Professional Documents
Culture Documents
SN Description Amount (USD)
SN Description Amount (USD)
MOBILISATION
Mobilise personnel, material and equipment to site inclusive of
CASHES requirement, preparation of HSE documentations as well as
PPE and warning signs
1.0 MATERIAL COLLECTION: 1 LS 30,513.42 30,513.42
Collect/transport ANY required material from Seplat warehouse in
Amukpe to site. This includes all handling to safely deliver the
material to site.
Carry out pre & post construction surveys and submit relevant
documentations including asbuilt, red-line mark-up and update of
drawings, documents, data books, underground probing/scanning of
4.0 the work sites, report of the installations at the end of project 1 LS
activities, comprehensive project progress photographs in electronic
DVD format in two copies. 21,359.40 21,359.40
Provide for carrying out relevant field and laboratory testing works as
directed and submit test results. (Tests shall include but not limited to
trial and construction compressive strength and slump for concrete,
5.0 Marshal stability for Asphalt and compaction test for sandfill and 1 LS
stone base, etc).
Provide a project diesel driven Hilux vehilcle for a one year rental,
inclusive payment for the driver and maintenance for Seplat use. The
6.0 1 LS
driver and fueling shall be provided by Seplat
Thrust boring across road ways, demolition of concrete cast for laying
of UPVC conduit pipes, including installation of Manholes, erection of
conduit pipes in concrete encasement and application of fire
1.3 retardant foam, back filling with excavated material as detailed in 1 L/S
drawings B-113-L14-0001-001, 02, 05 & B-113-L14-0002-001.
Excavation for plant earth grid, lighting distribution & lighting fixtures
pole foundation installation as detailed in drawings (B-113-L18-0001-
001, B-113-L13-0001-001 & B-113-L15-0001-001)including, lighting,
earthing & lightning protection system installation plus all other
1.10 ancilliary equipment installations (Junction boxes, DB, Earth bar etc,), 1 L/S
cabling, termination & testing.
SUB TOTAL
SUB TOTAL
101,687.91 101,687.91
Excavation and backfilling of 1.5m x0.5m x 15m length 4 inch pipe.
1 LS
TOTAL A+B+C+D+E
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
1C x 185mm2 Power cable 2549 m 89.41 227,874.82 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Connecting the HV Side of the 2000kVA
2 6.35/11kV Transformer, and including road crossing,
underground routing etc.
1C X 150mm2 All aluminium conductor 8250 m 3.28 27,021.18 NEXANS Kabelmetal or Nigerchin. AAC, 6.35/11kV HV double circuit transmission overhead
3 Cable between Amukpe AG to
Flowstation/LTF step-down substation.
4C x 150mm2 Power cable 354 m 156.85 55,524.11 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting AG existing switchboard with
0.6/1kV the new Emergency Switchboard in the new
4 AG Electrical Room and Amukpe Manifold
Station Feeder pillar and Switchboard.
1C x 70mm2 Power cable 104 m 50.59 5,235.88 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting the HV Side of the 200kVA
5 6.35/11kV Manifold Station step-down Transformer.
4C x 70mm2 Power cable 490 m 78.55 38,490.65 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting Main Generator PDP to
6 0.6/1kV Emergency Switchboard.
4C x 25mm2 Power cable 145 m 32.43 4,694.80 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Connecting the 15kVA 400/230VAC
7 0.6/1kV UPS .
4C x 16mm2 Power cable 240 m 21.95 5,268.88 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, E-House & External Lighting Distribution
8 0.6/1kV Board & Manifold Station Lighting DBs.
3C x 6mm2 Power cable 1865 m 7.89 14,707.61 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Perimeter Lighting distribution in AG
9 0.6/1kV Facility.
3C x 4mm2 Power cable 125 m 6.18 772.68 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Perimeter Lighting distribution in AG
10 0.6/1kV Facility and power supply to the ACR.
1C x 4mm2 Power cable 865 m 0.75 647.15 NEXANS Kabelmetal or Nigerchin. Cu/PVC, 450/750V (Brown, Blue, Green/yellow) as required for
11 the single phase wiring of AC outlets
3C x 2.5mm2 Power cable 840 m 4.31 3,622.39 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Equipment connection to DBs.
12 0.6/1kV
3C x 1.5mm2 Power cable 100 m 1.69 169.24 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC, 0.6/1kV Wiring of Lighting Fixtures
14
1C x 1.5mm2 Power cable 1392 m 0.30 416.13 NEXANS Kabelmetal or Nigerchin. Cu/PVC, 450/750V (Brown, Blue, Green/yellow) as required for
15 the single phase wiring of Lighting Fixtures.
12C x 2.5mm2 Control cable 824 m 13.04 10,750.06 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Control Cable from Switchboard to
16 0.6/1kV Equipment (Generators, Transformers) .
7C x 2.5mm2 Control cable 1160 m 9.17 10,633.57 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Control Cable from Switchboard to
17 0.6/1kV Switchboard & Equipment (Switchboard,
Generators, Transformers, etc) .
1C x 150mm2 G/Y PVC Earth cable 354 m 28.17 9,971.18 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green Earth Grid at Amukpe Flowstation/LTF
18
1C x 120mm2 G/Y PVC Earth cable 1530 m 22.90 35,021.59 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green Earth Grid at Amukpe AG Station, Bonding
19 of Transformers, Generators and
Switchboard
1C x 70mm2 G/Y PVC Earth cable 1060 m 13.16 13,950.47 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Bondding of Equipment & Metallic
20 Structures
1C x 25mm2 G/Y PVC Earth cable 345 m 4.70 1,622.88 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Panels & DB bonding.
21
1C x 16mm2 G/Y PVC Earth cable 115 m 2.88 331.28 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For DBs & Junction box Bondding.
22
1C x 6mm2 G/Y PVC Earth cable 115 m 1.11 127.28 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For DBs & Junction box Bondding.
23
1C x 4mm2 G/Y PVC Earth cable 150 m 0.75 112.29 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For DBs & Junction box Bondding.
24
Set of 25sqmm jointing kit for Power cable 3 pc 42.35 127.06 3M or Raychem 0.6/1kV For cable jointing at the warehouse
25 (Cu/XLPE/PVC/SWA/PVC, 0.6/1kV)
Set of 16sqmm jointing kit for Power cable 4 pc 42.35 169.41 3M or Raychem 0.6/1kV For cable jointing at the warehouse
26 (Cu/XLPE/PVC/SWA/PVC, 0.6/1kV)
Set of outdoor Raychem kit for termination of 1C x 185mm2 Power 10 pc 350.00 3,500.00 3M or Raychem 11kV For Termination of Riser and Dropper
27 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Set of outdoor Raychem kit for termination of 1C x 70mm2 Power 4 pc 280.00 1,120.00 3M or Raychem 11kV For Termination of Riser and Dropper
28 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Set of indoor Raychem kit for termination of 1C x 185mm2 Power 10 pc 350.00 3,500.00 3M or Raychem 11kV For Termination of Riser and Dropper
29 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Set of indoor Raychem kit for termination of 1C x 70mm2 Power 4 pc 280.00 1,120.00 3M or Raychem 11kV For Termination of Riser and Dropper
30 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Transformers, Substation & Overhead Transmission Line Pole Materials & Accessories
200kVA, 11/0.4 KV, 50Hz, Dyn11, KNAN Step - down, pole 1 pc 16,941.18 16,941.18 ABB/Schneider Electric For Power provision at AG Manifold Station.
31 mounted transformer complete with mounting accessories
including steel Cross arm, Nuts & Bolts.
400 Amps, 400VAC, 50HZ, 25 kA for 1 Sec, 3Ph+N + E, 4W, Exd, 1 pc 6,500.00 6,500.00 ABB/Schneider Electric/Eaton For Main distribution
IP66,copper bus bar, Circuit Breaker based, Feeder Pillar single
32 incomer with 2nos 200A & 2nos. 100A MCCB outgoers. Feeder
pillar shall be MCCB Based complete with pole mounting
accessories.
Overhead Transmission Line materials for Double circuit system Lots 9,882.35 0.00 Seplat approved 11kV For Main distribution, see drawing B-113-
on 40Ft Poles, complete with 3nos steel Cross Arms per pole, L14-0001-002
Silicon based Isolators, lightning arrestor & all earthing assembly,
33
stay wires and other required accessories for the erection of Poles
& H-Poles.
Substation and Overhead Transmission Line materials complete 8 pc 352.94 2,823.53 Seplat approved 11kV AG Station, Amukpe Flowstation & Manifold
with J&P fuse, ACR, lightning arrestor & all earthing assembly, Station see drawing B-113-L14-0001-002.
34 stay wires and other required accessories for the erection of H-
Pole at the substation.
40Ft Reinforced Concrete Pole 41 pc 183.53 7,598.12 Seplat approved 11kV For the Suspension of 150mmAAC see
35 drawing B-113-L14-0001-002
2000A, 400VAC, 50HZ, 3Ph+N, MCCB Integral with LSIG Trip, 35 1 pc 8,880.00 8,880.00 ABB or Schnieder To be used to Upgrade the existing 1250A
kA for 1 Sec. Complete with required accessories on Amukpe Flowstation/LTF 2500A
36 Switchboard, See SLD: B-113-L07-0002- Breaker and
003
63A, 400VAC, 50HZ, 25kA for 1 sec. TPN+E, MCCB DB, Integral 1 pc 621.18 621.18 ABB/Schneider Electric or Seplat Amukpe AG Lighting and Small Power DB
with 24 circuits complete with all required Wall mounted approved equivalent See drawing B-113-L15-0002-002 Electrical
37 accessories including Cable glands and pin lugs for cable. Room Lighting and Small power DB
Schedule
100A, 400VAC, 50HZ, 25kA for 1 sec. TPN+E, IP66, MCCB, 1 pc 705.88 705.88 ABB/Schneider Electric or Seplat Amukpe AG Lighting and Small Power DB
photocell DB, Integral with 13 circuits(16A, 30mA adjustable type approved equivalent See drawing B-113-L15-0001-002 Photocell
38 C, CB feeders) complete with all required mounted accessories Lighting and Small power DB Schedule
including Cable glands and pin lugs for cable.
Generator Neutral Grounding Panel with 5 incomers including 1 pc 1,529.41 1,529.41 ABB/Schneider Electric or Seplat Panel Specification to be advised by vendor.
mounting accessories for Free Standing and cable bottom entry approved equivalent
39 including mounting accessories for elevated floor standing and
required cable lugs & glands..
Common AC UPS Battery Bank (Redundant 2 x 100%)(VRLA ABB/Emerson/Schneider Electric or UPS Vendor to confirm actual size of battery
battery for 8 hours back up time (at 80% of full load ) Complete Seplat approved equivalent to deliver indicated load.
41 with all installation accessories including Exd, Battery Isolator.
Eaton Crouse-Hinds 60W,230V AC, HLL-4-5L-D linear LED light 15 pc 1,650.00 24,172.50 Eaton Crouse Hinds or equivalent from
fitting, EEx ed II 2G EEx 'ed' IIC T5 Ex IP66 complete with two Cooper/Philips/Chalmit/Stahl/Victor
46 M25 cable entries and M25 Ex de cable glands suitable for Zone 1 Lighting
and all accessories for installation including supports
Eaton Crouse Hinds Champ VMVL-7, 61W LED PENDANT Mount 13 pc 2,014.10 26,586.12 Eaton Crouse Hinds or equivalent from LED lighting fixture for Amukpe AG Station
FIXTURE EEx 'ed, II 2GD, IIC T4 EX tD A21 IP-66, 230V AC Cooper/Philips/Chalmit/Stahl/Victor Gen Area see drawing B-113-L15-0001-001
47 50HZ, complete with installation accessories for pendant Lighting
mounting.
1x44W, IP20, 230VAC, 50HZ Eaton PRM123454KZ PRIAM LED 22 pc 1,047.37 23,042.03 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Electrical Room see drawing B-
49 Luminaire or equivalent from approved vendor complete with Victor Lighting 113-L15-0002-001
installation accessories.
1x44W, IP20, 230VAC, 50HZ Eaton PRM123454KZ PRIAM LED 17 pc 1,733.13 29,463.16 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Electrical Room see drawing B-
Luminaire or equivalent, integral with Battery back-up for Victor Lighting 113-L15-0002-001
50 180Minutes Autonomy Emergency supply Complete with
installation accessories.
