FUN FERIE LEISURE AND LIFESTYLE HOMES PRIVATE LIMITED

SHANVI ESTATES
Amount
S.no Description of the Work No's Length Width Depth Quantity Unit Rate in lakhs

Road Work for 40 feet road for a running length of 600m

Earth work excavation in soil using Hydraulic Excavator of 0.90 Cu.m bucket capacity
including cutting, trimming bottom and side slopes, in accordance with requirements of lines, grades
and cross sections with in all lifts and lead, where cut earth is used for embankment in the immediate
1 viscinity etc., complete as per M.O.S.T. Specification. CI. 301 (4th Revision) for trench cutting for hard
shoulders. Embakment portion of the road in Cross section, where filling is reuired for widening the
existing formation.

Construction of Granular sub-base by providing close graded material mixed, spreaded 205 Flyash 1 600 12.19 0.3 2194.2 Cu.m 50 109710
and 10% stone Dust conforming to Grading I of table 400 - 1, mixing b mix in place method with
rotavator at OMC, spreading in uniform layers with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density etc., complete as per clause
2
401 of M.O.R.T. & H. Specifications for Roads (4th
Revision)

G.S.B 1st layer 1 600 8 0.15 720

G.S.B 2 nd layer 1 600 8 0.15 720
Berms 2 600 1.5 0.45 810
2250 Cu.m 200 450000
Wet Mix macadam : Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in mechanical mix plant
carriage of mixed material by tipper to site, laying in unifrom layers with paver in sub-base/ base
3
course on well prepared surface and compacting with
vibratory roller to achieve the desired density.

1st layer 1 600 7.5 0.15 675 Cu.m 200 135000

2 nd layer 1 600 7.5 0.15 675 Cu.m 200 135000
Providing and applying primer coat with bitumen emulsion on prepared surface of granular base with
including cleaning of road surface and spraying primer at the rate of
4
0.60 kg / Sqm by mechanical means.

1 600 7.5 4500 Sq.m 30 135000

Providing and applying tack coat with bitumen emulsion using emulsion pressure distributor at the
5
rate of 0.20 kg / Sqm. Prepared surface cleaned with machanical broom

1 600 7.5 4500 Sq.m 20 90000

 Providing , laying and rolling of close graded premix surfacing material of 20mm thickness composed
of 13.2mm to 0.09 mm ( Type-B) aggregates using 60/70 penetration bitumen to the required line,
grade and level to serve as wearing course on a previosly prepared base, including mixing in a
6
suitable plant, laying and rolling with a smooth wheeled roller 8-10 Tonnes capacity and finishing to
required level and grade (By
mechanical means using 40- 60 TPH with drum mix type HMP)

1 600 7.5 0.025 112.5 Cu.m 1000 112500

1167210
Side Drains With C.C with a running length of 400m
Earth work excavation for road formation and Sectioning, depositing the earth on bank with an initial
lead of 2km and initial lift of 2mts in all types of soils except rock and requiring blasting including
1 shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour
charges etc., Complete for finished item of work

2 400 0.6 0.4 192 Cu.m 200 38400

Collection and supply of Sand from approved quarry including cost and conveyance of Sand
seigniorage charges and stacking at road side to depatmental gauge for pre measurments as per
2 standard specifications complete including cost and conveyance of all materials and labour charges
etc., complete for finished item of work.

2 400 0.45 0.1 36 Cu.m 600 21600

Plain Cement Concrete 1:4:8 proportion nominal mix (Cement : Sand : Metal ) for foundations and
under flooring using 40mm size hard granite metal from approved quarry including cost and
conveyance of all material like cement, sand, metal, water etc., to site including seigniorage charges,
3 sales and other taxes and on materials and including all charges for machine mixing, laying concrete
including bailing out water, ramming, finishing top surface to the required level, curring etc.,
complete for finished item of
work.

2 400 0.3 0.1 24 Cu.m 3000 72000

Cement concrete corresponding to M15 grade as per IS 456 using 20mm size graded machine
crushed hard granite metal from approved quarry including cost and conveyance of all materials like
cement, sand, metal, water etc., to site including seigniorage charges, sales and other taxes and all
operational, incidental labour charges such as centering, shuttering, machine mixing, laying concrete
4
vibrating, finishing top surface to the required level, curring etc., complete for finished item of work.
But excluding cost of steel and
fabrication charges.

2 400 0.1 0.98 78.4 Cu.m 5000 392000

 Brick masonary for Compound wall (115mm thick) in CM (1:4) proportion (cement : sand ) using
common bricks duly satisfying all the quality tests as per IS standards from approved source with
crushing strength not less then 40kg/cm2. Including cost and
5 conveyance of all materials like cement, sand, bricks, water etc., to site including
seigniorage charges, sales and other taxes, scaffolding charges and cost of all labour charges like
mixing cement mortar, lift charges, curing etc., complete for finshed item of work.

