Professional Documents
Culture Documents
Executive Summary
Executive Summary
0.015
0.01
0.005
0
0 0.01 0.02 0.03 0.04 0.05 0.06 0.07
Risk
Efficient Frontier Capital Allocation Line
[Figure:2.1]
The [Figure:2.1] has a blue line, curved shape efficient frontier. The area under the efficient
frontier is sub-optimal or inefficient. The area above efficient frontier is attractive but not
attainable. All the points of the efficient frontier are optimal portfolio.
There are two lines related to efficient frontier and they are Capital Allocation Line (CAL) and
Capital Market Line (CML). Capital Allocation Line (CAL) shows all the possible
combinations of investment in risk-free asset and risky assets available for particular portfolio. If
an investor invests in the point where capital allocation line and efficient frontier is tangent, he is
basically investing only in risky assets. Again, if an investor invests in a point before the tangent
point, he is basically lending at risk-free rate and the investment point is after the tangent point,
he or she is basically borrowing at risk-free rate. Capital Market Line (CML) and Capital
Allocation Line (CAL) are the same in case of market portfolio.
Security Market Line (SML) and Capital Market Line (CML) are not the same though they
show relationship between risk and return. The differences are:
The slope of (CML) is the Sharp Ratio of the market portfolio, whereas the slope of
(SML) is the Risk Premium of market portfolio.
The (CML) shows return of the market portfolio in terms of Standard Deviation of the
market portfolio. The (SML) shows return in terms of Beta of the market portfolio.
The above shows the name of the companies selected to develop portfolio. We can see that there
are twenty companies selected from 10 sectors which are discussed in the ‘Industry Analysis’
section. The security selection involves considering six factors which will be discussed in this
section.
The selected companies have price to earnings (P/E) ratio less than 20, considering the fact that
the individual security should cover up the money invested by its earnings in less than 20 years.
The selected companies have dividend yield (DY) more than 1%. Along with this, we are also
considering price to book value (P/BV) ratio so that we can categorize the stocks as growth or
value. Normally, growth stock has lower dividend yield and higher P/BV ratio compared to the
value stock. So we make sure that the portfolio has both value and growth stock to generate
diversification.
We can also see that there are small, middle and large cap companies available in the portfolio.
Large cap companies generally have greater market share and small cap companies have lower
management and operation cost and growth scope. So we make sure that the portfolio is
diversified and we have large, small and middle cap companies selected.
The [Table:3.3] also shows the beta of the individual companies. We can see that there are both
less sensitive and more sensitive stocks related to the market. If we develop portfolio, we will get
a beta of 0.88 which is less than 1. This means that the portfolio will be relatively less sensitive
to the market and the good side is loss will be lower compared to the benchmark.
After economic analysis, industry analysis and security analysis, we have selected the stocks
which will be included in the portfolio.
In this scenario, short sale is allowed, risk free borrowing and lending allowed. The above table
shows the optimal weights of the portfolio and we can see that some weights are negative. The
negative weights mean that these securities will be included in short sale. The optimal portfolio
return is 6.72%.
Scenario 2:
Security Expected Weight Weighted
Return Average
BANKASIA 1.86% 3% 0.06%
EBL 2.21% 22% 0.49%
ISLAMIBANK 1.98% 0% 0.00%
SQURPHARMA 1.21% 0% 0.00%
CONFIDCEM 3.08% 11% 0.33%
GP 1.82% 1% 0.01%
IDLC 2.03% 8% 0.17%
BBSCABLES 1.82% 0% 0.00%
OLYMPIC 1.24% 0% 0.00%
JAMUNAOIL 1.30% 0% 0.00%
UPGDCL 3.14% 15% 0.47%
LINDEBD 0.75% 0% 0.00%
PTL 3.30% 22% 0.72%
SINGERBD 1.42% 0% 0.00%
NPOLYMAR 1.86% 0% 0.00%
PADMAOIL 1.36% 0% 0.00%
PREMIERCEM 1.00% 0% 0.00%
EHL 1.84% 0% 0.00%
GPHISPAT 2.11% 0% 0.00%
IBNSINA 3.07% 19% 0.57%
Total 1.00 2.81%
In this scenario, Short sale not allowed, risk free borrowing and lending allowed. The above table
shows the optimal weights of the portfolio and we can see that all weights are positive but some
weights are zero. The zero weights mean that these securities will not be included in the optimal.
The optimal portfolio return is 2.81%.