1x44W, IP20, 230VAC, 50HZ, Ex II 2G EEx e II T6, Eaton 3 pc 1,636.51 4,909.54 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Battery Room see drawing B-
51 PRM123454KZ PRIAM LED Luminaire or equivalent complete Victor Lighting 113-L15-0002-001
with installation accessories.
1x44W, IP20, 230VAC, 50HZ, Ex II 2G EEx e II T6, Eaton 3 pc 2,993.16 8,979.47 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Battery Room see drawing B-
52 PRM123454KZ PRIAM LED Luminaire or equivalent integral with Victor Lighting 113-L15-0002-002
Battery back-up for 180Minutes Autonomy Emergency supply.
1x9W, IP20, 230VAC, 50HZ LED Exit Luminaire with Battery back- 6 pc 802.46 4,814.77 Eaton/Cooper/Philips/Chalmit/Stahl/ Exit Light
53 up for 180Minutes Autonomy Victor Lighting
1x9W, IP20, 230VAC, 50HZ, Ex II 2G EEx e II T6, LED Exit 2 pc 1,431.02 2,862.05 Eaton/Cooper/Philips/Chalmit/Stahl/ Exit Light
54 Luminaire with Battery back-up for 180Minutes Autonomy Victor Lighting
150 watts MODI all in one solar flood light, complete with solar 29 pc 250.00 7,187.50 Eaton/Cooper/Philips/Chalmit/Stahl/ For provision of Street lighting along
55 panel, mounting bracket, IP65 Waterproof Motion Sensor Light Victor Lighting Overhead transmission route from AG to
with Remote Control, and all other installation accessories. Flowstatioin.
10A, 230VAC, 50HZ, One Way, one-Gang switch with white 4 pc 250.00 1,000.00 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
56 moulded Coverplate. 113-L15-0002-001
10A, 230VAC, 50HZ, Two Way, one-Gang switch with white 4 pc 9.88 39.53 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
57 moulded Coverplate. 113-L15-0002-001
10A, 230VAC, 50HZ, Two Way, Three-Gang switch with white 4 pc 12.85 51.39 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
58 moulded Coverplate. 113-L15-0002-001
10A, 230VAC, 50HZ, Ex II 2G EEx e II, One Way, one-Gang 3 pc 10.87 32.61 Eaton/Cooper/ABB/Schneider/Stahl For Use in Battery Room see drawing B-
59 switch with white moulded Coverplate.(Explosion Proof, Ex`d', IIC) 113-L15-0002-001
13A, 230VAC, 50HZ Double Switched socket Outlet with all 12 pc 12.71 152.47 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
60 installation accessories.(Normal Socket) 113-L15-0002-001
13A, 230VAC, 50HZ Double Switched socket Outlet with all 12 pc 15.53 186.35 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
61 installation accessories. (UPS Socket, colored Red) 113-L15-0002-001
13A, 230VAC, 50HZ, IP55 Switched socket Outlet with all 3 pc 21.18 63.53 Eaton/Cooper/ABB/Schneider/Stahl For Use in Battery Room see drawing B-
62 installation accessories.(Explosion Proof, Ex`d', IIC) 113-L15-0002-001
Extractor Fan in Battery room (100 W), 230VAC, 50HZ, IP55, Ex 3 pc 21.18 63.53 Loher/ABB/ Siemens/Seplat approved For Use in Battery Room see drawing B-
63 'd', IIC complete with all installation accessories. equal. 113-L15-0002-001
20A, 230VAC,50HZ, IP20 Double pole Fused spur AC Switch 7 pc 21.18 148.24 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
64 113-L15-0002-001
AMUKPE INTEGRATED POWER SYSTEM UPGRADE
661761738.xlsx Page 10 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
1200W, 230VAC,50HZ, IP55 Hand Dryer (Explosion Proof, Ex'd') 2 pc 423.53 847.06 Eaton/Cooper/ABB/Schneider/Stahl For Use in Battery Room see drawing B-
65 113-L15-0002-001
2HP Inverter Driven Split Air-Conditioning Unit Complete with 5 pc 1,552.94 7,764.71 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
66 installation accessories including Isolator, cables, etc. 113-L15-0002-001
8-Way Earth bus, Hard Drawn Tinned Copper Bar; 950mm x 16 pc 423.53 6,607.06 Furse/Erico For Equipment bonding to Earth grid see
50mm x 6mm thick; complete with insulators & drilled slots (tinning drawing B-113-L15-0001-001
after drilling) for cable connections and suitable hardware
67 (Bold+Nut+Washers) complete with all installation accessories.
Earth pits complete with 3/4" dia x 3000 mm long threaded 53 pc 141.18 7,454.12 Furse/Erico For Equipment bonding to Earth grid see
copperbond earth rod, 3/4" Coupling, 3/4" driving stud, Rod to drawing B-113-L15-0001-001
Cable GUV Clamp (Suitable for 3/4" rod and 70mm2 cable),
68
320mm x 320mm Concrete Inspection receptacle and other
installation accessories
70/120mmsq C Compression Connector or CADWELD TEE 60 pc 150.00 9,000.00 Furse/Erico For Equipment bonding to Earth grid see
69 JOINT drawing B-113-L15-0001-001
120/120mmsq C Compression Connector or CADWELD TEE 40 pc 150.00 6,000.00 Furse/Erico For Equipment bonding to Earth grid see
70 JOINT drawing B-113-L15-0001-001
25mm x 3mm copper down conductor including all installation 420 m 16.94 7,115.29 Furse/Erico For Equipment bonding to Earth grid see
71 accessories and 2 nos. lightning strike counter. drawing B-113-L15-0001-001
Indelec Prevectron 3 S60 complete with all mounting & installation 2 pc 6,670.59 13,341.18 Indelec Prevectron S60 In place of lightning arrestor rod, ESE
72 accessories to a minimum height of 1.5m. prevectron S60 shall be used.
Oblong Test Clamps complete with required fasteners 8 pc 50.00 400.00 ABB Furse/Erico Copper material
73
Earthing Installation accessories: C shape compression clamps, 1 Lots 282.35 282.35 Furse/Erico For Equipment bonding to Earth grid see
clamps, exothermic weld joints, bolts, nuts, earth tags with drawing B-113-L15-0001-001
74 screws, washers and other accessories for bonding equipment
and extending earth grid.
Cable Glands
Dual Ex “d” , Double Compression, Nickel Plated Brass having ISO metric threads and the lenght of thread shall be such that at least five (5) threads are engaged in the equipment enclosure entry .Cable
glands suitable for ZONE 1 & ZONE 2, Gas Group IIA , Temperature Class T3, Complete with earth tags, Locknuts, Washers and shrouds.
20 pc 50.00 1,000.00 Hawke/ Crouse Hinds for mains power cable
75
M63
240 pc 50.00 12,010.00 Hawke/ Crouse Hinds for mains power cable
76
M50
58 pc 45.00 2,587.50 Hawke/ Crouse Hinds for mains power cable
77
M40
58 pc 45.00 2,587.50 Hawke/ Crouse Hinds for mains power cable
78
M32
180 pc 30.00 5,385.00 Hawke/ Crouse Hinds for mains power cable
79
M25
Cable Ladder & Trays, Heavy Duty Hot Dipped Galvanized, 2mm thick, complete with cable ladder/tray covers, associated risers, bends and all other installation accessories - each of 3 mtr length.
900 mm (W) X 100mm(H) Cable Ladder 277 pc 250.00 69,300.00 Swift or Seplat Approved equal For above ground Cable routing see
92 drawing B-113-L14-0001-001 -- 005
600 mm(W) X 100mm (H) Cable Ladder 23 pc 235.00 5,405.00 Swift or Seplat Approved equal For above ground Cable routing see
93 drawing B-113-L14-0001-001 -- 005
600 mm(W) X 100mm (H) Cable Tray 23 pc 180.00 4,140.00 Swift or Seplat Approved equal For above ground Cable routing see
94 drawing B-113-L14-0001-001 -- 005
300 mm(W) X 100m(H) Cable Tray 40 pc 90.00 3,622.50 Swift or Seplat Approved equal For above ground Cable routing see
95
drawing B-113-L14-0001-001 -- 005
150 mm(W) X 80m(H) Cable Tray 41 pc 66.00 2,732.40 Swift or Seplat Approved equal For above ground Cable routing see
96 drawing B-113-L14-0001-001 -- 005
1000mm(W) x1000mm(H) Concrete Electrical Manhole 7 pc 70.59 494.12 Swift or Seplat Approved equal For above ground Cable routing see
97 drawing B-113-L14-0001-001 -- 005
250x3000 mm Heavy Duty UPVC Pipe complete with bends and 35 pc 50.82 1,753.41 Cannon/Decoduct/Dignity or Seplat For above ground Cable routing see
98 all installation accessories. approved equal drawing B-113-L14-0001-001 -- 005
Miscellaneous (Cable Trench accessories, Cable Tie Wraps,Equipment & Cable Tags)
150mm diameter, 3meter length Heavy Duty UPVC pipe & fire 20 pc 25.41 508.24 Cannon/Decoduct/Dignity or Seplat
99 retardant water proof foam complete with accessories. approved equal
50mm diameter, 3meter length Heavy Duty UPVC pipe & fire 31 pc 9.88 306.35 Cannon/Decoduct/Dignity or Seplat
100 retardant water proof foam complete with accessories. approved equal
110mm diameter, 3meter length Heavy Duty UPVC pipe & fire 24 pc 18.35 440.47 Cannon/Decoduct/Dignity or Seplat
101 retardant water proof foam complete with accessories. approved equal
25mm diameter, 3meter length Heavy Duty UPVC pipe complete 24 Bunddl 7.06 169.41 Cannon/Decoduct/Dignity or Seplat for Conduit wiring of Electrical room
102 with installation accessories for conduit wiring including tangit e approved equal
gum.
AMUKPE INTEGRATED POWER SYSTEM UPGRADE
661761738.xlsx Page 12 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
20mm diameter, 3meter length Heavy Duty UPVC pipe complete 24 Bunddl 6.49 155.86 Cannon/Decoduct/Dignity or Seplat for Conduit wiring of Electrical room
103 with installation accessories for conduit wiring including tangit e approved equal
gum.
Galvanized Steel 3X3 conduit wiring Knock out box. 20 pc 4.24 84.71 Seplat approved
104
Galvanized Steel 3X6 conduit wiring Knock out box. 29 pc 4.24 122.82 Seplat approved
105
Cable protection tile (1000mm x 250mm x 50mm) 550 pc 12.71 6,988.24 Seplat approved
106
Cable route Marker with inscription P-LV placed at 30m intervals, 30 pc 141.18 4,235.29 Seplat approved
107 bends & Change in direction.
150mm Polyamide 6.6, UV-resistant, 100pcs/packet 24 Pkt 10.00 240.00 Seplat approved
108
300mm Polyamide 6.6, UV-resistant, 100pcs/packet 24 pc 10.00 240.00 Seplat approved
109
400mm Polyamide 6.6, UV-resistant, 100pcs/packet 24 pc 10.00 240.00 Seplat approved
110
Heat shrinkable tubing 2:1 - Flame retardant: 24 Pkt 35.00 840.00 Seplat approved
111 TR27-19.1mm/9.5mm
Heat shrinkable tubing 2:1 - Flame retardant: TR27-9.5mm/4.8mm 24 Pkt 35.00 840.00 Seplat approved
112
Heat shrinkable tubing 2:1 - Flame retardant: TR27-6.4mm/3.2mm 24 Pkt 35.00 840.00 Seplat approved
113
Heat shrinkable tubing 2:1 - Flame retardant: TR27-4.8mm/2.4mm 24 Pkt 35.00 840.00 Seplat approved
114
230V, 2000W, Electric Hot Air Tool/Gun 1 pc 50.00 50.00 Seplat approved
115
Dyno 32500,12mm x 6.04m stainless steel Tapes 30 Rolls 20.00 600.00 Seplat approved
116
Traffolyte Self Adhesive equipment Tags black print on White 50 pc 5.00 250.00 Seplat approved Contractor to allow for cost of printing of
117 background Equipment tags on the material.
