Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 77

sn Description Amount (USD)

1 Work Pack 1: Piping, Civil, Instr & Elect at 5,388,286.93


Amukpe AG and LTF
2 Work Pack 2: Power Extension from Amukpe 696,394.80
AG - Warehouse
3 Work Pack 3: CNG Facility 195,442.50
Sub-Total 6,280,124.23
VAT 471,009.32
NCD 62,801.24
Total 6,813,934.79
THE PROCUREMENT, INSTALLATION AND COMMISSIONING OF AMUKPE INTEGRATED FACILITIES POWER
Project:
SYSTEM UPGRADE PROJECT (WORK PACK 1)
Location: Engineering
Date: 11/4/2022
Est.no: Standalone
Req. no. SEPLAT/LAG/ITT/2022/CE/118571COMM-118571TECH
Est. Type: Bid Estimate, Accuracy -10/+15%
Exch Rate:N416.93 /1USD
All Costs in USD
S/N DESCRIPTION AMOUNT Comments

1.0 MEI&C Scope 662,141.27 Based on priced detailed


workscope
2.0 Civil/Structural BOQ/MTO 1,109,635.59 do
3.0 Electrical Scope- Procurement 2,703,925.42 do
4.0 Instrumentation Scope - Procurement 686,611.51 do
5.0 Piping Scope - Procurement 225,973.13 do
TOTAL 5,388,286.93
VAT 404,121.52
NCD 53,882.87
GRAND TOTAL 5,846,291.32
Unit Rate TOTAL AMOUNT
A DESCRIPTION QTY UNIT
(USD) (USD)

MOBILISATION
Mobilise personnel, material and equipment to site inclusive of
CASHES requirement, preparation of HSE documentations as well as
PPE and warning signs
1.0 MATERIAL COLLECTION: 1 LS 30,513.42 30,513.42
Collect/transport ANY required material from Seplat warehouse in
Amukpe to site. This includes all handling to safely deliver the
material to site.

DEMOBILISATION: Demobilise equipment and personnel from site


2.0 on successful completion of the project. Return unused materials to 1 LS
Seplat warehouse. Clean and reinstate site.

Carry out Pre-commissioning and Commissioning activities of all


3.0 installations to ensure full functionality of the system. 1 LS

Carry out pre & post construction surveys and submit relevant
documentations including asbuilt, red-line mark-up and update of
drawings, documents, data books, underground probing/scanning of
4.0 the work sites, report of the installations at the end of project 1 LS
activities, comprehensive project progress photographs in electronic
DVD format in two copies. 21,359.40 21,359.40

Provide for carrying out relevant field and laboratory testing works as
directed and submit test results. (Tests shall include but not limited to
trial and construction compressive strength and slump for concrete,
5.0 Marshal stability for Asphalt and compaction test for sandfill and 1 LS
stone base, etc).

Provide a project diesel driven Hilux vehilcle for a one year rental,
inclusive payment for the driver and maintenance for Seplat use. The
6.0 1 LS
driver and fueling shall be provided by Seplat

5.0 SUB TOTAL


B ELECTRICAL POWER INSTALLATIONS
Electrical wiring of control/maintenance building & Generator shelter
as detailed in drawings ( B-113-L16-0001-001, B-113-L15-0002-001,
B-113-L15-0002-002, B-113-L15-0001-001, B-113-L15-0001-002)
1.0 including conduiting, cabling, fixtures/outlet installation, tagging, 1 L/S
termination, earthing/Lightning protection & testing.

Installation of Electrical equipment (switchboards, RMU,


Transformers, UPS, batteries, panels, NER etc) in Control room,
Generator shelter, Transformer yards at Amukpe AG, Manifold
Station & Flowstation, necessary to complete the work including
1.1 hook-up of all equipment, testing , termination, tagging and earthing 1 L/S
as contained in the detailed Electrical drawings.

Excavation of cable trench (800mm deep, 900mm wide & as


required) 681m lenght for underground cable (LV & MV), including
installation of sharp sand, cables, concrete tiles, warning tape, route
1.2 markers and back filling plus all civil works necessary to complete 1 L/S
the task in accordance with drawings ( B-113-L14-0001-001, 02 & 05)
& B-113-L14-0002-001.

Thrust boring across road ways, demolition of concrete cast for laying
of UPVC conduit pipes, including installation of Manholes, erection of
conduit pipes in concrete encasement and application of fire
1.3 retardant foam, back filling with excavated material as detailed in 1 L/S
drawings B-113-L14-0001-001, 02, 05 & B-113-L14-0002-001.

Installation of Over Head Transmission Line Pole as detailed in the


cable routing drawing B-113-L14-0001-002, including Bush clearing
and cutting down of trees along right of way of OHTL, cable stringing,
1.4 leasing of equipment for positioning of the pole & stringing of cables. 1 L/S

Isolation, disconnection and adjustment of existing 33/11KV OHTL to


facilitate installation of the new 11KV line including restoration of the
existing 33/11KV lines, liaising with the local Electricity authrity
1.5 company and settlement of all company & Statutory claims/license 1 L/S
405,588.81 405,588.81
405,588.81 405,588.81

Installation of Cable trays & cable tray covers, including errection of


cable tray supports as detailed in the cable routing drawings B-113-
1.6 L14-0001-001,02 & 05 and as required in the Control room, plus 1 L/S
earthing of all support structures.

Installation of 3nos earth loop in all Transformer yard including


installation of lightning arrestor in substations and at designated
1.7 sections along the OHTL, bonding of substation equipment, including 1 L/S
terminations & testing.

Installation of Auto re-closer circuit breakers and Line Fault Passage


Indicators on Sub-stations and at every 100m on the Over Head
1.8 Transmission Lines, including testing, tagging and terminations. 1 L/S

Installation,tagging, testing, termination and back filling of all LV & HV


cables in cable trench including stringing of the double circuit
overhead All Aluminium Conductor (AAC) on HT Poles, earthing and
1.9 earthing pits necessary to complete the installation plus required 1 L/S
equipment (Manlift, etc) for safe work at height.

Excavation for plant earth grid, lighting distribution & lighting fixtures
pole foundation installation as detailed in drawings (B-113-L18-0001-
001, B-113-L13-0001-001 & B-113-L15-0001-001)including, lighting,
earthing & lightning protection system installation plus all other
1.10 ancilliary equipment installations (Junction boxes, DB, Earth bar etc,), 1 L/S
cabling, termination & testing.

Installation of Stand alone solar lighting fixtures on the 1kM Overhead


Transmission Line poles from Amukpe AG to Amukpe
1.11 1 L/S
Flowstation/Manifold Station.

Switchboard intervention works (3nos Switchboards) by equipment


OEM (Mantrac & Schnieder) involving maintenance, upgrade of
1.12 breakers & re-configuration of control module. 1 L/S

SUB TOTAL

C INSTRUMENTATION INSTALLATION WORKS


Fabrication and Installation of supports for F&G Instrument, process
1.0 instruments, Junction boxes, cable trays etc including provision of all 1 L/S
fabrication materials..

Installation of Cable trays and acessories


1.1 1 L/S
Excavation of cable trench (600mm deep, 500mm wide) and 470m
lenght for underground cable (Instrument & F&G), including
1.2 installation of sharp sand, cables, concrete tiles, warning tape, route 1 L/S
markers and back filling plus all civil works necessary to complete
the task.

Installation of Instruments (Process and F&G) including cable laying,


1.3 glanding termination, tagging, and hookup. 1 L/S
102,991.73 102,991.73
Assembly and Installation of ICSS Panel in the control room, includng
1.4 all hookup, cable glanding, termination, tagging. 1 L/S

Installation of Fire alarm System in the Electricl and Control Building,


inclusive of procurement of all materials, wiring, termination hookup 1 L/S
an testing in line with Fire alarm layout.

Precommissioning and commissioning of Instrumentation systems


including continuity test, calibration, Cold/hot test, for all installed
instruments, JBs, Panels and cables, configuration and calibration of
1.5 all instrument, programming of ICSS as well as Building/configuration 1 L/S
of HMI graphics

SUB TOTAL

D MECHANICAL / PIPING INSTALLATION WORKS

De-coupling, Relocation, installation, hook-up and commissioning of


1nos 1.2 MVA Gas Generator, 2nos 600kva gas generators from
1 LS
Amukpe flowstation and 1nos 600Kva Diesel generator from Sapele
Gas plant to the new Site at Amukpe compressor station area.

101,687.91 101,687.91
Excavation and backfilling of 1.5m x0.5m x 15m length 4 inch pipe.
1 LS

Fabrication and installation of all pipings as stated in the SOW and


attached drawings 1 LS

Carry out 100% NDE (non-destructive examination) of all welded


joints (Radiography, MPI, DPI etc). NDE shall be executed by Seplat 101,687.91 101,687.91
certified Radiography Company, and results interpreted and 1 LS
submitted to Seplat representative.

Pressure test all installed pipings 1 LS


Prepare all piping surface by grit blasting, and clean to Sa 2.5, power
brush rough edges, prime & paint 4 coats of alkyd paint (2 coat of
zinc phosphate primer, 2 coat of SEPLAT green and 2 coat of signal
red of valve wheels) all piping above ground level, including paint 1 LS
materials cost.

Commission all Installed pipings items. 1 LS

2.0 SUB TOTAL 662,141.27

TOTAL A+B+C+D+E
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)

Cables (Low Voltage/High Voltage & Earthing Cables)


1C x 400mm2 power cable 15204 m 106.40 1,617,755.68 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting 3nos. GG, 1 DG, 4nos.
1 0.6/1kV Transformers & Switchboards plus Buffer
Tank SWB.

1C x 185mm2 Power cable 2549 m 89.41 227,874.82 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Connecting the HV Side of the 2000kVA
2 6.35/11kV Transformer, and including road crossing,
underground routing etc.
1C X 150mm2 All aluminium conductor 8250 m 3.28 27,021.18 NEXANS Kabelmetal or Nigerchin. AAC, 6.35/11kV HV double circuit transmission overhead
3 Cable between Amukpe AG to
Flowstation/LTF step-down substation.

4C x 150mm2 Power cable 354 m 156.85 55,524.11 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting AG existing switchboard with
0.6/1kV the new Emergency Switchboard in the new
4 AG Electrical Room and Amukpe Manifold
Station Feeder pillar and Switchboard.

1C x 70mm2 Power cable 104 m 50.59 5,235.88 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting the HV Side of the 200kVA
5 6.35/11kV Manifold Station step-down Transformer.

4C x 70mm2 Power cable 490 m 78.55 38,490.65 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting Main Generator PDP to
6 0.6/1kV Emergency Switchboard.

4C x 25mm2 Power cable 145 m 32.43 4,694.80 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Connecting the 15kVA 400/230VAC
7 0.6/1kV UPS .
4C x 16mm2 Power cable 240 m 21.95 5,268.88 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, E-House & External Lighting Distribution
8 0.6/1kV Board & Manifold Station Lighting DBs.

3C x 6mm2 Power cable 1865 m 7.89 14,707.61 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Perimeter Lighting distribution in AG
9 0.6/1kV Facility.
3C x 4mm2 Power cable 125 m 6.18 772.68 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For Perimeter Lighting distribution in AG
10 0.6/1kV Facility and power supply to the ACR.

1C x 4mm2 Power cable 865 m 0.75 647.15 NEXANS Kabelmetal or Nigerchin. Cu/PVC, 450/750V (Brown, Blue, Green/yellow) as required for
11 the single phase wiring of AC outlets
3C x 2.5mm2 Power cable 840 m 4.31 3,622.39 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Equipment connection to DBs.
12 0.6/1kV

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 6 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
1C x 2.5mm2 Power cable 1037 m 0.49 507.28 NEXANS Kabelmetal or Nigerchin. Cu/PVC, 450/750V (Brown,Blue, Green/yellow) as required for
13 the single phase wiring of socket outlets

3C x 1.5mm2 Power cable 100 m 1.69 169.24 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC, 0.6/1kV Wiring of Lighting Fixtures
14

1C x 1.5mm2 Power cable 1392 m 0.30 416.13 NEXANS Kabelmetal or Nigerchin. Cu/PVC, 450/750V (Brown, Blue, Green/yellow) as required for
15 the single phase wiring of Lighting Fixtures.

12C x 2.5mm2 Control cable 824 m 13.04 10,750.06 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Control Cable from Switchboard to
16 0.6/1kV Equipment (Generators, Transformers) .

7C x 2.5mm2 Control cable 1160 m 9.17 10,633.57 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Control Cable from Switchboard to
17 0.6/1kV Switchboard & Equipment (Switchboard,
Generators, Transformers, etc) .
1C x 150mm2 G/Y PVC Earth cable 354 m 28.17 9,971.18 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green Earth Grid at Amukpe Flowstation/LTF
18
1C x 120mm2 G/Y PVC Earth cable 1530 m 22.90 35,021.59 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green Earth Grid at Amukpe AG Station, Bonding
19 of Transformers, Generators and
Switchboard
1C x 70mm2 G/Y PVC Earth cable 1060 m 13.16 13,950.47 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Bondding of Equipment & Metallic
20 Structures

1C x 25mm2 G/Y PVC Earth cable 345 m 4.70 1,622.88 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Panels & DB bonding.
21
1C x 16mm2 G/Y PVC Earth cable 115 m 2.88 331.28 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For DBs & Junction box Bondding.
22
1C x 6mm2 G/Y PVC Earth cable 115 m 1.11 127.28 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For DBs & Junction box Bondding.
23

1C x 4mm2 G/Y PVC Earth cable 150 m 0.75 112.29 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For DBs & Junction box Bondding.
24

Set of 25sqmm jointing kit for Power cable 3 pc 42.35 127.06 3M or Raychem 0.6/1kV For cable jointing at the warehouse
25 (Cu/XLPE/PVC/SWA/PVC, 0.6/1kV)
Set of 16sqmm jointing kit for Power cable 4 pc 42.35 169.41 3M or Raychem 0.6/1kV For cable jointing at the warehouse
26 (Cu/XLPE/PVC/SWA/PVC, 0.6/1kV)
Set of outdoor Raychem kit for termination of 1C x 185mm2 Power 10 pc 350.00 3,500.00 3M or Raychem 11kV For Termination of Riser and Dropper
27 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Set of outdoor Raychem kit for termination of 1C x 70mm2 Power 4 pc 280.00 1,120.00 3M or Raychem 11kV For Termination of Riser and Dropper
28 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Set of indoor Raychem kit for termination of 1C x 185mm2 Power 10 pc 350.00 3,500.00 3M or Raychem 11kV For Termination of Riser and Dropper
29 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.
Set of indoor Raychem kit for termination of 1C x 70mm2 Power 4 pc 280.00 1,120.00 3M or Raychem 11kV For Termination of Riser and Dropper
30 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) cables at Substation & Cable transition
points.

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 7 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)

Transformers, Substation & Overhead Transmission Line Pole Materials & Accessories

200kVA, 11/0.4 KV, 50Hz, Dyn11, KNAN Step - down, pole 1 pc 16,941.18 16,941.18 ABB/Schneider Electric For Power provision at AG Manifold Station.
31 mounted transformer complete with mounting accessories
including steel Cross arm, Nuts & Bolts.

400 Amps, 400VAC, 50HZ, 25 kA for 1 Sec, 3Ph+N + E, 4W, Exd, 1 pc 6,500.00 6,500.00 ABB/Schneider Electric/Eaton For Main distribution
IP66,copper bus bar, Circuit Breaker based, Feeder Pillar single
32 incomer with 2nos 200A & 2nos. 100A MCCB outgoers. Feeder
pillar shall be MCCB Based complete with pole mounting
accessories.
Overhead Transmission Line materials for Double circuit system Lots 9,882.35 0.00 Seplat approved 11kV For Main distribution, see drawing B-113-
on 40Ft Poles, complete with 3nos steel Cross Arms per pole, L14-0001-002
Silicon based Isolators, lightning arrestor & all earthing assembly,
33
stay wires and other required accessories for the erection of Poles
& H-Poles.

Substation and Overhead Transmission Line materials complete 8 pc 352.94 2,823.53 Seplat approved 11kV AG Station, Amukpe Flowstation & Manifold
with J&P fuse, ACR, lightning arrestor & all earthing assembly, Station see drawing B-113-L14-0001-002.
34 stay wires and other required accessories for the erection of H-
Pole at the substation.