Scenario 3:
Expected Rf = 0.25% Rf = 0.75%
Security Return Weight Weighted Weight Weighted Average
Average
BANKASIA 1.86% 0.04 0.00 -0.78 -0.01
EBL 2.21% 0.60 0.01 4.39 0.10
ISLAMIBANK 1.98% -0.25 -0.01 -1.12 -0.02
SQURPHARM 1.21% -0.20 0.00 -1.25 -0.02
A
CONFIDCEM 3.08% 0.26 0.01 2.02 0.06
GP 1.82% 0.29 0.01 1.84 0.03
IDLC 2.03% 0.19 0.00 1.39 0.03
BBSCABLES 1.82% -0.22 0.00 -1.92 -0.03
OLYMPIC 1.24% -0.20 0.00 -2.04 -0.03
JAMUNAOIL 1.30% 0.09 0.00 0.49 0.01
UPGDCL 3.14% 0.25 0.01 2.31 0.07
LINDEBD 0.75% -0.16 0.00 -3.58 -0.03
PTL 3.30% 0.38 0.01 2.47 0.08
SINGERBD 1.42% -0.03 0.00 -1.62 -0.02
NPOLYMAR 1.86% -0.12 0.00 -0.57 -0.01
PADMAOIL 1.36% -0.41 -0.01 -4.15 -0.06
PREMIERCEM 1.00% 0.02 0.00 -0.61 -0.01
EHL 1.84% -0.10 0.00 -0.31 -0.01
GPHISPAT 2.11% 0.18 0.00 1.22 0.03
IBNSINA 3.07% 0.39 0.01 2.81 0.09
Total 1.00 4.36% 1.00 25.26%
In this scenario, Short sale is allowed, risk free borrowing and lending are not allowed. So, the
problem is we don’t have a risk-free rate. In order to develop portfolio and see how sensitive
risk-free rate is, we assumed risk-free rate at two extreme levels which are 0.25% and 0.75%. We
can see that risk-free rate is very sensitive and the portfolio return is increased by a significant
amount.
Scenario 4:
Expected Rf = 0.75% Rf = 0.25%
Security Return Weight Weighted Weight Weighted
Return Return
BANKASIA 1.86% 0.00 0.00% 0.05 0.10%
EBL 2.21% 0.22 0.49% 0.21 0.46%
ISLAMIBANK 1.98% 0.00 0.00% 0.00 0.00%
SQURPHARMA 1.21% 0.00 0.00% 0.00 0.00%
CONFIDCEM 3.08% 0.12 0.36% 0.09 0.28%
GP 1.82% 0.00 0.00% 0.03 0.06%
IDLC 2.03% 0.07 0.14% 0.08 0.16%
BBSCABLES 1.82% 0.00 0.00% 0.00 0.00%
OLYMPIC 1.24% 0.00 0.00% 0.00 0.00%
JAMUNAOIL 1.30% 0.00 0.00% 0.00 0.00%
UPGDCL 3.14% 0.15 0.48% 0.14 0.44%
LINDEBD 0.75% 0.00 0.00% 0.00 0.00%
PTL 3.30% 0.24 0.78% 0.20 0.66%
SINGERBD 1.42% 0.00 0.00% 0.00 0.00%
NPOLYMAR 1.86% 0.00 0.00% 0.00 0.00%
PADMAOIL 1.36% 0.00 0.00% 0.00 0.00%
PREMIERCEM 1.00% 0.00 0.00% 0.00 0.00%
EHL 1.84% 0.00 0.00% 0.00 0.00%
GPHISPAT 2.11% 0.00 0.00% 0.02 0.04%
IBNSINA 3.07% 0.20 0.62% 0.17 0.53%
Total 1.000 2.87% 1.00 2.74%
In this scenario, Short sale is not allowed, risk free borrowing and lending are not allowed. So,
the problem is we don’t have a risk-free rate. In order to develop portfolio and see how sensitive
risk-free rate is, we assumed risk-free rate at two extreme levels which are 0.25% and 0.75%. We
can see that risk-free rate is not very sensitive and the portfolio return is increased by a little
amount.
4.3 Efficient Frontier
Efficient Frontier is basically a set of efficient portfolio generated from collection of investment
products based on different level of risk and return.
There are two lines related to efficient frontier and they are Capital Allocation Line (CAL) and
Capital Market Line (CML). Capital Allocation Line (CAL) shows all the possible
combinations of investment in risk-free asset and risky assets available for particular portfolio. If
an investor invests in the point where capital allocation line and efficient frontier is tangent, he is
basically investing only in risky assets. Again, if an investor invests in a point before the tangent
point, he is basically lending at risk-free rate and the investment point is after the tangent point,
he or she is basically borrowing at risk-free rate. For portfolio construction, this report considers
four scenarios:
Scenario Required Conditions
1 Short sale allowed, risk free borrowing and lending allowed.
2 Short sale not allowed, risk free borrowing and lending allowed.
3 Short sale allowed, risk free borrowing and lending not allowed.
4 Short sale not allowed, risk free borrowing and lending not allowed
Scenario 1:
Short Sale allowed, Risk Free lending and bor-
rowing allowed.
0.080
0.070
0.060
0.050
Return
0.040
0.030
0.020
0.010
0.000
0.000 0.020 0.040 0.060 0.080 0.100 0.120 0.140
Risk
Scenario 2:
0.015
0.01
0.005
0
0 0.01 0.02 0.03 0.04 0.05 0.06 0.07
Risk
Efficient Frontier Capital Allocation Line
Scenario 3:
6.00%
5.00%
4.00%
Return
3.00%
2.00%
1.00%
0.00%
0.02 0.03 0.04 0.05 0.06 0.07 0.08 0.09 0.1 0.11
Risk
Efficient Frontier
Scenario 4:
Short Sale not allowed, Risk Free borrowing and
lending not allowed
0.035
0.030
0.025
0.020
Return
0.015
0.010
0.005
0.000
0.03 0.035 0.04 0.045 0.05 0.055 0.06
Risk
Efficient Frontier