu.m
3.68 cu.m
1.84 cu.m
3.36 cu.m
3.33 cu.m
1.08 cu.m
17.10 cu.m
0.66 cu.m
0.27 cu.m
0.86 cu.m
0.22 cu.m
0.23 cu.m
0.31 cu.m
4.98 cu.m
3.40 cu.m
5.30 cu.m
1.27 cu.m
0.27 cu.m
3.53 cu.m
1.07 cu.m
4.50 cu.m
0.29 cu.m
1.12 cu.m
0.35 cu.m
0.18 cu.m
241.67 kgs 20mm

120.83 kgs kgs 20mm
2080.62 kgs kgs 25mm
1121.22 kgs kgs 25mm
244.33 kgs kgs 10mm
122.17 kgs kgs 10mm
299.67 kgs kgs 16mm
56.74 kgs kgs 16mm
299.67 kgs kgs 16mm
54.42 kgs kgs 16mm
515.81 kgs 10mm
182.82 16mm
165.09 16mm
36.99 16mm
181.94 16mm
103.53 16mm
57.56 16mm
46.15 10mm
358.83 10mm
362.73 10mm
:
Slab (C.R): 1.8 x 13 x 0.617 x 1 units = 14.44

4.05 x 5 x 0.617 x 3 units = 37.48 kgs Column (C.R): 3.6 x 4 x 1.578 x 3 units = 68.
kgs
0.5 x 25 x 0.617 x 3 units = 23.14
Stiffener Column: 4.5 x 4 x 0.888 x 3 units = 47.95
0.9 x 32 x 0.617 x 3 units = 53.31
Wall Footing-1: 0.6 x 3 x 0.617 x 6 units = 6.66
0.5 x 3 x 0.617 x 6 units = 5.55 kgs Wall Footing-2: 9 x 3 x 0.617
1 length = 16.66 kgs 31 x 3 x 0.617 x 1 length = 57.38
Roof Beam-1: 21.1007463 x 2 x 1.578 x 5 units = 332.97
11.986 x 2 x 1.578 x 5 units = 189.14
21.1007463 x 2 x 1.578 x 5 units = 332.97
11.496 x 2 x 1.578 x 5 units = 181.41 kgs Roof Beam-1 Stirrups: 1.1 x 38 x
0.617 x 5 units = 128.95 kgs Roof Beam-2: 12.4 x 4 x 1.578 x 5 units =
391.34 k
9.4263 x 4 x 1.578 x 5 units = 297.49
12.252 x 4 x 1.578 x 5 units = 386.67 kgs 3.7671 x 4 x 1.578 x 5 unit
= 118.89 kgs 1.45 x 5 x 3.853 x 5 units = 139.67
Roof Beam-2 Stirrups: 1.1 x 86 x 0.617 x 5 units = 291.84
Lintel Roof Beam-1: 5.3796 x 4 x 1.578 x 4 units = 135.82
1 x 33 x 0.617 x 4 units = 81.44
Planted Column-1: 2.1 x 4 x 1.578 x 2 units = 26.51
1.1 x 12 x 0.617 x 2 units = 16.29
Concrete Parapet (Rear): 3.5843 x 91 x 0.888 x 1 units = 289.64
19.2857143 x 12 x 0.617 x 1 units = 142.79
Concrete Parapet (Front): 3.1745 x 91 x 0.888 x 1 units = 256.52
19.2857143 x 9 x 0.617 1 units = 107.09
Concrete Seat: 4.15 x 2 x 0.617 x 2 units = 10.24
0.5 x 21 x 0.617 x 2 units = 12.96
Corridor Stairs: 9.64285714 x 4 x 0.617 x 1 units = 23.80
2.2173 x 31 x 0.617 x 1 units = 42.41
Stiffener Column (Front Façade ): 3.25 x 2 x 0.617 x 4 units = 16.04
0.7 x 15 x 0.617 x 4 units = 25.91
Lintel Beam: 0.35 x 8 x 0.617 x 3 units = 5.18
2.17 x 2 x 0.617 x 3 units = 8.03
Total 10mm RSB: 2764.4 kgs Total 12mm RSB: 594.11 kgs Total 16mm RSB: 3899.81 kgs Total 20mm RSB: 362.5
25mm RSB: 3341.51 kgs
Soil Poisoning
[ Area ] / 0.5
Soil Poisoning: 20.00 x 11.5 = 230.00 sq.m
4.94 x 2.7 = 13.34 sq.m
243.34 sq.m
In liters: 243.34 / 5 liters per sq.m = 48.67 liters
TAILED QUANTITY COMPUTATION
1.8 x 13 x 0.617 x 1 units = 14.44 kgs 10mm

