Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 55

C-TECH 1

BUSINESS PLAN

This business plan is submitted in partial fulfillment of the requirements for


the subject Entrepreneurship
May 2023

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 2

APPROVAL SHEET

This business plan titled “ABU- BOUGHT” prepared and submitted by Roxanne
D. Danan, John Aaron S. Dimla, Dexter Jay J. Dumag, Nicol Joy Lara, Justin
C. Capulong, Nikka C. Lusung, Diana Esteban, Vanessa C. Lintag, Jadezel V.
Valenzuela, Roan G. Reyes in partial fulfillment of the requirements for the
subject of Entrepreneurship, has been submitted and hereby recommended for
acceptance and approval for oral presentation.

ANNIE G. SINGCA, LPT


Entrepreneurship Subject Teacher
____________________________________________________________

PANEL OF EXAMINERS

Passed by the Committee on Oral Presentation on MAY __, 2023.

RYAN A. ATUN, MT-II


Chairman

SHARINETTE R. CORONEL, LPT ISHMAEL CRUZ, LPT


Member Member

CURTIS ACE M. GARCIA, LPT JEROME P.BAGANG, LPT


Member Member

__________________________________________________________

Approved and accepted in partial fulfillment of the requirements for the subject
Entrepreneurship

RYAN A. ATUN, MT-II


Chairman

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 3

ACKNOWLEDGEMENT
The entrepreneurs extend their gratitude and appreciation to all the people who

in one way or another extend their time, effort, expertise, resources in making this

business plan possible.

To Mrs. Cora T. Ayson, School Principal, for his invaluable support to

complete the business plan.

To Mrs. Annie G. Singca, Subject Teacher whose unconditional and untiring

guidance, support and understanding in the success of this business plan are worth

of million praises.

To the Panelists, for their helpful comments and suggestions for the

improvement of the business plan

Above all to the Almighty God, who gave the entrepreneurs knowledge,

strength, wisdom and blessings to complete this piece of work.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 4

TABLE OF CONTENTS
EXECUTIVE SUMMARY
ACKNOWLEDGMENT
SECTION 1
COMPANY PROFILE
SECTION 2
PERSONAL DETAILS OF THE OWNERS
SECTION 3
OVERVIEW OF THE BUSINESS
NAME OF THE BUSINESS
SECTION 4
THE NEEDS OF THE BUSINESS
VISSION
MISSION
GOALS
CORE VALUES
SECTION 5
MARKETING PLAN
SECTION 6
MANPOWER/ORGANIZATIONAL PLAN
ORGANIZATIONAL CHART
SECTION 7
OWNERS’ CONTRIBUTIONS IN THE BUSINESS FINANCIAL PLAN

SECTION 8
SOCIAL IMPACT
SECTION 9
LEGALITIES/PERMITS
SECTION 10
TECHNICAL PLAN
SECTION 11
RESUME

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 5

EXECUTIVE SUMMARY

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 6

SECTION 1

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 7

SECTION I
COMPANY PROFILE

Abu-bought is a bracelet merchandise that was owned by 10

members. Some of the family of other members were they hobby was

making a bracelet so this is the start of the company. Entrepreneurs

specialize in the creation of these bracelets made of beads.

The entrepreneurs were inspired because some of us know that our

ancestors love to wear accessories and that is the root and start of these

company in making bracelet.

This product was easy to make and all parts of these are all affordable.

Abu-bought will start opening in 2019 with s start up capital of Php.

1,000

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 8

SECTION 2

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 9

SECTION 2
THE PROPONENTS PERSONAL DETAILS

THE PROPONENTS

Roxanne D. Danan

She is Jessel Montanez born in January 14, 2004 in San Angel Memorial Hospital
and currently living in Block 56 Lot 10 Palmayo Floridablanca,Pampanga. She is
now a Grade 12 student taking the strand Accountancy, Business and Management
(ABM) under Mrs. Annie G. Singca in Floridablanca National Agricultural School.

