Market Name of items Quantity sold Rate ($) Discount % Table 1

Shop1 Pen 7 $ 20 2%
Shop1 Pencil 14 $ 5 3% Cost of Registers (Excl. discount)
Shop1 Sticker 14 $ 5 4% Total discount
Shop1 Register 9 $ 30 5% Total Discount%
Shop1 Books 6 $ 50 6% Count of stickers sold in Shop 1 & 2
Shop1 Eraser 15 $ 2 7%
Shop1 A4 sheets 9 $ 60 8%
Shop2 Pen 9 $ 20 2% Table 2
Shop2 Pencil 9 $ 5 3%
Shop2 Sticker 12 $ 5 4% Financials for "Pen"
Shop2 Register 5 $ 30 5% Shop1
Shop2 Books 17 $ 50 6% Shop2
Shop2 Eraser 19 $ 2 7% Shop3
Shop2 A4 sheets 12 $ 60 8% Total
Shop3 Pen 4 $ 20 2%
Shop3 Pencil 8 $ 5 3% Total Discount
Shop3 Sticker 12 $ 5 4%
Shop3 Register 9 $ 30 5% Net Cost
Shop3 Books 8 $ 50 6%
Shop3 Eraser 20 $ 2 7%
 Time: 45 mins
Use formula

Note:

1. Please use a single formula (can be a

combination of multiple formulas) in the
"green" colored cells to obtain the desired
result. It should not be dependant on any other
formulated cell, rather directly obtained using
Use formula the raw data only (Col A1 to E21).
Count Cost ($) 2. Rate ($) and Discount % for a specifc item is
same across all the shops.