Class 0, 3 mm thick,1mtr width, 10mtr length, Black anti-skid 3 pc 35.00 105.00 Seplat approved
118 Texture finish, Electrical Insulation Rubber Mat.
121 Eyewash Station & Safety Tools Cabinet 1 pc 2,400.00 2,400.00 Seplat approved
Consumables including Conduit installation materials (elbows, 0 Lots 0.00 Seplat approved
bends, ceiling rose, looping boxes, etc) & wiring accessories,
122 cable tagging accessories (ferrules, etc) & Cable termination (pin
lugs, etc) accessories.
Power & Energy Logger PEL 104 1 pc 3,129.00 3,129.00 Chauvin Arnoux
123
Megger LTW425 Earth Loop Tester 1 pc 789.00 789.00 Megger
124
Bosch GWM 32 Professional Measuring wheel 1 pc 155.29 155.29 Bosch
125
630A, 27kV, 50Hz, 12.5kA, 3s, E - Series Over Head 3 pc 2,400.00 7,200.00 Schneider Electric To be installed at the sending end riser pole
Transmission Line Protection Recloser Breaker complete with for line protection.
ULTRA ADVC Controller including 316 Stainless Steel enclosure,
127 12Ah Battery, 230V AC Auxiliary Power Supply, and all other
installation accessories.
800A, 11KV, 50HZ, 12.5KA/1s, IP56 -IK07, FLITE 116-SA, Over 65 pc 1,200.00 78,000.00 Schneider Electric To be installed every 100meter apart on the
128 head Transmission Line Fault Passage Indicator with local fault Transmission line.
current indication, complete with power supply Replaceable
3.6VDC lithium battery, installation tool and all other required
129 accessories. TOTAL 2,703,925.42
NOTE
1. Ref single line diagram for connections
2 Electrical Layouts and specifications
3. Quantities to be validated in the next revision
4. Schedule of Rates to be added in next revision.
5. Ratings of the Overhead line protection Relay & Re-closure
breakers to be provided in the next revision.
CC
Prepare fabrication (shop) drawings for the steel structures based on the
1.10 1 per job
issued design drawings. 58,823.53
Grit blast all steel members to Sa 2.5 standard using Seplat approved grit
1.20 1 per job
abrasive to prepare steel surfaces for specified paint coatings 8,235.29
Apply Two Coat Epoxy Primer and Two Top Coat of Epoxy Aluminum
1.30 1 per job
(minimum coating thickness of 200microns) for steel members 17,647.06
1.40 Carry out 10 % MPI on all weld joints on steel members 1 per job 11,764.71
SUB TOTAL
2.00 GENERAL WORKS AND FACILITATING WORKS
Relocation of all over and underground obstructions within all working areas.
Including routes for vehicular or pedestrian access. Including cost of 1 per job 10,000.00
facilitating works like temporary supports, dewatering, etc. Including site
restoration on completion of works.
Obtain sharp sand from the borrowpit/ stockpile and place as to thickness,
including stock piling ,loading ,haulage , spreading and compaction as
3.1.3.1 151.20 m3
specified ; shape formation and trim slopes to required cross section. All
measured as completed work in-situ. To make up level to site requirements.
14.12 26.53 26.53
SUBTOTAL
3.1.4 SUB-STRUCTURE
Excavate for foundation footing in all material except rock to a depth n.e
1.60m (1.2m for foundation founding depth, 0.1m for blinding, 0.2m
3.1.4.1 hardcore and 0.1m sandfill). and dispose spoils as directed and make ready 730.80 m3
to receive for concrete generator foundations to specified dimensions.
Including backfill. 3.53 7.70 7.70
3.1.4.2 Provide, lay and compact 100mm thick layer of sharp sand. 45.68 m3 14.12
3.1.4.3 Provide, lay and compact 200mm thick layer of hardcore 91.35 m3 51.76 65.40 65.40
3.1.4.4 Provide , mix and lay 100mm thick , Grade 15 concrete blinding. 48.86 m3 105.88 167.86 167.86
3.1.4.5 Provide and install plywood formwork for the Foundations 443.52 m2 8.24 15.55 15.55
3.1.4.6 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 30559.02 kg
concrete for ground beams 1.38 1.79 1.79
3.1.4.7 Provide, mix and compact Grade 30 concrete for foundations 646.80 m3 164.71 221.79 221.79
SUBTOTAL
3.20 GENERATOR BUILDING
3.2.1 PAD FOOTINGS AND GROUND BEAMS
Excavation of foundation trench for ground beams to a depth of 0.65m
3.2.1.1 (0.6m for foundation founding depth and 0.05m for blinding, width 0.3m 41.28 m3
actual and 0.1m spacing). 3.53 7.70 7.70
Excavation of column bases and pedestals to drawing specification BT01.
3.2.1.2 Depth n.e 1.35m. ( 1.2m for the foundation , 50mm for the blinding and 47.63 m3
100mm for sharpsand fill) 3.53 7.70 7.70
Excavation of column bases and pedestals to drawing specification BT02
3.2.1.3 ( 1.2 m for the foundation , 50mm for the blinding and 100mm for sharpsand 9.13 m3
fill) 3.53 7.70 7.70
Source, place and compact sharp sand blinding of approved quality and
gradation, transport to site, spread, and compact to a thickness of 100mm.
All measured as completed work in-situ. Haulage distance exceeding 10km
but not exceeding 15km.
3.2.1.4 For the ground beams 6.99 m3 14.12 26.53 26.53
3.2.1.5 For foundation BT01 4.85 m3 14.12 26.53 26.53
3.2.1.6 For foundation BT02 0.74 m3 14.12 26.53 26.53
3.2.1.7 Supply and lay 1000 gauge polyethene slip membrane. 1.00 m2 1.53
Provide and install plywood formwork for the reinforced concrete slab.
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for ground slab
3.2.1.14 10-20mm diameter bars in ground beams 2542.86 kg 1.38 1.79 1.79
3.2.1.15 B1131 mesh for slab 349.03 m2 24.16
3.2.1.16 10-20mm diameter bars in column base and pedestals BT01 2316.90 kg 1.38 1.79 1.79
3.2.1.17 10-20mm diameter bars in column base and pedestals BT02 425.28 kg 1.38 1.79 1.79
SUBTOTAL
SUBTOTAL
4.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm
thickness, including stock piling ,loading ,haulage , spreading and
4.3.1 compaction as specified ; shape formation and trim slopes to required cross 18.48 m3
section. All measured as completed work in-situ. To make up level to site
requirements. 14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as
4.3.2 9.24 m3
hardcore. To a 100mm thickness. 51.76 65.40 65.40
SUBTOTAL
4.40 SUB-STRUCTURE
Excavate existing soil for Hardstand slab in all material except rock to a
4.4.1 depth n.e 0.20m and dispose spoils as directed and make ready to receive 18.48 m3
slab to specified dimensions. Including backfill. 3.53 7.70 7.70
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
4.4.10 Hardstand foundation 4189.99 kg 1.38 1.79 1.79
5.00
TRANSFORMER AND RMU FOUNDATION AND FENCING (LTF AREA)
5.10 BUSH CLEARING
5.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 75.00 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
5.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
5.1.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 16.50 m3
camber to receive fill material. Including disposal. 2.94 74.94 74.94
SUBTOTAL
5.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm
thickness, including stock piling ,loading ,haulage , spreading and
5.3.1 compaction as specified ; shape formation and trim slopes to required cross 16.50 m3
section. All measured as completed work in-situ. To make up level to site
requirements. 14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as
5.3.2 8.25 m3 65.40 65.40
hardcore. To a 100mm thickness. 51.76
SUBTOTAL
5.40 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams in all material
5.5.1 except rock to a depth n.e 0.65m and dispose spoils as directed and make 5.72 m3 7.70
ready to receive for concrete beams to specified dimensions. Including
backfill. 3.53 7.70
5.5.2 Excavate trenches for RMU foundation in all material except rock to a depth 0.55 m3 7.70
n.e 0.25m and dispose spoils as directed and make ready to receive for
concrete beams to specified dimensions. Including backfill. 3.53 7.70
5.5.3 Excavate trenches for the 11kVA Pole foundation in all material except rock 4.40 m3 7.70
to a depth n.e 1.55m and dispose spoils as directed and make ready to
receive for concrete beams to specified dimensions. Including backfill. 3.53 7.70
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
5.5.4 Transformer foundation 1.18 m3 105.88 167.86 167.86
5.5.5 RMU Foundations 0.25 m3 105.88 167.86 167.86
5.5.6 11kVA transmission Pole foundation 0.50 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
5.5.10 Transformer foundation 1824.76 kg 1.38 1.79 1.79
5.5.11 RMU Foundations 46.99 kg 1.38 1.79 1.79
5.5.12 11kVA transmission Pole foundation 196.90 kg 1.38 1.79 1.79
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
6.1.2 Posts 0.15 m3 105.88 167.86 167.86
6.1.3 Ground Beams 0.88 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
6.1.6 Transformer foundation 493.42 kg 1.38 1.79 1.79
Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
6.1.9 covered to prevent ingress of water and with Y-Channels welded to the top; 606.61 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
6.1.10 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 92.40 m2
and 2.1m high 20.00
6.1.11 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 44.00 m
chain-link fence and gate. 10.59
6.1.12 8.23 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38
6.1.13 Two number Seplat Standard single leaf gates 2.00 no 3,529.41
6.1.14 One number Seplat Standard double leaf gate 1.00 no 6,588.24
6.2.1 Procure citadel fence materials including mesh, post, barb wires and all 23,765.00
connecting materials for installation of full citadel fencing 1.00 lot
6.2.2 Procure one citadel fence double leaf gate 6m wide 1.00 no.s 15,294.12
6.2.3 Procure two citadel fence single leaf pedestrian gates. 1.5m wide. 2.00 no.s 5,411.76
6.2.4 Install steel citadel fence post, mesh, and all top side installation works 130.00
which incudes fixing of supports to receive barb wire. Works shall include
49.50 m
excavation of Post which shall be well aligned, reinforcement placement and
concrete casting of base of citadel fence
6.2.5 Provide, cut and install 965mm diameter galvanised coiled barbed tape. 518.82
Priced per meter of fence line. 1.00 lot
SUBTOTAL
6.30 CONCRETE GROUND BEAMS FOR CITADEL FENCE
Provide reinforced concrete ground beams (900 x 400 x 64m) as
specified to connect all citadel fence posts for the embedment of citadel
mesh
6.3.1 Excavate 1000mm x 500mm effective by 49m long to receive foundation 3.53
26.95 m3
6.3.2 Supply Grade 15 concrete and place to specified dimensions on excavted 4.04 m3 105.88 167.86 167.86
surafce , cut to size, bend to shape and fix 12mm high yield steel
6.3.3 Provide 1.38 1.79
460.52 kg 1.79
reinforcement in concrete beam.
6.3.4 Provide , cut to size, bend to shape and fix 10mm high yield steel 484.17 kg 1.38 1.79
reinforcement in concrete beam as links. 1.79
6.3.5 Provide 3/4 wooden ply board form with semi hard wood x3 inch for proper 118.58 m2 8.24
bracing at 450mm interval for the entire strip beam foundation measuring .
6.3.6 Supply
Cost shall
Grade
include
25 concrete
removal and
afterplace
two days
to specified
of setting
dimensions
out and place as 18.33 m3 141.18 210.67
ground beam for citadel fence 210.67
SUBTOTAL
Demolish existing Fence for the Cathodic protection equipment and the
Amukpe LTF adjoining the proposed construction location. Including
6.40 relocation of existing serices and structures. Including restoration of the site, 1.00 L/S
structures and all temporary and permanent Over and underground facilities
as required by the Client. 705.88
PROVISIONAL ITEM
Demolition and the existing fence to the Amukpe LTF area to accommodate
the equipment ( Transformers, RMUs etc). Including disposal to an
approved dump site. Including all facilitating works- underground scans
6.50 toidentify buried facilites,Including relocation of structures like the cleaner's 1.00 L/S
room if required,
7.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 159.60 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
7.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
7.2.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 35.11 m3
camber to receive fill material. Including disposal. 2.94
SUBTOTAL
7.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm
thickness, including stock piling ,loading ,haulage , spreading and
7.3.1 compaction as specified ; shape formation and trim slopes to required cross 35.11 m3
section. All measured as completed work in-situ. To make up level to site
requirements. 14.12 26.53 26.53
THIS IS A PROVISIONAL ITEM (QUANTITY INDICATED IS NOTIONAL)
Obtain sharp sand from the borrowpit/ stockpile and place as sandfill for the
firebreak as to a thickness n.e 1.5m, including stock
piling ,loading ,haulage , spreading and compaction as specified ; shape
7.3.2 255.30 m3
formation and trim slopes to required cross section. All measured as
completed work in-situ. To make up level to site requirements.