Annie G. Singca, LPT


The Entrepreneurhip Teacher

She graduated with a degree of Bachelor of Science major in Accountancy at the


Guagua National Colleges Guagua, Pampanga. She also earn the Methods of
Teaching in Secondary Education at the Don Honorio Ventura State University and

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 10

currently studying Masters of Business Administration at the Balanga State


University,Balanga Bataan.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 11

SECTION 3

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 12

SECTION 3
OVERVIEW OF THE BUSINESS
To become the Floridablanca National Agricultural School (FNAS) ‘s pride

in bracelet is our dream in which we found it in the community. Abu-bought takes

pride is giving you the most beautiful bracelet with different designs. This Abu-

bought are great if you choose our best design and you can also recommend it to

your family, friends, and of course to your love ones.

NAME OF THE BUSINESS

The business name is “ABU-BOUGHT” wherein one of the member of


BEADSLET ART CREATION COMPANY invented it. Where the original term
for Abu-bought is “abubot” meaning accessories. The word “bot” in abubot was

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 13

replaced by bought meanings “to buy”. And that’s the history behind our business
name.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 14

SECTION 4A-4B

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 15

SECTION 4A
THE NEEDS FOR THE BUSINESS
The information below shows the problem/need of the business plan based on the
gathered data.

1.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 16

SECTION 4B
VISION, MISSION , GOALS AND CORE VALUES

The information below shows the mission, vision and goals based on the prepared
product concept.

VISION:
“Chronometric vision is to become one of the leading manufacturer of
recognition and service awards jewelry programs.”

MISSION:
“To provide jewelry products, services and solution of the highest quality and
deliver more value to our customers that earn their respect and loyalty.”

GOALS:
“We dream of invading all schools nearby the community as their supplier for
Jewelries.”

CORE VALUES:
 Passionate  Value Delivered
 Empirical Creativity  Accountability
 Teamwork
 Obsessive Quality
 Social Responsibility
 Integrity

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 17

SECTION 5

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 18

SECTION 5
MARKETING PLANS
The information below shows the marketing plan based on the product
concept and data gathered. It includes the features of the product or service, the
target audience and the marketing strategies.
A. Product
The product the entrepreneurs want to offer to the target markets is purely a
Kapampangan with its different styles and colors. This product is the Abu-bought
bracelet with a nice quality of beads.
Sample of Abu-bought

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 19

B. People
1. Target Market
Our prospective clients are the following;

FNAS JHS&SHS STUDENTS


From lowest level to highest level with age range of 12 – 18 years old, and
who love bracelet.

FNAS JHS&SHS TEACHERS.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 20

Who work for the school at the faculty and who are interested to bracelet.

2. Competitors
TRIPLE B

Triple B is the direct competitor of Abu-bought for being an accessories


offered at FNAS. It is a hair clip designed by beads.

Why Should people buy from us over my competitor?


We value our costumer’s and providing their necessary needs in affordable prices
without fooling them about our products is a great advantage for our business that
could make profit in the future.

C. Location
We plan to locate our store in the Public Market in
Apalit,Floridablanca,Pampanga. We have chosen to rent a shop in the public

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 21

market since this place is always crowded every day and it is the center of all
markets in Apalit

D. Process
The entrepreneurs will be preparing the product by putting the beads to the
garter according to the style and color that customers want. It can be plain or
colorful bracelet. To finish the product after putting all the beads on the garter, it
should be knot it on the end.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 22

E. Pricing
Our prices will be affordable for our target market. The pricing is based on the
products raw materials’ cost price plus a small percentage mark-up to cover up
their overhead costs and a minimal earnings.
The business competitors charge in average. It means that their prices
depend on market demand of their avid customers. They charge this way to
maintain the competitiveness to the business world.

F. Promotions

Sales Strategy/Advertising

Marketing Plan A
To attract costumers, we are going to use this following tools;

Flyers. To let people know that we are already available to the public and this is to
distributed to any people and we can also distribute it house to house
Sample Flyer

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 23

Posters Signage. This is to be posted in any areas where a lot of people will be
able to see the poster or signs and to help spread message to a wide audience

Sample Poster

Brochure. This is to be given together with the flyer and this is to show what
products our shop offers.

