Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

1 Raw materials Inventory

Accounts Payable

2 Work in process (direct materials)


Factory overhead control (indirect materials)
Raw materials inventory

3 Raw materials inventory


Work in process (direct materials)
Factory overhead control (indirect materials)

4 Payroll
SSS payable
Pag-ibig premiums payable
Medicare premiums payable
Withholding taxes payable
Accrued Payroll

Work in process (direct labor)


Factory overhead control (indirect labor)
Payrolll

5 Payroll
SSS payable
Pag-ibig premiums payable
Medicare premiums payable
Withholding taxes payable
Accrued Payroll

Selling and administrative expenses


Payrolll

6 Accrued Payroll
Cash

7 Factory overhead control


Utilities Payable

8 Selling and administrative expenses (Advertising expense)


Cash

9 Factory overhead control (indirect materials)


Selling and administrative expenses (Insurance expense)
Prepaid insurance

10 Factory overhead control


Selling and administrative expenses (Depreciation expense)
Accumulated Depreciation

11 Work- in process
Factory overhead applied (4,500,000*1.50)

12 Finished goods inventory


Work-in process

13 Accounts receivable
Sales

Cost of goods sold


Finished goods inventory

14 Cash
Accounts receivable

15 Factory Overhead Control - applied


Cost of Goods Sold

Factory overhead control


Factory overhead applied
Over-applied factory overhead
Tobleron
Debit Credit
3,825,000 Raw Materials Invetory
3,825,000.00 720,000
3,825,000
3,037,500 45,000
1,012,500 4,590,000
4,050,000 540,000

45,000
36,000
9,000
Work in process
6,525,000 450,000
1,125,000 3,037,500
36,000 4,500,000
45,000 6,750,000
225,000 14,737,500
5,094,000 5,701,500

4,500,000
2,025,000 Factory overhead applied
6,525,000

2,250,000
54,000
22,500
36,000
99,000
2,038,500
Finished goods inventory
2,250,000 1,080,000
2,250,000 9,000,000
10,080,000
8,145,000 630,000
8,145,000

450,000
450,000
Cash
2,250,000
2,250,000

270,000
180,000
450,000

810,000
90,000
900,000

6,750,000
6,750,000

9,000,000
9,000,000

15,750,000
15,750,000

9,450,000
9,450,000

12,600,000
12,600,000

2,191,500
2,191,500

4,558,500
6,750,000
- 2,191,500.00
Toblerone Company

aw Materials Invetory Accounts Payable


4,050,000 3,825,000.00

4,050,000

Work in process Factory overhead control


36,000 1,012,500 9,000
9,000,000 2,025,000 6,750,000
450,000
270,000
9,036,000 810,000
4,567,500 6,759,000
2,191,500
- -
ctory overhead applied

Cash
8,145,000

ished goods inventory


9,450,000
0 Cost of goods sold
9,450,000 9,450,000 2,191,500
7,258,500

Cash

Cash

You might also like