= 37.48 kgs Column (C.R): 3.6 x 4 x 1.578 x 3 units = 68.17
10mm
kgs
0.5 x 25 x 0.617 x 3 units = 23.14 kgs
4.5 x 4 x 0.888 x 3 units = 47.95 kgs 16mm
0.9 x 32 x 0.617 x 3 units = 53.31 kgs 10mm
0.6 x 3 x 0.617 x 6 units = 6.66 kgs
= 5.55 kgs Wall Footing-2: 9 x 3 x 0.617 x 12mm
gs 31 x 3 x 0.617 x 1 length = 57.38 kgs 10mm
.1007463 x 2 x 1.578 x 5 units = 332.97 kgs 10mm
11.986 x 2 x 1.578 x 5 units = 189.14 kgs 10mm
.1007463 x 2 x 1.578 x 5 units = 332.97 kgs 10mm
nits = 181.41 kgs Roof Beam-1 Stirrups: 1.1 x 38 x 10mm
Roof Beam-2: 12.4 x 4 x 1.578 x 5 units =
391.34 kgs
9.4263 x 4 x 1.578 x 5 units = 297.49 kgs 16mm
= 386.67 kgs 3.7671 x 4 x 1.578 x 5 units 16mm
s 1.45 x 5 x 3.853 x 5 units = 139.67 kgs 16mm
1.1 x 86 x 0.617 x 5 units = 291.84 kgs 16mm
5.3796 x 4 x 1.578 x 4 units = 135.82 kgs
1 x 33 x 0.617 x 4 units = 81.44 kgs 10mm
2.1 x 4 x 1.578 x 2 units = 26.51 kgs
1.1 x 12 x 0.617 x 2 units = 16.29 kgs 16mm
3.5843 x 91 x 0.888 x 1 units = 289.64 kgs 16mm
.2857143 x 12 x 0.617 x 1 units = 142.79 kgs 16mm
3.1745 x 91 x 0.888 x 1 units = 256.52 kgs 16mm
9.2857143 x 9 x 0.617 1 units = 107.09 kgs
4.15 x 2 x 0.617 x 2 units = 10.24 kgs 25mm
0.5 x 21 x 0.617 x 2 units = 12.96 kgs 10mm
4285714 x 4 x 0.617 x 1 units = 23.80 kgs
2.2173 x 31 x 0.617 x 1 units = 42.41 kgs 16mm
3.25 x 2 x 0.617 x 4 units = 16.04 kgs 10mm
0.7 x 15 x 0.617 x 4 units = 25.91 kgs
0.35 x 8 x 0.617 x 3 units = 5.18 kgs 16mm
2.17 x 2 x 0.617 x 3 units = 8.03 kgs 10mm
12mm
10mm
12mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
10mm
2mm RSB: 594.11 kgs Total 16mm RSB: 3899.81 kgs Total 20mm RSB: 362.5 kgs Total
= 230.00 sq.m
= 13.34 sq.m
= 48.67 liters
:

Excavation
[ Length x Width X Depth x No. of Units ]
Footing-1: 1.5 x 1.5 x 1.31 x 10 units = 29.48
Footing Tie Beam-1: 0.25 x 0.8 x 4.2 x 8 units = 6.72
Wall Footing-1: 0.3 x 0.3 x 0.6 x 6 units = 0.32
0.3 x 0.3 x 1.7 x 3 units = 0.46
Septic Tank: 2.83 x 7.69 x 2.12 x 1 unit = 46.14
107.01
Embankment from Excavated

[ Length x Width X Depth of Excavation x No. of Units ]
Column-1: 0.35 x 0.35 x 0.96 x 10 units = 1.18
Column-2: 0.35 x 0.35 x 0.96 x 5 units = 0.59
0.3 x 0.2 x 1.7 x 3 units = 0.31
Total occupied volume from structures
= 66.57
= 40.44
Embankment Volume = 107.01 - 66.57
Embankment from Borrow

External On-Site Fill: 0.1 =
Gravel Fill
Slab (Classroom): 18 x 9.5 x 0.1 x 1 unit = 17.10
Slab (C.R): 1.7 x 3.9 x 0.1 x 1 unit = 0.66
0.3 x 1.7 x 0.1 x 3 units = 0.15
25.64
29.48 cu.m
14.74 cu.m
6.72 cu.m
6.65 cu.m
2.15 cu.m
0.32 cu.m
0.35 cu.m
0.46 cu.m
46.14 cu.m
107.01 cu.m
6.75 cu.m
3.38 cu.m
1.18 cu.m
0.59 cu.m
3.36 cu.m
3.33 cu.m
1.08 cu.m
0.22 cu.m
0.23 cu.m
0.31 cu.m
46.14 cu.m
66.57 cu.m
40.44 cu.m
0.10 cu.m
0.10 cu.m
2.25 cu.m
1.13 cu.m
0.84 cu.m
0.83 cu.m
0.27 cu.m
17.10 cu.m
0.66 cu.m
0.11 cu.m
0.12 cu.m
0.15 cu.m
2.18 cu.m
25.64 cu.m
:
Forms Column-1: Column-1: Column [ Surface Area ] x xxxxxx

(C.R): 4.2 xxxxxx
Stiffener Column: Roof Beam-1: x 4.2 xxx
Girder Beam-1 (Cantilever): x 3 length
Roof Beam-2: x 3 length x
Lintel Roof Beam-1: Planted 0.35 x 4 x 2 xxx 10 units = 58.80 sq.m
Column-1: 0.35 x 4 x 2 unit 5 units = 29.40 sq.m
Concrete Parapet (Rear): 0.2 x 2 x 1 3 units = 3.60 sq.m
Concrete Parapet (Front): x 2
Concrete Seat: Corridor Stairs: 0.15 x 2 x 1 3 units = 2.70 sq.m
Stiffener Column: 0.3 x 3.8 x 2 3 units = 6.84 sq.m
Cistern Cover Slab: x 1
0.25 x 3.8 x 2 3 unit = 5.70 sq.m
0.25 x 4.15 x 5.0796 12 unit = 12.45 sq.m
x 2
0.4 x 4.15 x 2 12 unit = 39.84 sq.m
0.25 x 4.25 x 1 8 units = 8.50 sq.m
x 1
0.4 x 4.25 x 1 8 units = 27.20 sq.m
0.25 x 10.6 x 1 5 units = 13.25 sq.m
x 2.95
0.4 x 10.6 x 2.95 5 units = 42.40 sq.m
0.25 x 4 x 1 4 units = 20.32 sq.m
0.25 x 1.8 2 units = 1.80 sq.m
0.3 x 1.8 2 units = 2.16 sq.m
3.8632 x 18 = 69.54 sq.m
3.063 x 18 = 55.13 sq.m
0.45 x 4.15 2 units = 3.74 sq.m
0.3126 x 9 1 unit = 2.81 sq.m
0.2 x 2 4 units = 4.72 sq.m
0.15 x 2 4 unit = 3.54 sq.m
2.83 x 7.69 = 21.76 sq
436.20 sq.m
CHB Wall
[ Surface Area ]
Rear: 4.15 x 2.94 x 4 = 48.80 sq.m
Side: 6.35 x 2.94 x 2 = 37.34 sq.m
Partition: 6.35 x 2.6 x 1 = 16.51 sq.m
Front: 4.15 x 2.94 x 4 = 48.80 sq.m
Corridor: 1.26 x 7.125 x 1 = 8.98 sq.m
Front Façade: 0.6 x 2.95 x 2 = 3.54 sq.m
C.R: 1.97 x 2.6 x 2 = 10.24 sq.m
C.R: 1.7 x 2.6 x 3 = 13.26 sq.m
Roof Side Wall: 8.5332 x 2 = 17.07 sq
204.54 sq.m
Open Areas
[ Surface Area ]
D-1: 1.11 x 2.45 x 4 = 10.88 sq.m
D-2: 1.07 x 2.45 x 2 = 5.24 sq.m
W-1: 2.6 x 1.62 x 2 = 8.42 sq.m
W-2: 1.8 x 1.62 x 4 = 11.66 sq.m
W-3: 1.27 x 1.62 x 2 = 4.11 sq.m
W-4: 0.6 x 0.6 x 2 = 0.72 sq
41.03 sq.m
Total Area for CHB: 204.54 - 41.03 = 163.51 sq.m
= 58.80 sq.m
= 29.40 sq.m
= 3.60 sq.m
= 2.70 sq.m
= 6.84 sq.m
= 5.70 sq.m
= 12.45 sq.m
= 39.84 sq.m
= 8.50 sq.m
= 27.20 sq.m
= 13.25 sq.m
= 42.40 sq.m
= 20.32 sq.m
= 1.80 sq.m
= 2.16 sq.m
= 69.54 sq.m
= 55.13 sq.m
= 3.74 sq.m
= 2.81 sq.m
= 4.72 sq.m
= 3.54 sq.m
= 21.76 sq.m
436.20 sq.m
= 48.80 sq.m 150mm