Video advertisement.This is to be posted online for advertisement and giving


people the quick look on our products and how it is manufactured. This is to get
the attention of our target costumers that prefer watch videos than reading.
(include the link and screen shot for your commercial video)

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 24

Telephone/Cellular Phones/Facebook Posts.


The entrepreneurs will be calling or texting target markets to share
information about the store. The owners through their Facebook account will be
posting and sharing information about their product offerings. This will be use to
share to the customers their different branches locations and openings.

(include the link and screen shot for your fb page)

Marketing Plan B

Coupon Discounts/Suki Card. This is to give discounts to our first time buyers
and our “suki” and appretied their loyalty to our shop.

Giveaways. We will give them giveaways on the selected products they will be
choosing.

Raffle. To attract them to buy to us. The more they buy, the more chances of
winning some cash, appliances or etc.

G. Physical Evidence
As evident in the expression of satisfaction of each and every one of the
customers will be their physical evidence in purchasing their chosen product.
Another evidence is when they will be spreading good things about the shop.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 25

( from post and messages comments/screenshot,pictures)

Section 6

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 26

SECTION 6

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 27

Manpower/Organizational Plan
A. Operational Plan or Production Plan
The diagram below shows our production process based on our product
concept.

Inputs Transformation Output finished


process product
 Beads
 Garter  Preparatio  Abu-
string n of Abu- bought
 Plastic bought bracelet
bracelet

The Production Line

Materials will be prepared, serving to the customers while produced. Abu-


bought is served with beads using high quality materials. After preparation all
materials needed, they will be given to the production staff for preparing of the
product and then they will be placed in the stored place while waiting for
customers.

B. Organization or Management Plan


The chart below shows the distribution of works:

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 28
Roxanne D. Danan
President

Organizational Chart

John Aaron S. Dimla


Vice president

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 29

Nicol Joy E. Lara Roan G. Reyes Nikka C. Lusung Jadezel V. Valenzuela


HR manager Production Manager Operation Manager Marketing Manager

Dexter Jay J. Dumag Diana Mary Joy D. Esteban Justine C. Capulong Vanessa C. Lintag
Auditor Purchasing Manager Sales and marketing manager Finance Manager

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 30

Owners’ Contributions in the Business

Position Job Description

Responsible for ensuring that his/her


staff are aware of and fulfill their
responsibilities, comply with
President applicable laws and bylaws, conduct
board business effectively and
accountable for their team will use to
reach its end goal.
Responsible for assisting the president,
replacing its position when they’re not
Vice President around and shared the ideas on how to
improve the business with the
president.
Responsible for the financial health of
an organization. They produce
financial reports, direct investment
Finance Manager activities, and develop strategies and
plans for the long term financial goals
of their organization. Help
management make financial decisions.
Auditor Perform (internal) financial and risk
management audits and independent
statutory (external) financial audits of

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 31

commercial and public sector


organizations. Auditors assess local
and central government departments
with the aim of improving efficiency
and effectiveness.
A purchasing manager may oversee the
acquisition of materials needed for
production, general supplies for offices
and facilities, equipment or
Purchasing Manager
construction contracts. A purchasing
manager’s responsibility are seeking
reliable vendors or suppliers to provide
quality goods at responsible prices.
Involve managing activities such as job
designs, recruitment, employee
HR Manager relations, performance management,
training and development and talent
management.
Marketing Manager Analyze industry trends and demand
for products and services then create a
strategy to market the product or
service. They often collaborate with
sales engineers, financial staff, and
advertising companies to ensure they

