Preliminaries & Temporary Restoration Works

Insured : FIBERNET KONSTRUKT CORPORATION
Location : Barangay Silway 8, Polomolok, South Cotabato

Date of Loss : April 24, 2022
Nature of Loss : Material Damage
Strike No: : IR-SM-O-146
PER CLAIM
Price/Claim Breakdown
UOM
PU No. Details/SOW
(Unit of Measurement)
1 Preliminaries & Temporary Restoration works

(align to standard SLA)
Site Fault Mapping: (includes FOC testing,
1.1 day
Actual Site Markings & Survey)
Excavation Works(inclusive concrete breaking,

1.2 disposal of debri and supply of necessary cu. meter
Equipment, tools & manpower)
Sub-Total
2 Permanent Engineering Works
2.1 Supervision man-day
Mobilization/Demobilization-with out HDD
2.3 lot
Equipment + Trucks
Supply and Installation of Air Blown FOC (144

2.11 meters
to 288 Core)
2.12 FOC Splicing Works core

2.19 MD Jointing - 1 Run per joint
Sub-Total
Total(1,2,3)
Add Management Cost (5%)
Total Amount of Claim (VAT Ex.)
PER CLAIM
Price/Claim Breakdo
Qty U-Rate
Amount Notes PU No.
(Quantity) (Unit Rate)
1.00 8,844.00 8,844.00 Refer to Fault Mapping DUPA
5.00 3,091.00 15,455.00 Refer to Excavation Works DUPA
24,299.00
2
1.00 2,127.00 2,127.00 1 Engr/ Strike
1.00 20,000.00 20,000.00
To be supported with .7 USD(USD value during

4,000.00 51.66 206,640.00 date of loss) cost per meter value with 30% labor
cost. Add on 10% logistics cost
144.00 414.20 59,645.14 Refer to FOC Works DUPA
2.00 1,720.47 3,440.95 Refer to MD Jointing DUPA
291,853.09 Sub-Total
316,152.09 Total(1,2,3)
15,807.60 Add Management Co
331,959.69 Total Amount of Cla
PER ADJUSTER
UOM Qty U-Rate

Details/SOW
(Unit of Measurement) (Quantity) (Unit Rate)
Preliminaries & Temporary Restoration works

1.1 day 1.00 8,844.00
Excavation Works(inclusive concrete

1.2 breaking, disposal of debri and supply of cu. meter 5.00 935.80
necessary Equipment, tools & manpower)
Sub-Total
Permanent Engineering Works
2.1 Supervision man-day 1.00 2,127.00
2.3 lot 1.00 20,000.00
Equipment + Trucks
Supply and Installation of Air Blown FOC

2.11 meters 4,000.00 49.39
(144 to 288 Core)
2.12 FOC Splicing Works core 144.00 414.20

2.19 MD Jointing - 1 Run per joint 2.00 1,667.75
Sub-Total
Total(1,2,3)
R
Amount Notes
8,844.00 Refer to Fault Mapping DUPA
4,679.00 Refer to Excavation Works DUPA
13,523.00
2,127.00 1 Engr/ Strike
20,000.00
To be supported with .7 USD(USD value during date of

197,560.00
loss) cost per meter value with 30% labor cost.
59,645.14 Refer to FOC Works DUPA

3,335.49 Refer to MD Jointing DUPA
282,667.63
296,190.63
Excluded
296,190.63
Detailed Unit Price Analysis
Item No./Description : Fault Mapping

1.1
Quantity/Unit : Daily
Item
no./code
Description
Labor(Refer to the attached FKC's Standard Salary
Table signed by FKC's CEO )
A. a. Engineer
b. Splicer
c. Driver
Name and Capacity

TOOLS & EQUIPMENT(Rates shown based on
Prevailling Market Rental fees)
B a. L300
b. Fusion Machine
c. OTDR
Name and Specification

MATERIALS & CONSUMABLES
C
a. Fuel
TOTAL COST(A+B+C)
Unit Cost : PhP/day
Detailed Unit Price Analys
Item No./Description : Excavation Works

Quantity/Unit : 5.00 Cu.
1.2
Meter/day Output per Hour : 0.63 Cu.
Meter
Item
no./code
Description
A.
a. Engineer
A. b. Labor
c. Driver
d. Equipment Operator
Name and Capacity

B a. Truck
b. Concrete Cutter
c. Backhoe

C
a. Fuel
TOTAL COST(A+B+C)
Unit Cost : PhP/cu.meter
Item No./Description : Splicing Works