40Ft Reinforced Concrete Pole 41 pc 183.53 7,598.12 Seplat approved 11kV For the Suspension of 150mmAAC see
35 drawing B-113-L14-0001-002

LV Switchboard & Dsitribution Boards

2000A, 400VAC, 50HZ, 3Ph+N, MCCB Integral with LSIG Trip, 35 1 pc 8,880.00 8,880.00 ABB or Schnieder To be used to Upgrade the existing 1250A
kA for 1 Sec. Complete with required accessories on Amukpe Flowstation/LTF 2500A
36 Switchboard, See SLD: B-113-L07-0002- Breaker and
003

63A, 400VAC, 50HZ, 25kA for 1 sec. TPN+E, MCCB DB, Integral 1 pc 621.18 621.18 ABB/Schneider Electric or Seplat Amukpe AG Lighting and Small Power DB
with 24 circuits complete with all required Wall mounted approved equivalent See drawing B-113-L15-0002-002 Electrical
37 accessories including Cable glands and pin lugs for cable. Room Lighting and Small power DB
Schedule
100A, 400VAC, 50HZ, 25kA for 1 sec. TPN+E, IP66, MCCB, 1 pc 705.88 705.88 ABB/Schneider Electric or Seplat Amukpe AG Lighting and Small Power DB
photocell DB, Integral with 13 circuits(16A, 30mA adjustable type approved equivalent See drawing B-113-L15-0001-002 Photocell
38 C, CB feeders) complete with all required mounted accessories Lighting and Small power DB Schedule
including Cable glands and pin lugs for cable.

Generator Neutral Grounding Panel with 5 incomers including 1 pc 1,529.41 1,529.41 ABB/Schneider Electric or Seplat Panel Specification to be advised by vendor.
mounting accessories for Free Standing and cable bottom entry approved equivalent
39 including mounting accessories for elevated floor standing and
required cable lugs & glands..

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 8 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)

UPS/ UPS Batteries & Distribution Boards


15KVA, 400/230 VAC, 50Hz, dual redundant UPS with common ABB/Emerson/Schneider Electric or UPS Main disribuition panel
40 By-pass, complete with Battery charger for VRLA battery and all Seplat approved equivalent
installation accessories.

Common AC UPS Battery Bank (Redundant 2 x 100%)(VRLA ABB/Emerson/Schneider Electric or UPS Vendor to confirm actual size of battery
battery for 8 hours back up time (at 80% of full load ) Complete Seplat approved equivalent to deliver indicated load.
41 with all installation accessories including Exd, Battery Isolator.

1 pc 39,481.50 39,481.50 ABB/Emerson/Schneider Electric or Amukpe vital services panel, no of cable


120A, 230VAC, 50Hz, 25kA for 1 Sec, SP+N+E UPS Distribution Seplat approved equivalent glands & Lug shall be proportional to the
Board (1DB-7201X) equipped with 1nos 120A 2pole MCB total mentioned no. of circuits.
(incomer), 10nos 16A 2pole MCB (feeders), 10nos. 10A 2pole
42 MCB (feeders) and 2nos. 32A 2pole MCB (feeders), integral with
type 2 surge Protective device including all neccessary installation
accessories for wall mounting, cable glands & cable lugs for
3Cx6mm, 3Cx4mm & 3Cx2.5mm.

Photo cell & Junction Box


Photoelectric Cell, Fail safe type, 63Amp, 400/230VAC, Atex, IP 2 pc 282.35 564.71 Abacus/Seplat approved equal
55, weather proof, with plastic housing with 2no+2nc auxiliary
43 contacts including all require Mounting & installation accessories.

27 pc 200.00 5,400.00 Stahl/ Bartec For the illumination of Amukpe AG green


Lighting Junction box : High impact, UV / shock resistant FGRP, area
Suitable for Zone 2 locations Ex II 2GD Ex 'd' IIC T5/T6 EX tD
A21 Weather Proof, IP-66, complete with 9 Nos of Terminals for
Incoming / Outgoing Cables suitable for cable sizes 2.5sqmm-
44 6sqmm. 4 Nos - M20 Cable Entries at the bottom with Plugs for
incoming / outgoing cable, 1 x internal & 2 x external earthing
studs (SS 316), All required fixing accessories suitable for
mounting on lighting pole including cable shrouds and Glands.

Small Power and Lighting fixtures


60 pc 1,251.70 74,914.30 Eaton Crouse Hinds or equivalent from LED Floodlighting fixture for Amukpe AG
Eaton Crouse Hinds FMV/7L/C/ Y/UNV1/76/M20, 7274Lm, 62W, Cooper/Philips/Chalmit/Stahl/Victor Station see drawing B-113-L15-0001-001
230V, 50Hz Pole Mounted LED Flood Light. IP 66, Ex nA nR IIC Lighting
T4 or equivalent suitable for Zone 2 locations. Complete with 2
45 nos of plugged M20 cable entry points facility suitable for cable
sizes 2.5sqmm-6sqmm, adjustable lamp holder for beam
selection, swivel mounting with adjustable vertical angle complete
with all installation accessories.

Eaton Crouse-Hinds 60W,230V AC, HLL-4-5L-D linear LED light 15 pc 1,650.00 24,172.50 Eaton Crouse Hinds or equivalent from
fitting, EEx ed II 2G EEx 'ed' IIC T5 Ex IP66 complete with two Cooper/Philips/Chalmit/Stahl/Victor
46 M25 cable entries and M25 Ex de cable glands suitable for Zone 1 Lighting
and all accessories for installation including supports

Eaton Crouse Hinds Champ VMVL-7, 61W LED PENDANT Mount 13 pc 2,014.10 26,586.12 Eaton Crouse Hinds or equivalent from LED lighting fixture for Amukpe AG Station
FIXTURE EEx 'ed, II 2GD, IIC T4 EX tD A21 IP-66, 230V AC Cooper/Philips/Chalmit/Stahl/Victor Gen Area see drawing B-113-L15-0001-001
47 50HZ, complete with installation accessories for pendant Lighting
mounting.

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 9 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
8 MTR high Galvanized iron Perimeter lighting Pole complete with 19 pc 823.53 15,647.06 Philips lighting, Abacus/Seplat Perimeter Lighting Pole see drawing B-113-
earth boss for earthing, provision for lighting fixture juction box, approved equal L15-0001-001.
provision for cable entry with gromet, anchor bolt, base plate for
48 fixing on concrete support and all other installation accessories.

1x44W, IP20, 230VAC, 50HZ Eaton PRM123454KZ PRIAM LED 22 pc 1,047.37 23,042.03 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Electrical Room see drawing B-
49 Luminaire or equivalent from approved vendor complete with Victor Lighting 113-L15-0002-001
installation accessories.

1x44W, IP20, 230VAC, 50HZ Eaton PRM123454KZ PRIAM LED 17 pc 1,733.13 29,463.16 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Electrical Room see drawing B-
Luminaire or equivalent, integral with Battery back-up for Victor Lighting 113-L15-0002-001
50 180Minutes Autonomy Emergency supply Complete with
installation accessories.

1x44W, IP20, 230VAC, 50HZ, Ex II 2G EEx e II T6, Eaton 3 pc 1,636.51 4,909.54 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Battery Room see drawing B-
51 PRM123454KZ PRIAM LED Luminaire or equivalent complete Victor Lighting 113-L15-0002-001
with installation accessories.

1x44W, IP20, 230VAC, 50HZ, Ex II 2G EEx e II T6, Eaton 3 pc 2,993.16 8,979.47 Eaton/Cooper/Philips/Chalmit/Stahl/ For Use in Battery Room see drawing B-
52 PRM123454KZ PRIAM LED Luminaire or equivalent integral with Victor Lighting 113-L15-0002-002
Battery back-up for 180Minutes Autonomy Emergency supply.

1x9W, IP20, 230VAC, 50HZ LED Exit Luminaire with Battery back- 6 pc 802.46 4,814.77 Eaton/Cooper/Philips/Chalmit/Stahl/ Exit Light
53 up for 180Minutes Autonomy Victor Lighting
1x9W, IP20, 230VAC, 50HZ, Ex II 2G EEx e II T6, LED Exit 2 pc 1,431.02 2,862.05 Eaton/Cooper/Philips/Chalmit/Stahl/ Exit Light
54 Luminaire with Battery back-up for 180Minutes Autonomy Victor Lighting

150 watts MODI all in one solar flood light, complete with solar 29 pc 250.00 7,187.50 Eaton/Cooper/Philips/Chalmit/Stahl/ For provision of Street lighting along
55 panel, mounting bracket, IP65 Waterproof Motion Sensor Light Victor Lighting Overhead transmission route from AG to
with Remote Control, and all other installation accessories. Flowstatioin.

10A, 230VAC, 50HZ, One Way, one-Gang switch with white 4 pc 250.00 1,000.00 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
56 moulded Coverplate. 113-L15-0002-001
10A, 230VAC, 50HZ, Two Way, one-Gang switch with white 4 pc 9.88 39.53 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
57 moulded Coverplate. 113-L15-0002-001

10A, 230VAC, 50HZ, Two Way, Three-Gang switch with white 4 pc 12.85 51.39 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
58 moulded Coverplate. 113-L15-0002-001

10A, 230VAC, 50HZ, Ex II 2G EEx e II, One Way, one-Gang 3 pc 10.87 32.61 Eaton/Cooper/ABB/Schneider/Stahl For Use in Battery Room see drawing B-
59 switch with white moulded Coverplate.(Explosion Proof, Ex`d', IIC) 113-L15-0002-001

13A, 230VAC, 50HZ Double Switched socket Outlet with all 12 pc 12.71 152.47 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
60 installation accessories.(Normal Socket) 113-L15-0002-001

13A, 230VAC, 50HZ Double Switched socket Outlet with all 12 pc 15.53 186.35 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
61 installation accessories. (UPS Socket, colored Red) 113-L15-0002-001

13A, 230VAC, 50HZ, IP55 Switched socket Outlet with all 3 pc 21.18 63.53 Eaton/Cooper/ABB/Schneider/Stahl For Use in Battery Room see drawing B-
62 installation accessories.(Explosion Proof, Ex`d', IIC) 113-L15-0002-001

Extractor Fan in Battery room (100 W), 230VAC, 50HZ, IP55, Ex 3 pc 21.18 63.53 Loher/ABB/ Siemens/Seplat approved For Use in Battery Room see drawing B-
63 'd', IIC complete with all installation accessories. equal. 113-L15-0002-001

20A, 230VAC,50HZ, IP20 Double pole Fused spur AC Switch 7 pc 21.18 148.24 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
64 113-L15-0002-001
AMUKPE INTEGRATED POWER SYSTEM UPGRADE
661761738.xlsx Page 10 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
1200W, 230VAC,50HZ, IP55 Hand Dryer (Explosion Proof, Ex'd') 2 pc 423.53 847.06 Eaton/Cooper/ABB/Schneider/Stahl For Use in Battery Room see drawing B-
65 113-L15-0002-001
2HP Inverter Driven Split Air-Conditioning Unit Complete with 5 pc 1,552.94 7,764.71 Eaton/Cooper/ABB/Schneider/Stahl For Use in Electrical Room see drawing B-
66 installation accessories including Isolator, cables, etc. 113-L15-0002-001

Earthing and Lightning protection

8-Way Earth bus, Hard Drawn Tinned Copper Bar; 950mm x 16 pc 423.53 6,607.06 Furse/Erico For Equipment bonding to Earth grid see
50mm x 6mm thick; complete with insulators & drilled slots (tinning drawing B-113-L15-0001-001
after drilling) for cable connections and suitable hardware
67 (Bold+Nut+Washers) complete with all installation accessories.

Earth pits complete with 3/4" dia x 3000 mm long threaded 53 pc 141.18 7,454.12 Furse/Erico For Equipment bonding to Earth grid see
copperbond earth rod, 3/4" Coupling, 3/4" driving stud, Rod to drawing B-113-L15-0001-001
Cable GUV Clamp (Suitable for 3/4" rod and 70mm2 cable),
68
320mm x 320mm Concrete Inspection receptacle and other
installation accessories

70/120mmsq C Compression Connector or CADWELD TEE 60 pc 150.00 9,000.00 Furse/Erico For Equipment bonding to Earth grid see
69 JOINT drawing B-113-L15-0001-001
120/120mmsq C Compression Connector or CADWELD TEE 40 pc 150.00 6,000.00 Furse/Erico For Equipment bonding to Earth grid see
70 JOINT drawing B-113-L15-0001-001

25mm x 3mm copper down conductor including all installation 420 m 16.94 7,115.29 Furse/Erico For Equipment bonding to Earth grid see
71 accessories and 2 nos. lightning strike counter. drawing B-113-L15-0001-001

Indelec Prevectron 3 S60 complete with all mounting & installation 2 pc 6,670.59 13,341.18 Indelec Prevectron S60 In place of lightning arrestor rod, ESE
72 accessories to a minimum height of 1.5m. prevectron S60 shall be used.

Oblong Test Clamps complete with required fasteners 8 pc 50.00 400.00 ABB Furse/Erico Copper material
73
Earthing Installation accessories: C shape compression clamps, 1 Lots 282.35 282.35 Furse/Erico For Equipment bonding to Earth grid see
clamps, exothermic weld joints, bolts, nuts, earth tags with drawing B-113-L15-0001-001
74 screws, washers and other accessories for bonding equipment
and extending earth grid.

Cable Glands

Dual Ex “d” , Double Compression, Nickel Plated Brass having ISO metric threads and the lenght of thread shall be such that at least five (5) threads are engaged in the equipment enclosure entry .Cable
glands suitable for ZONE 1 & ZONE 2, Gas Group IIA , Temperature Class T3, Complete with earth tags, Locknuts, Washers and shrouds.
20 pc 50.00 1,000.00 Hawke/ Crouse Hinds for mains power cable
75
M63
240 pc 50.00 12,010.00 Hawke/ Crouse Hinds for mains power cable
76
M50
58 pc 45.00 2,587.50 Hawke/ Crouse Hinds for mains power cable
77
M40
58 pc 45.00 2,587.50 Hawke/ Crouse Hinds for mains power cable
78
M32
180 pc 30.00 5,385.00 Hawke/ Crouse Hinds for mains power cable
79
M25

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 11 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
180 pc 30.00 5,385.00 Hawke/ Crouse Hinds for mains power cable
80
M20
Cable Lugs/Termination Kit
400mm cable Lug 10 Pkt 50.00 500.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
81 of Cable Lug.
150mm cable Lug 3 Pkt 35.00 105.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
82 of Cable Lug.
120mm cable Lug 3 Pkt 30.00 90.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
83 of Cable Lug.
70mm cable Lug 5 Pkt 15.00 75.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
84 of Cable Lug.
35mm cable Lug 5 Pkt 15.00 75.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
85
of Cable Lug.
25mm cable Lug 5 Pkt 15.00 75.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
86 of Cable Lug.
16mm cable Lug 5 Pkt 12.00 60.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
87 of Cable Lug.
6mm cable Lug 5 Pkt 10.00 50.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
88 of Cable Lug.
4mm cable Lug 5 Pkt 5.00 25.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
89 of Cable Lug.
2.5mm cable Lug 10 Pkt 5.00 50.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
90 of Cable Lug.
1.5mm cable Lug 10 Pkt 5.00 50.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces
91 of Cable Lug.