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 32

have successful strategy to implement


Engages in superior customer service
by making information readily
available. Makes products knowledge
Sales and Marketing Manager readily available to self and other sales
people through various resources.
Finds ways to sell products in the face
of a down market.
Operation manager oversee their
organization's products of goods and/or
services. They oversee various
department, such as purchasing,
Operation Manager
warehousing, and manufacturing. They
must make sure that their company's
products meet or exceed clients’
expectations.
Responsible for planning and
organizing production schedule…
Production Manager estimating, negotiating and agreeing
budget and timescales with clients and
manager.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 33

SECTION 7

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 34

SECTION 7
FINANCIAL PLANS

This part of the business plan shows the capitalization, start-up cost
expenses, and cash flow.
A. Capitalization
Abu-bought, its initial capital is P 1,000.00. There will be ten
members, sharing each amounting to P100.00

Position Initial Capital Share


President P 100.00
Vice president P 100.00
HR Manager P 100.00
Production Manager P 100.00
Operation Manager P 100.00
Marketing Manager P 100.00
Auditor P 100.00
Purchasing Manager P 100.00
Sales And Marketing Manager P 100.00
Finance Manager P 100.00

Total P 1,000.00

B. Start-up/Monthly Expenses

The table below shows the expenses based on its initial operation

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 35

Table 1: Start-up Expenses

START-UP COST

Beads P 340

Plastic P 46

Garter/Nilon P 40

Sticker P 40

Transportation P 100

Total Start Up Cost P 526

Table 2: Legend: C=Cost M=Mark-up SP=Selling Price

This section will show the cash flow of the business. The owner will provide the
Php. 15,000 as the beginning balance of the company

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 36

Table 3:
ABU-BOUGHT
Cash Flow Statement
For the 1st Trimester
January February March
Beginning Balance Php. 10,000 Php. 35,400 Php. 63,500

Cash In
Sales 40,500 42,000 87,750
Total 40,500 42,000 87,750

Cash Out
Labor Fee 500 1,500 2,000
Rental 1,500 1,800 2,000
Wages 1,000 1,000 1,500
Materials 7,500 5,000 4,500
Marketing 4,600 4,600 4,000
Total Php. 15,100 Php. 13,900 Php. 14,000

Cash Flow Php. 25,400 Php. 28,100 Php. 73,750

Closing Balance Php. 35,400 Php. 63,500 Php. 137,250

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 37

SECTION 8

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 38

SECTION 8
SOCIAL IMPACT
The social impact of the business enterprise is shown in the frequently asked
questions:
1. What is the desired outcome of the business that is stated in the vision
statements?
According to the vision statement of the business which is
““Chronometric vision is to become one of the leading manufacturer of
recognition and service awards jewelry programs” The desired output or
outcome of the business is to become the leading manufacturer of jewelry
program.
2. What are the business activities and its corresponding social impact?
By giving the affordable price possible with our handmade bracelet the
product can be offered to become one best manufacturer of accessories.
3. What are the business programs directly benefiting stakeholders?
a. Staffs
These are the shifting students who wish to be employed while studying
half day, working half day.
b. On The Job Trainees
These are the ABM and GAS Students who are undergoing work
immersion in their SHS.
c. School
This is the store location where majority of the customer’s studies.
d. Community
These are the barangays where the students/customers reside.

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 39

SECTION 9

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 40

LEGALITIES/PERMITS

C-TECH

202817

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 41

2019
AUGUST

ABU-BOUGHT
PALMAYO FLORIDABLANCA PAMPANGA

2019

2019

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 42

2019

This is to certify that ABU-BOUGHT with the office address at PALMAYO Floridablanca, Pampanga

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 43

ABU-BOUGHT

Justine C. Capulong
Palmayo Floridablanca, Pampanga

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 44

Beadslet Art Creation Company

Palmayo Floridablanca Pampanga

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 45

SECTION 10

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 46

TECHNICAL PLAN

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 47

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 48

Day 1

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 49

Day 2

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 50

Day 3

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 51

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 52

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 53

PRODUCT PROPOSAL

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 54

SECTION 11

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL


C-TECH 55

RESUME OF THE PROPONETS

FLORIDABLANCA NATIONAL AGRICULTURAL SCHOOL

You might also like