2.12 : 72.00 core Outpu
(Average Production for 8 Hour works = 72 core)
Item
no./code
Description
a. Supervisor
A. b. Splicer
c. Labor
d. Driver
Name and Capacity

a. L300
b. Fusion Machine
B c. OTDR
d. Fiber Cleaver
e. Fiber Cleaner
B
f. Stripper
g. Generator Set

a. Dome Closure
C b. Splice Protection Sleeves
c. Sprial Sleeves
d. Fuel
TOTAL COST(A+B+C)
Unit Cost : PhP/core
Item No./Description : MD Jointing

2.19 Quantity/Unit : 4.00 joints/day
Output per Hour : 0.50 joints
Item
no./code
Description
a. Joint Leadman
A. b. Labor
c. Jointer
d. Driver
Name and Capacity

B
a. L300
b. Jointing Tools

a. Fuel
b. MD Staright Connector/Coupler 14/10
C
c. Duct Tape
TOTAL COST(A+B+C)
Unit Cost : PhP/joint
Detailed Unit Price Analysis (DUPA)
No. of Person No. of Man-days Unit Rate/Day Amount
1.00 1.00 1,579.00 1,579.00

2.00 1.00 974.00 1,948.00
1.00 1.00 888.00 888.00
Sub-Total for A 4,415.00
No. of units No. of days Unit Rate/Day Amount
1.00 1.00 1,500.00 1,500.00

1.00 1.00 1,151.00 1,151.00
1.00 1.00 1,028.00 1,028.00
Sub-Total for B 3,679.00
Unit Quantity Unit Cost Amount
L 15.00 50.00 750.00

Sub-Total for C 750.00
TOTAL COST(A+B+C) 8,844.00
Unit Cost : PhP/day 8,844.00

1.00 1.00 1,579.00 1,579.00
2.00 1.00 400.00 800.00
1.00 1.00 888.00 888.00
1.00 1.00 888.00 888.00
No. of units No. of days Daily Rate Amount
1.00 1.00 1,200.00 1,200.00

1.00 1.00 100.00 100.00
1.00 1.00 5,000.00 5,000.00
L 100.00 50.00 5,000.00

Sub-Total for C 5,000.00
Unit Cost : PhP/cu.meter 3,091.00
Quantity/Unit
Output per Hour : 9.00 core
re)
2.00 1.00 2,127.00 4,254.00

2.00 1.00 974.00 1,948.00
2.00 1.00 400.00 800.00
1.00 1.00 888.00 888.00
1.00 1.00 900.00 900.00

1.00 1.00 1,151.00 1,151.00
1.00 1.00 1,028.00 1,028.00
1.00 1.00 250.00 250.00
1.00 1.00 250.00 250.00
1.00 1.00 250.00 250.00
1.00 1.00 600.00 600.00
set 1.00 3,303.57 3,303.57

pc 72.00 150.00 10,800.00
m 10.00 40.00 400.00
L 60.00 50.00 3,000.00
Sub-Total 17,503.57
Add 11.5% Warehousing & Logistic Expenses
Unit Cost : PhP/core 414.20
1.00 1.00 974.00 974.00

1.00 1.00 400.00 400.00
1.00 1.00 845.00 845.00
1.00 1.00 888.00 888.00
1.00 1.00 1,500.00 1,500.00

1.00 1.00 230.00 230.00
L 30.00 50.00 1,500.00

pcs 7.00 38.07 266.49
roll 0.50 134.99 67.50
Add 11.5% for Warehousing & Logistics Expenses 210.91
Unit Cost : PhP/joint 1,720.47
Detailed Un

1.1
Item
no./code
Notes Description
A. a.
b.
c.
Notes Name and Capacity

B a.
b.
c.
Notes Name and Specification

C
a.
TOTAL COST(A+B+C)
Unit Cost : PhP/day
Detailed Un

Quantity/Unit : 5.00
1.2
Cu. Meter/day Output per Hour : 0.63
Cu. Meter
Item
no./code
Notes Description
A.
a.
A. b.
c.
d.

B a.
b.
c.

C
a.
TOTAL COST(A+B+C)
Unit Cost : PhP/cu.mete
Detailed Un
Detailed Un

2.12 Quantity/Unit : 72.00 core
per Hour : 9.00 core (Average Production for 8 Hour work
Item
no./code
Notes Description
a.
A. b.
c.
d.

a.
b.
B c.
d.
e.
B
f.
g.

a.
C b.
c.
d.
TOTAL COST(A+B+C)
Detailed Un

2.19
joints/day Output per Hour : 0.50
joints
Item
no./code
Notes Description
a.
A. b.
c.
d.

