Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Project: Chu Residence - Bernard Chu

Location: 10 Sto. Tomas Street, Urdaneta Village, Makati City


Subject: Qoutation for Excavation, Backfilling and Hauling Works

Item Description Qty Unit Cost Amount


I Mobilization / Demobilization 1 lot 35,000.00 35,000.00
Sub Total: 35,000.00
II Excavation Works
A. F1 5.28 cu.m. 650.00 3,432.00
B. F2 6.20 cu.m. 650.00 4,030.00
C. F3 7.52 cu.m. 650.00 4,888.00
D. F4 4.72 cu.m. 650.00 3,068.00
E. F5 6.92 cu.m. 650.00 4,498.00
F. F6 4.18 cu.m. 650.00 2,717.00
G. F7 3.20 cu.m. 650.00 2,080.00
H. F8 6.48 cu.m. 650.00 4,212.00
I. F9 6.87 cu.m. 650.00 4,465.50
J. F10 4.44 cu.m. 650.00 2,886.00
K. F11 4.72 cu.m. 650.00 3,068.00
L F12 12.96 cu.m. 650.00 8,424.00
M. F13 4.18 cu.m. 650.00 2,717.00
N. F14 6.20 cu.m. 650.00 4,030.00
O. F15 5.00 cu.m. 650.00 3,250.00
P. F16 - cu.m. 650.00 -
Q. Retaining Wall 31.33 cu.m. 650.00 20,364.50
R. Basement 1,627.13 cu.m. 650.00 1,057,634.50
Sub Total: 1,135,764.50
III Backfilling Works
A. F1 4.13 cu.m. 250.00 1,031.25
B. F2 4.64 cu.m. 250.00 1,161.00
C. F3 5.41 cu.m. 250.00 1,351.25
D. F4 3.68 cu.m. 250.00 920.31
E. F5 5.40 cu.m. 250.00 1,350.00
F. F6 3.26 cu.m. 250.00 815.63
G. F7 2.50 cu.m. 250.00 625.00
H. F8 4.21 cu.m. 250.00 1,053.00
I. F9 4.46 cu.m. 250.00 1,115.40
J. F10 2.89 cu.m. 250.00 721.50
K. F11 3.06 cu.m. 250.00 765.70
L F12 8.42 cu.m. 250.00 2,106.00
M. F13 2.71 cu.m. 250.00 678.60
N. F14 3.72 cu.m. 250.00 928.80
O. F15 3.24 cu.m. 250.00 811.20
P. F16 - cu.m. 250.00 -
Q. Retaining Wall 12.53 cu.m. 250.00 3,132.90
Sub Total: 18,567.54
IV Hauling Works (with 10% void Volume)
A. F1 1.33 cu.m. 350.00 465.50
B. F2 1.79 cu.m. 350.00 626.50
C. F3 2.44 cu.m. 350.00 854.00
D. F4 1.19 cu.m. 350.00 416.50
E. F5 1.74 cu.m. 350.00 609.00
F. F6 1.06 cu.m. 350.00 371.00
G. F7 0.81 cu.m. 350.00 283.50
H. F8 2.61 cu.m. 350.00 913.50
I. F9 2.77 cu.m. 350.00 969.50
J. F10 1.79 cu.m. 350.00 626.50
K. F11 1.90 cu.m. 350.00 665.00
L F12 5.22 cu.m. 350.00 1,827.00
M. F13 1.69 cu.m. 350.00 591.50
N. F14 2.85 cu.m. 350.00 997.50
O. F15 2.01 cu.m. 350.00 703.50
P. F16 - cu.m. 350.00 -
Q. Retaining Wall 21.62 cu.m. 350.00 7,567.00
R. Basement 1,789.84 cu.m. 350.00 626,445.05
Sub Total: 644,932.05
Total Amount (Php.): 1,834,264.09
Discounted Amount (Php.): 184,264.09
Grand Total Amount (Php.): 1,650,000.00

Remarks:
A. Permits (LGU and Home Owners) are not included.
Prepared by: B. Other's that are not indicated (Qoutation) are subjected to additional
works.
C. Septic Tanks, Domestic and Water Tank and Swimming Pool are not
Engr. Jay R A. Asturias included.

Civil Engineer

Conforme:

Name over Siganture

You might also like