Cable Ladder & Trays, Heavy Duty Hot Dipped Galvanized, 2mm thick, complete with cable ladder/tray covers, associated risers, bends and all other installation accessories - each of 3 mtr length.
900 mm (W) X 100mm(H) Cable Ladder 277 pc 250.00 69,300.00 Swift or Seplat Approved equal For above ground Cable routing see
92 drawing B-113-L14-0001-001 -- 005
600 mm(W) X 100mm (H) Cable Ladder 23 pc 235.00 5,405.00 Swift or Seplat Approved equal For above ground Cable routing see
93 drawing B-113-L14-0001-001 -- 005
600 mm(W) X 100mm (H) Cable Tray 23 pc 180.00 4,140.00 Swift or Seplat Approved equal For above ground Cable routing see
94 drawing B-113-L14-0001-001 -- 005
300 mm(W) X 100m(H) Cable Tray 40 pc 90.00 3,622.50 Swift or Seplat Approved equal For above ground Cable routing see
95
drawing B-113-L14-0001-001 -- 005
150 mm(W) X 80m(H) Cable Tray 41 pc 66.00 2,732.40 Swift or Seplat Approved equal For above ground Cable routing see
96 drawing B-113-L14-0001-001 -- 005
1000mm(W) x1000mm(H) Concrete Electrical Manhole 7 pc 70.59 494.12 Swift or Seplat Approved equal For above ground Cable routing see
97 drawing B-113-L14-0001-001 -- 005
250x3000 mm Heavy Duty UPVC Pipe complete with bends and 35 pc 50.82 1,753.41 Cannon/Decoduct/Dignity or Seplat For above ground Cable routing see
98 all installation accessories. approved equal drawing B-113-L14-0001-001 -- 005

Miscellaneous (Cable Trench accessories, Cable Tie Wraps,Equipment & Cable Tags)

150mm diameter, 3meter length Heavy Duty UPVC pipe & fire 20 pc 25.41 508.24 Cannon/Decoduct/Dignity or Seplat
99 retardant water proof foam complete with accessories. approved equal

50mm diameter, 3meter length Heavy Duty UPVC pipe & fire 31 pc 9.88 306.35 Cannon/Decoduct/Dignity or Seplat
100 retardant water proof foam complete with accessories. approved equal
110mm diameter, 3meter length Heavy Duty UPVC pipe & fire 24 pc 18.35 440.47 Cannon/Decoduct/Dignity or Seplat
101 retardant water proof foam complete with accessories. approved equal

25mm diameter, 3meter length Heavy Duty UPVC pipe complete 24 Bunddl 7.06 169.41 Cannon/Decoduct/Dignity or Seplat for Conduit wiring of Electrical room
102 with installation accessories for conduit wiring including tangit e approved equal
gum.
AMUKPE INTEGRATED POWER SYSTEM UPGRADE
661761738.xlsx Page 12 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
20mm diameter, 3meter length Heavy Duty UPVC pipe complete 24 Bunddl 6.49 155.86 Cannon/Decoduct/Dignity or Seplat for Conduit wiring of Electrical room
103 with installation accessories for conduit wiring including tangit e approved equal
gum.
Galvanized Steel 3X3 conduit wiring Knock out box. 20 pc 4.24 84.71 Seplat approved
104
Galvanized Steel 3X6 conduit wiring Knock out box. 29 pc 4.24 122.82 Seplat approved
105
Cable protection tile (1000mm x 250mm x 50mm) 550 pc 12.71 6,988.24 Seplat approved
106

Cable route Marker with inscription P-LV placed at 30m intervals, 30 pc 141.18 4,235.29 Seplat approved
107 bends & Change in direction.
150mm Polyamide 6.6, UV-resistant, 100pcs/packet 24 Pkt 10.00 240.00 Seplat approved
108
300mm Polyamide 6.6, UV-resistant, 100pcs/packet 24 pc 10.00 240.00 Seplat approved
109
400mm Polyamide 6.6, UV-resistant, 100pcs/packet 24 pc 10.00 240.00 Seplat approved
110
Heat shrinkable tubing 2:1 - Flame retardant: 24 Pkt 35.00 840.00 Seplat approved
111 TR27-19.1mm/9.5mm
Heat shrinkable tubing 2:1 - Flame retardant: TR27-9.5mm/4.8mm 24 Pkt 35.00 840.00 Seplat approved
112
Heat shrinkable tubing 2:1 - Flame retardant: TR27-6.4mm/3.2mm 24 Pkt 35.00 840.00 Seplat approved
113
Heat shrinkable tubing 2:1 - Flame retardant: TR27-4.8mm/2.4mm 24 Pkt 35.00 840.00 Seplat approved
114
230V, 2000W, Electric Hot Air Tool/Gun 1 pc 50.00 50.00 Seplat approved
115
Dyno 32500,12mm x 6.04m stainless steel Tapes 30 Rolls 20.00 600.00 Seplat approved
116
Traffolyte Self Adhesive equipment Tags black print on White 50 pc 5.00 250.00 Seplat approved Contractor to allow for cost of printing of
117 background Equipment tags on the material.
Class 0, 3 mm thick,1mtr width, 10mtr length, Black anti-skid 3 pc 35.00 105.00 Seplat approved
118 Texture finish, Electrical Insulation Rubber Mat.

Fire Resistant Cable Duct Sealant 20 pc 50.00 1,000.00 Seplat approved


119
5kg CO2 Portable Fire Extinguisher 5 pc 127.06 635.29 Seplat approved
120

121 Eyewash Station & Safety Tools Cabinet 1 pc 2,400.00 2,400.00 Seplat approved

Consumables including Conduit installation materials (elbows, 0 Lots 0.00 Seplat approved
bends, ceiling rose, looping boxes, etc) & wiring accessories,
122 cable tagging accessories (ferrules, etc) & Cable termination (pin
lugs, etc) accessories.

Power & Energy Logger PEL 104 1 pc 3,129.00 3,129.00 Chauvin Arnoux
123
Megger LTW425 Earth Loop Tester 1 pc 789.00 789.00 Megger
124
Bosch GWM 32 Professional Measuring wheel 1 pc 155.29 155.29 Bosch
125

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 13 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO
Cost/Price (USD)
S/No Material Description Qty UoM Total Amount Manufacturer Model Remarks Comments
Unit Rate (USD) (USD)
Bartec Pixavi CAM, Intrinsically Safe Camera for ATEX/IECEx 2 pc 3,012.03 6,024.06 Bartec
Zone 1 hazardous areas. 4K video recording, 12.2 MP camera,
complete with anti-crash pouch and screen guard: – Android 9 –
5.5“ Full-HD AMOLED Display – Qualcomm Snapdragon 660 – 12
126 MP Back Camera – 8 MP Front Camera – Dust- and Waterproof
(IP68) – WiFi 5 (2.4/5 GHz 802.11a/b/g/n/ac) – Bluetooth 5.0 – SD
Card – GNSS

630A, 27kV, 50Hz, 12.5kA, 3s, E - Series Over Head 3 pc 2,400.00 7,200.00 Schneider Electric To be installed at the sending end riser pole
Transmission Line Protection Recloser Breaker complete with for line protection.
ULTRA ADVC Controller including 316 Stainless Steel enclosure,
127 12Ah Battery, 230V AC Auxiliary Power Supply, and all other
installation accessories.

800A, 11KV, 50HZ, 12.5KA/1s, IP56 -IK07, FLITE 116-SA, Over 65 pc 1,200.00 78,000.00 Schneider Electric To be installed every 100meter apart on the
128 head Transmission Line Fault Passage Indicator with local fault Transmission line.
current indication, complete with power supply Replaceable
3.6VDC lithium battery, installation tool and all other required
129 accessories. TOTAL 2,703,925.42

NOTE
1. Ref single line diagram for connections
2 Electrical Layouts and specifications
3. Quantities to be validated in the next revision
4. Schedule of Rates to be added in next revision.
5. Ratings of the Overhead line protection Relay & Re-closure
breakers to be provided in the next revision.

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 14 of 77 This document is controlled electronically
and is uncontrolled when printed
PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

SEPLAT ENERGY LIMITED

AMUKPE INTEGRATED POWER PROJECT

Bill of Quantities for the Amukpe Integrated Power Project

CC

ITEM DESCRIPTION Unit Rate SIGP


QTY UNIT UNIT RATE (USD) (USD)

SURFACE PROTECTION AND TESTING FOR STEEL WORKS


1.00

Prepare fabrication (shop) drawings for the steel structures based on the
1.10 1 per job
issued design drawings. 58,823.53
Grit blast all steel members to Sa 2.5 standard using Seplat approved grit
1.20 1 per job
abrasive to prepare steel surfaces for specified paint coatings 8,235.29
Apply Two Coat Epoxy Primer and Two Top Coat of Epoxy Aluminum
1.30 1 per job
(minimum coating thickness of 200microns) for steel members 17,647.06
1.40 Carry out 10 % MPI on all weld joints on steel members 1 per job 11,764.71

SUB TOTAL
2.00 GENERAL WORKS AND FACILITATING WORKS
Relocation of all over and underground obstructions within all working areas.
Including routes for vehicular or pedestrian access. Including cost of 1 per job 10,000.00
facilitating works like temporary supports, dewatering, etc. Including site
restoration on completion of works.

3.00 GENERATOR FOUNDATION AND SHELTER


3.10 GENERATOR FOUNDATION
3.1.1 BUSH CLEARING
3.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 756.00 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
3.1.2 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
3.1.2.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 151.20 m3
camber to receive fill material. Including disposal. 2.94
SUBTOTAL
3.1.3 EARTHWORKS

Obtain sharp sand from the borrowpit/ stockpile and place as to thickness,
including stock piling ,loading ,haulage , spreading and compaction as
3.1.3.1 151.20 m3
specified ; shape formation and trim slopes to required cross section. All
measured as completed work in-situ. To make up level to site requirements.
14.12 26.53 26.53
SUBTOTAL
3.1.4 SUB-STRUCTURE

Excavate for foundation footing in all material except rock to a depth n.e
1.60m (1.2m for foundation founding depth, 0.1m for blinding, 0.2m
3.1.4.1 hardcore and 0.1m sandfill). and dispose spoils as directed and make ready 730.80 m3
to receive for concrete generator foundations to specified dimensions.
Including backfill. 3.53 7.70 7.70
3.1.4.2 Provide, lay and compact 100mm thick layer of sharp sand. 45.68 m3 14.12
3.1.4.3 Provide, lay and compact 200mm thick layer of hardcore 91.35 m3 51.76 65.40 65.40
3.1.4.4 Provide , mix and lay 100mm thick , Grade 15 concrete blinding. 48.86 m3 105.88 167.86 167.86
3.1.4.5 Provide and install plywood formwork for the Foundations 443.52 m2 8.24 15.55 15.55
3.1.4.6 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 30559.02 kg
concrete for ground beams 1.38 1.79 1.79
3.1.4.7 Provide, mix and compact Grade 30 concrete for foundations 646.80 m3 164.71 221.79 221.79
SUBTOTAL
3.20 GENERATOR BUILDING
3.2.1 PAD FOOTINGS AND GROUND BEAMS
Excavation of foundation trench for ground beams to a depth of 0.65m
3.2.1.1 (0.6m for foundation founding depth and 0.05m for blinding, width 0.3m 41.28 m3
actual and 0.1m spacing). 3.53 7.70 7.70
Excavation of column bases and pedestals to drawing specification BT01.
3.2.1.2 Depth n.e 1.35m. ( 1.2m for the foundation , 50mm for the blinding and 47.63 m3
100mm for sharpsand fill) 3.53 7.70 7.70
Excavation of column bases and pedestals to drawing specification BT02
3.2.1.3 ( 1.2 m for the foundation , 50mm for the blinding and 100mm for sharpsand 9.13 m3
fill) 3.53 7.70 7.70

Source, place and compact sharp sand blinding of approved quality and
gradation, transport to site, spread, and compact to a thickness of 100mm.
All measured as completed work in-situ. Haulage distance exceeding 10km
but not exceeding 15km.
3.2.1.4 For the ground beams 6.99 m3 14.12 26.53 26.53
3.2.1.5 For foundation BT01 4.85 m3 14.12 26.53 26.53
3.2.1.6 For foundation BT02 0.74 m3 14.12 26.53 26.53

3.2.1.7 Supply and lay 1000 gauge polyethene slip membrane. 1.00 m2 1.53

Provide and install plywood formwork for the reinforced concrete slab.

3.2.1.8 Sides of Pedestal BT01 44.35 m2 8.24 15.55 15.55


3.2.1.9 Sides of Pedestal BT02 78.85 m2 8.24 15.55 15.55
3.2.1.10 Sides of Ground beam 244.49 m2 8.24 15.55 15.55

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 15 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

Supply mix grade 15 concrete Plain in-situ concrete (1:3:6/38mm aggregate)


to 50mm thickness for:
3.2.1.11 Blinding of ground beams 3.49 m3 105.88 167.86 167.86
3.2.1.12 Blinding of column bases BT01 1.94 m3 105.88 167.86 167.86
3.2.1.13 Blinding of column bases BT02 0.37 m3 105.88 167.86 167.86

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for ground slab
3.2.1.14 10-20mm diameter bars in ground beams 2542.86 kg 1.38 1.79 1.79
3.2.1.15 B1131 mesh for slab 349.03 m2 24.16
3.2.1.16 10-20mm diameter bars in column base and pedestals BT01 2316.90 kg 1.38 1.79 1.79
3.2.1.17 10-20mm diameter bars in column base and pedestals BT02 425.28 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 30 concrete to structual members


below
3.2.1.18 Ground beams 31.43 m3 164.71 221.79 221.79
3.2.1.19 Column bases BT01 14.08 m3 164.71 221.79 221.79
3.2.1.20 Column bases BT02 2.53 m3 164.71 221.79 221.79
3.2.1.21 Pedestals BT01 8.91 m3 164.71 221.79 221.79
3.2.1.22 Pedestals BT02 3.52 m3 164.71 221.79 221.79
3.2.1.23 Ground floor slab 52.62 m3 164.71 221.79 221.79
3.2.1.24 Grout under base plates 0.53 m3 164.71 221.79 221.79

3.2.2 STRUCTURAL STEEL MEMBERS


Procure, cut, fabricate and install grade 275 structural steel members to
Engineering drawings. Including installation of accessories and installtion
accessories and consumables. Complete with the production of shop/
fabrication drawings for the review of the Client.

3.2.2.1 UC305x305x97 sections for columns 11490.40 kg 2.12


3.2.2.2 UB 457x152x60 Overhead crane beams 2381.24 kg 2.12
3.2.2.3 UB 457x152x52 Rafters 4013.75 kg 2.12
3.2.2.4 UB 457 x 152 x 60 tie beams 4604.60 kg 2.12
3.2.2.5 UB 254 x 146 x 43 rafter Extension 340.56 kg 2.12
3.2.2.6 UA 100x100x15 diagonal braces for frame 8127.39 kg 2.12
3.2.2.7 UA 150x150x18 braces for frame 3087.70 kg 2.12
3.2.2.8 20 thk. base plates for BT01 529.98 kg 2.12
3.2.2.9 20 thk. base plates for BT02 172.70 kg 2.12
3.2.2.10 16 thk. end plates between rafters, haunches and columns 183.20 kg 2.12
3.2.2.11 16 thk. cap plates between rafters and columns 32.88 kg 2.12
3.2.2.12 Haunch cut from UB 457 x 152 x 74 781.44 kg 2.12
3.2.2.13 16 thk. Apex Haunch Plates 81.74 kg 2.12
3.2.2.14 Apex haunch cut from UB 457 x 152 x 74 781.44 kg 2.12
3.2.2.15 16 thk. end plates between columns and crane Brackets 175.30 kg 2.12
3.2.2.16 12 thk. gusset plates for bracings on side elevations 377.58 kg 2.12
3.2.2.17 12 thk. gusset plates for bracings for roof and Rafterrs to Tie beams. 616.51 kg 2.12
3.2.2.18 22mm diameter, Grade 8.8 bolts for base plates 70.40 no.s 2.35
3.2.2.19 20mm diameter, Grade 8.8 bolts for end plates 440.00 no.s 2.35
3.2.2.20 16mm diameter, Grade 8.8 bolts for gusset plates 167.20 no.s 1.88

Cladding and Roofing


3.2.2.21 0.90 mm thick long span corrugated or troughed colour coated aluminium 516.78 m2
sheet roofing 17.65
3.2.2.22 0.70mm thick long span corrugated or troughed colour coated aluminium 447.21 m2
sheet cladding 15.29
3.2.2.23 UA 100x100x15 roof braces 4336.20 kg 2.12
3.2.2.24 Z150019 Z-purlins 2128.27 kg 2.12

SUBTOTAL

TOTAL FOR GENERATOR FOUNDATION AND SHELTER TO SUMMARY

GENERATOR SHELTER HARDSTAND


4.10 BUSH CLEARING
4.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 84.00 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
4.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
4.1.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 18.48 m3
camber to receive fill material. Including disposal. 2.94 74.94 74.94

SUBTOTAL
4.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm
thickness, including stock piling ,loading ,haulage , spreading and
4.3.1 compaction as specified ; shape formation and trim slopes to required cross 18.48 m3
section. All measured as completed work in-situ. To make up level to site
requirements. 14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as
4.3.2 9.24 m3
hardcore. To a 100mm thickness. 51.76 65.40 65.40
SUBTOTAL
4.40 SUB-STRUCTURE
Excavate existing soil for Hardstand slab in all material except rock to a
4.4.1 depth n.e 0.20m and dispose spoils as directed and make ready to receive 18.48 m3
slab to specified dimensions. Including backfill. 3.53 7.70 7.70

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 16 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
4.4.4 Hardstand foundation 4.62 m3 105.88 167.86 167.86

Provide and install plywood formwork for the slab


4.4.7 Hardstand foundation 52.80 m2 105.88 15.55 105.88

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
4.4.10 Hardstand foundation 4189.99 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 30 concrete to structual members


below
4.4.13 Hardstand foundation 27.72 m3 164.71 221.79 221.79
SUBTOTAL FOR HARDSTAND

5.00
TRANSFORMER AND RMU FOUNDATION AND FENCING (LTF AREA)
5.10 BUSH CLEARING
5.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 75.00 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
5.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
5.1.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 16.50 m3
camber to receive fill material. Including disposal. 2.94 74.94 74.94
SUBTOTAL
5.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm
thickness, including stock piling ,loading ,haulage , spreading and
5.3.1 compaction as specified ; shape formation and trim slopes to required cross 16.50 m3
section. All measured as completed work in-situ. To make up level to site
requirements. 14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as
5.3.2 8.25 m3 65.40 65.40
hardcore. To a 100mm thickness. 51.76
SUBTOTAL
5.40 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams in all material
5.5.1 except rock to a depth n.e 0.65m and dispose spoils as directed and make 5.72 m3 7.70
ready to receive for concrete beams to specified dimensions. Including
backfill. 3.53 7.70

5.5.2 Excavate trenches for RMU foundation in all material except rock to a depth 0.55 m3 7.70
n.e 0.25m and dispose spoils as directed and make ready to receive for
concrete beams to specified dimensions. Including backfill. 3.53 7.70

5.5.3 Excavate trenches for the 11kVA Pole foundation in all material except rock 4.40 m3 7.70
to a depth n.e 1.55m and dispose spoils as directed and make ready to
receive for concrete beams to specified dimensions. Including backfill. 3.53 7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
5.5.4 Transformer foundation 1.18 m3 105.88 167.86 167.86
5.5.5 RMU Foundations 0.25 m3 105.88 167.86 167.86
5.5.6 11kVA transmission Pole foundation 0.50 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


5.5.7 Transformer foundation 44.00 m2 8.24 15.55 15.55
5.5.8 RMU Foundations 7.92 m2 8.24 15.55 15.55
5.5.9 11kVA transmission Pole foundation 11.26 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
5.5.10 Transformer foundation 1824.76 kg 1.38 1.79 1.79
5.5.11 RMU Foundations 46.99 kg 1.38 1.79 1.79
5.5.12 11kVA transmission Pole foundation 196.90 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 30 concrete to structual members


below
5.5.13 Transformer foundation and ground beams 8.09 m3 164.71 221.79 221.79
5.5.14 RMU Foundations 0.99 m3 164.71 221.79 221.79
5.5.15 11kVA transmission Pole foundation 4.03 m3 164.71 221.79 221.79
SUBTOTAL FOR TRANSFORMER FOUNDATION (LTF AREA)

6.00 TRANSFORMER FENCING (LTF AREA)- CHAINLINK FENCE TO BE


USED FOR BOUNDARY INSIDE THE LTF AREA ONLY
6.10 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams and fence post
in all material except rock to a depth n.e 0.55m and dispose spoils as
6.1.1 9.31 m3 3.53 7.70 7.70
directed and make ready to receive for concrete beams to specified
dimensions. Including backfill.