B
a.
b.

a.
b.
C
c.
TOTAL COST(A+B+C)

Description No. of Person No. of Man-days Unit Rate/Day

Engineer 1.00 1.00 1,579.00
Splicer 2.00 1.00 974.00
Driver 1.00 1.00 888.00
Sub-Total for A
Name and Capacity No. of units No. of days Unit Rate/Day
L300 1.00 1.00 1,500.00
Fusion Machine 1.00 1.00 1,151.00
OTDR 1.00 1.00 1,028.00
Sub-Total for B
Name and Specification Unit Quantity Unit Cost
Fuel L 15.00 50.00
Sub-Total for C
TOTAL COST(A+B+C)
Unit Cost : PhP/day

Cu. Meter/day Output per Hour : 0.63
Cu. Meter

Engineer 1.00 1.00 1,579.00
Labor 5.00 1.00 400.00
Driver - 1.00 -
Equipment Operator - 1.00 -
Sub-Total for A
Name and Capacity No. of units No. of days Daily Rate
Truck - - 1,200.00
Concrete Cutter 1.00 1.00 100.00
Backhoe - - -
Sub-Total for B
Fuel L 20.00 50.00
Sub-Total for C
TOTAL COST(A+B+C)
Unit Cost : PhP/cu.meter

Quantity/Unit : 72.00 core Output
per Hour : 9.00 core (Average Production for 8 Hour works = 72 core)

Supervisor 2.00 1.00 2,127.00
Splicer 2.00 1.00 974.00
Labor 2.00 1.00 400.00
Driver 1.00 1.00 888.00
Sub-Total for A
L300 1.00 1.00 900.00
Fusion Machine 1.00 1.00 1,151.00
OTDR 1.00 1.00 1,028.00
Fiber Cleaver 1.00 1.00 250.00
Fiber Cleaner 1.00 1.00 250.00
Stripper 1.00 1.00 250.00
Generator Set 1.00 1.00 600.00
Sub-Total for B
Dome Closure set 1.00 3,303.57
Splice Protection Sleeves pc 72.00 150.00
Sprial Sleeves m 10.00 40.00
Fuel L 60.00 50.00
Sub-Total
Add 11.5% Warehousing & Logistic Expenses
Sub-Total for C
TOTAL COST(A+B+C)

joints/day Output per Hour : 0.50
joints

Joint Leadman 1.00 1.00 974.00
Labor 1.00 1.00 400.00
Jointer 1.00 1.00 845.00
Driver 1.00 1.00 888.00
Sub-Total for A
L300 1.00 1.00 1,500.00
Jointing Tools 1.00 1.00 230.00
Sub-Total for B
Fuel L 30.00 50.00
MD Staright Connector/Coupler 14/10 pcs 7.00 38.07
Duct Tape roll 0.50 134.99
Sub-Total for C
Add 11.5% for Warehousing & Logistics Expenses
Sub-Total for C
TOTAL COST(A+B+C)
Amount Notes
1,579.00
1,948.00
888.00
4,415.00
Amount Notes
1,500.00
1,151.00
1,028.00
3,679.00
Amount Notes
750.00
750.00
8,844.00
8,844.00
Amount Notes
1,579.00
2,000.00
-
-
3,579.00
Amount Notes
-
100.00
-
100.00
Amount Notes
1,000.00
1,000.00
4,679.00
935.80
Amount Notes
4,254.00
1,948.00
800.00
888.00
7,890.00
Amount Notes
900.00
1,151.00
1,028.00
250.00
250.00
250.00
600.00
4,429.00
Amount Notes
3,303.57
10,800.00
400.00
3,000.00
17,503.57
17,503.57
29,822.57
414.20
Amount Notes
974.00
400.00
845.00
888.00
3,107.00
Amount Notes
1,500.00
230.00
1,730.00
Amount Notes
1,500.00
266.49
67.50
1,833.99
1,833.99
6,670.99
1,667.75
Sum Insured
Segment (Gensan-Koronadal)
Policy deductible
(10% of the loss, minimum of Php 150,000.00)
in respect of other cause
Loss and Damage

PER CLAIM
UOM
PU No. Details/SOW
(Unit of Measurement)
1 Preliminaries & Temporary Restoration works