14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as
7.3.3 17.56 m3
hardcore. To a 100mm thickness. 51.76 65.40 65.40
SUBTOTAL
7.40 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams in all material
7.4.1 except rock to a depth n.e 0.65m and dispose spoils as directed and make 5.72 m3
ready to receive for 2MVA foundation concrete beams to specified
dimensions. Including backfill. 3.53 7.70 7.70
Excavate trenches for transformer foundation ground beams in all material
7.4.2 except rock to a depth n.e 0.65m and dispose spoils as directed and make 1.83 m3
ready to receive for 500 kVA foundation concrete beams to specified
dimensions. Including backfill. 3.53 7.70 7.70
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
7.4.3 2MVA Transformer foundation and ground beam 1.18 m3 105.88 167.86 167.86
7.4.4 500kVA Transformer foundation and ground beam 0.30 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
7.4.7 2MVA Transformer foundation and ground beam 912.38 kg 1.38 1.79
7.4.8 500kVA Transformer foundation and ground beam 211.65 kg 1.38 1.79
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
8.1.2 Posts 0.25 m3 105.88 167.86 167.86
8.1.3 Ground Beams 0.87 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
8.1.6 Transformer foundation 648.67 kg 1.38 1.79 1.79
Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
8.1.9 covered to prevent ingress of water and with Y-Channels welded to the top; 963.44 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
8.1.10 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 121.47 m2
and 2.1m high 20.00
8.1.11 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 57.84 m
chain-link fence and gate. 10.59
8.1.12 13.07 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38 1.79 1.79
8.1.13 One number single leaf gates 1.00 no 3,529.41
8.1.14 One number double leaf gate 1.00 no 6,588.24
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
9.1.2 Posts 0.25 m3 105.88 167.86 167.86
9.1.3 Ground Beams 0.87 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
9.1.6 Fence foundation 648.67 kg 1.38 1.79 1.79
Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
9.1.9 covered to prevent ingress of water and with Y-Channels welded to the top; 963.44 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
9.1.10 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 121.47 m2
and 2.1m high 20.00
9.1.11 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 57.84 m
chain-link fence and gate. 10.59
9.1.12 13.07 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38
9.1.13 One number single leaf gates 1.00 no 3,529.41
9.1.14 One number double leaf gate 1.00 no 6,588.24
SUBTOTAL
9.1.2 PAD FOOTINGS AND PEDESTALS
9.1.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 0.37 m3 129.41
9.1.2.3 Provide and install plywood formwork for pedestals 38.28 m2 8.24 15.55 15.55
9.1.2.4 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
343.65 kg
concrete for pedestals and pad footings 1.38 1.79 1.79
9.1.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 8.58 m3 164.71 221.79 221.79
SUBTOTAL
Obtain sharp sand from the borrowpit/ stockpile and place as to thickness,
including stock piling ,loading ,haulage , spreading and compaction as
10.3.1 114.08 m3
specified ; shape formation and trim slopes to required cross section. All
measured as completed work in-situ To make up level to site requirements.
14.12 26.53 26.53
SUBTOTAL
10.40 SUB-STRUCTURE
10.4.1 PAD FOOTINGS
Excavation and Earthworks
10.4.1.1 Excavate to foundation below Natural Ground Level (NGL) to foundation 129.47 m3
founding depth n.e 1.6m for Base Type 1 Pad footings ( 1.35 to foundation
founding depth, 0.05 for blinding and 0.1m sharpsand fill) 3.53 7.70 7.70
10.4.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation 3.60 m3
founding depth n.e 1.6m for Base Type 2 Pad footings ( 1.35 to foundation
founding depth, 0.05 for blinding and 0.2m sharpsand fill) 3.53 7.70 7.70
10.4.1.3 Excavate to foundation below Natural Ground Level (NGL) to foundation 7.62 m3
founding depth n.e 1.65m for Base Type 3 Pad footings ( 1.40 to foundation
founding depth, 0.05 for blinding and 0.2m sharpsand fill) 3.53 7.70 7.70
10.4.1.4 Excavate to foundation below Natural Ground Level (NGL) to foundation 2.24 m3
founding depth n.e 1.65m for Base Type 4 Pad footings ( 1.35 to foundation
founding depth, 0.05 for blinding and 0.2m sharpsand fill) 3.53 7.70 7.70
10.4.1.13 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 4727.59 kg
concrete for pad footings 1.38 1.79 1.79
COLUMNS
Reinforced Concrete Column
Provide, cut and install plywood formwork for the columns
10.4.1.18 Column Type 1a ( 400mm square column to slab) 129.80 m2 8.24 15.55 15.55
10.4.1.19 Column Type 1b ( 300mm square slab to roof beam) 145.20 m2 8.24 15.55 15.55
10.4.1.20 Column Type 2 (400mm square column to slab) 20.77 m2 8.24 15.55 15.55
10.4.1.21 Column Type 3 (300mm square column to slab) 31.15 m2 8.24 15.55 15.55
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for columns and column bases
10.4.1.22 8-16mm diameter bars in columns 4011.56 kg 1.38 1.79 1.79
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for columns and column bases
10.4.1.29 8-16mm diameter bars in slab 16515.59 kg 1.38 1.79 1.79
10.4.1.30 Provide, mix and compact Grade 30 concrete for first floor slab 82.37 m3 1.38 221.79 221.79
10.4.1.33 Provide, mix and compact Grade 30 concrete for first floor Beams (300 x 29.04 m3
400mm) 164.71 221.79 221.79
ROOF BEAMS
10.4.1.34 Provide, cut, and install sawn formwork for Roof beams 122.06 m2 8.24 15.55 15.55
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for Roof beams
10.4.1.35 8-16mm diameter bars in Roof beams 1292.17 kg 1.38 1.79 1.79
10.4.1.36 Provide, mix and compact Grade 30 concrete for first floor Beams (300 x 9.99 m3
400mm) 164.71 221.79 221.79
STAIRCASES
Earthworks
10.4.1.37 Excavate to foundation below Natural Ground Level (NGL) to a depth n.e 0.50 m3
0.5m for the ground beams 3.53 7.70 7.70
10.4.1.38 Excavate to foundation below Natural Ground Level (NGL) to a depth n.e 0.30 m3
0.1m for the Ground starter slab. 3.53 7.70 7.70
10.4.1.39 Provide, lay and compact 100mm thick layer of sharp sand.
10.4.1.40 For ground starter slab and beam 0.43 m3 14.12 26.53 26.53
10.4.1.41 Provide, cut, and install sawn formwork for stairs 58.54 m2 14.12 26.53 26.53
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for stairs
10.4.1.42 8-16mm diameter bars in stairs 1312.53 kg 1.38 1.79 1.79
10.4.1.43 Provide, mix and compact Grade 30 concrete for stairs 7.77 m3 164.71 221.79 221.79
BLOCKWORK
Supply hollow sandcrete blocks- OMARS ROYALE or equivalent, and lay
10.4.1.44 in stretcher bond solidly bedded and joined in mortar from the top of ground 395.82 m2 18.35
slab to the required height.
SUBTOTAL
FINISHING
10.4.1.45 Render concrete and blockwork 12mm thick cement and sand (1:3) 791.65 m2 4.71
including rendering to receive skirtings.
10.4.1.46 Prepare and apply one coat primer and two coat of premium quality 791.65 m 2
emulsion (CAPL, Dulux or Berger). 3.53
SUBTOTAL
LINTEL
10.4.1.47 Provide and install plywood formwork for the reinforced concrete beams. 42.94 m2
Including arches. 8.24 15.55 15.55
10.4.1.48 Provide, cut to size , bend to shape and fix high yield reinforcement in for 138.98 kg
lintel. Including arches. 1.38 1.79 1.79
10.4.1.49 Supply and place grade 30 concrete lintel and place to specified dimensions 0.66 m3
(230 x 230mm). Including arches. 164.71 221.79 221.79
SUBTOTAL
DOORS AND WINDOWS
Supply all materials , fabricate and fix aluminium casement window with
6mm thick colored glass anodized finished integrated with steel grilles and
10.4.1.50 2 no.
aluminium screen (1200mm x 1200mm) and paint to architectural
specification. 152.94
10.4.1.51 Supply all materials , fabricate and fix 2 nos aluminium casement double 2 no.
swing door (2000mm x 2100mm) and paint to architectural specification. 588.24
10.4.1.52 Supply all materials , fabricate and fix 3 nos steel turkey security single door 3 no.
(900mm x 2100mm) and paint to architectural specification. 423.53
SUBTOTAL
FLOOR TILING
Prepare and lay level beds and backings with cement and sand bed (1:3)
10.4.1.53 426.29 m2 8.24 65.40 65.40
42mm thick to receive floor tiles.
Supply and fix approved colour and dimension non-slip premium quality
10.4.1.54 ceramic floor tiles from RAK or any other equal and laid to approved pattern: 426.29 m2 22.35
bedded in cement and sand mortar (1:3) including grouting with matching
and approved cement .
10.4.1.55 Ditto skirtings not exceeding 300mm wide. 28.05 m2 20.00
SUBTOTAL
CEILING
Supply and fix in position suspended ceiling system comprising 1200 x 600
x 12mm thick humidity resistant acoustic suspended ceiling tiles in inverted
10.4.1.56 "T" aluminium grid including aluminium string suspension from ceiling 426.29 m2 10.59
support to Manufacturer's details. including noggings including all finishing
works.
SUBTOTAL
ROOFING
Procure, cut, fabricate and install grade 275 structural steel members to
Engineering drawings. Including installation of accessories, labour and
installation consumables. Complete with the production of shop/ fabrication
drawings for the review of the Client.
10.4.1.58 0.90mm thick long span corrugated or troughed colour coated aluminium 505.03 m2
sheet roofing, including flashings 17.65
10.4.1.59 Ridge capping 26.29 m2 17.65
10.4.1.60 Fascia & ridge board 106.83 m2 17.65
10.4.1.61 Eaves covering - ceiling 106.83 m2 17.65
10.4.1.62 Eaves angle 278.89 kg 1.38
Carcassing
10.4.1.63 4704.64 kg
UA 90 x 90 x 8 ( back to back ) Angle sections for top and bottom chord 1.38
10.4.1.64 UA 70X70X7 ( back to back) Angle sections for struts and diagonal truss 2607.56 kg
members 1.38
10.4.1.65 UA 80X80X8 for Kingpost 154.98 kg 1.38
10.4.1.66 Z15019 with Lips. Purlins 1760.26 kg 1.38
10.4.1.67 80 x 80 x 10mm diaginal roof bracings 1610.07 kg 1.38
Plates
10.4.1.68 12mm thk gusset plate -King post to to chord 77.89 kg 1.38
10.4.1.69 12mm thk gusset plate - Kingpost and struts to bottom chord 75.41 kg 1.38
10.4.1.70 12mm thk gusset plate -for strut connections to top chord 213.25 kg 1.38
10.4.1.71 12mm thk gusset plate -for strut connections to bottom chord 208.17 kg 1.38
10.4.1.72 12mm thk gusset plate -Cap plate 99.48 kg 1.38
10.4.1.73 42.08 kg
8mm thk Gusset plate for Diagonal braces to roof - to edges of rafter span 1.38
10.4.1.74 8mm thk Gusset plate for Diagonal braces to roof - centre plates 59.55 kg 1.38
10.4.1.75 39.22 kg
8mm thk Gusset plate for Diagonal braces to roof - to inner edges of rafter 1.38
Hand Railing
10.4.1.76 Procure, cut and fabricate 48.3mm x 3.2 mm thick, hot dip galvanised steel 3975.65 kg 1.04
pipe for handrailing. Including cost of connections and accessories
CIVIL WORKS
Gravel packing underneath the E&C Building
10.4.1.77 Procure, spread, and compact granite chippings no larger than 50mm 63.36 m3 58.82 65.40 65.40
diameter. Compacted in layers no thicker than 100mm.