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
6.1.2 Posts 0.15 m3 105.88 167.86 167.86
6.1.3 Ground Beams 0.88 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 17 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
6.1.4 Sawn formwork to sides of post base 17.95 m2 8.24 15.55 15.55
6.1.5 Sawn formwork to sides of Ground beams 44.00 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
6.1.6 Transformer foundation 493.42 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 25 concrete to structual members


below
6.1.7 Posts 1.35 m3 141.18 210.67 210.67
6.1.8 Ground beams 5.94 m3 141.18 210.67 210.67

Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
6.1.9 covered to prevent ingress of water and with Y-Channels welded to the top; 606.61 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
6.1.10 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 92.40 m2
and 2.1m high 20.00
6.1.11 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 44.00 m
chain-link fence and gate. 10.59
6.1.12 8.23 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38
6.1.13 Two number Seplat Standard single leaf gates 2.00 no 3,529.41
6.1.14 One number Seplat Standard double leaf gate 1.00 no 6,588.24

SUBTOTAL FOR TRANSFORMER FENCING (LTF AREA)


CITADEL FENCING FOR LTF AREA ( TO BE USED FOR THE EXTERIOR
6.20
FENCING (49M LENGTH)
PROCUREMENT OF CITADEL FENCE MATERIALS 45m. CITADEL
FENCE DESCRIPTION - 2515mm wide by 3300mm long  sheet 3.5.8
weldmesh clamped to post with 40mm x 5mm clamp bar. BS 1722 PT14
2006, hot dip galvanized EN ISO 1461.
The welded mesh panels are
constructed from 4mm high tensile steel wire. The apertures between the
wires are 70mm on the vertical and only 8.5mm on the horizontal. The
concertina wire is 960mm diameter stainless barb tape.

6.2.1 Procure citadel fence materials including mesh, post, barb wires and all 23,765.00
connecting materials for installation of full citadel fencing 1.00 lot

6.2.2 Procure one citadel fence double leaf gate 6m wide 1.00 no.s 15,294.12
6.2.3 Procure two citadel fence single leaf pedestrian gates. 1.5m wide. 2.00 no.s 5,411.76
6.2.4 Install steel citadel fence post, mesh, and all top side installation works 130.00
which incudes fixing of supports to receive barb wire. Works shall include
49.50 m
excavation of Post which shall be well aligned, reinforcement placement and
concrete casting of base of citadel fence
6.2.5 Provide, cut and install 965mm diameter galvanised coiled barbed tape. 518.82
Priced per meter of fence line. 1.00 lot
SUBTOTAL
6.30 CONCRETE GROUND BEAMS FOR CITADEL FENCE
Provide reinforced concrete ground beams (900 x 400 x 64m) as
specified to connect all citadel fence posts for the embedment of citadel
mesh
6.3.1 Excavate 1000mm x 500mm effective by 49m long to receive foundation 3.53
26.95 m3
6.3.2 Supply Grade 15 concrete and place to specified dimensions on excavted 4.04 m3 105.88 167.86 167.86
surafce , cut to size, bend to shape and fix 12mm high yield steel
6.3.3 Provide 1.38 1.79
460.52 kg 1.79
reinforcement in concrete beam.
6.3.4 Provide , cut to size, bend to shape and fix 10mm high yield steel 484.17 kg 1.38 1.79
reinforcement in concrete beam as links. 1.79
6.3.5 Provide 3/4 wooden ply board form with semi hard wood x3 inch for proper 118.58 m2 8.24
bracing at 450mm interval for the entire strip beam foundation measuring .
6.3.6 Supply
Cost shall
Grade
include
25 concrete
removal and
afterplace
two days
to specified
of setting
dimensions
out and place as 18.33 m3 141.18 210.67
ground beam for citadel fence 210.67
SUBTOTAL

TOTAL FOR FENCING AND PROTECTION WORK

Demolish existing Fence for the Cathodic protection equipment and the
Amukpe LTF adjoining the proposed construction location. Including
6.40 relocation of existing serices and structures. Including restoration of the site, 1.00 L/S
structures and all temporary and permanent Over and underground facilities
as required by the Client. 705.88

PROVISIONAL ITEM

Demolition and the existing fence to the Amukpe LTF area to accommodate
the equipment ( Transformers, RMUs etc). Including disposal to an
approved dump site. Including all facilitating works- underground scans
6.50 toidentify buried facilites,Including relocation of structures like the cleaner's 1.00 L/S
room if required,

including cost of demolition and reconstruction , or relocation of any


obstructing permanent facilites or structural members - walkways, piping
etc to approved profile. 3,529.41

TOTAL FOR TRANFORMER AND FENCING ( LTF AREA)TO SUMMARY

7.00 TRANSFORMER FOUNDATIONS AND FENCING (AG AREA)


7.10 BUSH CLEARING

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 18 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

7.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 159.60 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
7.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
7.2.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 35.11 m3
camber to receive fill material. Including disposal. 2.94
SUBTOTAL
7.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm
thickness, including stock piling ,loading ,haulage , spreading and
7.3.1 compaction as specified ; shape formation and trim slopes to required cross 35.11 m3
section. All measured as completed work in-situ. To make up level to site
requirements. 14.12 26.53 26.53
THIS IS A PROVISIONAL ITEM (QUANTITY INDICATED IS NOTIONAL)

Obtain sharp sand from the borrowpit/ stockpile and place as sandfill for the
firebreak as to a thickness n.e 1.5m, including stock
piling ,loading ,haulage , spreading and compaction as specified ; shape
7.3.2 255.30 m3
formation and trim slopes to required cross section. All measured as
completed work in-situ. To make up level to site requirements.
14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as
7.3.3 17.56 m3
hardcore. To a 100mm thickness. 51.76 65.40 65.40
SUBTOTAL
7.40 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams in all material
7.4.1 except rock to a depth n.e 0.65m and dispose spoils as directed and make 5.72 m3
ready to receive for 2MVA foundation concrete beams to specified
dimensions. Including backfill. 3.53 7.70 7.70
Excavate trenches for transformer foundation ground beams in all material
7.4.2 except rock to a depth n.e 0.65m and dispose spoils as directed and make 1.83 m3
ready to receive for 500 kVA foundation concrete beams to specified
dimensions. Including backfill. 3.53 7.70 7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
7.4.3 2MVA Transformer foundation and ground beam 1.18 m3 105.88 167.86 167.86
7.4.4 500kVA Transformer foundation and ground beam 0.30 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


7.4.5 2MVA Transformer foundation and ground beam 44.00 m2 8.24 221.79 221.79
7.4.6 500kVA Transformer foundation and ground beam 14.08 m2 8.24 221.79 221.79

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
7.4.7 2MVA Transformer foundation and ground beam 912.38 kg 1.38 1.79
7.4.8 500kVA Transformer foundation and ground beam 211.65 kg 1.38 1.79

Provide , mix , place and compact grade 30 concrete to structual members


below
7.4.9 2MVA Transformer foundation and ground beam 8.09 m3 164.71 164.71
7.4.10 500kVA Transformer foundation and ground beam 4.42 m3 164.71 164.71
SUBTOTAL FOR TRANSFORMER FOUNDATION (LTF AREA)
PROVISIONAL SUM

TOTAL FOR TRANFORMER AND FENCING ( AG AREA)TO SUMMARY

8.00 TRANSFORMER FENCING (AG AREA)


8.10 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams and fence post
in all material except rock to a depth n.e 0.55m and dispose spoils as
8.1.1 13.12 m3 3.53 7.70
directed and make ready to receive for concrete beams to specified
dimensions. Including backfill. 7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
8.1.2 Posts 0.25 m3 105.88 167.86 167.86
8.1.3 Ground Beams 0.87 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


8.1.4 Sawn formwork to sides of post base 28.51 m2 8.24 15.55 15.55
8.1.5 Sawn formwork to sides of Ground beams 57.84 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
8.1.6 Transformer foundation 648.67 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 25 concrete to structual members


below
8.1.7 Posts 2.14 m3 141.18 210.67 210.67
8.1.8 Ground beams 7.81 m3 141.18 210.67 210.67

Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 19 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
8.1.9 covered to prevent ingress of water and with Y-Channels welded to the top; 963.44 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
8.1.10 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 121.47 m2
and 2.1m high 20.00
8.1.11 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 57.84 m
chain-link fence and gate. 10.59
8.1.12 13.07 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38 1.79 1.79
8.1.13 One number single leaf gates 1.00 no 3,529.41
8.1.14 One number double leaf gate 1.00 no 6,588.24

SUBTOTAL FOR TRANSFORMER FENCING (AG AREA)

9.00 TRANSFORMER FENCING (AG AREA)


9.10 SUB-STRUCTURE
Excavate trenches for transformer foundation ground beams and fence post
in all material except rock to a depth n.e 0.55m and dispose spoils as
9.1.1 13.12 m3 3.53 7.70
directed and make ready to receive for concrete beams to specified
dimensions. Including backfill. 7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
9.1.2 Posts 0.25 m3 105.88 167.86 167.86
9.1.3 Ground Beams 0.87 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


9.1.4 Sawn formwork to sides of post base 28.51 m2 8.24 15.55 15.55
9.1.5 Sawn formwork to sides of Ground beams 57.84 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
9.1.6 Fence foundation 648.67 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 25 concrete to structual members


below
9.1.7 Posts 2.14 m3 141.18 210.67 210.67
9.1.8 Ground beams 7.81 m3 141.18 210.67 210.67

Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
9.1.9 covered to prevent ingress of water and with Y-Channels welded to the top; 963.44 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
9.1.10 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 121.47 m2
and 2.1m high 20.00
9.1.11 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 57.84 m
chain-link fence and gate. 10.59
9.1.12 13.07 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38
9.1.13 One number single leaf gates 1.00 no 3,529.41
9.1.14 One number double leaf gate 1.00 no 6,588.24

SUBTOTAL FOR TRANSFORMER FENCING (WAREHOUSE AREA)

H POLES POLES ( AMUKPE AG)


The foundations are to be precast to the Engineering drawing profile. The
final locations and elevations of the foundations are to be confirmed in
conjuction with the Geomatics and Civil teams.
9.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
9.1.1 EARTHWORKS
9.1.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 2.25m (2.1m to foundation founding depth, 50mm for 15.21 m3
blinding and 100mm for sharp sand) and an area of 1.3 x 1.3m (dimensions
to be confirmed on site). Including backfilling. 3.53
9.1.1.3 Procure, lay, mix and compact 100mm thick cement stabilized, sharp river
0.68 m3
sand to receive the pole foundation. 29.41 65.40 65.40

SUBTOTAL
9.1.2 PAD FOOTINGS AND PEDESTALS
9.1.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 0.37 m3 129.41
9.1.2.3 Provide and install plywood formwork for pedestals 38.28 m2 8.24 15.55 15.55
9.1.2.4 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
343.65 kg
concrete for pedestals and pad footings 1.38 1.79 1.79
9.1.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 8.58 m3 164.71 221.79 221.79

SUBTOTAL

10.00 ELECTRICAL AND CONTROL BUILDING

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 20 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
10.10 BUSH CLEARING
10.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and 570.40 m2
stumping of all growths , trees, shrubs and the disposal of spoils. 0.24 0.17 0.24
SUBTOTAL
10.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
10.2.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and 114.08 m3
camber to receive fill material. Including disposal. 2.94
SUBTOTAL
10.30 EARTHWORKS

Obtain sharp sand from the borrowpit/ stockpile and place as to thickness,
including stock piling ,loading ,haulage , spreading and compaction as
10.3.1 114.08 m3
specified ; shape formation and trim slopes to required cross section. All
measured as completed work in-situ To make up level to site requirements.
14.12 26.53 26.53
SUBTOTAL
10.40 SUB-STRUCTURE
10.4.1 PAD FOOTINGS
Excavation and Earthworks

10.4.1.1 Excavate to foundation below Natural Ground Level (NGL) to foundation 129.47 m3
founding depth n.e 1.6m for Base Type 1 Pad footings ( 1.35 to foundation
founding depth, 0.05 for blinding and 0.1m sharpsand fill) 3.53 7.70 7.70

10.4.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation 3.60 m3
founding depth n.e 1.6m for Base Type 2 Pad footings ( 1.35 to foundation
founding depth, 0.05 for blinding and 0.2m sharpsand fill) 3.53 7.70 7.70

10.4.1.3 Excavate to foundation below Natural Ground Level (NGL) to foundation 7.62 m3
founding depth n.e 1.65m for Base Type 3 Pad footings ( 1.40 to foundation
founding depth, 0.05 for blinding and 0.2m sharpsand fill) 3.53 7.70 7.70

10.4.1.4 Excavate to foundation below Natural Ground Level (NGL) to foundation 2.24 m3
founding depth n.e 1.65m for Base Type 4 Pad footings ( 1.35 to foundation
founding depth, 0.05 for blinding and 0.2m sharpsand fill) 3.53 7.70 7.70

Provide, lay and compact 100mm thick layer of sharp sand.


10.4.1.5 For Base type 01 8.09 m3 14.12 65.40 65.40
10.4.1.6 For Base type 02 0.23 m3 14.12 65.40 65.40
10.4.1.7 For Base type 03 0.46 m3 14.12 65.40 65.40
10.4.1.8 For Base type 04 0.14 m3 14.12 65.40 65.40

Provide , mix and lay 100mm thick , Grade 15 concrete blinding.