= 37.34 sq.m 150mm
= 16.51 sq.m 150mm
= 48.80 sq.m 150mm
= 8.98 sq.m 150mm
= 3.54 sq.m 150mm
= 10.24 sq.m 150mm
= 13.26 sq.m 150mm
= 17.07 sq.m 150mm
204.54 sq.m
= 10.88 sq.m
= 5.24 sq.m
= 8.42 sq.m
= 11.66 sq.m
= 4.11 sq.m
= 0.72 sq.m
41.03 sq.m
= 163.51 sq.m
Cement Plaster
[ Surface Area x 2 Sides ]
CHB: 144.45 x 2 = 288.91
Painting Masonry & Concrete

[ Surface Area ]
Inside & Outside Surface Area: 288.91 = 288.91
Parapet (Rear): 18.00 x 1 = 18.00
Parapet (Front): 18.00 x 0.7 = 12.60
C-1: 0.35 x 2.95 x 2 x 10 = 20.65
C-2: 0.35 x 2.95 x 4 x 5 = 20.65
Façade Column: 0.55 x 2.95 x 1 x 4 = 6.49
367.30
Painting Wood
[ Surface Area ]
D-1: 2.13 x 1.01 x 4 units =
Painting Steel
[ Length x 2 Sides x Cross-Sectional Perimeter x No. of Units ]
Truss Member A: 10.10 x 2 x 0.36 x 3 units = 21.82
Truss Member B: 9.60 x 2 x 0.36 x 3 units = 20.74
Truss Member C: 13.72 x 2 x 0.200 x 3 units = 16.46
Truss Member D: 8.02 x 2 x 0.200 x 3 units = 9.62
Purlins: 18.22 x 0.540 x 22 units = 216.34
[ Surface Area x No. of Sides x No. of Units ]
Truss Gusset Plate (1): 0.0730 x 2 x 1 x 3 trusses = 0.44
Column Base Plate: 0.0750 x 2 x 3 columns = 0.45
Wall/Beam Base Plate: 0.0375 x 2 x 2 x 3 trusses = 0.45
Steel buckle (Mid - 2 sides): 0.0600 x 2 x 1 unit = 0.12
Steel buckle (Mid- 1 side): 0.0300 x 2 x 2 units = 0.12
Steel buckle (Corner): 0.0150 x 2 x 4 units = 0.12
Steel buckle (End Wall): 0.0300 x 2 x 2 units = 0.12
Bracket Plate: 0.0219 x 2 x 22 purlins = 0.96
292.95