Walkway Pavement
10.4.1.78 Excavation to a depth of 300mm, including compaction and levelling 38.10 m3 3.53
10.4.1.79 Procure, lay, mix and compact 100mm thick cement stabilized, sharp river 12.70 m3 65.40 65.40
sand as the subbbase course. To a cement sand ratio of 1:15. 29.41
10.4.1.80 Procurement and spreading of polythene membrane 1000 gauge 126.99 m2 1.53
10.4.1.81 Procure, lay and compact 100mm thick sand layer to receive interlocking 12.70 m3 65.40
stones. To be levelled accroding to the site finished level. 14.12 65.40
10.4.1.82 200x100x80mm thick Interlocking Paving Stones 126.99 m2
11.29
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
10.4.1.85 Posts 0.50 m3 105.88 167.86 167.86
10.4.1.86 Ground Beams 1.54 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
10.4.1.89 Fence Foundation 863.48 kg 1.38 1.79 1.79
Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
10.4.1.92 covered to prevent ingress of water and with Y-Channels welded to the top; 794.76 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
10.4.1.93 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 92.40 m2
and 2.1m high 20.00
10.4.1.94 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 44.00 m
chain-link fence and gate. 10.59
10.4.1.95 16.94 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38
10.4.1.96 One number single leaf gates 2.00 nos 3,529.41
10.4.1.97 One number double leaf gate 1.00 no 6,588.24
11.20 Excavation of Bundwall to drawing specification. Depth n.e 0.55m (.5m to 12.38 m3
the base of the wall and 50mm blinding) 3.53 7.70 7.70
Sand Fill
11.30 Procure, lay and compact 100mm thick sharp river sand. To Engineering 2.48 m3
drawing profile. 14.12 65.40 65.40
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
11.40 Blinding of ground beams 0.42 m3 105.88 167.86 167.86
11.50 Blinding of column bases 0.63 m3 105.88 167.86 167.86
11.60 Blinding of Bundwall 4.95 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
11.10 10-20mm diameter bars 1210.00 kg 1.38 1.79 1.79
12.1.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 2.11 m3
164.71 221.79 221.79
SUBTOTAL
12.1.3 STEEL MEMBERS
Procurement, fabrication, welding and installation of BS 4630 Grade 43A
steel sections in accordance to drawings
12.1.3.1 12mm thick galvanize base plates 55.95 kg 2.55
16mm anchor bolts 26 no 2.94
12.1.3.2 UC 152X152X51 members for the pipe supports 235.62 kg 2.12
SUBTOTAL
14.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 28.62 m3 164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.
15.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 48.76 m3
164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.
16.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 26.50 m3 164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.
17.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 23.08 m3 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.
18.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 22.52 m3 164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.
22.20 Earthworks
22.2.1 Strip top soil to a depth not exceeding 550mm , form-up , compact and 470.09 m3
camber to receive fill material. Including disposal. 2.94 26.53 26.53
Supply, lay and compact sharp sand as sub -base materials of approved
quality and gradation, transport to site, spread & place , compact and
22.2.2 camber to specified profile in layers not exceeding 250mm thick. Profile of 166.65 m3
the sub base is to Engineering drawing specifications. Soil to have CBR>
40% at 95% AASHTO Density. 14.12 26.53 26.53
Supply, lay and compact 0-50mm diameter crushed rock base- course
materials of approved quality and gradation, transport to site, spread &
22.2.3 place , compact and camber to specified profile in layers not exceeding 166.65 m3
250mm thick. Profile of the sub base is to Engineering drawing
specifications. 51.76 65.40 65.40
22.2.4 Prepare the surface of the road, sweep free of loose material, wet, provide 666.60 m2
and lay prime coat as using MC-30 cut back bitumen, at 1.36 liter/sq.m
blinded with sharp river sand. Dimensions for shoulders and Carriage way 1.18 26.53 26.53
Procure, supply mix and lay asphaltic bitumen binder course to a thickness
22.2.5 not exceeding 50mm with Asphalt binder quantity not less than 5%. Mix 666.60 m 2
23.00 DRAINAGE
23.10 Strip top soil to a depth not exceeding 850mm , form-up , compact and 136.89 m3
camber to receive fill material. Including disposal. 2.94
Concrete
Procure, mix and lay Plain in-situ concrete (1:3:6/38mm aggregate) for:
23.20 Blinding of drain 12.62 m3 105.88
Formwork
Procure, cut and install wroughtwood Sawn formwork to:
23.30 Sides of drain 564.30 m2 8.24 15.55 15.55
Reinforcements
Procure, bend and lay high yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for pad footings
23.40 10-20mm diameter bars in drain 6694.64 kg 1.38 1.79 1.79
Concrete
Vibrated reinforced in-situ concrete (1:2:4/19mm aggregate) for:
23.50 Drain 102.47 m3 129.41
Drain Covers
23.60 Drain covers 100mm thickness 25.25 m3 129.41
23.70 B1131 structural mesh for drain covers 252.45 m2 24.16
Kerbs
23.80 Provide and lay 450 x 250 x 200mm thick precast concrete kerbs of 594.00 m
approved shape and in accordance with BS 7263-2:1990. 8.24
23.90 Culvert
23.9.1 Demolition of existing drain to allow for culvert construction 1.00 L/S 3,529.41
23.9.2 Exacation of the exsiting base and compaction to receive blinding 5.45 m3 3.53 7.70 7.70
Concrete
Procure, mix and lay Plain in-situ concrete (1:3:6/38mm aggregate) for:
23.9.3 Blinding of Culvert base 0.91 m3 105.88 15.55
Formwork
Procure, cut and install wroughtwood Sawn formwork to:
23.9.4 For Culvert 237.60 m2 8.24 15.55 15.55
Reinforcements
Procure, bend and lay high yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for pad footings
23.9.5 10-20mm diameter bars in drain 1583.04 kg 1.38 1.79 1.79
Concrete
Vibrated reinforced in-situ concrete (1:2:4/19mm aggregate) for:
23.9.6 Culvert 13.20 m3 129.41
SUBTOTAL
24.20 PAD FOOTINGS AND PEDESTALS
24.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 3.35 m3 129.41
24.2.2 Provide and install plywood formwork for pedestals 344.52 m2 8.24 15.55 15.55
24.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 5545.49 kg
concrete for pedestals and pad footings 1.38 1.79 1.79
25.00 DEMOBILISATION
1.10 Demobilise plant and equipment from site including restoration of site 1 per job 47,769.76
SUBTOTAL
TOTAL AMOUNT
(USD) Comments
58,823.53
8,235.29
17,647.06
11,764.71
10,000.00
177.88
444.71
2,134.59
2,579.29
644.82
4,728.71
5,173.04
3,652.52
42,063.60
106,531.76
145.69
168.10
32.21
98.62
68.48
10.50
1.53
365.25
649.34
2,013.45
369.82
205.45
39.37
3,500.17
8,431.53
3,189.14
585.39
5,177.44
2,319.06
417.43
1,467.53
579.76
8,667.48
88.05
24,407.72
5,058.18
8,525.95
9,781.01
723.41
17,264.06
6,558.84
1,125.78
366.85
389.15
69.85
1,659.92
173.62
1,659.92
372.36
802.05
1,309.58
165.65
1,035.29
314.73
9,119.65
6,839.61
9,210.88
4,520.83
19.76
54.35
260.89
478.31
65.22
489.18
5,590.59
5,767.40
4,565.65
17.65
48.53
232.94
427.06
20.19
1.94
15.53
125.32
26.21
52.41
362.35
65.22
92.76
2,511.72
64.68
271.02
1,331.65
163.06
663.11
32.85
15.84
93.18
679.17
190.08
838.59
1,030.84
1,848.00
465.88
11.33
7,058.82
6,588.24
23,765.00
15,294.12
10,823.53
6,435.00
518.82
95.12
428.03
633.89
666.44
976.54
2,587.20
705.88
3,529.41
37.55
103.27
495.70
3,604.24
908.78
20.19
6.46
125.32
31.51
362.35
115.95
1,255.86
291.33
1,331.65
727.24
46.31
26.09
91.87
234.80
476.37
892.87
301.89
1,102.45
1,637.22
2,429.47
612.47
17.99
3,529.41
6,588.24
46.31
26.09
91.87
234.80
476.37
892.87
301.89
1,102.45
1,637.22
2,429.47
612.47
17.99
3,529.41
6,588.24
53.68
19.88
48.12
315.25
473.02
1,413.72
134.21
335.53
1,610.54
456.96
12.71
26.90
7.92
114.24
3.18
6.52
1.92
471.24
13.10
26.90
7.92
6,507.39
4,545.36
124.29
273.94
81.17
1,068.94
1,195.76
171.03
256.55
5,521.79
1,775.53
1,589.82
284.08
319.60
4,008.24
319.40
22,733.22
113.38
2,989.41
4,673.11
4,783.06
1,005.19
1,778.63
1,644.86
1.75
1.06
6.10
826.49
1,806.66
1,280.22
7,264.53
3,725.40
2,794.05
353.65
191.30
108.51
305.88
1,176.47
1,270.59
3,510.66
9,528.92
561.00
4,513.70
8,912.31
463.94
1,885.27
1,885.27
383.88
6,475.79
3,589.23
213.32
2,422.95
2,216.21
107.21
103.80
293.53
286.54
136.92
57.92
81.97
53.99
4,134.58
3,727.06
134.46
373.49
194.01
179.28
1,434.20
68.39
53.11
163.06
495.70
634.12
1,188.55
637.33
1,467.53
1,350.56
1,848.00
465.88
23.32
7,058.82
6,588.24
27.44
43.68
34.94
44.26
67.09
524.12
60.88
826.16
344.24
1,665.53
619.62
417.43
92.76
1,222.94
344.24
18.87
6.86
34.59
4.10
86.96
351.30
347.86
142.63
77.65
500.50
581.14
442.77
1,014.69
5,243.97
11,060.79
931.76
14,988.37
2,377.16
207.81
79.51
364.42
39.13
2,058.16
3,249.45
4,713.70
14,858.54
6,056.47
698.82
607.54
581.01
183.72
926.25
54.46
2,717.76
5,638.92
8,030.76
25,314.55
10,318.43
1,190.59
2,116.79
288.31
99.85
411.87
29.60
1,112.88
3,064.30
4,364.54
8,899.65
3,364.71
647.06
1,150.43
213.01
81.50
305.62
40.11
2,109.62
3,288.78
-
-
3,691.01
3,678.75
1,061.18
1,626.80
207.81
79.51
298.16
39.13
2,058.16
3,249.45
3,709.04
2,249.12
1,794.51
1,035.29
1,587.12
35.43
39.37
7.55
97.84
635.64
1,102.82
389.12
46.59
6.89
9.84
0.70
23.92
101.31
136.97
43.24
31.06
180.76
186.99
16.90
481.93
924.04
2,519.80
525.74
150.48
182.82
1,382.60
2,352.71
8,626.59
784.24
9,410.82
752.87
9,410.82
402.62
1,336.50
4,647.18
9,214.97
13,260.18
3,267.00
6,098.44
4,891.76
3,529.41
19.22
96.09
1,956.71
2,179.01
1,708.24
483.14
178.94
433.04
2,837.22
7,633.20
12,723.48
47,769.76
1,109,635.59
36,000.00
72,900.00
1,058.82
2,989.44
9,964.80
82.35
98.82
6,847.98
809.31
2,427.92
9,064.24
9,337.60
1,915.90
123.53
205.88
1,106.82
550.00
312.00
529.41
254.12
46.12
229.41
79.41
311.29
87.35
70.20
142.94
171.53
1,372.24
176.47
164.71
23.53
402.35
25.88
3,105.88
1,331.29
115.29
10.59
933.88
1,839.81
3,116.00
258.82
16.47
35.76
90.35
117.65
32.94
65.88
12.00
79.20
108.00
18.00
91.80
421.20
16.20
10.80
167.40
81.00
91.80
282.35
21.18
1,166.82
415.76
127.06
5.29
271.06
271.06
450.00
79.41
10.00
75.00
320.00
127.00
45.00
2,294.12
10,260.00
3,693.60
1,468.24
2,295.00
1,912.50
1,027.76
1,975.68
823.20
1,176.00
344.00
516.00
928.80
158.82
2,526.10
9,645.09
9,185.80
25.00
225,973.13
DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)
Flow Instruments
1 FLOW INSTRUMENT - DANIEL SENIOR ORIFICE METER - Nos 1 - SEP-OPE-AMGEN-H01-00022 Rosemount / DPPLATE50004ASBD18M1N
1 21,751.10 21,751.10 Rosemount 3051S 3 C D 2A 2 A11 A 1K HR7 DA2 B4 E1 Y2 M5
0.00
Pressure Instruments
ON/OFF VALVES
Flame Detector
1 IR FLAME DETECTOR (c/w MOUNTING BRACKET ASSEMBLY) - Nos 6 - SEP-OPE-AMGEN-H01-00016 Rosemount / 975MR1A6S1A1 (IR Flame Detector)
6 4,072.80 24,436.80 Rosemount / 00975-9000-0001 (Tilt Mount Kit)
Gas Detector
1 Gas Detector (c/w MOUNTING BRACKET ASSEMBLY) Nos 17 - 17 2,154.00 36,618.00 SEP-OPE-AMGEN-H01-00017 Rosemount / Net Safety Millennium II Single Channel Transmitter M21 A S
1 BREAK GLASS MANUAL CALL POINT - Nos 3 - 3 221.11 663.32 SEP-OPE-AMGEN-H01-00018 MEDC / BG2EDC-1-F-R
Alarm Sounder
Alarm Beacon
1 Block and Bleed Valve 316 SS Nos 3 1 Pcs 4 85.37 341.46 - Swagelok/ SS-V2NBM8-F8-11486
2 Stainless Steel Pipe Fitting, Hex Nipple, 1/2 in. Male NPT 316 SS Nos 4 1 Pcs 5 15.61 78.05 - Swagelok/ SS-8-HN
3 Stainless Steel Seamless Tubing, 1/2 in. OD x 0.065 in. Wall x 6 Meters 316 SS Nos 2 1 Pcs 3 85.00 255.00 - Swagelok / SS-T8-S-065-6ME
4 Stainless Steel Swagelok Tube Fitting, Bulkhead Female Connector, 1/2 in. 316 SS Nos 2 1 Pcs - Swagelok / SS-810-71-8
Tube OD x 1/2 in. Female NPT 3 50.60 151.80
Stainless Steel 1-Piece 40 Series Ball Valve, 6.3 Cv, 1/2 in. FNPT, SS Bar
5 Handle 316 SS Nos 2 1 Pcs 3 180.00 540.00 - Swagelok / SS-45F8-SH
Stainless Steel Swagelok Tube Fitting, Bulkhead Male Connector, 1/2 in.