10.4.1.9 For Base type 01 4.45 m3 105.88 1.79 105.88
10.4.1.10 For Base type 02 0.12 m3 105.88 1.79 105.88
10.4.1.11 For Base type 03 0.25 m3 105.88 1.79 105.88
10.4.1.12 For Base type 04 0.07 m3 105.88 1.79 105.88

10.4.1.13 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 4727.59 kg
concrete for pad footings 1.38 1.79 1.79

Provide, mix and compact Grade 30 concrete for foundations


10.4.1.14 For Base type 01 27.60 m3 164.71 221.79 221.79
10.4.1.15 For Base type 02 0.75 m3 164.71 221.79 221.79
10.4.1.16 For Base type 03 1.66 m3 164.71 221.79 221.79
10.4.1.17 For Base type 04 0.49 m3 164.71 221.79 221.79

COLUMNS
Reinforced Concrete Column
Provide, cut and install plywood formwork for the columns
10.4.1.18 Column Type 1a ( 400mm square column to slab) 129.80 m2 8.24 15.55 15.55
10.4.1.19 Column Type 1b ( 300mm square slab to roof beam) 145.20 m2 8.24 15.55 15.55
10.4.1.20 Column Type 2 (400mm square column to slab) 20.77 m2 8.24 15.55 15.55
10.4.1.21 Column Type 3 (300mm square column to slab) 31.15 m2 8.24 15.55 15.55

Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for columns and column bases
10.4.1.22 8-16mm diameter bars in columns 4011.56 kg 1.38 1.79 1.79

Provide, mix and compact Grade 30 concrete for Columns


10.4.1.23 Column Type 1a ( 400mm square column to slab) 10.78 m3 164.71 221.79 221.79
10.4.1.24 Column Type 1b ( 300mm square slab to roof beam) 9.65 m3 164.71 221.79 221.79
10.4.1.25 Column Type 2 (400mm square column to slab) 1.72 m3 164.71 221.79 221.79
10.4.1.26 Column Type 3 (300mm square column to slab) 1.94 m3 164.71 221.79 221.79

FIRST FLOOR SLAB


Provide, cut, and install sawn formwork for first floor slab
10.4.1.27 Bottom of slab 486.71 m2 8.24 15.55 15.55
10.4.1.28 Sides of slab 38.78 m2 8.24 15.55 15.55

Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for columns and column bases
10.4.1.29 8-16mm diameter bars in slab 16515.59 kg 1.38 1.79 1.79

10.4.1.30 Provide, mix and compact Grade 30 concrete for first floor slab 82.37 m3 1.38 221.79 221.79

FIRST FLOOR BEAMS


10.4.1.31 Provide, cut, and install sawn formwork for first floor beams 363.00 m2 8.24 15.55 15.55

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 21 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for first floor beams
10.4.1.32 8-16mm diameter bars in beams 3395.00 kg 1.38 1.79 1.79

10.4.1.33 Provide, mix and compact Grade 30 concrete for first floor Beams (300 x 29.04 m3
400mm) 164.71 221.79 221.79

ROOF BEAMS
10.4.1.34 Provide, cut, and install sawn formwork for Roof beams 122.06 m2 8.24 15.55 15.55
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for Roof beams
10.4.1.35 8-16mm diameter bars in Roof beams 1292.17 kg 1.38 1.79 1.79

10.4.1.36 Provide, mix and compact Grade 30 concrete for first floor Beams (300 x 9.99 m3
400mm) 164.71 221.79 221.79

STAIRCASES
Earthworks
10.4.1.37 Excavate to foundation below Natural Ground Level (NGL) to a depth n.e 0.50 m3
0.5m for the ground beams 3.53 7.70 7.70
10.4.1.38 Excavate to foundation below Natural Ground Level (NGL) to a depth n.e 0.30 m3
0.1m for the Ground starter slab. 3.53 7.70 7.70
10.4.1.39 Provide, lay and compact 100mm thick layer of sharp sand.
10.4.1.40 For ground starter slab and beam 0.43 m3 14.12 26.53 26.53
10.4.1.41 Provide, cut, and install sawn formwork for stairs 58.54 m2 14.12 26.53 26.53
Provide,cut and install High yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for stairs
10.4.1.42 8-16mm diameter bars in stairs 1312.53 kg 1.38 1.79 1.79
10.4.1.43 Provide, mix and compact Grade 30 concrete for stairs 7.77 m3 164.71 221.79 221.79

BLOCKWORK
Supply hollow sandcrete blocks- OMARS ROYALE or equivalent, and lay
10.4.1.44 in stretcher bond solidly bedded and joined in mortar from the top of ground 395.82 m2 18.35
slab to the required height.
SUBTOTAL
FINISHING
10.4.1.45 Render concrete and blockwork 12mm thick cement and sand (1:3) 791.65 m2 4.71
including rendering to receive skirtings.
10.4.1.46 Prepare and apply one coat primer and two coat of premium quality 791.65 m 2
emulsion (CAPL, Dulux or Berger). 3.53
SUBTOTAL

LINTEL
10.4.1.47 Provide and install plywood formwork for the reinforced concrete beams. 42.94 m2
Including arches. 8.24 15.55 15.55
10.4.1.48 Provide, cut to size , bend to shape and fix high yield reinforcement in for 138.98 kg
lintel. Including arches. 1.38 1.79 1.79
10.4.1.49 Supply and place grade 30 concrete lintel and place to specified dimensions 0.66 m3
(230 x 230mm). Including arches. 164.71 221.79 221.79
SUBTOTAL
DOORS AND WINDOWS
Supply all materials , fabricate and fix aluminium casement window with
6mm thick colored glass anodized finished integrated with steel grilles and
10.4.1.50 2 no.
aluminium screen (1200mm x 1200mm) and paint to architectural
specification. 152.94

10.4.1.51 Supply all materials , fabricate and fix 2 nos aluminium casement double 2 no.
swing door (2000mm x 2100mm) and paint to architectural specification. 588.24

10.4.1.52 Supply all materials , fabricate and fix 3 nos steel turkey security single door 3 no.
(900mm x 2100mm) and paint to architectural specification. 423.53
SUBTOTAL
FLOOR TILING
Prepare and lay level beds and backings with cement and sand bed (1:3)
10.4.1.53 426.29 m2 8.24 65.40 65.40
42mm thick to receive floor tiles.
Supply and fix approved colour and dimension non-slip premium quality
10.4.1.54 ceramic floor tiles from RAK or any other equal and laid to approved pattern: 426.29 m2 22.35
bedded in cement and sand mortar (1:3) including grouting with matching
and approved cement .
10.4.1.55 Ditto skirtings not exceeding 300mm wide. 28.05 m2 20.00
SUBTOTAL
CEILING

Supply and fix in position suspended ceiling system comprising 1200 x 600
x 12mm thick humidity resistant acoustic suspended ceiling tiles in inverted
10.4.1.56 "T" aluminium grid including aluminium string suspension from ceiling 426.29 m2 10.59
support to Manufacturer's details. including noggings including all finishing
works.

SUBTOTAL
ROOFING
Procure, cut, fabricate and install grade 275 structural steel members to
Engineering drawings. Including installation of accessories, labour and
installation consumables. Complete with the production of shop/ fabrication
drawings for the review of the Client.
10.4.1.58 0.90mm thick long span corrugated or troughed colour coated aluminium 505.03 m2
sheet roofing, including flashings 17.65
10.4.1.59 Ridge capping 26.29 m2 17.65
10.4.1.60 Fascia & ridge board 106.83 m2 17.65
10.4.1.61 Eaves covering - ceiling 106.83 m2 17.65
10.4.1.62 Eaves angle 278.89 kg 1.38

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 22 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

Carcassing
10.4.1.63 4704.64 kg
UA 90 x 90 x 8 ( back to back ) Angle sections for top and bottom chord 1.38

10.4.1.64 UA 70X70X7 ( back to back) Angle sections for struts and diagonal truss 2607.56 kg
members 1.38
10.4.1.65 UA 80X80X8 for Kingpost 154.98 kg 1.38
10.4.1.66 Z15019 with Lips. Purlins 1760.26 kg 1.38
10.4.1.67 80 x 80 x 10mm diaginal roof bracings 1610.07 kg 1.38

Plates
10.4.1.68 12mm thk gusset plate -King post to to chord 77.89 kg 1.38
10.4.1.69 12mm thk gusset plate - Kingpost and struts to bottom chord 75.41 kg 1.38
10.4.1.70 12mm thk gusset plate -for strut connections to top chord 213.25 kg 1.38
10.4.1.71 12mm thk gusset plate -for strut connections to bottom chord 208.17 kg 1.38
10.4.1.72 12mm thk gusset plate -Cap plate 99.48 kg 1.38
10.4.1.73 42.08 kg
8mm thk Gusset plate for Diagonal braces to roof - to edges of rafter span 1.38
10.4.1.74 8mm thk Gusset plate for Diagonal braces to roof - centre plates 59.55 kg 1.38
10.4.1.75 39.22 kg
8mm thk Gusset plate for Diagonal braces to roof - to inner edges of rafter 1.38

Hand Railing

10.4.1.76 Procure, cut and fabricate 48.3mm x 3.2 mm thick, hot dip galvanised steel 3975.65 kg 1.04
pipe for handrailing. Including cost of connections and accessories

CIVIL WORKS
Gravel packing underneath the E&C Building
10.4.1.77 Procure, spread, and compact granite chippings no larger than 50mm 63.36 m3 58.82 65.40 65.40
diameter. Compacted in layers no thicker than 100mm.
Walkway Pavement
10.4.1.78 Excavation to a depth of 300mm, including compaction and levelling 38.10 m3 3.53
10.4.1.79 Procure, lay, mix and compact 100mm thick cement stabilized, sharp river 12.70 m3 65.40 65.40
sand as the subbbase course. To a cement sand ratio of 1:15. 29.41
10.4.1.80 Procurement and spreading of polythene membrane 1000 gauge 126.99 m2 1.53
10.4.1.81 Procure, lay and compact 100mm thick sand layer to receive interlocking 12.70 m3 65.40
stones. To be levelled accroding to the site finished level. 14.12 65.40
10.4.1.82 200x100x80mm thick Interlocking Paving Stones 126.99 m2
11.29

Chain Link Fencing fo E&C Building Basement


SUB-STRUCTURE
Excavate trenches for fencing foundation ground beams and fence post
10.4.1.84 in all material except rock to a depth n.e 0.55m and dispose spoils as 19.38 m3
directed and make ready to receive for concrete beams to specified
dimensions. Including backfill. 3.53 7.70 7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
10.4.1.85 Posts 0.50 m3 105.88 167.86 167.86
10.4.1.86 Ground Beams 1.54 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


10.4.1.87 Sawn formwork to sides of post base 60.19 m2 8.24 15.55 15.55
10.4.1.88 Sawn formwork to sides of Ground beams 77.00 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
10.4.1.89 Fence Foundation 863.48 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 25 concrete to structual members


below
10.4.1.90 Posts 4.51 m3 141.18 210.67 210.67
10.4.1.91 Ground beams 10.40 m3 141.18 210.67 210.67

Structural Steel
Steelwork for structural framing and structural framing connections; erection
on site
Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with
0.75m in mass concrete) at amaximum of 2.0m intervals, with top of post
10.4.1.92 covered to prevent ingress of water and with Y-Channels welded to the top; 794.76 kg
each straining and edge post shall be supported with strut at the four (4)
corners 1.70
10.4.1.93 Supply and erect green plastic coated galvanized chain-link fence 4mm thick 92.40 m2
and 2.1m high 20.00
10.4.1.94 Install Line Barbed Wire with necessary accessories, to the Y-Channels, 44.00 m
chain-link fence and gate. 10.59
10.4.1.95 16.94 kg
12mm diameter round bar anchor 250mm long. Two number per post. 1.38
10.4.1.96 One number single leaf gates 2.00 nos 3,529.41
10.4.1.97 One number double leaf gate 1.00 no 6,588.24

SUBTOTAL FOR TRANSFORMER FENCING (LTF AREA)

11.00 DIESEL TANK FOUNDATION AND BUNDWALL


Excavation of column bases and pedestals to drawing specification . Depth
11.10 n.e 1.35m. ( 1.2m for the foundation , 50mm for the blinding and 100mm for 7.78 m3
sharpsand fill) 3.53 7.70 7.70

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 23 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

11.20 Excavation of Bundwall to drawing specification. Depth n.e 0.55m (.5m to 12.38 m3
the base of the wall and 50mm blinding) 3.53 7.70 7.70

Sand Fill
11.30 Procure, lay and compact 100mm thick sharp river sand. To Engineering 2.48 m3
drawing profile. 14.12 65.40 65.40
Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the
following members
11.40 Blinding of ground beams 0.42 m3 105.88 167.86 167.86
11.50 Blinding of column bases 0.63 m3 105.88 167.86 167.86
11.60 Blinding of Bundwall 4.95 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


11.70 Sides of pedestals 7.39 m2 8.24 15.55 15.55
11.80 Sides of ground beams 100.32 m2 8.24 15.55 15.55
11.90 Sides of Bundwall 41.80 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in
concrete for foundations and ground beams. 10-20mm diameter bars
11.10 10-20mm diameter bars 1210.00 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 30 concrete to structual members


below
11.11 Ground beams 3.76 m3 164.71 221.79 221.79
11.12 Column bases 2.53 m3 164.71 221.79 221.79
11.13 Pedestals 0.56 m3 164.71 221.79 221.79
11.14 Ground slab 7.43 m3 164.71 221.79 221.79
11.15 Bundwall 2.09 m3 164.71 221.79 221.79
SUBTOTAL FOR DIESEL TANK BUNDWALL

12.0 PIPE SUPPORT FOUNDATION

12.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING


EXERCISES.
12.1.1 EARTHWORKS
Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 0.85m (800mm to foundation founding depth, 50mm for
12.1.1.2 blinding)and an area of 1.3 x 1.3m to accommodate Pipe foundation. Note 5.35 m3
that the final founding depth and elevations are indicative only and will be
confirmed on site. 3.53 7.70 7.70
12.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels 0.49 m3
below footing. 14.12 26.53 26.53
SUBTOTAL FOR EARTHWORKS
12.1.2 PAD FOOTINGS AND PEDESTALS
12.1.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 0.27 m3 129.41
12.1.2.2 Provide , mix and lay 25mm thick , Grade 20 concrete grout underneath 0.03 m3
base plate. 129.41
12.1.2.3 Provide and install plywood formwork for pedestals 10.56 m2 8.24 15.55 15.55
12.1.2.4 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 255.22 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

12.1.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 2.11 m3
164.71 221.79 221.79
SUBTOTAL
12.1.3 STEEL MEMBERS
Procurement, fabrication, welding and installation of BS 4630 Grade 43A
steel sections in accordance to drawings
12.1.3.1 12mm thick galvanize base plates 55.95 kg 2.55
16mm anchor bolts 26 no 2.94
12.1.3.2 UC 152X152X51 members for the pipe supports 235.62 kg 2.12
SUBTOTAL

TOTAL PIPE SUPPORT FOUNDATION

13.0 PIPE SLEEPERS FOUNDATION


13.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
13.1.1 EARTHWORKS
13.1.1.2
Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 0.85m (0.8mm to foundation founding depth, 50mm for
blinding)and an area of 2.1 x 2.6m to accommodate Service water 164.66 m3
foundation. Note that the final founding depth and elevations are indicative
only and will be confirmed on site. 3.53 7.70 7.70
3.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels
31.36 m3
below footing. 14.12 26.53 26.53
SUBTOTAL
13.1.2 FOOTINGS AND PEDESTALS
13.1.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 7.84 m3 129.41
13.1.2.2 Provide and install plywood formwork for foundation 636.77 m2 8.24 15.55 15.55
13.1.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
8035.62 kg
concrete for pedestals and pad footings 1.38 1.79 1.79
16mm anchor bolts 317 no 2.94
13.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 91.00 m3 164.71 221.79 221.79
13.1.2.5 Procure, cut, fabricate and install 50 x 6mm thick flat plates on the sleepers
1119.10 kg 2.12
including U bolts.

14.0 CABLE TRAY FRAME AND FOUNDATION


14.1 CABLE TRAY FRAME AND FOUNDATION TYPE 1A (27 Nos)

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 24 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
14.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
14.1.1 EARTHWORKS
14.1.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.15m ( 1.0m to foundation founding depth, 50mm for
58.88 m3
blinding, and 100mm for sharp sand fill)and an area of 2.3 x 1.23m
( dimensions to be confirmed on site) 3.53 7.70 7.70
14.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels
5.63 m3
below footing. 14.12 26.53 26.53
SUBTOTAL
14.1.2 FOOTINGS AND PEDESTALS
14.1.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 2.82 m3 129.41
14.1.2.2 Provide, mix and compact Grade 30 concrete for grout over pedestals base
plates. 0.24 m2
164.71 221.79 221.79
14.1.2.2 Provide and install plywood formwork for foundation 249.92 m2 8.24 15.55 15.55
14.1.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
2360.71 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

14.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 28.62 m3 164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.

14.1.2.5 203x203x46 UC for cable tray frame 6995 kg 2.12


14.1.2.6 152x89x16 UB for cable tray frame 2851 kg 2.12
14.1.2.7 16mm anchor bolts 238 No. 2.94
14.1.2.8 Base Plate 286 kg 2.12

15.0 CABLE TRAY FRAME AND FOUNDATION


15.1 CABLE TRAY FRAME AND FOUNDATION TYPE 1B (46 Nos)
15.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
15.1.1 EARTHWORKS
15.1.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.15m ( 1.0m to foundation founding depth, 50mm for
164.62 m3
blinding, and 100mm for sharp sand fill)and an area of 2.3 x 1.23m
( dimensions to be confirmed on site) 3.53 7.70 7.70
15.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels
13.01 m3
below footing. 14.12 26.53 26.53
SUBTOTAL
15.1.2 FOOTINGS AND PEDESTALS
15.1.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 7.16 m3 129.41
15.1.2.2 Provide, mix and compact Grade 30 concrete for grout over pedestals base
plates. 0.33 m2
164.71 221.79 221.79
15.1.2.2 Provide and install plywood formwork for foundation 330.01 m2 8.24 15.55 15.55
15.1.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
4096.65 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

15.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 48.76 m3
164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.

