Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

ADMINISTRATION BUILDINGS

SQ.M/
NO. OF
SPACES OCCUP
USERS
ANT

Lobby 20 0.65
Reception/ waiting area 20 0.65
Administration office 10 5.02
Medical Record Room 2 5.02
Staff Lounge 15 1.4
Locker Room 15 1.4
Meeting Room 20 1.4
Directors Office 1 5.02
Secretarial Office 1 5.02
Nurses Office 10 1.4
Doctor’s Office 2 5.02
Security Control Panel 2 5.02
Kitchenette 2 5.02
Rest Room 3 1.67
FINANCE DIVUSION
Accounting 2 5.02
Cashier 2 5.02
Budget 2 5.02
Billing 2 5.02

Nurse Station 3 5.02


Doctor Office 2 5.02
Social Worker 3 5.02
Psychologist Room 2 7.43
Physician Room 2 7.43
Therapy room 2 7.43
Consultation room 3 7.43
Patient’s lounge 15 1.4
Rest room 3 1.67
Lobby / Waiting Area 10 0.65

Chapel 50 0.65
Basketball Court 30 1.4
Workshop 30 1.4
Open Court 50 1.4
Fitness Gym 50 0.65
Gardening Area 50 1.4
Open Landscape 50 1.4
Open Space 50 0.65
Library 50 0.65
Rest room 50 1.67
Printing Area 30 1.4
Multi-Purpose Hall 50 1.4
Laundry Area 50 1.4
Maintenance Room 5 5.02
Guard House 3 0.65
Staff Quarters 15 7.43
Living Quarters 50 7.43
Parking Area 20 12
Kitchen 15 5.02
Dining Area 50 1.4
AHU 2 7.43
Storage Room 3 5.02
Electrical Room 2 5.02
Mechanical Room 2 5.02
CCTV Operating Room 3 1.4
Rest Room 25 1.67
ON BUILDINGS
GROSS COST/ TOTAL COST
NFA FACTO GFA
SQM (PHP)
R
-30%
13 30% 16.9 30,000 507,000.00
13 30% 16.9 25,000 422,500.00
50.2 30% 65.26 25,000 1,631,500.00
10.04 30% 13.052 20,000 261,040.00
21 30% 27.3 25,000 682,500.00
21 30% 27.3 20,000 546,000.00
28 30% 36.4 25,000 910,000.00
5.02 30% 6.526 20,000 130,520.00
5.02 30% 6.526 25,000 163,150.00
14 30% 18.2 25,000 455,000.00
10.04 30% 13.052 25,000 326,300.00
10.04 30% 13.052 20,000 261,040.00
10.04 30% 13.052 20,000 261,040.00
5.01 30% 6.513 18,000 117,234.00
-
10.04 30% 13.052 20,000 261,040.00
10.04 30% 13.052 20,000 261,040.00
10.04 30% 13.052 20,000 261,040.00
10.04 30% 13.052 20,000 261,040.00
0 30% 0 20,000 -
15.06 30% 19.578 25,000 489,450.00
10.04 30% 13.052 25,000 326,300.00
15.06 30% 19.578 20,000 391,560.00
14.86 30% 19.318 20,000 386,360.00
14.86 30% 19.318 20,000 386,360.00
14.86 30% 19.318 20,000 386,360.00
22.29 30% 28.977 20,000 579,540.00
21 30% 27.3 20,000 546,000.00
5.01 30% 6.513 18,000 117,234.00
6.5 30% 8.45 30,000 253,500.00
0 30% 0 30,000 -
32.5 30% 42.25 40,000 1,690,000.00
42 30% 54.6 20,000 1,092,000.00
42 30% 54.6 20,000 1,092,000.00
70 30% 91 20,000 1,820,000.00
32.5 30% 42.25 20,000 845,000.00
70 30% 91 20,000 1,820,000.00
70 30% 91 20,000 1,820,000.00
32.5 30% 42.25 20,000 845,000.00
32.5 30% 42.25 30,000 1,267,500.00
83.5 30% 108.55 20,000 2,171,000.00
42 30% 54.6 20,000 1,092,000.00
70 30% 91 40,000 3,640,000.00
70 30% 91 18,000 1,638,000.00
25.1 30% 32.63 15,000 489,450.00
1.95 30% 2.535 15,000 38,025.00
111.45 30% 144.885 25,000 3,622,125.00
371.5 30% 482.95 25,000 12,073,750.00
240 30% 312 10,000 3,120,000.00
75.3 30% 97.89 20,000 1,957,800.00
70 30% 91 20,000 1,820,000.00
14.86 30% 19.318 20,000 386,360.00
15.06 30% 19.578 20,000 391,560.00
10.04 30% 13.052 20,000 261,040.00
10.04 30% 13.052 20,000 261,040.00
4.2 30% 5.46 20,000 109,200.00
41.75 30% 54.275 18,000 976,950.00

You might also like