288.91 sq.m
288.91 sq.m
18.00 sq.m
12.60 sq.m
20.65 sq.m
20.65 sq.m
6.49 sq.m
367.30 sq.m
8.61 sq.m
8.61 sq.m
21.82 sq.m
20.74 sq.m
16.46 sq.m
9.62 sq.m
216.34 sq.m
0.44 sq.m
0.20 sq.m
2.33 sq.m
2.66 sq.m
0.45 sq.m
0.45 sq.m
0.12 sq.m
0.12 sq.m
0.12 sq.m
0.12 sq.m
0.96 sq.m
292.95 sq.m
Structural Steel
[ Length x 2 Sides x Unit Weight of Member x No. of Units ]
Truss Member A: 10.10 x 2 x 8.1954 x 3 units = 496.64
Truss Member B: 9.60 x 2 x 8.1954 x 3 units = 472.06
Truss Member C: 13.72 x 2 x 4.4274 x 3 units = 364.47
Truss Member D: 8.02 x 2 x 4.4274 x 3 units = 212.98
Wall Angle: 10.10 x 1 x 9.1374 x 2 units = 184.58
1730.73
Purlins
[ Length x Unit Weight of Member x No. of Purlins ]
Purlins: 18.22 x 3.6738 x 22 = 1472.61
1472.61
Steel Plate
[ Volume x Unit Weight of Steel x No. of Sets x No. of Truss ]
Truss Gusset Plate (1): 0.0004 x 7850 x 1 x 3 trusses =
Column Base Plate: 0.0012 x 7850 x 3 columns =
Wall/Beam Base Plate: 0.0006 x 7850 x 2 x 3 trusses =
Steel buckle (Mid - 2 sides): 0.0006 x 7850 x 1 unit =
Steel buckle (Mid- 1 side): 0.0003 x 7850 x 2 units =
Steel buckle (Corner): 0.0002 x 7850 x 4 units =
Steel buckle (End Wall): 0.0003 x 7850 x 2 units =
Bracket Plate: 0.0001 x 7850 x 22 purlins =
Bolts
[ Quantity ]
20mm x 300 Anchor Bolt: 2.00 x 2 x 3 trusses = 12.00
4.00 x 1 x 3 trusses = 12.00
LRB 12mm x 150mm Anchor Bolt: 22.00 x 2 x 2 sides = 88.00
Parapet 10mm x 125mm Anchor Bolt: 2.00 x 2 x 3 trusses = 12.00
124.00
[ No. of pcs x length x unitweight of the bolt ]
Weight: 12.00 x 0.125 x 0.62 kgs/piece = 0.93
30.41
496.64 kgs
472.06 kgs
364.47 kgs
212.98 kgs
184.58 kgs
1730.73 kgs
1472.61 kgs
1472.61 kgs
10.31 kgs
4.76 kgs
54.94 kgs
62.57 kgs
28.26 kgs
28.26 kgs
4.71 kgs
4.71 kgs
4.71 kgs
4.71 kgs
20.40 kgs
228.34 kgs
12.00 pcs
12.00 pcs
88.00 pcs
12.00 pcs
124.00 pcs
0.93 kgs
11.72 kgs
17.76 kgs
30.41 kgs
Turnbuckle
[ No. of Turnbuckle ]
Turnbuckles: 8.00 =
Cross Bracing
[ Total Length of Cross Bracing x Unit Weight of Cross-Brace ]
Total Weight: 41.10 x 1.578 kgs/m =
Sagrod
[ Total Length of Sagrod w/ 5% allowance x No. of Bays x Weight of Sagrod ]
Total Weight: 20.22 x 4 x 0.888 =
Roofing
[ Roof Area ]
Roof Area: 5.05 x 18 x 1 side = 90.99
5.06 x 18 x 1 side = 90.99
181.98
Ridge Roll
[ Roof Area ]
Ridge Roll: 18.20 ln.m =
Flashing
[ Roof Area ]
Ridge Roll: 10.11 x 2 sides =
Ceiling
[ Roof Area ]
Ceiling Area: 9.50 x 18 x 1 whole unit = 171.00
171.00
Awning Type Glass Window

[ Length x Width x No. of Units ]
Restoom Window: 0.61 x 0.61 x 2 = 0.74
8.00 pcs
8.00 pcs
64.86 kgs 16 mm
64.86 kgs
]
71.82 kgs 12 mm
71.82 kgs
90.99 sq.m
90.99 sq.m
181.98 sq.m
18.20 ln.m
18.20 ln.m
20.22 ln.m
20.22 ln.m
171.00 sq.m
171.00 sq.m
0.74 sq.m
Jalousie Windows
W-1: 2.60 x 1.62 x 2 = 8.42
W-2: 1.80 x 1.62 x 4 = 11.66
W-3: 1.27 x 1.62 x 2 = 4.11
24.19
Doors, Flush
D-2: 2.43 x 1.07 x 2 = 5.20
5.20
Doors, Wood Panel

D-1: 2.43 x 1.11 x 4 = 10.79
10.79
Waterproofing
[ Surface Area ]
Parapet: 2.22 x 18 x 1 length = 39.87
1.82 x 18 x 1 length = 32.67
72.54
Glazed Tile
[ Surface Area ]
C.R: 1.97 x 1.7 x 2 units =
Unglazed Tile:
[ Surface Area ]
C.R: 7.34 x 1.5 x 2 units = 22.02
22.02
Railings
[ Total Length ]
50mm dia. B.I Pipe: 15.40 = 15.40
50mm dia. S.S Pipe: 8.19 = 8.19
Septic Tank
Concrete
Bot Slab: 5.69 x 2.83 x 0.15 x 1 unit (bot) =
Side: 17.04 x 1.87 x 0.15 x 1 unit =
Partition: 2.53 x 1.87 x 0.15 x 2 partition =
Top Slab Cover: 5.69 x 2.83 x 0.15 x 1 unit (top) =
8.42 sq.m
11.66 sq.m
4.11 sq.m
24.19 sq.m
5.20 sq.m
5.20 sq.m
10.79 sq.m
10.79 sq.m
39.87 sq.m
32.67 sq.m
72.54 sq.m
6.70 sq.m
6.70 sq.m
22.02 sq.m
22.02 sq.m
15.40 ln.m
8.19 ln.m
2.42 cu.m
4.78 cu.m
1.42 cu.m
2.42 cu.m
11.04 cu.m
Reinforcement Bars
Bot Slab (x): 2.83 x 22 x 1.578 x 1 unit =
Bot Slab (y): 5.69 x 11 x 1.578 x 1 unit =
Side (Hor): 17.04 x 8 x 1.578 x 1 unit =
Side (Ver): 1.87 x 57 x 1.578 x 1 unit =
Partition (Hor): 2.83 x 8 x 1.578 x 2 partition =
Partition (Ver): 1.87 x 9 x 1.578 x 2 partition =
Top Cover (x): 2.83 x 30 x 1.578 x 1 unit =
Top Cover (y): 5.69 x 15 x 1.578 x 1 unit =
Extra Diagonal Bar 1.3 x 4 x 1.578 x 3 mh =