15.1.2.5 203x203x46 UC for cable tray frame 11917.31 kg 2.12


15.1.2.6 152x89x16 UB for cable tray frame 4857.60 kg 2.12
15.1.2.7 16mm anchor bolts 404.80 No. 2.94
15.1.2.8 Base Plate 996.52 kg 2.12

16.0 CABLE TRAY FRAME AND FOUNDATION


16.1 CABLE TRAY FRAME AND FOUNDATION TYPE 2 (25 Nos)
16.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
16.1.1 EARTHWORKS
16.1.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.15m ( 1.0m to foundation founding depth, 50mm for
81.69 m3
blinding, and 100mm for sharp sand fill)and an area of 2.3 x 1.23m
( dimensions to be confirmed on site) 3.53 7.70 7.70
16.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels
7.07 m3
below footing. 14.12 26.53 26.53
SUBTOTAL
16.1.2 FOOTINGS AND PEDESTALS
16.1.2.1 Provide , mix and lay 50mm thick , Grade 15 concrete blinding. 3.89 m3 105.88 167.86 167.86
16.1.2.2 Provide, mix and compact Grade 30 concrete for grout over pedestals base
plates. 0.18 m3
164.71 221.79 221.79
16.1.2.2 Provide and install plywood formwork for foundation 135.14 m2 8.24 15.55 15.55
16.1.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
2226.20 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

16.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 26.50 m3 164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.

16.1.2.5 203x203x46 UC for cable tray frame 4190 kg 2.12


16.1.2.6 152x89x16 UB for cable tray frame 1584 kg 2.12
16.1.2.7 16mm anchor bolts 220 No. 2.94
16.1.2.8 Base Plate 542 kg 2.12

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 25 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

17.0 CABLE TRAY FRAME AND FOUNDATION


17.1 CABLE TRAY FRAME AND FOUNDATION TYPE 3 (41 Nos)
17.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
17.1.1 EARTHWORKS
17.1.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.15m ( 1.0m to foundation founding depth, 50mm for
60.35 m3
blinding, and 100mm for sharp sand fill)and an area of 2.3 x 1.23m
( dimensions to be confirmed on site) 3.53 7.70 7.70
17.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels
5.77 m3
below footing. 14.12 26.53 26.53
SUBTOTAL
17.1.2 FOOTINGS AND PEDESTALS
17.1.2.1 Provide , mix and lay 50mm thick , Grade 15 concrete blinding. 2.89 m3 105.88 167.86 167.86
17.1.2.2 Provide, mix and compact Grade 30 concrete for grout over pedestals base
plates. 0.24 m2
164.71 221.79 221.79
17.1.2.2 Provide and install plywood formwork for foundation 256.17 m2 8.24 15.55 15.55
17.1.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
2389.29 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

17.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 23.08 m3 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.

17.1.2.5 203x203x46 UC for cable tray frame 1738 kg 2.12


17.1.2.6 152x89x16 UB for cable tray frame 1732 kg 2.12
17.1.2.7 16mm anchor bolts 361 No. 2.94
17.1.2.8 Base Plate 766 kg 2.12

18.0 CABLE TRAY FRAME AND FOUNDATION


18.1 CABLE TRAY FRAME AND FOUNDATION TYPE 4 (40 Nos)
18.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
18.1.1 EARTHWORKS
18.1.1.2 Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.15m ( 1.0m to foundation founding depth, 50mm for
58.88 m3
blinding, and 100mm for sharp sand fill)and an area of 2.3 x 1.23m
( dimensions to be confirmed on site) 3.53 7.70 7.70
18.1.1.3 Procurement, spreading and compaction of Sharp sand to make up levels
5.63 m3
below footing. 14.12 26.53 26.53
SUBTOTAL
18.1.2 FOOTINGS AND PEDESTALS
18.1.2.1 Provide , mix and lay 50mm thick , Grade 15 concrete blinding. 2.82 m3 105.88 167.86 167.86
18.1.2.2 Provide, mix and compact Grade 30 concrete for grout over pedestals base
plates. 0.24 m3
164.71 221.79 221.79
18.1.2.2 Provide and install plywood formwork for foundation 249.92 m2 8.24
18.1.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
2360.71 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

18.1.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 22.52 m3 164.71 221.79 221.79
Steel Members
This covers the procurement , fabrication, transportation and
installation of the members. Including the cost of installation
consumables and labour.

18.1.2.5 203x203x46 UC for cable tray frame 1059 kg 2.12


18.1.2.6 152x89x16 UB for cable tray frame 845 kg 2.12
18.1.2.7 16mm anchor bolts 352 No. 2.94
18.1.2.8 Base Plate 747 kg 2.12

19.0 UTILITY AIR RECIEVER FOUNDATION


19.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
19.1.1 EARTHWORKS
19.1.1.2
Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.35m (1.3m to foundation founding depth, 50mm for 10.04 m3 3.53 7.70
blinding ) and an area of 2.6 x 2.6m (dimensions to be confirmed on site).
Including backfilling. 7.70
SUBTOTAL
19.1.2 PAD FOOTINGS AND PEDESTALS
19.1.2.1 Provide , mix and lay 50mm thick , Grade 15 concrete blinding. 0.37 m3 105.88 167.86 167.86
19.1.2.2 Provide , mix and lay 25mm thick , Grade 20 concrete grout underneath
base plate. 0.058 m3
129.41
19.1.2.3 Provide and install plywood formwork for pedestals 11.88 m2 8.24 15.55 15.55
19.1.2.4 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
461.79 kg
concrete for pedestals and pad footings 1.38
19.1.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings
6.70 m3
164.71 221.79 221.79
SUBTOTAL
19.1.3 STEEL MEMBERS (Provisional)

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 26 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

Note that the Utility Air Receiver (UAR) Vessel Equipment GA is


unavailable. The details of the Vessel and the baseplates will be
derived by the OEM and transmitted to the Construction contractor
accordingly. The values given here are purely notional.

Procurement, fabrication, welding and installation of BS 4630 Grade 43A


steel sections in accordance to drawings which will be provided by the
Equipment OEM.
19.1.3.1 12mm thick galvanize base plates 183.19 kg 2.12
20mm diameter Grade 8.8 bolts, complete with M.S. pipe sleeve, nuts and 13 no.s
19.1.3.2 washer plates 3.53
SUBTOTAL

TOTAL UTILITY AIR RECIEVER FOUNDATION

20.0 FUEL GAS SCRUBBER FOUNDATION


20.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
20.1.1 EARTHWORKS
20.1.1.2
Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.35m (1.3m to foundation founding depth, 50mm for 1.95 m3
blinding ) and an area of 2.6 x 2.6m (dimensions to be confirmed on site).
Including backfilling. 3.53 7.70 7.70
SUBTOTAL
20.1.2 PAD FOOTINGS AND PEDESTALS
20.1.2.1 Provide , mix and lay 50mm thick , Grade 15 concrete blinding. 0.09 m3 105.88 167.86 167.86
20.1.2.2 Provide , mix and lay 25mm thick , Grade 20 concrete grout underneath
base plate. 0.005 m 3
129.41
20.1.2.3 Provide and install plywood formwork for pedestals 2.90 m2 8.24 15.55 15.55
20.1.2.4 Provide, cut to size, bend to shape and fix high yield steel reinforcement in
73.60 kg
concrete for pedestals and pad footings 1.38 1.79 1.79
20.1.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings
0.83 m3
164.71 221.79 221.79
SUBTOTAL
20.1.3 STEEL MEMBERS (

Note that the Fuel Gas Scrubber Vessel Equipment GA is unavailable.


The details of the Vessel and the baseplates will be derived by the
OEM and transmitted to the Construction contractor accordingly. The
values given here are purely notional.

Procurement, fabrication, welding and installation of BS 4630 Grade 43A


steel sections in accordance to drawings which will be provided by the
Equipment OEM.
20.1.3.1 12mm thick galvanize base plates 20.35 kg 2.12
20mm diameter Grade 8.8 bolts, complete with M.S. pipe sleeve, nuts and
9 no.s
20.1.3.2 washer plates 3.53
SUBTOTAL

TOTAL FUEL GAS SCRUBBER FOUNDATION

21.0 TYPICAL LIGHTING POLE FOUNDATIONS (19 NOs)


21.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
EARTHWORKS
21.1.1
Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 1.45m (1300mm to foundation founding depth, 50mm for
blinding)and an area of 1.3 x 1.3m to accommodate lighting pole foundation. 51.22 m3
Note that the final founding depth and elevations are indicative only and will
be confirmed on site. 3.53 7.70 7.70
SUBTOTAL
21.20 PAD FOOTINGS AND PEDESTALS
21.2.1 Provide , mix and lay 50mm thick , Grade 15 concrete blinding. 1.77 m3 105.88 167.86 167.86
21.2.2 Provide , mix and lay 25mm thick , Grade 20 concrete grout underneath
base plate. 0.13 m 3
129.41
21.2.3 Provide and install plywood formwork for pedestals 58.52 m2 8.24 15.55 15.55
21.2.4 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 671.31 kg
concrete for pedestals and pad footings 1.38 1.79 1.79
21.2.5 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 15.30 m3 164.71 221.79 221.79
SUBTOTAL
STEEL MEMBERS
Procurement, fabrication, welding and installation of BS 4630 Grade 43A
steel sections in accordance to drawings
21.2.6 12mm thick galvanize base plates 247.50 kg 2.12
21.2.7 22mm anchor bolts 42 nos 3.60
SUBTOTAL

TOTAL TYPICAL LIGHTING POLE FOUNDATIONS

22.00 ACCESS ROADS AND DRAINS


22.10 Stripping and Site Clearance
22.1.1 Clear the site of medium bushes and dispose to approved dump site 777.00 m2 0.24 0.17 0.24

22.20 Earthworks
22.2.1 Strip top soil to a depth not exceeding 550mm , form-up , compact and 470.09 m3
camber to receive fill material. Including disposal. 2.94 26.53 26.53

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 27 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

Supply, lay and compact sharp sand as sub -base materials of approved
quality and gradation, transport to site, spread & place , compact and
22.2.2 camber to specified profile in layers not exceeding 250mm thick. Profile of 166.65 m3
the sub base is to Engineering drawing specifications. Soil to have CBR>
40% at 95% AASHTO Density. 14.12 26.53 26.53
Supply, lay and compact 0-50mm diameter crushed rock base- course
materials of approved quality and gradation, transport to site, spread &
22.2.3 place , compact and camber to specified profile in layers not exceeding 166.65 m3
250mm thick. Profile of the sub base is to Engineering drawing
specifications. 51.76 65.40 65.40

22.2.4 Prepare the surface of the road, sweep free of loose material, wet, provide 666.60 m2
and lay prime coat as using MC-30 cut back bitumen, at 1.36 liter/sq.m
blinded with sharp river sand. Dimensions for shoulders and Carriage way 1.18 26.53 26.53
Procure, supply mix and lay asphaltic bitumen binder course to a thickness
22.2.5 not exceeding 50mm with Asphalt binder quantity not less than 5%. Mix 666.60 m 2

temperature of 65-195 degree Celcius 14.12 65.40 65.40


22.2.6 Prepare primed surface and apply a tack coat of COLAS (COLAS LEOTAK 666.60 m2
or approved equivalent). To be sprayed at 0.7liters/m2. 1.13
Provide lay and compact Hot Mixed Asphaltic (HMA) concrete to a
22.2.7 compacted thickness of 50mm on access road applied at a maximum 666.60 m2
temperature od 150 degrees celsius. 14.12 65.40 65.40

23.00 DRAINAGE
23.10 Strip top soil to a depth not exceeding 850mm , form-up , compact and 136.89 m3
camber to receive fill material. Including disposal. 2.94

Concrete

Procure, mix and lay Plain in-situ concrete (1:3:6/38mm aggregate) for:
23.20 Blinding of drain 12.62 m3 105.88
Formwork
Procure, cut and install wroughtwood Sawn formwork to:
23.30 Sides of drain 564.30 m2 8.24 15.55 15.55
Reinforcements
Procure, bend and lay high yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for pad footings
23.40 10-20mm diameter bars in drain 6694.64 kg 1.38 1.79 1.79
Concrete
Vibrated reinforced in-situ concrete (1:2:4/19mm aggregate) for:
23.50 Drain 102.47 m3 129.41

Drain Covers
23.60 Drain covers 100mm thickness 25.25 m3 129.41
23.70 B1131 structural mesh for drain covers 252.45 m2 24.16

Kerbs
23.80 Provide and lay 450 x 250 x 200mm thick precast concrete kerbs of 594.00 m
approved shape and in accordance with BS 7263-2:1990. 8.24
23.90 Culvert
23.9.1 Demolition of existing drain to allow for culvert construction 1.00 L/S 3,529.41
23.9.2 Exacation of the exsiting base and compaction to receive blinding 5.45 m3 3.53 7.70 7.70
Concrete

Procure, mix and lay Plain in-situ concrete (1:3:6/38mm aggregate) for:
23.9.3 Blinding of Culvert base 0.91 m3 105.88 15.55
Formwork
Procure, cut and install wroughtwood Sawn formwork to:
23.9.4 For Culvert 237.60 m2 8.24 15.55 15.55
Reinforcements
Procure, bend and lay high yield steel bars to BS 4449 including all bends
and hooks, with annealed binding wire for pad footings
23.9.5 10-20mm diameter bars in drain 1583.04 kg 1.38 1.79 1.79
Concrete
Vibrated reinforced in-situ concrete (1:2:4/19mm aggregate) for:
23.9.6 Culvert 13.20 m3 129.41

24.00 11 KVA PRECAST TRANSMISSION POLES ( AMUKPE AG TO


FLOWSTATION)
The foundations are to be precast to the Engineering drawing profile. The
final locations and elevations of the foundations are to be confirmed in
conjuction with the Geomatics and Civil teams.
24.10 CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING
EXERCISES.
EARTHWORKS
24.1.1
Excavate to foundation below Natural Ground Level (NGL) to foundation
founding depth of 2.25m (2.1m to foundation founding depth, 50mm for 136.89 m3
blinding and 100mm for sharp sand) and an area of 1.3 x 1.3m (dimensions
to be confirmed on site). Including backfilling. 3.53 7.70 7.70
24.1.2 Procure, lay, mix and compact 100mm thick cement stabilized, sharp river 6.08 m3
sand to receive the pole foundation. 29.41 26.53 29.41

SUBTOTAL
24.20 PAD FOOTINGS AND PEDESTALS
24.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 3.35 m3 129.41
24.2.2 Provide and install plywood formwork for pedestals 344.52 m2 8.24 15.55 15.55
24.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in 5545.49 kg
concrete for pedestals and pad footings 1.38 1.79 1.79

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 28 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
24.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings 77.25 m3
164.71 221.79 221.79
SUBTOTAL

25.00 DEMOBILISATION
1.10 Demobilise plant and equipment from site including restoration of site 1 per job 47,769.76
SUBTOTAL

GRAND TOTAL FOR WORKPACK 1 CIVIL WORKS

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 29 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

TOTAL AMOUNT
(USD) Comments

58,823.53

8,235.29

17,647.06
11,764.71

10,000.00

177.88

444.71

2,134.59

2,579.29

644.82
4,728.71
5,173.04
3,652.52

42,063.60

106,531.76

145.69

168.10

32.21

98.62
68.48
10.50

1.53

365.25
649.34
2,013.45

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 30 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

369.82
205.45
39.37

3,500.17
8,431.53
3,189.14
585.39

5,177.44
2,319.06
417.43
1,467.53
579.76
8,667.48
88.05

24,407.72
5,058.18
8,525.95
9,781.01
723.41
17,264.06
6,558.84
1,125.78
366.85
389.15
69.85
1,659.92
173.62
1,659.92
372.36
802.05
1,309.58
165.65
1,035.29
314.73

9,119.65

6,839.61
9,210.88
4,520.83

19.76

54.35

260.89

478.31

65.22

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 31 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

489.18

5,590.59

5,767.40

4,565.65

17.65

48.53

232.94

427.06

20.19

1.94

15.53

125.32
26.21
52.41

362.35
65.22
92.76

2,511.72
64.68
271.02

1,331.65
163.06
663.11

32.85

15.84
93.18

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 32 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
147.84
362.35

679.17

190.08
838.59

1,030.84

1,848.00

465.88

11.33
7,058.82
6,588.24

23,765.00

15,294.12
10,823.53

6,435.00

518.82

95.12
428.03
633.89

666.44

976.54

2,587.20

705.88

3,529.41

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 33 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

37.55

103.27

495.70

3,604.24

908.78

20.19

6.46

125.32
31.51

362.35
115.95

1,255.86
291.33

1,331.65
727.24

46.31

26.09
91.87

234.80
476.37

892.87

301.89
1,102.45

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 34 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

1,637.22

2,429.47

612.47

17.99
3,529.41
6,588.24

46.31

26.09
91.87

234.80
476.37

892.87

301.89
1,102.45

1,637.22

2,429.47

612.47

17.99
3,529.41
6,588.24

53.68

19.88

48.12
315.25

473.02

1,413.72

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 35 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