6 Tube OD x 1/2 in. Male NPT 316 SS Nos 2 1 Pcs 3 50.60 151.80 - Swagelok / SS-810-11-8
7 Stainless Steel 5-Valve Instrument Manifold, 1/2 in. Female NPT x 1/2 in. 316 SS Nos 1 1 Pcs - Swagelok / SS-VB5NBF8
Female NPT x 1/8 in. Female NPT 2 0.00
8 Stainless Steel Seamless Tubing, 1/4" x 0.065mm thick stainless steel 316 SS Mtrs 42 10 Mtrs - Swagelok / SS-T4-S-065-20
tubing 52 59.50 3,094.00
9 Stainless Steel Swagelok Tube Fitting, Male Connector, 1/4" Female Tube 316 S Nos 8 2 Pcs - Swagelok / SS-400-1-4
OD x 1/4 in. Male NPT 10 8.00 80.00
CABLE TRAY (COMPLETE WITH RISERS, COVERS, BENDS AND ALL OTHER INSTALLATION ACCESSORIES)
1 50mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized Mtrs 165 35 mtrs 200 10.50 2,100.00 - B-Line / P 100 V C G 15 SS-50-3000 (or Equivalent)
1 1 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 2.43 437.22 -
2 2 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 4.82 868.14 -
3 2 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 750 150 mtrs 900 4.92 4,428.90 -
4 5 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 5.39 970.78 -
5 5 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 6.74 1,213.47 -
6 10 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 400 80 mtrs 480 12.04 5,778.43 -
7 10 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 15.05 2,708.64 -
8 15 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 100 20 mtrs 120 23.34 2,801.07 -
9 20 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 100 20 mtrs 120 21.09 2,530.92 -
10 20 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 100 20 mtrs 120 31.64 3,796.38 -
20 Cable Tie Wraps Pkts 10 2 Pkts 12 10.00 120.00 - Weidmuller / CB-R 200/7.5 BLACK
25 Core Markers (cable tags) 0-9; A-Z Pkt each 10 2 Pkts each 12 8.00 96.00 - -
26 Cable Labels (0-9; A-Z) Pkt each 10 2 Pkts each 12 8.00 96.00 - -
27 1.5 mm² Cable lugs Pkt 2 1 Pkts 3 8.00 24.00 - Weidmuller / H1,5/18D SW
28 2.5 mm² Cable lugs Pkt 2 1 Pkts 3 10.00 30.00 - Weidmuller / H2,5/19D BL
ICSS
36 Modbus TCP/IP Client/Server Enhanced Network Interface Module - Nos 1 - 1 6,709.20 6,709.20 -
ALLEN BRADLEY/MV156E-MNET
37 PROFIBUS DP-V1 Master Network Interface Module for Controllogix - Nos 1 - 1 3,975.60 3,975.60 -
ALLEN BRADLEY/MV156E— PDPMV1
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 MAIN FIELD INSTRUMENTS
Flow Instruments
Rosemount / DPPLATE50012ANAD12M1N
1 FLOW INSTRUMENT - DANIEL SENIOR ORIFICE METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 21,751.10 21,751.10
Rosemount / 3051S 3 C D 2A 2 A11 A 1K HR7 DA2 B4 E1 Y2 M5
Rosemount / DPPLATE50010ANAD12M1N
2 FLOW INSTRUMENT - DANIEL SENIOR ORIFICE METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 21,751.10 21,751.10
Rosemount / 3051S 3 C D 2A 2 A11 A 1K HR7 DA2 B4 E1 Y2 M5
3 FLOW INSTRUMENT - ULTRASONIC FLOW METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 Rosemount / 34150803S01F2040H212AKAAA2112AAC1DCNUZ 3,500.00 3,500.00
Pressure Instruments
Rosemount / 3051S2TG 2A 2 E11 A 1K WR3 DA2 E1 Y2 M5 P1
1 PRESSURE TRANSMITTER (0 - 10 barg, INLINE) - 16 Nos - 16 AAG-MUS-SAPC2-H01-00002 Q4 1,850.00 29,600.00
Swagelok / VB04 05 SA D 1 A 1 M H A
Rosemount / 3051S2TG 3A 2 E11 A 1K WR3 DA2 E1 Y2 M5 P1
2 PRESSURE TRANSMITTER (0 - 55 barg, INLINE) - 4 Nos - 4 AAG-MUS-SAPC2-H01-00002 Q4 1,850.00 7,400.00
Swagelok / VB04 05 SA D 1 A 1 M H A
Rosemount /
3 DIFFERENTIAL PRESSURE TRANSMITTER - 2 Nos - 2 AAG-MUS-SAPC2-H01-00002 3051S2CD3D2A11A1KHR7WR3DA2B4E1L2M5P1Q4 1,287.00 2,574.00
Rosemount / R035 E C 2 2 B 1 1 WR3 L4
Level Instruments
1 SIGHT GLASS LEVEL GAUGE - 2 Nos - 2 AAG-MUS-SAPC2-H01-00003 Wika / LGG-TE/2" CL 150/xx/LGV-57/HER 250.00 500.00
2 DIFFERENTIAL PRESSURE LEVEL TRANSMITTER - 3 Nos - 3 AAG-MUS-SAPC2-H01-00003 Rosemount / 3051SAL2CG3AA1K1220PFFG1DA00WR3M5Q4 3,850.00 11,550.00
3 GUIDED WAVE RADAR LEVEL TRANSMITTER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00003 Rosemount / 5301HS2S1E3AMSDAA00220E1M1HR7Q8T1DA1 3,850.00 3,850.00
4 GUIDED WAVE RADAR LEVEL TRANSMITTER - 2 Nos - 2 AAG-MUS-SAPC2-H01-00003 Rosemount / 5301HS2S1E3AMSDAA00160E1M1HR7Q8T1DA1 6,325.00 12,650.00
Control Valves
Fisher / ET (Oper. Cv: 71.03; Rated Cv: 224; Char: Eq. %; Body
1 PRESSURE CONTROL VALVE ASTM-A216-03-WCC 1 Nos - 1 AAG-MUS-SAPC2-H01-00005 Size: 4"; Port Size: 4.375; End Conn & Rating: RF & 150#; Fail 37,266.67 37,266.67
Close; Positioner: DVC6200; Filter Regul.: 67CFR)
Fisher / ET (Oper. Cv: 266.388; Rated Cv: 567; Char: Eq. %; Body
2 PRESSURE CONTROL VALVE ASTM-A216-03-WCC 1 Nos - 1 AAG-MUS-SAPC2-H01-00005 Size: 8"; Port Size: 8; End Conn & Rating: RF & 300#; Fail Close; 74,533.33 74,533.33
Positioner: DVC6200; Filter Regul.: 67CFR)
Flame Detector
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 Gas Detector
Rosemount / M21-A-S (Point Gas Detector)
1 POINT GAS DETECTOR (c/w SENSOR) - 16 Nos - 16 AAG-MUS-SAPC2-Y01-00002 Rosemount / SC311S-100-ASSY (Sensor) 2,154.00 34,464.00
Rosemount / SSK-52 (2" Pole Mount Kit)
Rosemount / QT-C-311
2 OPEN PATH GAS DETECTOR (c/w SENSOR) - 1 Nos - 1 AAG-MUS-SAPC2-Y01-00002 Rousemount / QR-C-11 10,217.00 10,217.00
Rosemount / 888270
1 BREAK GLASS MANUAL CALL POINT - 4 Nos - 4 AAG-MUS-SAPC2-Y01-00003 MEDC / BG2EDC-1-F-R 221.11 884.43
Alarm Sounder
Alarm Beacon
1 Stainless Steel Pipe Fitting, Hex Nipple, 1/2 in. Male NPT 316 SS 8 Nos 2 Nos 10 - Swagelok / SS-8-HN 15.61 156.10
2 316/316L Stainless Steel Seamless Tubing, 1/2 in. OD x 0.065 in. Wall x 6 Meters 316 SS 30 mtrs 9 mtrs 39 - Swagelok / SS-T8-S-065-6ME 85.00 3,315.00
Stainless Steel ANSI Flange Adapter, 1/2 in. Swagelok Tube Fitting, NPS 2 in.,
3 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-810-F32-150 25.00 125.00
Class 150
Stainless Steel Swagelok Tube Fitting, Bulkhead Female Connector, 1/2 in. Tube
4 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-810-71-8 50.60 253.00
OD x 1/2 in. Female NPT
5 Stainless Steel 1-Piece 40 Series Ball Valve, 6.3 Cv, 1/2 in. FNPT, SS Bar Handle 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-45F8-SH 180.00 900.00
Stainless Steel Swagelok Tube Fitting, Bulkhead Male Connector, 1/2 in. Tube
6 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-810-11-8 50.60 253.00
OD x 1/2 in. Male NPT
7 2" RF Flge x 1/2FNPT Monoflange DBB Valve 316 SS 4 Nos 1 Nos 5 - Swagelok / MN 04 03 SA A 1 E 1 C C B 85.37 426.83
8 On/Off Valve Straight Pattern 316 SS 1 Nos 1 Nos 2 - Swagelok / SS-1610-F32-M-150 150.00 300.00
9 1/2" Female x 1/2" Male Elbow NPT Fitting 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-8-SE 10.00 50.00
10 1/2" MNPT x 1/2" OD Tube Male connector 316 SS 2 Nos 1 Nos 3 - Swagelok / SS-810-1-8 10.00 30.00
11 1/2" Tube OD Union Tee 316 SS 2 Nos 1 Nos 3 - Swagelok / SS-810-3 10.00 30.00
12 1/4" Tube OD x 1/4" Male NPT Male Connector 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-400-11-4 8.00 40.00
13 2" 150# RF Flange A53 Grade B Carbon Steel 6 Nos 2 Nos 8 - - 50.00 400.00
14 50mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized 49 mtrs 10 mtrs 59 - B-Line / P 100 V C G 15 SS-50-3000 (or Equal) 8.50 501.50
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1
15 100mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized 8.66 mtrs 1.7 mtrs 10 - B-Line / P 100 V C G 15 SS-100-3000 (or Equal) 10.50 108.78
300mmWide x Cover for Steel Perforated Cable Tray, Extra Heavy Duty, 3mtrs
17 Hot Dip Galvanized 52 Nos 11 Nos 63 - Legrand / XRFCV 300 G (or Equal) 25.00 1,575.00
length
18 Universal Bracket Coupler Hot Dip Galvanized 104 Nos 21 Nos 125 - Legrand / WF G (or Equal) 5.00 625.00
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 CABLES AND ACCESSORIES
1 1 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 630 mtrs 126 mtrs 756 2.43 1,836.32
2 2 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 207 mtrs 42 mtrs 249 - 4.82 1,200.93
3 2 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 345 mtrs 69 mtrs 414 - 4.92 2,037.29
4 5 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 529 mtrs 106 mtrs 635 - 5.39 3,424.68
5 5 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 85 Mtrs 17 mtrs 102 - 6.74 687.63
6 10 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 248 Mtrs 50 mtrs 298 - 12.04 3,587.44
8 20 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 225 Mtrs 45 mtrs 270 - 21.09 5,694.57
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland plate,
REQUIRED
Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label 1
Holder Pre-assembled as below:
19 M20 Compressible Cable Gland Brass 64 Nos 13 mtrs 77 - Hawke / 501/453/UNIV/O/M20/Brass 34.44 2,651.88
20 Cable Tie Wraps 10 Pkts 2 Pkts 12 - Weidmuller / CB-R 200/7.5 BLACK 10.00 120.00
25 Core Markers (cable tags) 0-9; A-Z 10 Pkt each 2 Pkts each 12 - - 8.00 96.00
26 Cable Labels (0-9; A-Z) 10 Pkt each 2 Pkts each 12 - - 8.00 96.00
27 1.5 mm² Cable lugs 2 Pkts 1 Pkts 3 - Weidmuller / H1,5/18D SW 8.00 24.00
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 SUPPORT MATERIALS
1 2" Pipe Sch40 A53 Grade B Carbon Steel 11.2 mtrs 2.2 mtrs 13 - - 17.28 231.50
2 2" DIA x 6mm PLATE, PIPE CAP A53 Grade B Carbon Steel 6 Nos 2 Nos 8 - - 25.00 200.00
3 4" Pipe Sch40 A53 Grade B Carbon Steel 68.32 Mtrs 13.66 mtrs 82 - - 36.59 2,999.27
4 4" DIA x 6mm PLATE, PIPE CAP A53 Grade B Carbon Steel 38 Nos 8 Nos 46 - - 30.00 1,380.00
5 2" Ball Valve A53 Grade B Carbon Steel 5 Nos 2 Nos 7 - - 150.00 1,050.00
6 415 x 415 x 6mm thick mild steel plate A53 Grade B Carbon Steel 6 Nos 2 Nos 8 - - 50.00 400.00
7 M12 x 100mm Foundation Bolts & Nuts A53 Grade B Carbon Steel 286 Nos 58 Nos 344 - - 10.98 3,775.61
8 150x120x195 Steel Plate Gusset A53 Grade B Carbon Steel 49 Nos 10 Nos 59 - - 25.00 1,475.00
9 M10 Stainless Steel Earthing Stud Stainless Steel 55 Nos 11 Nos 66 - Weidmuller / PEBZ M10 KTB S4 60.98 4,024.39
10 M10 Grounding Strap (Green/Yellow) - 55 Nos 11 Nos 66 - Weidmuller / KP-M10/-70 15.00 990.00
11 50mm x 50mm x 6mm Equal Angle Bar A53 Grade B Carbon Steel 156 Nos 32 Nos 188 - - 20.73 3,897.56
12 M6 x 25mm, HEX HEAD BOLT & NUT W/ WASHER A53 Grade B Carbon Steel 12 Nos 3 Nos 15 - 6.10 91.46
13 150x120x195 Steel Plate Gusset A53 Grade B Carbon Steel 81 Nos 17 Nos 98 - 36.59 3,585.37
14 41mm X 41mm Strut Channel Stainless Steel 70.91 Mtrs 14.18 mtrs 85 - Unistrut / P1000 2.54 216.18
15 M8 X 30 Bolts & Nuts A53 Grade B Carbon Steel 2 Nos 1 Nos 3 - - 6.10 18.29
16 M10 x 30mm Bolts & Nuts Stainless Steel 198 Nos 40 Nos 238 - Unistrut / M10X30HS 12.00 2,856.00
17 M10 Stainless Steel Spring Nut Stainless Steel 286 Nos 58 Mos 344 - Unistrut / P1009 SS 10.98 3,775.61
18 M6 x 25mm, HEX HEAD BOLT & NUT W/ WASHER Hot Dip Galvanized 4 Nos 2 Nos 6 - - 7.00 42.00
19 M6 Stainless Steel Spring Nut Stainless Steel 22 Nos 5 Nos 27 - Unistrut / P1006 SS 10.00 270.00
21 4 Hole, 90° Angle Fitting Stainless Steel 30 Nos 6 Nos 36 - Unistrut / P1325 SS 25.00 900.00
22 M12x40mm Hex. Head Cap Screw Stainless Steel 120 Nos 24 Nos 144 - Unistrut / M12X40HS 15.00 2,160.00
23 271x166x3.1mm thick Synthetic Rubber Synthetic Rubber 9 Nos 2 Nos 11 - - 100.00 1,100.00
24 280x280x6mm thick mild steel plate A53 Grade B Carbon Steel 9 Nos 2 Nos 11 - - 40.24 442.68
25 M12 Stainless Steel Spring Nut Stainless Steel 36 Nos 8 Nos 44 - Unistrut / P1010 SS 12.50 550.00
ICSS
1 Analog Input Card: 8 Channel Analog Input Module - 8 Nos - 8 - Siemens / 6ES7331-7KF02-0AB0 406.00 3,248.00
2 Analog Output Card: 2 Channel Analog Output Module - 1 Nos - 1 - Siemens / 6ES7332-5HD01-0AB0 406.00 406.00
3 Digital Input Card: 16 Channel Failsafe Digital Output - 2 Nos - 2 - Siemens / 6ES7321-1BH02-0AA0 343.50 687.00
4 Digital Output Card: 16 Channel Failsafe Digital Input Module - 2 Nos - 2 - Siemens / 6ES7322-1HH01-0AA0 1,572.00 3,144.00
5 SIMATIC S7-300, mounting rail, length: 530 mm - 1 Nos 1 Nos 2 - Siemens / 6ES7390-1AF30-0AA0 88.83 177.66
6 Simatic Net Profibus Optical Bus Terminal - 1 Nos 1 Nos 2 - Siemens / 6GK1500-3AA00 641.64 1,283.28
7 SIMATIC DP, Connection plug for PROFIBUS - 1 Nos 1 Nos 2 - Siemens / 6ES7972-0BA52-0XA0 97.56 195.11
PROFIBUS FC Standard, bus cable 2-wire, shielded special configuration for
8 - 1 Nos 1 Nos 2 - Siemens / 6XV1830-0EN20 4.23 8.46
Quick assembly 20 m
9 PLC-Interface Interposing Relay Module - DC Coil - 16 Nos 4 Nos 20 - Phoenix / PLC-RSC- 24DC/21 25.00 500.00
Knife-Edge Disconnect Terminal, Screw connection, 2.5 mm², 500 V, 17 A,
10 - 303 Nos 61 Nos 364 - Weidmuller / WDTR 2.5/WE 10.00 3,640.00
Pivoting, dark beige
11 PLC-Interface Interposing Relay Module - AC Coil - 12 Nos 3 Nos 15 - Phoenix / PLC-RSC-230UC/1AU/SEN/SO46 - 1125984 25.00 375.00
12 TS 35 x 15, with slot, Steel, galvanic zinc plated and passivated Stainless Steel 1 mtrs 1 mtrs 2 - Weidmuller / TS 35X15/LL 2M/ST/ZN 5.45 10.91
13 QUINT AV to DC Power Supply Converter - 6 Nos 1 Nos 7 - Phoenix / QUINT-PS/1AC/24DC/20 567.00 3,969.00
QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
14 1-Core Control Cable - 1 125 mtrs 25 MTRS 150 - Lapp / H07RN-F 6.09 912.76
Sub-Total 450,315.63
MOBILISATION
Mobilise personnel, material and equipment to site inclusive of
CASHES requirement, preparation of HSE documentations as
well as PPE and warning signs
1.0 MATERIAL COLLECTION: 1 LS 8,193.17
Collect/transport ANY required material from Seplat warehouse
in Amukpe to site. This includes all handling to safely deliver the
material to site.
Carry out pre & post construction surveys and submit relevant
documentations including asbuilt, red-line mark-up and update of
drawings, documents, data books, underground
4.0 probing/scanning of the work sites, report of the installations at 1 LS
the end of project activities, comprehensive project progress
photographs in electronic DVD format in two copies. 5,735.22
5.0 TOTAL
B ELECTRICAL POWER INSTALLATIONS
Upgrade of Electrical room wiring involving lighting upgrade,
1.0 Earthing, provision of additional HVAC units and hook-up of the 1 L/S
existing distribution to Amukpe warehouse facilities.
TOTAL
GRAND TOTAL
95,860.13
Comments
PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
Unit Rate
ITEM DESCRIPTION Unit Rate SIGP
QTY UNIT (USD) (USD)
1.00 MOBILISATION
Mobilise plant/equipment, materials and personnel to site locations for work duration
including relevant equipment to work in both firm and swamp ground conditions -
1.10 1 per job
Swamp Buggies, haulers etc, inclusive of CASHES requirements, preparation of
HSE documentations as well provision of PPE and warning signs.
23,529.41
SUBTOTAL
Carry out detailed pre construction confirmatory surveys including metal scanning
and probing to a depth of at least 5m to confirm the exisitence of underground
1.20
facilites, width and route of Right of Ways (RoWs). Submit relevant documentation
for approval to Seplat. 1 per job 1,176.47
Carry out design to validate the preliminary foundation design and submit all design
results ( design reports, details and if required, Approved For Construction copies of
1.40
the revised foundation details) to Seplat in native and PDF copies as directed by the
Seplat Dcoumentation proicedure.
1 per job 1,176.47
3.1.4
Excavate to foundation below Natural Ground Level (NGL) to foundation founding
depth of 2.25m (2.1m to foundation founding depth, 50mm for blinding and 100mm
for sharp sand) and an area of 1.3 x 1.3m (dimensions to be confirmed on site).
Including backfilling. 954.43 m3 3.53 7.70 7.70
Procure, lay, mix and compact 100mm thick cement stabilized, sharp river sand to
3.1.5 m3
receive the pole foundation. 42.42 29.41 26.53 29.41
SUBTOTAL
3.20 PAD FOOTINGS AND PEDESTALS
3.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 22.27 m3 129.41 167.86 167.86
3.2.2 Provide and install plywood formwork for pedestals 2292.89 m2 8.24 15.55 15.55
3.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in concrete
for pedestals and pad footings 36906.91 kg 1.38 1.79 1.79
3.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings
514.12 m3 164.71 221.79 221.79
4.4.1 Excavate trenches for transformer foundation ground beams in all material except
rock to a depth n.e 0.65m and dispose spoils as directed and make ready to receive
for 500kva foundation concrete beams to specified dimensions. Including backfill. 1.83 m3 3.53 7.70 7.70
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the following
members
4.4.4 500kVA Transformer foundation and ground beam 0.30 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in concrete
for foundations and ground beams. 10-20mm diameter bars
4.4.8 500kVA Transformer foundation and ground beam 211.65 kg 1.38 1.79 1.79
Provide , mix , place and compact grade 30 concrete to structual members below
4.4.10 500kVA Transformer foundation and ground beam 4.42 m3 164.71 221.79 221.79
SUBTOTAL FOR TRANSFORMER FOUNDATION (WAREHOUSE AREA)
Excavate trenches for transformer foundation ground beams and fence post in all
5.1.1 material except rock to a depth n.e 0.55m and dispose spoils as directed and make 2.96 m3 3.53 7.70
ready to receive for concrete beams to specified dimensions. Including backfill.