Waterproofing
Surface Area: 5.69 x 2.83 =
17.04 x 1.87 =

98.25 kgs 16mm
98.77 kgs 16mm
215.11 kgs 16mm
168.20 kgs 16mm
71.45 kgs 16mm
53.12 kgs 16mm
133.97 kgs 16mm
134.68 kgs 16mm
24.62 kgs 16mm
998.17 kgs
16.10 sq.m
31.86 sq.m
47.96 sq.m
COLUMN REBAR & VOLUME ESTIMATOR
PR OJ ECT: Construction of Multi- Purpose Building, Brgy. K ianlagan, Gingoog C ity, Misamis
Oriental
TYPICAL 4 STOREY COLUMN ELVATION DETAIL
S T ANDAR D HOOK (90 deg)

MIN. LAP S PLICE LENGT H 10OF COL.12 16INDIV20
R EINF. IDUAL B25 28T IES )
AR S (for 36 - bar diameter
10
) HOOK12
S T IR R UP/ T IES (S IMLAR32 LENGT16H 20 25 28 36 - bar diam eter
010
32.15 12
0 .2 16
0 .25 20
0 .3 250 .4 280 .48 0 .6 1 length of hook
00 .56 36 -- bar diameter
32 .3 0 .3 0 .52 0 .65 0 .8 0 .9 1.2
- length of spls
1.0 3
0 .1 0 .12 0 .14 0 .2 0 .26
- length of hks
TOT AL SUMMARY: TWF
10 mm dia 80 pcs of 6m length in K ilogram = 295.64

C OL U N

M

28 mm dia 0 pcs of 6m length in K ilogram =
FO O IN
T G

Total Column Concrete Volume (cu.m.) = 7.2
Total Footing Concrete Volume (cu.m.) = 5.184
ATOR COLUMN - 1 COLUMN - 2
ental
36 - bar diame ter
0 .6 1
- length of hook
Beam Height (mm) Beam Height (mm)

Lv Lo & Lv Lv Lo & Lv


Beam Height (mm) 100 Beam Height (mm) 100

Lv 150 Lo & Lv 100 Lv 150 Lo & Lv 100
FTB Height (mm) 100 FTB Height (mm) 100

Lv 100 Lo & Lv 100 Lv 100 Lo & Lv 100
FOOTING - 1 FOOTING - 2
Oriental

10
) HOOK12
010
32.15 12
0 .2 16
0 .25 20
0 .3 250 .4 280 .48 0 .6 1 length of hook
32 .3 0 .3 0 .52 0 .65 0 .8 0 .9 1.2
- length of spls
1.0 3
0 .1 0 .12 0 .14 0 .2 0 .26
- length of hks
TOT AL SUMMARY: TWF

C OL U N

M

FO O IN
T G

ental
36 - bar diame ter
0 .6 1
- length of hook



Lv Lo 150
& Lv 100 Lv 150 Lo & Lv 100

Lv 150 Lo & Lv 100 Lv 150 Lo & Lv 100

Lv 150 Lo & Lv 100 Lv 150 Lo & Lv 100
Oriental

10
) HOOK12
010
32.15 12
0 .2 16
0 .25 20
0 .3 250 .4 280 .48 0 .6 1 length of hook
32 .3 0 .3 0 .52 0 .65 0 .8 0 .9 1.2
- length of spls
1.0 3
0 .1 0 .12 0 .14 0 .2 0 .26
- length of hks
TOT AL SUMMARY: TWF

C OL U N

M

FO O IN
T G

ental
36 - bar diame ter
0 .6 1
- length of hook



Lv Lo 150
& Lv 100 Lv 150 Lo & Lv 100

Lv 150 Lo & Lv 100 Lv 150 Lo & Lv 100

Lv 150 Lo & Lv 100 Lv 150 Lo & Lv 100
Oriental

10
) HOOK12
010
32.15 12
0 .2 16
0 .25 20
0 .3 250 .4 280 .48 0 .6 1 length of hook
32 .3 0 .3 0 .52 0 .65 0 .8 0 .9 1.2
- length of spls
1.0 3
0 .1 0 .12 0 .14 0 .2 0 .26
- length of hks
TOT AL SUMMARY: TWF

C OL U N

M

FO O IN
T G

ental
36 - bar diame ter
0 .6 1
- length of hook



Beam Height (mm) 350 Beam Height (mm)

Lv 150 Lo & Lv 100 Lv Lo & Lv
FTB Height (mm) 400 FTB Height (mm)

Lv 150 Lo & Lv 100 Lv Lo & Lv
Column 1 Column 2
1.2 12 500 500 20 4 20 4 2 2 10 0.8 300 300 16 2 16 2 1