1 400 0.23 0.6 55.2 Cu.m 3000 165600

Plastering 12mm thick with CM(1:5) single coat with smooth finishing including cost and conveyance
of all materials like sand, cement, water etc., to site seigniorage charges, sales and other taxes, and
6
all operational, incidental charges and including cost of all labour charges for mixing mortar, currig,
including cutting grooves where ever necessary as directed by Engineer -in-charge etc., complete for
finished item of work

2 500 2 2000 Sq.m 300 600000

Casting, supplying and erecting in position precast reinforced cement concrete elements (with proper
lifting lugs) for trench & drain covers, shelves, partitions, post, slabs etc. for all leads and levels
including making necessary moulds, vibrating, tamping, curing, finishing the top surface with cement
mortar 1:3 (1 cement : 3 fine sand) to give a smooth and even surface, transportation to Site, aligning
7 and fixing in position with cement mortar 1:3 (1 cement: 3 find sand,) including making recess in
brick wall for placing the precast element in position and making good the same etc. complete in all
respects inclusive of cost of all labour, materials, tools, tackles etc. as per drawings, specifications
and direction of Site Engineer. Note: Payment for Reinforcement shall be made as per relevant item
of SOR (a) With cement concrete 1:1.5:3 (1 cement :1.5 coarse sand :3 graded stone aggregate
10mm nominal size)

1 500 0.6 0.1 30 Cu.m 4000 120000

1409600
Compound Wall for a running length of 500 m
Earth work excavation for foundation of Compound and depositing on bank with an
initial lead of 10 m and initial lift of 2 m in alltypes of soils except rock requiring blasting including
shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T & P, Labour
1
charges etc., complete for finished item or work.

For Compound wall Footings Collection 166 1.5 1.5 1.5 560.25 Cu.m 50 28012.5
and supply of Sand from approved quarry including cost and conveyance of Sand seigniorage charges
and stacking at road side to depatmental gauge for pre measurments as per standard specifications
2 complete including cost and conveyance of all materials and labour charges etc., complete for
finished item of work.

For Compound wall Footings 166 1.5 1.5 0.1 37.35

For Plinth Beam Bottom Sand Bed 1 500 0.45 0.05 11.25
 48.6 Cu.m 200 9720
Plain Cement Concrete 1:4:8 proportion nominal mix (Cement : Sand : Metal ) for foundations and
under flooring using 40mm size hard granite metal from approved quarry including cost and
conveyance of all material like cement, sand, metal, water etc., to site including seigniorage charges,
sales and other taxes and on materials and including all charges for machine mixing, laying concrete
3
including bailing out water, ramming, finishing top surface to the required level, curring etc.,
complete for finished item of
work

For Compound wall Footings 166 1.2 1.2 0.1 23.904

For Plinth Beam Bottom P.C.C Bed 1 500 0.45 0.05 11.25
35.154 Cu.m 1500 52731

Cement concrete corresponding to M15 grade as per IS 456 using 20mm size graded machine
crushed hard granite metal from approved quarry including cost and conveyance of all materials like
cement, sand, metal, water etc., to site including seigniorage charges, sales and other taxes and all
4 operational, incidental labour charges such as centering, shuttering, machine mixing, laying concrete
vibrating, finishing top surface to the required level, curring etc., complete for finished item of work.
But excluding cost of steel and
fabrication charges.

For Footings 166 1 1 0.3 49.8

49.8 Cu.m 1500 74700
For Grade Beam 1 500 0.23 0.23 26.45 Cu.m 1500 39675
For Columns 166 0.3 0.3 3 44.82 Cu.m 1500 67230
Brick masonary for Compound wall (115mm thick) in CM (1:4) proportion (cement : sand ) using
common bricks duly satisfying all the quality tests as per IS standards from approved source with
crushing strength not less then 40kg/cm2. Including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site including
5 seigniorage charges, sales and other taxes, scaffolding charges and cost of all labour charges like
mixing cement mortar, lift charges, curing etc., complete for finshed item of work.

Plastering 12mm thick with CM(1:5) single coat with smooth finishing including cost and conveyance 1 500 0.23 1.5 172.5 Cu.m 1500 258750
of all materials like sand, cement, water etc., to site seigniorage charges, sales and other taxes, and
all operational, incidental charges and including cost of all labour charges for mixing mortar, currig,
including cutting grooves where ever necessary as directed by Engineer -in-charge etc., complete for
6
finished item of work.

2 500 1 1000 Sq.m 200 200000

 Providing high yield strength deformed steel bars (Fe 415 grade as per IS 1786-1985) or mild steel
bars (Fe 250 grade IS 432) of different diameters, cutting, bending, to required sizes and shapes
placing in position with cover blocks of approved size, binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings, including cost and conveyance of bars
7 from approved sources to site of work, including cost and conveyance of binding wire, cover blocks,
overlaps, chair and all wastages, rusting and all taxes on all materials, all incidental, operational,
labour charges such as cutting, bending, placing in position,tying etc., complete for finished item of
work.

3500 Kg's 50 175000

Painting to new walls with 2 coats of Plastic Emulsion paint over promer coat as approved by
Engineer-In-Charge, making 3 coats in all to give an even shade after thourughly brushing the surface
to remove all dirt and remains of loose powdered materials, including cost and conveyance of all
8 materials to work site and all operational, incidental, labour charges etc., and overheads &
contractors profit complete for finished item of work for internal walls in all floors.

2 250 1 500 Sq.m 20 10000

915818.5
Entrance gate arch and gate details

Providing strectural and elevation works for arch provided for at entrance gate including
1 foundations,super strecture works ,staging works, complete for finished item of work. and as
approved by the Engineer-in-Charge for entrance arch

1 1 L.S 250000 250000

Steel work in welded in built up sections/framed work including cutting, hoisting fixing in position
and applying a priming coat of approved steel primer, welded and bolted including special shaped
washers etc. complete.In gratings, frames, guard bars, ladders, railings, brackets and similar
2 worksfittings, clamps etc. complete in all respect and as approved by the Engineer-in-Charge for
entrance gate

1 400 Kg's 40 16000

266000
GREENERY
Providing Ornamental GREENARY ACCORDING TO LOCAL LAWS
1 complete all as directed by Engineer in charge.

1 L.S 250000 250000

Total Cost of Construction 4008628.5