ABSTRACT ESTIMATE

Abstract Estimate for Proposed construction of Residential building (Stilt+ First and Second Floor) Total
Slab Area 2902.50 Sft bearing H.No.24-143/9/A (Old No.24-13/3) on part of Plot No.37, In Survey
No.29, Situated at Bhramarambika Nagar, Malkajgiri Village, Within the limits of G.H.M.C, Malkajgiri
Circle & Mandal, Medchal-Malkajiri Dist, Telangana State.

BELONGING TO: SMT. V.K.SADALAKSHMI, W/o. SRI. V.K.JAYA PRAKASH

SL.NO DESCRIPTION UNIT QTY RATE AMOUNT REMARK

1 EXCAVATION CFT 900 20.00 18000.00

2 BACK FILLING CFT 557 30.00 16710.00
3 PLINTH FILLING CFT 490 30.00 14700.00
4 PCC FOR FOOTINGS, SUMP, (1:4:8) CFT 156 200.00 31200.00
5 PCC FOR PLINTH BEAMS CFT 142 200.00 28400.00
6 RCC FOR FOOTINGS CFT 185 250.00 46250.00
7 RCC FOR COLUMNS CFT 303 200.00 60600.00
(STILT+FIRST & SECOND FLOOR)
8 RCC ROOF BEAM CFT 478 200.00 95600.00
(STILT+FIRST & SECOND FLOOR)

9 RCC FOR SLABS CFT 1440 400.00 576000.00

(CELLAR+STILT+FF+SF)
10 RCC FOR STAIRCASE CFT 207 200.00 41400.00
(CELLAR+STILT+FF+SF)
11 9”THICK BRICK WORK CFT 1377 150.00 206550.00
(CELLAR+STILT+FF+SF)
12 4”THICK BRICK WORK
FIRST & SECOND FLOOR CFT 576 180.00 157680.00
13 PLASTERING INTERNAL 2 COATS
FIRST AND SECOND FLOOR SFT 4090 60.00 245400.00
CELING PLASTERING 1373 80.00 109840.00
FIRST & SECOND FLOOR SFT

14 EXTERNAL PLASTERING
 FIRST & SECOND FLOOR SFT 2157 70.00 150990.00
MAIN DOOR NOS 2 30000.0 60000.00
DOOR 1 NOS 4 5000.00 20000.00
DOOR-2 NOS 8 4000.00 32000.00
WINDOW NOS 16 3000.00 48000.00
VENTILATORS NOS 4 2500.00 10000.00
15 TILES SFT L.S L.S 50000.00
16 STEEL TONS 5.50 60000.0 330000.00
17 ELECTRICAL WORK SFT L.S L.S 50000.00
18 PLUMBING WORK SFT L.S L.S 50000.00
19 PAINTING SFT 7620 70.00 80000.00
20 FALSECELLING WORK SFT 2746 80.00 60000.00
21 INTERIOR L.S L.S 60000.00
WORKS(CUPBOARDWORKS)
22 PARAPET WALL SFT 162 130.00 21060.00
23 SYNTEXWATERTANK NOS 3.00 45000.0 135000.00
24 CONTRACTOR PROFIT 10% 272138.00
TOTAL AMOUNT = 30,23,518.00/-

(Rs Thirty Lakhs Twenty Three Thousand Five Hundred and Eighteen only)