1.2 12 500 500 20 4 20 4 2 2 10 1.2 300 300 16 2 16 2 1
------ END COLUMNS ------ ------ END COLUMNS ------
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 12 12 0.6 0.3 0.3 1.55 1.55 3 3 1FLR 0.4 0.25 0.25 1.17 1.17 5
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1.55 4 1.55 4 48 48 16 16 16-1.35 16-1.35 1FLR 1.17 2 1.17 2
SUMMARY FOR END COLUMN: SUMMARY FOR END COLUMN:
IN KG BAR DIAMETER IN KG BAR DIAMETER
10 mm dia 0 pcs of 6m length 10 mm dia 0 pcs of 6m length
473.0181731 20 mm dia 32 pcs of 6m length 20 mm dia 0 pcs of 6m length
------ END OF "END COLUMNS" ------ ------ END OF "END COLUMNS" ------
------ COLUMNS (SHAFT) & FOOTING PEDESTAL ------ ------ COLUMNS (SHAFT) & FOOTING PEDESTAL ------
*provision for proper location of splicing *provision for proper location of splicing
4FLR 4FLR
3FLR 3FLR
2FLR 20 20 2FLR
1FLR 12 1.709 0.65 0.65 2.659 2.659 2 2 20 20 1FLR 1.509 0.52 0.52 2.279 2.279 2 2
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 12 4 4 48 48 24 24 24-0.69 24-0.69 1FLR 2 2
DIAofBOTbar of FOOTING= 16 DIAofBOTbar of FOOTING=
SUMMARY FOR COLUMNS (SHAFT) & FOOTING PEDESTAL: SUMMARY FOR COLUMNS (SHAFT) & FOOTING PEDESTAL:
709.5272597 20 mm dia 48 pcs of 6m length 20 mm dia 0 pcs of 6m length
------ END OF "COLUMNS (SHAFT) & FOOTING PEDESTAL" ------ ------ END OF "COLUMNS (SHAFT) & FOOTING PEDESTAL" ------
------ LATERAL TIES ------ ------ LATERAL TIES ------
4FLR 0 0 0 0 4FLR 0 0 0 0
3FLR 0 0 0 0 3FLR 0 0 0 0
2FLR 0 100 0 0 2FLR 0 100 0 0
1FLR 12 1.2 100 100 500 500 0.42 0.42 10 0.100 1FLR 0.8 100 100 300 300 0.22 0.22
FND 12 1.2 100 300 500 500 0.37 0.37 10 0.100 FND 1.2 100 300 300 300 0.17 0.17
4FLR 0 0 0 4FLR 0
3FLR 0 0 0 3FLR 0
2FLR 0 0 0 2FLR 0
1FLR 2 2 1.88 1.38794 2.24 1.1 0.36667 0.1 0.15 0.1 1FLR 1 1 1.08 0.82225 1.17333 0.7 0.23333 0.1
FND 2 2 1.68 1.24652 1.97333 1 0.33333 0.1 0.1 0.1 FND 1 1 0.88 0.68083 0.90667 1 0.33333 0.1
1 1 10
1 1 10
5 5
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
TAL ------
16 16
2 16 16
AofBOTbar of FOOTING= 16
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
DESTAL" ------
0.22 10 0.100
0.17 10 0.100
0 0 0
0 0 0
0 0 0
0.1 0.15 0.1
0.1 0.1 0.1
4FLR #VALUE! #VALUE! #VALUE! 4FLR #VALUE! #VALUE!
1FLR 3 4 1 1.88 1.38794 1.12 1.12 2.24 2 2 1FLR 2 3 1 1.08 0.82225 0.58667 0.58667
FND 4 4 1 1.68 1.24652 0.98667 0.98667 1.97333 2 2 FND 4 4 1 0.88 0.68083 0.45333 0.45333
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1.88 1.38794 3 4 9 12 1FLR 1.08 5 10
FND 1.68 1.24652 3 4 12 16 FND 0.88 6 24
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1.88 1.38794 3 3 4 4 1FLR 1.08 5 5
FND 1.68 1.24652 3 3 4 4 FND 0.88 6 6
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 12 3 16 4 1FLR 15 5
FND 12 3 16 4 FND 24 6
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 3 3 4 1 4 1 1FLR 2 3 1
FND 4 4 4 1 4 1 FND 4 4 1
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 3-0.36 3-0.45 4-0.36 1-0.36 4-0.45 1-0.45 1FLR 2-0.6 3-0.6 1-0.6
FND 4-0.96 4-1.02 4-0.96 1-0.96 4-1.02 1-1.02 FND 4-0.72 4-0.72 1-0.72
SUMMARY FOR LATERAL TIES: SUMMARY FOR LATERAL TIES:
125.6454522 10 mm dia 34 pcs of 6m length 55.43181717 10 mm dia 15
12 mm dia 0 pcs of 6m length 12 mm dia 0
------ END OF "LATERAL TIES" ------ ------ END OF "LATERAL TIES" ------
------ TIE WIRE ------ ------ TIE WIRE ------
Using TIE WIRE: Using TIE WIRE:
0.3 m 0.3 m
4FLR 0 0 0 0 0 0 0 0 4FLR 0 0 0 0 0
3FLR 0 0 0 0 0 0 0 0 3FLR 0 0 0 0 0
2FLR 0 0 0 0 0 0 0 0 2FLR 0 0 0 0 0
1FLR 8 9 12 12 16 3 4 192 128 320 1FLR 4 10 0 15 0 5 0
FND 8 12 16 12 16 3 4 216 144 360 FND 4 24 0 24 0 6 0
#VALUE!
#VALUE!
#VALUE!
1.17333 1 1
0.90667 1 1
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
--
0 0 0
0 0 0
0 0 0
120 0 120
216 0 216
TOTAL = 680
(total intersection between bars x length of TIE WIRE used) / 53 = TIE WIRE in kgs (total intersection between bars x length of TIE WIRE used) / 53 = TIE WIRE in kgs
680 x 0.3 / 53 = 3.84906 Factor = 0.004 336 x 0.3 / 53 = 1.90189
------ END OF "TIE WIRE" ------ ------ END OF "TIE WIRE" ------
Column 3 Column 4
3.8 250 250 16 2 16 2 1 1 10