134.21

335.53

1,610.54

456.96

12.71

26.90

7.92

114.24
3.18
6.52
1.92

471.24
13.10
26.90
7.92

6,507.39

4,545.36
124.29
273.94
81.17

1,068.94
1,195.76
171.03
256.55

5,521.79

1,775.53
1,589.82
284.08
319.60

4,008.24
319.40

22,733.22

113.38

2,989.41

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 36 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

4,673.11

4,783.06

1,005.19

1,778.63

1,644.86

1.75

1.06

6.10
826.49

1,806.66
1,280.22

7,264.53

3,725.40

2,794.05

353.65

191.30

108.51

305.88

1,176.47

1,270.59

3,510.66

9,528.92

561.00

4,513.70

8,912.31

463.94
1,885.27
1,885.27
383.88

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 37 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

6,475.79

3,589.23

213.32
2,422.95
2,216.21

107.21
103.80
293.53
286.54
136.92
57.92
81.97
53.99

4,134.58

3,727.06

134.46

373.49

194.01

179.28

1,434.20

68.39

53.11
163.06

495.70
634.12

1,188.55

637.33
1,467.53

1,350.56

1,848.00

465.88

23.32
7,058.82
6,588.24

27.44

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 38 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

43.68

34.94

44.26
67.09
524.12

60.88
826.16
344.24

1,665.53

619.62
417.43
92.76
1,222.94
344.24

18.87

6.86

34.59

4.10

86.96

351.30

347.86

142.63
77.65
500.50

581.14

442.77

1,014.69
5,243.97

11,060.79
931.76
14,988.37
2,377.16

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 39 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

207.81

79.51

364.42

39.13

2,058.16

3,249.45

4,713.70

14,858.54
6,056.47
698.82
607.54

581.01

183.72

926.25

54.46

2,717.76

5,638.92

8,030.76

25,314.55
10,318.43
1,190.59
2,116.79

288.31

99.85

411.87

29.60

1,112.88

3,064.30

4,364.54

8,899.65
3,364.71
647.06
1,150.43

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 40 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

213.01

81.50

305.62

40.11

2,109.62

3,288.78

-
-

3,691.01
3,678.75
1,061.18
1,626.80

207.81

79.51

298.16

39.13

2,058.16

3,249.45

3,709.04

2,249.12
1,794.51
1,035.29
1,587.12

35.43

39.37

7.55

97.84

635.64

1,102.82

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 41 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

389.12
46.59

6.89

9.84

0.70

23.92

101.31

136.97

43.24
31.06

180.76

186.99

16.90

481.93

924.04

2,519.80

525.74
150.48

182.82

1,382.60

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 42 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

2,352.71

8,626.59

784.24

9,410.82

752.87

9,410.82

402.62

1,336.50

4,647.18

9,214.97

13,260.18

3,267.00
6,098.44

4,891.76

3,529.41
19.22

96.09

1,956.71

2,179.01

1,708.24

483.14

178.94

433.04
2,837.22

7,633.20

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 43 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

12,723.48

47,769.76

1,109,635.59

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 44 of 77


Amukpe Integrated Facilities Power System Upgrade

S/N DESCRIPTION QUANTITY SIZE LENGTH Unit Rate (USD)


406mm x 406mm x
Procurement of Fuel Gas scrubber skid, per SEP-OPE-AMGEN-M18-00001 MR Fuel 1 2286mm (ID x 2286mm (ID x
1 Gas Scrubber Skid (A-7001) Length T/T) Length T/T) 36,000.00
1500mm x 1500mm x
Procurement of Utility Air Receiver, per SEP-OPE-AMGEN-M13-00002 MR-Utility 1 3,700mm (ID x 3,700mm (ID x
2 Air Receiver Length T/T) Length T/T) 72,900.00
3 PIPE, SMLS, SCH XS, ASTM A106 GR B 6 1" 35000mm 176.47
4 PIPE, SMLS, SCH 160, ASTM A106 GR B 15 2" 85000mm 199.30
5 PIPE, SMLS, SCH XS, ASTM A106 GR B 60 2" 360000mm 166.08
6 PIPE, SMLS, SCH 160, ASTM A106 GR B 1 3/4" 400mm 82.35
7 PIPE, SMLS, SCH XS, ASTM A106 GR B 1 3/4" 100mm 98.82
8 PIPE, SMLS, SCH STD, ASTM A106 GR B 11 4" 130000mm 622.54
9 PIPE, SMLS, SCH STD, ASTM A106 GR B 1 4" 1800mm 809.31
10 PIPE, SMLS, SCH STD, ASTM A106 GR B 3 4" 32000mm 809.31
11 PIPE, SMLS, SCH XS, ASTM A106 GR B 8 4" 91000mm 1,133.03
12 PIPE, SMLS, SCH STD, ASTM A106 GR B 8 6" 96000mm 1,167.20
13 PIPE, SMLS, SCH XS, ASTM A106 GR B 1 6" 7000mm 1,915.90
14 90 LR ELL, SCH XS, ASTM A234 GR WPB 15 1" - 8.24
15 90 LR ELL, SCH 160, ASTM A234 GR WPB 7 2" - 29.41
16 90 LR ELL, SCH XS, ASTM A234 GR WPB 48 2" - 23.06
17 90 LR ELL, SCH STD, ASTM A234 GR WPB 17 4" - 32.35
18 90 LR ELL, SCH XS, ASTM A234 GR WPB 6 4" - 52.00
19 90 LR ELL, SCH STD, ASTM A234 GR WPB 5 6" - 105.88
20 90 LR ELL, SCH XS, ASTM A234 GR WPB 2 6" - 127.06
21 45 ELL, SCH XS, ASTM A234 GR WPB 2 2" - 23.06
22 TEE, SCH XS, ASTM A234 GR WPB 15 1" - 15.29
23 TEE, SCH 160, ASTM A234 GR WPB 2 2" - 39.71
24 TEE, SCH XS, ASTM A234 GR WPB 10 2" - 31.13
25 TEE, SCH STD, ASTM A234 GR WPB 2 4" - 43.68
26 TEE, SCH XS, ASTM A234 GR WPB 1 4" - 70.20
27 TEE, SCH STD, ASTM A234 GR WPB 1 6" - 142.94
28 TEE RED, SCH 160, ASTM A234 GR WPB 1 4"x2" - 171.53
29 TEE RED, SCH XS, ASTM A234 GR WPB 8 4"x2" - 171.53
30 RED CONC, SCH XS, ASTM A234 GR WPB 5 2"x1" - 35.29
31 RED CONC, SCH XS, ASTM A234 GR WPB 2 4"x2" - 82.35
32 STUB END, SCH 160, ASTM A234 GR WPB 2 3/4" - 11.76
33 FLG WELD NECK, 150LB, SCH XS, ASTM A105 38 1" - 10.59
34 FLG WELD NECK, 600LB, SCH 160, ASTM A105 2 1" - 12.94
35 FLG WELD NECK, 150LB, SCH XS, ASTM A105 110 2" - 28.24
36 FLG WELD NECK, 600LB, SCH 160, ASTM A105 41 2" - 32.47
37 FLG WELD NECK, 150LB, SCH XS, ASTM A105 14 3/4" - 8.24
38 FLG WELD NECK, 600LB, SCH 160, ASTM A105 1 3/4" - 10.59
39 FLG WELD NECK, 150LB, SCH STD, ASTM A105 21 4" - 44.47
40 FLG WELD NECK, 600LB, SCH XS, ASTM A105 27 4" - 68.14
41 FLG WELD NECK, 150LB, SCH STD, ASTM A105 34 6" - 91.65
42 FLG WELD NECK, 600LB, SCH XS, ASTM A105 2 6" - 129.41
43 FLG SLIP ON, 600LB, ASTM A105 1 2" - 16.47
44 FLG BLIND, 150LB, ASTM A105 2 1" - 17.88
45 FLG BLIND, 150LB, ASTM A105 3 2" - 30.12
5000 FLG BLIND, 150LB, ASTM A105 10 3/4" - 11.76
47 FLG BLIND, 600LB, ASTM A105 2 3/4" - 16.47
48 FLG BLIND, 150LB, ASTM A105 1 4" - 65.88
49 (12) STUD BOLTS W/ NUTS, 171.5000 LG, ASTM A193/194 GR B7/2H 2 1" 6.00
50 (4) STUD BOLTS W/ NUTS, 63.5000 LG, ASTM A193/194 GR B7/2H 22 1/2" 3.60
51 (4) STUD BOLTS W/ NUTS, 69.9000 LG, ASTM A193/194 GR B7/2H 30 1/2" 3.60
52 (4) STUD BOLTS W/ NUTS, 95.0000 LG, ASTM A193/194 GR B7/2H 5 1/2" 3.60
53 (8) STUD BOLTS W/ NUTS, 101.6000 LG, ASTM A193/194 GR B7/2H 17 3/4" 5.40
54 (4) STUD BOLTS W/ NUTS, 82.6000 LG, ASTM A193/194 GR B7/2H 78 5/8" 5.40
55 (4) STUD BOLTS W/ NUTS, 88.9000 LG, ASTM A193/194 GR B7/2H 3 5/8" 5.40
56 (4) STUD BOLTS W/ NUTS, 95.3000 LG, ASTM A193/194 GR B7/2H 2 5/8" 5.40
57 (8) STUD BOLTS W/ NUTS, 108.0000 LG, ASTM A193/194 GR B7/2H 31 5/8" 5.40
58 (8) STUD BOLTS W/ NUTS, 95.3000 LG, ASTM A193/194 GR B7/2H 15 5/8" 5.40
59 (8) STUD BOLTS W/ NUTS, 146.1000 LG, ASTM A193/194 GR B7/2H 17 7/8" 5.40
60 GASKET, 150LB, 1/8" THK 40 1" 7.06
61 GASKET, 600LB, 1/8" THK 2 1" 10.59
62 GASKET, 150LB, 1/8" THK 87 2" 13.41
63 GASKET, 600LB, 1/8" THK 31 2" 13.41
64 GASKET, 150LB, 1/8" THK 24 3/4" 5.29
65 GASKET, 600LB, 1/8" THK 1 3/4" 5.29
66 GASKET, 150LB, 1/8" THK 16 4" 16.94
67 GASKET, 600LB, 1/8" THK 16 4" 16.94
68 GASKET, 150LB, 1/8" THK 17 6" 26.47
69 GASKET, 600LB, 1/8" THK 3 6" 26.47
70 NIPPLE, SCH XXS, ASTM A106 GR B 1 3/4" 10.00
71 BLEED RING, 150LB 5 1" 15.00
72 WELD-O-LET, BW, ASTM A105 32 2"x3/4" 10.00
73 WELD-O-LET, BW, ASTM A105 5 4"x3/4" 25.40
74 WELD-O-LET, BW, ASTM A105 1 6"x2" 45.00
75 BALL VALVE, FLG, 150LB 15 1" 152.94
76 BALL VALVE, FLG, 150LB 20 2" 513.00
77 BALL VALVE, FLG, 600LB 6 2" 615.60
78 BALL VALVE, FLG, 150LB 12 3/4" 122.35
79 BALL VALVE, FLG, 150LB 3 4" 765.00
80 BALL VALVE, FLG, 600LB 2 4" 956.25
81 BALL VALVE, SW, 800LB 7 3/4" 146.82
82 CHECK VALVE, FLG, 150LB 3 2" 658.56
83 CHECK VALVE, FLG, 600LB 1 2" 823.20
84 CHECK VALVE, FLG, 600LB 1 4" 1,176.00
85 GATE VALVE, FLG, 150LB 1 2" 344.00
86 GATE VALVE, FLG, 600LB 1 2" 516.00
87 GATE VALVE, FLG, 600LB 1 4" 928.80
88 NEEDLE VALVE, SW, 800LB 1 3/4" 158.82
89 CONTROL VALVE, FLG, 600LB 1 1" 2,526.10
90 CONTROL VALVE, FLG, 150LB 3 2" 3,215.03
91 CONTROL VALVE, FLG, 600LB 2 2" 4,592.90
92 SPECTACLE BLIND, 150LB, ASTM A105 1 2" 25.00
93 TOTAL
Comments
Total Amount (USD)

36,000.00

72,900.00
1,058.82
2,989.44
9,964.80
82.35
98.82
6,847.98
809.31
2,427.92
9,064.24
9,337.60
1,915.90
123.53
205.88
1,106.82
550.00
312.00
529.41
254.12
46.12
229.41
79.41
311.29
87.35
70.20
142.94
171.53
1,372.24
176.47
164.71
23.53
402.35
25.88
3,105.88
1,331.29
115.29
10.59
933.88
1,839.81
3,116.00
258.82
16.47
35.76
90.35
117.65
32.94
65.88
12.00
79.20
108.00
18.00
91.80
421.20
16.20
10.80
167.40
81.00
91.80
282.35
21.18
1,166.82
415.76
127.06
5.29
271.06
271.06
450.00
79.41
10.00
75.00
320.00
127.00
45.00
2,294.12
10,260.00
3,693.60
1,468.24
2,295.00
1,912.50
1,027.76
1,975.68
823.20
1,176.00
344.00
516.00
928.80
158.82
2,526.10
9,645.09
9,185.80
25.00
225,973.13
DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY Unit Rate Total Amount


S/No DESCRIPTION MATERIAL Unit 20% SPARE Total Qty DATASHEETS No. MANUFACTURER/MODEL No. REMARKS Comments
REQUIRED (USD) (USD)
1 1 MAIN FIELD INSTRUMENTS

Flow Instruments

1 FLOW INSTRUMENT - DANIEL SENIOR ORIFICE METER - Nos 1 - SEP-OPE-AMGEN-H01-00022 Rosemount / DPPLATE50004ASBD18M1N
1 21,751.10 21,751.10 Rosemount 3051S 3 C D 2A 2 A11 A 1K HR7 DA2 B4 E1 Y2 M5

0.00

Pressure Instruments

Rosemount / 3051S 2TG 3A 2 A11 A 1K WR3 DA2 Y2 M5 E1 Y2 M5 P1 Q4


1 PRESSURE TRANSMITTER (0 - 20 barg, INLINE) - Nos 8 - 8 1,850.00 14,800.00 SEP-OPE-AMGEN-H01-00021 Rosemount / 0306 R T 1 2 AA 1 1 WR3

2 PRESSURE GAUGE (0 - 20 barg, INLINE) - Nos 3 - SEP-OPE-AMGEN-H01-00021 Wika/ 232.30-F-BG410P-ND-UZHZCZZ-ZZZZ


3 1,850.00 5,550.00 Swagelok/ SS-V2NBM8-F8-11486

Control Valves Fisher / ET (Oper. Cv: 71.03; Rated Cv:


224; Char: Eq. %; Body Size: 4"; Port
Size: 4.375; End Conn & Rating: RF &
1 CONTROL VALVE ASTM-A216-03-WCC Nos 5 - 5 37,266.67 186,333.35 SEP-OPE-AMGEN-H01-00025 See Data Sheet 150#; Fail Close; Positioner: DVC6200;
Filter Regul.: 67CFR)

ON/OFF VALVES

1 SHUTDOWN VALVE - Nos 3 - 3 62,500.00 187,500.00 SEP-OPE-AMGEN-H01-00023 See Data Sheet

Flame Detector

1 IR FLAME DETECTOR (c/w MOUNTING BRACKET ASSEMBLY) - Nos 6 - SEP-OPE-AMGEN-H01-00016 Rosemount / 975MR1A6S1A1 (IR Flame Detector)
6 4,072.80 24,436.80 Rosemount / 00975-9000-0001 (Tilt Mount Kit)

Gas Detector

1 Gas Detector (c/w MOUNTING BRACKET ASSEMBLY) Nos 17 - 17 2,154.00 36,618.00 SEP-OPE-AMGEN-H01-00017 Rosemount / Net Safety Millennium II Single Channel Transmitter M21 A S

Manual Call Point

1 BREAK GLASS MANUAL CALL POINT - Nos 3 - 3 221.11 663.32 SEP-OPE-AMGEN-H01-00018 MEDC / BG2EDC-1-F-R

Alarm Sounder

1 ALARM SOUNDER - Nos 3 - 3 3,473.55 10,420.65 SEP-OPE-AMGEN-H01-00020 MEDC / DB1P-B-S-024-A3-N-N-N-R

Alarm Beacon

1 ALARM BEACON (RED) - Nos 3 - 3 939.99 2,819.97 SEP-OPE-AMGEN-H01-00019 MEDC / FB15-B-024-60-R-C-B-T-R

2 ALARM BEACON (BLUE) - Nos 3 - 3 939.99 2,819.97 SEP-OPE-AMGEN-H01-00019 MEDC / FB15-B-024-60-B-C-B-T-B

INSTRUMENTS BULK ITEMS

1 Block and Bleed Valve 316 SS Nos 3 1 Pcs 4 85.37 341.46 - Swagelok/ SS-V2NBM8-F8-11486

2 Stainless Steel Pipe Fitting, Hex Nipple, 1/2 in. Male NPT 316 SS Nos 4 1 Pcs 5 15.61 78.05 - Swagelok/ SS-8-HN

3 Stainless Steel Seamless Tubing, 1/2 in. OD x 0.065 in. Wall x 6 Meters 316 SS Nos 2 1 Pcs 3 85.00 255.00 - Swagelok / SS-T8-S-065-6ME