7.70
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the following
members
5.1.2 Posts 0.04 m3 105.88 167.86 167.86
5.1.3 Ground Beams 0.26 m3 105.88 167.86 167.86
Provide, cut to size, bend to shape and fix high yield steel reinforcement in concrete
for foundations and ground beams. 10-20mm diameter bars
5.1.6 Fence foundation 105.73 kg 1.38 1.79 1.79
Provide , mix , place and compact grade 25 concrete to structual members below
5.1.7 Posts 0.48 m3 141.18 210.67 210.67
5.1.8 Ground beams 1.78 m3 141.18 210.67 210.67
Structural Steel
Steelwork for structural framing and structural framing connections; erection on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with 0.75m in
mass concrete) at amaximum of 2.0m intervals, with top of post covered to prevent
ingress of water and with Y-Channels welded to the top; each straining and edge
post shall be supported with strut at the four (4) corners 214.10 kg 1.70 1.79 1.79
5.1.9 Supply and erect green plastic coated galvanized chain-link fence 4mm thick and
2.1m high 92.40 m 2
20.00
Install Line Barbed Wire with necessary accessories, to the Y-Channels, chain-link
5.1.10
fence and gate. 13.20 m 10.59
5.1.11 12mm diameter round bar anchor 250mm long. Two number per post. 2.90 kg 1.38 1.79 1.79
5.1.12 One number single leaf gates 1.00 no 3,529.41
5.1.13 One number double leaf gate 1.00 no 6,588.24
TOTAL AMOUNT
(USD) Comments 425
23,529.41
10000000
1,176.47
500,000.00
823.53
350,000.00
1,176.47
500,000.00
470.59
200,000.00
1,176.47
500,000.00
588.24
250,000.00
300,000.00
588.24
250,000.00
5,882.35
2500000
1,176.47
500000
22,870.59
22,870.59
3,368.57
7349.1121655615 7349.112
1,247.62
1125.30574973263 1247.618
4.97
3.51461647058824 4.969412
13.67
35.7773793882353 35.77738
65.60
123.261289411765 123.2613
120.26
151.927378758475 151.9274
6.46
14.0941191529412 14.09412
10.44
10.44 22.76742
363.83
363.83 382.5462
1,848.00
139.76
4.00 4.00 5.188826
3,529.41
6,588.24
14,117.65
272,807.74
COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
1C X 150mm2 All aluminium conductor 31150 m 3.28 102,025.41 NEXANS Kabelmetal or Nigerchin. AAC, 6.35/11kV HV single circuit transmission overhead Cable
2 between Amukpe Manifold Station to
Warehouse.
1C x 120mm2 Power cable 270 m 36.13 9,755.58 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting the HV Side of the 500kVA
3 6.35/11kV Warehouse step-down Transformer.
4C x 120mm2 power cable 180 m 125.48 22,523.34 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connection of 2nos. 350kVA diesel
4 0.6/1kV Generator to Warehouse Switchboard.
4C x 95mm2 Power cable 100 m 85.18 8,497.10 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connection Warehouse Emergency panel.
5 0.6/1kV
4C x 35mm2 Power cable 100 m 38.88 3,872.24 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connection of Ware house Emergency
6 0.6/1kV Generator.
4C x 10mm2 Power cable 140 m 15.53 2,174.12 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Amukpe Warehouse External Lighting
7 0.6/1kV Distribution Board.
7C x 2.5mm2 Control cable 124 m 9.17 1,137.18 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Control Cable from Switchboard to Equipment
8 0.6/1kV (Switchboard, Generators, Transformers, etc) .
1C x 120mm2 G/Y PVC Earth cable 120 m 22.90 2,747.69 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green Earth Grid at Amukpe Warehouse, Bonding of
9 Transformers.
1C x 70mm2 G/Y PVC Earth cable 120 m 13.16 1,579.30 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Bondding of Equipment & Metallic
10 Structures
1C x 25mm2 G/Y PVC Earth cable 60 m 4.70 279.89 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Panels & DB bonding.
11
Set of 35sqmm jointing kit for Power cable (Cu/XLPE/PVC/SWA/PVC, 4 pc 10.00 40.00 3M or Raychem 0.6/1kV For cable jointing at the warehouse
12 0.6/1kV)
Set of 10sqmm jointing kit for Power cable (Cu/XLPE/PVC/SWA/PVC, 3 pc 10.00 30.00 3M or Raychem 0.6/1kV For cable jointing at the warehouse
13 0.6/1kV)
Set of outdoor Raychem kit for termination of 1C x 120mm 2 Power 4 pc 25.00 100.00 3M or Raychem 11kV For Termination of Riser and Dropper cables at
14 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) Substation & Cable transition points.
Set of indoor Raychem kit for termination of 1C x 120mm2 Power 4 pc 25.00 100.00 3M or Raychem 11kV For Termination of Riser and Dropper cables at
15 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) Substation & Cable transition points.
COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
1000A, 400VAC, 50HZ, 35 kA for 1 Sec, 3 Ph, 4 Wire+ Earth, IP42 1 pc 28,235.29 28,235.29 ABB/Schneider Electric Amukpe Warehouse Main Switchboard See
Copper bus bar, Warehouse ATS Main SB with three (3) incomers drawing B-113-L07-0002-006.
(make before break, momentary paralleling) with Selector Switch
between Gen Incomers and outgoers as shown on SLD including
16 mounting accessories for elevated floor standing and required cable
lugs & glands. Switchboard shall be equipped with indpendent Battery
to support the Auxilliary system for a minimum of 4hrs.
200A, 400VAC, 50HZ, 3Ph+N+E, MCCB, 25 kA for 1 Sec. Complete 1 pc 8,880.00 8,880.00 ABB/Schneider Electric Warehouse Emergency Panel See drawing B-
with Manual Change over, Mechanical Interlock and all other required 113-L07-0002-006..
17 accessories including mounting accessories for elevated floor
standing and required cable lugs & glands.
Transformers, Substation & Overhead Transmission Line Pole Materials & Accessories
Overhead Transmission Line materials for single circuit system on Lots 9,882.35 0.00 Seplat approved 11kV For Main distribution, see drawing B-113-L14-
40Ft Poles, complete with Cross Arms per pole, Silicon based 0001-003 & 004
18 Isolators, lightning arrestor & all earthing assembly, stay wires and
other required accessories for the erection of Poles & H-Poles.
Substation and Overhead Transmission Line materials complete with 2 pc 352.94 705.88 Seplat approved 11kV AG Station, Amukpe Flowstation & Manifold
J&P fuse, ACR, lightning arrestor & all earthing assembly, stay wires Station see drawing B-113-L14-0001-002.
19 and other required accessories for the erection of H-Pole at the
substation.
40Ft Reinforced Concrete Pole 265 pc 183.53 48,561.88 Seplat approved 11kV For the Suspension of 150mmAAC see
20 drawing B-113-L14-0001-003 & 004
Earth pits complete with 3/4" dia x 3000 mm long threaded 24 pc 141.18 3,388.24 Furse/Erico
copperbond earth rod, 3/4" Coupling, 3/4" driving stud, Rod to Cable
GUV Clamp (Suitable for 3/4" rod and 70mm2 cable), 320mm x
22 320mm Concrete Inspection receptacle and other installation
accessories
Earthing Installation accessories: C shape compression clamps, 1 Lots 282.35 282.35 Furse/Erico
clamps, exothermic weld joints, bolts, nuts, earth tags with screws,
25 washers and other accessories for bonding equipment and extending
earth grid.
COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
Cable Glands
Dual Ex “d” , Double Compression, Nickel Plated Brass having ISO metric threads and the lenght of thread shall be such that at least five (5) threads are engaged in the equipment enclosure
entry .Cable glands suitable for ZONE 1 & ZONE 2, Gas Group IIA , Temperature Class T3, Complete with earth tags, Locknuts, Washers and shrouds.
12 pc 50.00 575.00 Hawke/ Crouse Hinds for mains power cable
26
M63
COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
46 pc 50.00 2,300.00 Hawke/ Crouse Hinds for mains power cable
27
M50
14 pc 45.00 621.00 Hawke/ Crouse Hinds for mains power cable
28
M40
23 pc 45.00 1,035.00 Hawke/ Crouse Hinds for mains power cable
29
M32
35 pc 30.00 1,038.00 Hawke/ Crouse Hinds for mains power cable
30
M25
35 pc 30.00 1,038.00 Hawke/ Crouse Hinds for mains power cable
31
M20
Cable Lugs/Termination Kit
185mm cable Lug 1 Pkt 35.00 35.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
32 Cable Lug.
120mm cable Lug 2 Pkt 30.00 60.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
33 Cable Lug.
95mm cable Lug 2 Pkt 20.00 40.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
34 Cable Lug.
70mm cable Lug 2 Pkt 15.00 30.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
35 Cable Lug.
25mm cable Lug 3 Pkt 15.00 45.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
36 Cable Lug.
10mm cable Lug 5 Pkt 10.00 50.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
37 Cable Lug.
2.5mm cable Lug 5 Pkt 5.00 25.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
38
Cable Lug.
Cable Ladder & Trays, Heavy Duty Hot Dipped Galvanized, 2mm thick, complete with cable ladder/tray covers, associated risers, bends and all other installation accessories - each of 3 mtr length.
300 mm(W) X 100m(H) Cable Tray 6 pc 90.00 517.50 Swift or Seplat Approved equal For above ground Cable routing see drawing
39 B-113-L14-0001-001 -- 005
Cable Trench 900mm(W) X 800mm (H) 80 m 4.71 376.47 For above ground Cable routing see drawing
40 B-113-L14-0001-001 -- 005
Miscellaneous (Cable Trench accessories, Cable Tie Wraps,Equipment & Cable Tags)
110mm diameter, 6meter length Heavy Duty UPVC pipe & fire 24 pc 18.35 440.47 Cannon/Decoduct/Dignity or Seplat
41 retardant water proof foam complete with accessories. approved equal
Cable protection tile (1000mm x 250mm x 50mm) 100 pc 12.71 1,270.59 Seplat approved
42
Cable route Marker with inscription P-LV placed at 30m intervals, 6 pc 141.18 847.06 Seplat approved
43 bends & Change in direction.
150mm Polyamide 6.6, UV-resistant, 100pcs/packet 6 Pkt 10.00 60.00 Seplat approved
44
300mm Polyamide 6.6, UV-resistant, 100pcs/packet 6 pc 10.00 60.00 Seplat approved
45
400mm Polyamide 6.6, UV-resistant, 100pcs/packet 6 pc 10.00 60.00 Seplat approved
46
Heat shrinkable tubing 2:1 - Flame retardant: TR27-19.1mm/9.5mm 6 Pkt 35.00 210.00 Seplat approved
47
Heat shrinkable tubing 2:1 - Flame retardant: TR27-9.5mm/4.8mm 6 Pkt 35.00 210.00 Seplat approved
48
COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
Heat shrinkable tubing 2:1 - Flame retardant: TR27-6.4mm/3.2mm 6 Pkt 35.00 210.00 Seplat approved
49
Heat shrinkable tubing 2:1 - Flame retardant: TR27-4.8mm/2.4mm 6 Pkt 35.00 210.00 Seplat approved
50
230V, 2000W, Electric Hot Air Tool/Gun 1 pc 50.00 50.00 Seplat approved
51
Dyno 32500,12mm x 6.04m stainless steel Tapes 10 Rolls 20.00 200.00 Seplat approved
52
Traffolyte Self Adhesive equipment Tags black print on White 5 pc 5.00 25.00 Seplat approved Contractor to allow for cost of printing of
53 background Equipment tags on the material.
Consumables including Conduit installation materials (elbows, bends, 0 Lots 0.00 0.00 Seplat approved
ceiling rose, looping boxes, etc) & wiring accessories, cable tagging
56 accessories (ferrules, etc) & Cable termination (pin lugs, etc)
accessories.
57 TOTAL 327,726.93
NOTE
1. Ref single line diagram for connections
2 Electrical Layouts and specifications
3. Quantities to be validated in the next revision
4. Schedule of Rates to be added in next revision.