1.2 300 300 16 2 16 2 1 1 10
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1.9 0.25 0.25 2.67 2.67 2 2 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 2.67 2 2.67 2 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 16 16 2FLR
1FLR 3.009 0.52 0.52 3.779 3.779 1 1 16 16 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 2 2 1FLR
4FLR 0 0 0 0 4FLR 0 0 0 0
3FLR 0 300 0 0 3FLR 0 300 0 0
2FLR 300 400 0 0 2FLR 300 350 0 0
1FLR 3.8 400 0 250 250 0.17 0.17 10 0.100 1FLR 350 400 0 0
FND 1.2 0 300 300 300 0.17 0.17 10 0.100 FND 400 0 0 0
4FLR 0 0 0 4FLR 0
3FLR 0 0 0 3FLR 0
2FLR 0.3 0.15 0.1 2FLR 0.3
1FLR 1 1 0.88 0.68083 0.90667 3.6 1.2 0.4 0.15 0.1 1FLR 0.35
FND 1 1 0.88 0.68083 0.90667 1.05 0.35 0 0.15 0.1 FND 0.4
TOTAL = 336
/ 53 = TIE WIRE in kgs
Factor = 0.036
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
TAL ------
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
DESTAL" ------
0 0 0
0 0 0
0.3 0.15 0.1
0.35 0.15 0.1
0.4 0.15 0.1
2FLR 3 #VALUE! #VALUE! #VALUE! 2FLR 3 #VALUE! #VALUE!
1FLR 8 12 4 0.88 0.68083 0.45333 0.45333 0.90667 1 1 1FLR 4 #VALUE! #VALUE!
FND 3 4 0 0.88 0.68083 0.45333 0.45333 0.90667 1 1 FND 4 #VALUE! #VALUE!
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 0.88 6 48 1FLR
FND 0.88 6 18 FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 0.88 6 6 1FLR
FND 0.88 6 6 FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 72 24 1FLR
FND 24 0 FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 8 12 4 1FLR
FND 3 4 0 FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 8-0.72 12-0.72 4-0.72 1FLR
FND 3-0.72 4-0.72 0-0.72 FND
114.5590888 10 mm dia 31 pcs of 6m length 10 mm dia 0
------ TIE WIRE ------ ------ TIE WIRE ------
0.3 m 0.3 m
4FLR 0 0 0 0 0 0 0 0 4FLR 0 0 0 0 0
3FLR 0 0 0 0 0 0 0 0 3FLR 0 0 0 0 0
2FLR 0 0 0 0 0 0 0 0 2FLR 0 0 0 0 0
1FLR 4 48 0 72 0 24 0 576 0 576 1FLR 0 0 0 0 0
FND 4 18 0 24 0 0 0 168 0 168 FND 0 0 0 0 0
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
--
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
TOTAL = 744
744 x 0.3 / 53 = 4.21132 Factor = 0.038 0 x 0.3 / 53 = 0
Column 5 Column 6
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 0 0 0 0 4FLR 0 0 0 0
3FLR 0 300 0 0 3FLR 0 300 0 0
2FLR 300 350 0 0 2FLR 300 350 0 0
1FLR 350 400 0 0 1FLR 350 400 0 0
FND 400 0 0 0 FND 400 0 0 0
4FLR 0 0 0 4FLR 0
3FLR 0 0 0 3FLR 0
2FLR 0.3 0.15 0.1 2FLR 0.3
1FLR 0.35 0.15 0.1 1FLR 0.35
FND 0.4 0.15 0.1 FND 0.4
TOTAL = 0
Factor = N/A
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
TAL ------
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
DESTAL" ------
0 0 0
0 0 0
0.3 0.15 0.1
0.35 0.15 0.1
0.4 0.15 0.1
FND 4 #VALUE! #VALUE! #VALUE! FND 4 #VALUE! #VALUE!
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
------ TIE WIRE ------ ------ TIE WIRE ------
0.3 m 0.3 m
4FLR 0 0 0 0 0 0 0 0 4FLR 0 0 0 0 0
3FLR 0 0 0 0 0 0 0 0 3FLR 0 0 0 0 0
2FLR 0 0 0 0 0 0 0 0 2FLR 0 0 0 0 0
1FLR 0 0 0 0 0 0 0 0 1FLR 0 0 0 0 0
FND 0 0 0 0 0 0 0 0 FND 0 0 0 0 0
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
--
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
TOTAL = 0
0 x 0.3 / 53 = 0 Factor = N/A 0 x 0.3 / 53 = 0
Column 7 Column 8
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
4FLR 0 0 0 0 4FLR 0 0 0 0
3FLR 0 0 0 0 3FLR 0 0 0 0
2FLR 0 350 0 0 2FLR 0 0 0 0
1FLR 350 400 0 0 1FLR 0 0 0 0
FND 400 0 0 0 FND 0 0 0 0
4FLR 0 0 0 4FLR 0
3FLR 0 0 0 3FLR 0
2FLR 0 0 0 2FLR 0
1FLR 0.35 0.15 0.1 1FLR 0
FND 0.4 0.15 0.1 FND 0
TOTAL = 0
Factor = N/A
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
TAL ------
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
DESTAL" ------
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
1FLR 4 #VALUE! #VALUE! #VALUE! 1FLR #VALUE! #VALUE!
FND 4 #VALUE! #VALUE! #VALUE! FND #VALUE! #VALUE!
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
4FLR 4FLR
3FLR 3FLR
2FLR 2FLR
1FLR 1FLR
FND FND
------ TIE WIRE ------ ------ TIE WIRE ------
0.3 m 0.3 m
4FLR 0 0 0 0 0 0 0 0 4FLR 0 0 0 0 0
3FLR 0 0 0 0 0 0 0 0 3FLR 0 0 0 0 0
2FLR 0 0 0 0 0 0 0 0 2FLR 0 0 0 0 0
1FLR 0 0 0 0 0 0 0 0 1FLR 0 0 0 0 0
FND 0 0 0 0 0 0 0 0 FND 0 0 0 0 0
TOTAL = 0
0 x 0.3 / 54 = 0 Factor = N/A 0 x 0.3 / 55 = 0
------ FOOTING ------
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
pcs of 6m length
--
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
TOTAL = 0
) / 53 = TIE WIRE in kgs
Factor = N/A
1 12 1200 1200 0 0 10 10 0.25 0.25 1.7 1.7 3 3 0 6.67 16 0 16
2 0 1200 1200 0 0 10 10 0.25 0.25 1.7 1.7 3 3 0 6.67 16 0 16
3 0 1200 1200 0 0 10 10 0.25 0.25 1.7 1.7 3 3 0 6.67 16 0 16
4 0 0 0 0 0 0 0 0 0
5 0 0 0 0 0 0 0 0 0
6 0 0 0 0 0 0 0 0 0
7 0 0 0 0 0 0 0 0 0
8 0 0 0 0 0 0 0 0 0
------ END OF "FOOTING" ------
81 81-0.9 81-0.9
0 0-0.9 0-0.9
0 0-0.9 0-0.9
SLAB 1 SLAB 2 SLAB 3
10 mm diameter Bar for SLAB
L S t (mm) n L S t (mm) n L S t (mm) n
FLOOR (n) spaced 30.00 17.00 SLABS ON FILL
400
486 ( 1796 kg )
FOR TIE WIRE:
Length of a single tie =
30 cm
SLAB QUANTITY ESTIMATOR
Diameter of BAR = 10 mm
TOTAL number of 10mm dia in 6 meters =