1.1 day
Excavation Works(inclusive concrete breaking,

1.2 disposal of debri and supply of necessary cu. meter
Equipment, tools & manpower)
Sub-Total
2 Permanent Engineering Works
2.1 Supervision man-day
2.3 lot
Equipment + Trucks
Supply and Installation of Air Blown FOC (144
2.11 meters
to 288 Core)
2.12 FOC Splicing Works core
2.19 MD Jointing - 1 Run per joint
Sub-Total
Total(1,2,3)
Add: 12% VAT
Loss and Damage
Proposed Payable
Sum Insured (Davao-Bagani Segment)
Loss and Damage
Less: Policy deductible (10% of the Loss Minimum of PhP 150,000.00)
Net Payable
₱ 986,266,512.00
PER ADJUSTER
P
U
Qty U-Rate Qty U-Rate
Amount Amount
(Quantity) (Unit Rate) N(Quantity) (Unit Rate)
o
.
###
1.00 8,844.00 8,844.00 1.00 8,844.00 8,844.00
5.00 3,091.00 15,455.00 5.00 935.80 4,679.00
24,299.00 Sub-Total 13,523.00

###
1.00 2,127.00 2,127.00 1.00 2,127.00 2,127.00
1.00 20,000.00 20,000.00 1.00 20,000.00 20,000.00
4,000.00 51.66 206,640.00 4,000.00 49.39 197,560.00
144.00 414.20 59,645.14 144.00 414.20 59,645.14

2.00 1,720.47 3,440.95 2.00 1,667.75 3,335.49
291,853.09 282,667.63
316,152.09 296,190.63
15,807.60
₱ 331,959.69 ₱ 296,190.63
₱ 31,734.71
₱ 327,925.34
₱ 986,266,512.00
₱ 327,925.34
₱ 150,000.00
₱ 177,925.34

Preliminaries & Temporary Restoration Works

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Preliminaries & Temporary Restoration Works

Uploaded by

Copyright:

Available Formats

Insured : FIBERNET KONSTRUKT CORPORATION

Location : Barangay Silway 8, Polomolok, South Cotabato

1 Preliminaries & Temporary Restoration works

Excavation Works(inclusive concrete breaking,

Supply and Installation of Air Blown FOC (144

2.12 FOC Splicing Works core

1.00 8,844.00 8,844.00 Refer to Fault Mapping DUPA

5.00 3,091.00 15,455.00 Refer to Excavation Works DUPA

1.00 20,000.00 20,000.00

To be supported with .7 USD(USD value during

UOM Qty U-Rate

Preliminaries & Temporary Restoration works

Excavation Works(inclusive concrete

Supply and Installation of Air Blown FOC

2.12 FOC Splicing Works core 144.00 414.20

8,844.00 Refer to Fault Mapping DUPA

4,679.00 Refer to Excavation Works DUPA

2,127.00 1 Engr/ Strike

To be supported with .7 USD(USD value during date of

59,645.14 Refer to FOC Works DUPA

Detailed Unit Price Analysis

Item No./Description : Fault Mapping

Name and Capacity

Name and Specification

Detailed Unit Price Analys

Item No./Description : Excavation Works

Name and Capacity

Name and Specification

Detailed Unit Price Analys

Detailed Unit Price Analys

Item No./Description : Splicing Works

Name and Capacity

Name and Specification

Detailed Unit Price Analys

Item No./Description : MD Jointing

Name and Capacity

Name and Specification

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 1.00 1,579.00 1,579.00

1.00 1.00 1,500.00 1,500.00

L 15.00 50.00 750.00

Detailed Unit Price Analysis (DUPA)

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 1.00 1,200.00 1,200.00

L 100.00 50.00 5,000.00

Detailed Unit Price Analysis (DUPA)

Detailed Unit Price Analysis (DUPA)

No. of Person No. of Man-days Unit Rate/Day Amount

2.00 1.00 2,127.00 4,254.00

1.00 1.00 900.00 900.00

set 1.00 3,303.57 3,303.57

Detailed Unit Price Analysis (DUPA)

No. of Person No. of Man-days Unit Rate/Day Amount

1.00 1.00 974.00 974.00

1.00 1.00 1,500.00 1,500.00

L 30.00 50.00 1,500.00

Item No./Description : Fault Mapping

Notes Name and Capacity

Notes Name and Specification

Item No./Description : Excavation Works

Notes Name and Capacity

Notes Name and Specification