SLAB 4 PIECES OF 6M BAR TO TIE WIRE (kg) CONCRETE VOLUME
ORDER
L S t (mm) n
486 2.89 51.00
STIMATOR

Final 1

Uploaded by

Copyright:

Available Formats

You might also like

Final 1

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Final 1

Uploaded by

Copyright:

Available Formats

Republic of the Philippines

DEPARTMENT OF PUBLIC WORKS & HIGHWAYS

Project Name Construction of Multi-Purpose Building, Net Length

Project Component :

PART I Facilities for the Engineer

PLS. SEE FORM POW-2015-01B-00

G. TOTAL ESTIMATED COST 10,000,000.00

Prepared by : Checked/Submitted by : Review as to Unit Cost: Recommending App

(b) Bridge :

Unworkable Days :

- - 50,000.00 8.0% 4,000.00 2,700.00 56,700.00

- - 50,000.00 4,000.00 2,700.00 56,700.00

- - 22,672.40 0.0% - 1,133.62 23,806.02

512.32 51.23 5,791.55 20.0% 1,158.31 347.49 7,297.35

8,992.00 - 63,365.48 8.0% 5,069.24 3,421.74 71,856.46

- 72,043.68 72,043.68 0.0% - 3,602.18 75,645.86

45,504.29 16,100.19 61,604.48 20.0% 12,320.90 3,696.27 77,621.65

55,008.61 88,195.10 225,477.59 18,548.45 12,201.30 256,227.34

8,790.35 4,513.42 13,303.77 20.0% 2,660.75 798.23 16,762.75

107,799.82 12,279.98 120,079.80 20.0% 24,015.96 7,204.79 151,300.55

17,801.86 7,349.70 25,151.56 20.0% 5,030.31 1,509.09 31,690.96

19,603.06 5,976.26 252,190.21 20.0% 50,438.05 15,131.41 317,759.67

153,995.09 30,119.36 410,725.34 82,145.07 24,643.52 517,513.93

18,531.22 9,032.53 110,928.75 20.0% 22,185.75 6,655.73 139,770.23

104,553.20 50,961.56 776,577.15 20.0% 155,315.43 46,594.63 978,487.21

12,776.18 6,227.40 76,474.44 20.0% 15,294.89 4,588.47 96,357.80

27,426.86 13,368.47 164,021.96 20.0% 32,804.40 9,841.32 206,667.68

24,878.20 12,126.19 148,824.10 20.0% 29,764.82 8,929.45 187,518.37

37,581.74 8,412.60 381,797.30 20.0% 76,359.46 22,907.84 481,064.60

78,314.58 17,530.59 806,261.13 20.0% 161,252.23 48,375.67 1,015,889.03

112,211.73 97,894.18 297,291.61 20.0% 59,458.32 17,837.50 374,587.43

416,273.71 215,553.52 2,762,176.44 552,435.30 165,730.59 3,480,342.33

1,180.59 118.06 8,098.65 20.0% 1,619.73 485.92 10,204.30

43,851.93 4,385.19 174,315.32 20.0% 34,863.07 10,458.92 219,637.31

637.52 63.75 25,997.27 20.0% 5,199.45 1,559.84 32,756.56

10,246.40 1,024.64 18,631.04 20.0% 3,726.20 1,117.86 23,475.10

- - 13,692.00 20.0% 2,738.40 821.52 17,251.92

526.55 52.66 2,740.05 20.0% 548.01 164.40 3,452.46

22,950.04 2,295.00 46,921.70 20.0% 9,384.34 2,815.30 59,121.34

4,162.60 416.26 8,660.86 20.0% 1,732.17 519.65 10,912.68

9,553.95 955.40 69,962.25 20.0% 13,992.45 4,197.73 88,152.43

466.21 46.62 7,542.89 20.0% 1,508.58 452.57 9,504.04

517.96 51.80 8,380.66 20.0% 1,676.13 502.84 10,559.63

142,364.12 14,236.41 635,197.26 20.0% 127,039.45 38,111.84 800,348.55

4,079.89 407.99 11,302.84 20.0% 2,260.57 678.17 14,241.58

9,386.17 938.62 34,468.06 20.0% 6,893.61 2,068.08 43,429.75

21,292.97 2,129.30 79,448.72 20.0% 15,889.75 4,766.92 100,105.39

63,624.97 6,362.50 120,463.74 20.0% 24,092.75 7,227.82 151,784.31

1,536.68 153.67 3,316.94 20.0% 663.39 199.02 4,179.35

156,639.61 15,663.96 394,731.37 20.0% 78,946.27 23,683.88 497,361.52

23,781.97 11,222.14 217,709.26 20.0% 43,541.85 13,062.56 274,313.67

4,969.50 496.95 27,328.31 20.0% 5,465.66 1,639.70 34,433.67

2,151.74 215.17 13,566.91 20.0% 2,713.38 814.01 17,094.30

3,766.21 376.62 18,749.38 20.0% 3,749.88 1,124.96 23,624.22

12,467.76 1,246.78 58,484.52 20.0% 11,696.90 3,509.07 73,690.49

14,838.16 1,483.82 77,940.56 20.0% 15,588.11 4,676.43 98,205.10

88,149.89 274,624.91 1,389,129.72 20.0% 277,825.95 83,347.78 1,750,303.45