4 Stainless Steel Swagelok Tube Fitting, Bulkhead Female Connector, 1/2 in. 316 SS Nos 2 1 Pcs - Swagelok / SS-810-71-8
Tube OD x 1/2 in. Female NPT 3 50.60 151.80

Stainless Steel 1-Piece 40 Series Ball Valve, 6.3 Cv, 1/2 in. FNPT, SS Bar
5 Handle 316 SS Nos 2 1 Pcs 3 180.00 540.00 - Swagelok / SS-45F8-SH

Stainless Steel Swagelok Tube Fitting, Bulkhead Male Connector, 1/2 in.
6 Tube OD x 1/2 in. Male NPT 316 SS Nos 2 1 Pcs 3 50.60 151.80 - Swagelok / SS-810-11-8

7 Stainless Steel 5-Valve Instrument Manifold, 1/2 in. Female NPT x 1/2 in. 316 SS Nos 1 1 Pcs - Swagelok / SS-VB5NBF8
Female NPT x 1/8 in. Female NPT 2 0.00

8 Stainless Steel Seamless Tubing, 1/4" x 0.065mm thick stainless steel 316 SS Mtrs 42 10 Mtrs - Swagelok / SS-T4-S-065-20
tubing 52 59.50 3,094.00

9 Stainless Steel Swagelok Tube Fitting, Male Connector, 1/4" Female Tube 316 S Nos 8 2 Pcs - Swagelok / SS-400-1-4
OD x 1/4 in. Male NPT 10 8.00 80.00

CABLE TRAY (COMPLETE WITH RISERS, COVERS, BENDS AND ALL OTHER INSTALLATION ACCESSORIES)

1 50mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized Mtrs 165 35 mtrs 200 10.50 2,100.00 - B-Line / P 100 V C G 15 SS-50-3000 (or Equivalent)

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 49 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY Unit Rate Total Amount


S/No DESCRIPTION MATERIAL Unit 20% SPARE Total Qty DATASHEETS No. MANUFACTURER/MODEL No. REMARKS Comments
REQUIRED (USD) (USD)
1 1
2 100mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized Mtrs 10 2 mtrs 12 10.50 126.00 - B-Line / P 100 V C G 15 SS-100-3000 (or Equivalent)

300mmWide x 80mmHeight x 1.5mmThck Steel Perforated Cable Tray,


3 Extra Heavy Duty, 3mtrs length Hot Dip Galvanized Nos 2 1 Nos 3 15.00 45.00 - Legrand / XRFL 300 G (or Eqivalent)

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 50 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY Unit Rate Total Amount


S/No DESCRIPTION MATERIAL Unit 20% SPARE Total Qty DATASHEETS No. MANUFACTURER/MODEL No. REMARKS Comments
REQUIRED (USD) (USD)
1 1 CABLES AND ACCESSORIES

1 1 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 2.43 437.22 -
2 2 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 4.82 868.14 -

3 2 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 750 150 mtrs 900 4.92 4,428.90 -

4 5 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 5.39 970.78 -

5 5 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 6.74 1,213.47 -
6 10 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 400 80 mtrs 480 12.04 5,778.43 -

7 10 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 150 30 mtrs 180 15.05 2,708.64 -

8 15 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 100 20 mtrs 120 23.34 2,801.07 -

9 20 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 100 20 mtrs 120 21.09 2,530.92 -

10 20 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) - Mtrs 100 20 mtrs 120 31.64 3,796.38 -

11 25 mm² green/yellow earth cable - Mtrs 50 10 mtrs 60 8.54 512.20 -


JUNCTION BOXES (COMPLETE WITH ALL OTHER INSTALLATION ACCESSORIES AND SUPPORT)

480x480x200 1.4404 316L, Electropolished Junction Box, bottom gland


plate, Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless
steel Label Holder Pre-assembled as below:
Weidmuller /KTB MH 484820 S4E1 (or equivalent)
:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated
(Qty=200mm*2) Weidmuller / TS35X15/LL2M/ST/2N
10 :Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Stainless Steel Nos 2 - 2 350.00 700.00 - Weidmuller /WTR 2.5 JB 5 & 7
Pivoting, Dark Beige (Qty=32) Weidmuller /WDTR 2.5
:Test-disconnect terminal, Screw connection, 2.5 mm², 500 V, 17 A, Hawke / 501/453/UNIV/O/M20/Brass
Pivoting, dark beige (Qty = 32) Hawke / 501/453/UNIV/C2/M40/Brass
:Cable Gland, M20 (Qty=16)
:Cable Gland, M40 (Qty=2)

350x260x150 1.4404 316L, Electropolished Junction Box, bottom gland


plate, Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless
steel Label Holder Pre-assembled as below:
Weidmuller / KTB MH 352615 S4E1 (or equivalent)
:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated
(Qty=200mm) Weidmuller / TS35X15/LL2M/ST/2N
11 :Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Stainless Steel Nos 1 - 1 350.00 350.00 - Weidmuller / WTR 2.5 JB 6
Pivoting, Dark Beige (Qty=16) Weidmuller / WDTR 2.5
:Test-disconnect terminal, Screw connection, 2.5 mm², 500 V, 17A, Hawke / 501/453/UNIV/O/M20/Brass
Pivoting, dark beige (Qty = 16) Hawke / 501/453/UNIV/C2/M40/Brass
:Cable Gland, M20 (Qty=16)
:Cable Gland, M40 (Qty=1)

260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland


plate, Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless
steel Label Holder Pre-assembled as below:
Weidmuller / KTB MH 262620 S4E_1 (or equivalent)
:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated
(Qty=180mm) Weidmuller / TS35X15/LL2M/ST/2N
12 :Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Stainless Steel Nos 4 - 4 350.00 1,400.00 - Weidmuller / WTR 2.5 JB1, JB2, JB3, JB4
Pivoting, Dark Beige (Qty=10) Weidmuller / WDTR 2.5
:Test-disconnect terminal, Screw connection, 2.5 mm², 500 V, 17A, Hawke / 501/453/UNIV/O/M20/Brass
Pivoting, dark beige (Qty = 10) Hawke / 501/453/UNIV/C/M32/Brass
:Cable Gland, M20 (Qty=10)
:Cable Gland, M40 (Qty=1)

19 M40 Cable Gland Brass Nos 10 10 34.44 344.40 - Hawke / 501/453/UNIV/C2/M40/Brass

20 Cable Tie Wraps Pkts 10 2 Pkts 12 10.00 120.00 - Weidmuller / CB-R 200/7.5 BLACK

21 M20 Cable shrouds Nos 88 16 Nos 104 34.44 3,581.76 - -

24 M40 Cable shrouds Nos 10 2 Nos 12 41.33 495.94 - -

25 Core Markers (cable tags) 0-9; A-Z Pkt each 10 2 Pkts each 12 8.00 96.00 - -

26 Cable Labels (0-9; A-Z) Pkt each 10 2 Pkts each 12 8.00 96.00 - -

27 1.5 mm² Cable lugs Pkt 2 1 Pkts 3 8.00 24.00 - Weidmuller / H1,5/18D SW

28 2.5 mm² Cable lugs Pkt 2 1 Pkts 3 10.00 30.00 - Weidmuller / H2,5/19D BL

ICSS

1 1200mm(W) x 500mm(D) x 2000mm(H) - Nos 1 - 1 935.74 935.74 - RITTAL/TS8205.500


2 Plinth (Front & Rear) (100H800WX400D) - Nos 2 - 2 51.32 102.65 - RITTAL/TS8601.200
3 Plinth Trim Side (100HX800WX400D) - Nos 2 - 2 22.87 45.73 - RITTAL/TS8601.050
4 Mounting Panel (1896HX699W) - Nos 1 - 1 116.40 116.40 - RITTAL/TS8609.080
Security Classification: Restricted
Instrument Material Take-Off (MTO)
Page 51 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY Unit Rate Total Amount


S/No DESCRIPTION MATERIAL Unit 20% SPARE Total Qty DATASHEETS No. MANUFACTURER/MODEL No. REMARKS Comments
REQUIRED (USD) (USD)
5 Comfort Door Handle, for semi-cylinder - 1 Nos 1 1 - 1 47.23 47.23 - RITTAL/TS8618.250
6 Keylock Inserts - Nos 1 - 1 16.67 16.67 - RITTAL/TS8611.200
7 Eyebolt - Nos 4 - 4 17.71 70.82 - RITTAL/PS3568.000
8 Fan and filter unit, 230 VAC - Nos 1 - 1 231.40 231.40 - RITTAL/SK3241.500
9 Drawing pocket—A4 (Plastic) - Nos 1 - 1 10.83 10.83 - RITTAL/SZ2514.000
10 Exhaust Louver with Filter - Nos 1 - 1 62.00 62.00 - RITTAL/SK3323
11 Universal Light-26W 110-230VAC (with motion sensor) - Nos 2 - 2 125.00 250.00 - RITTAL/SZ4155.110
12 Eurobex Folding Laptop Shelf - Nos 1 - 1 152.94 152.94 - RITTAL/880FSI212-SH
13 Internal Enclosure Thermostat - Nos 1 - 1 61.79 61.79 - RITTAL/SK3110.000
14 Door stay - Nos 1 - 1 9.66 9.66 - RITTAL/8618.430
15 Ground Bar wt kit - Nos 1 - 1 179.21 179.21 - WAKEFIELD/SCGB-1KT
16 Ground Bar wt kit - Nos 1 - 1 262.07 262.07 - WAKEFIELD/SCGB-6KT
17 Ground Strap M8-M8 10mm2 - Nos 4 - 4 26.10 104.42 - RITTAL/SZ2565.120
18 Grounding Kit M8 - Nos 4 - 4 15.96 63.86 - RITTAL/SZ2559.000
19 Cable clamp rails - Nos 2 - 2 60.68 121.37 - RITTAL/TS4196.000
20 Cable clamps - Nos 2 - 2 62.91 125.81 - RITTAL/SZ2353.000
21 Baying cover clamps - Nos 1 - 1 1,058.82 1,058.82 - RITTAL/TS800.800
22 Quick fit baying clamp - Nos 2 - 2 2,000.00 4,000.00 - RITTAL/TS800.500
23 Fastening bolt - Nos 2 - 2 75.74 151.48 - RITTAL/SZ2819.000
24 Panduit Narrow Finger Gray Wiring Duct - Nos 2 - 2 15.54 31.08 - PANDUIT/F1X4LG6/C1LG6
25 Ponduit Ring Duct Cover - Nos 2 - 2 2.02 4.03 - PANDUIT/C1LG6
26 Quick fit baying clamp - Nos 3 - 3 16.70 50.11 - PANDUIT/F2X4LG6/C2LG6
27 Panduit ring duct cover - Nos 3 - 3 3.17 9.50 - PANDUIT/C2LG6
28 13 Slot Controllogix Chasis - Nos 1 - 1 720.00 720.00 - ALLEN BRADLEY/1756—A13
29 85—265 VAC Power Supply (13AMP @ 5V) - Nos 1 - 1 1,315.20 1,315.20 - ALLEN BRADLEY/1756—PA75
30 Controllogix 5572 Processor With 4 Mbytes Memory - Nos 1 - 1 4,394.40 4,394.40 - ALLEN BRADLEY/1756—L72
31 Ethernet 10—100M Interface Module - Nos 1 - 1 4,638.00 4,638.00 - ALLEN BRADLEY/1756—EN2T
32 Analog Input — Controllogix 16 Point HART - Nos 2 - 2 8,679.60 17,359.20 - ALLEN BRADLEY/1756—IF16H
33 Analog Output HART— Current Voltage 8 Pts (20 Pin) - Nos 2 - 2 4,398.00 8,796.00 - ALLEN BRADLEY/1756—OF8H
34 Empty slot filter card - Nos 1 - 1 30.71 30.71 - ALLEN BRADLEY/1756—N2
35 10— 31 VDC Input 32 Pts - Nos 2 - 2 370.92 741.84 - ALLEN BRADLEY/1756—IB32

36 Modbus TCP/IP Client/Server Enhanced Network Interface Module - Nos 1 - 1 6,709.20 6,709.20 -
ALLEN BRADLEY/MV156E-MNET

37 PROFIBUS DP-V1 Master Network Interface Module for Controllogix - Nos 1 - 1 3,975.60 3,975.60 -
ALLEN BRADLEY/MV156E— PDPMV1

38 Control Logix Configurable Flowmeter Module - Nos 1 - 1 2,250.00 2,250.00 -


ALLEN BRADLEY/1783-CFM

Stratix 5700 Switch, Managed, 6 last Ethernet Copper Ports, 2 Fast


39 Ethernet Combo Ports, 2 Fast Ethernet fiber SFP Slots, Full Software - Nos 2 - 2 4,446.00 8,892.00 -
ALLEN BRADLEY/1783-BMS20CA
STRATIX 2000 Unmanaged Switch, 7 Copper 10/ 100 Ports, 1 Multimode
40 100 MED Fibre Port - Nos 1 - 1 528.00 528.00 -
ALLEN BRADLEY/1783—US7T1F
41 Terminal Group Marker Carrier ( UBE/D) - Nos 17 4 21 3.10 65.02 - PHOENIX CONTACT/0800307
42 Single Level bused Terminal Block. Colour. Black ( UT 4—HESI ) - Nos 23 5 28 9.06 253.68 - PHOENIX CONTACT/3046032
43 Feed—Through Terminal Block. Colour Cray ( UT 4— MTD ) - Nos 47 10 57 1.87 106.70 - PHOENIX CONTACT/3046184
End Cover for Single Level Through Terminal Block ( D— UT 2.5/4—
44 TWIN) - Nos 4 1 5 1.02 5.10 - PHOENIX CONTACT/3047141
45 End Clamp (E/ NS35 N) - Nos 8 2 10 2.50 24.96 - PHOENIX CONTACT/0800886
46 Quint Power SUpply for DIN Phil Mounting With SFB. Input: 1—Phase, - Nos 1 - -
Output: 24V DC/1 OA ( Quint — PS/ 1AC/ 24 DC/ 10 ) 1 348.00 348.00 PHOENIX CONTACT/2866763
47 Relay Module PLC—RSC— 24DC/21 - Nos 8 2 10 19.96 199.56 - PHOENIX CONTACT/2966171
48 Varitector Surge Protector Terminal Block For Analogue Signals - Nos 40 8 48 72.83 3,495.74 - WEIDMULLER/1063730000
49 Varitector Surge Protector Terminal Block For Digital Signals - Nos 65 13 78 42.32 3,301.27 - WEIDMULLER/1063840000
50 Varitector Surge Protector Terminal Block (AC) - Nos 16 4 20 36.60 732.00 - WEIDMULLER/1064060000
51 Industrial Fast Ethernet media converter - Nos 1 - 1 520.27 520.27 - WEIDMULLER/1240910000
52 C1D2 Circuit Breaker For AC, OAMP - Nos 1 - 1 180.00 180.00 - STAHL/8562 /52 — 2420 —100
53 13 Slot Controllogix Chasis - Nos 1 - 1 720.00 720.00 - ALLEN BRADLEY/1756—A13
54 85-265 VAC Power Suppl (13AMP @ 3V) - Nos 1 - 1 1,315.20 1,315.20 - ALLEN BRADLEY/1756—PA75
55 Controllogix 5572 Processor With 4 Mbytes Memory - Nos 1 - 1 4,394.40 4,394.40 - ALLEN BRADLEY/1756—L72
Security Classification: Restricted
Instrument Material Take-Off (MTO)
Page 52 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY Unit Rate Total Amount


S/No DESCRIPTION MATERIAL Unit 20% SPARE Total Qty DATASHEETS No. MANUFACTURER/MODEL No. REMARKS Comments
REQUIRED (USD) (USD)
56 Ethernet 10—100M Interface Module - 1 Nos 1 1 - 1 6,351.60 6,351.60 - ALLEN BRADLEY/1756—EN2TR
57 Analog Input — Controllogix 16 Point HART - Nos 2 - 2 4,398.00 8,796.00 - ALLEN BRADLEY/1756-IF16H
58 10 — 31 VDC Input 32 Pts - Nos 2 - 2 30.71 61.42 - ALLEN BRADLEY/1756— IB32
59 Modbus TCP/IP Client/Server Enhanced Network Interface Module - Nos 1 - 1 6,709.20 6,709.20 - ALLEN BRADLEY/MV156E-MNET
60 Controllogix DC 10 — 31 VDC Output Module - Nos 1 - 1 396.00 396.00 - ALLEN BRADLEY/1756—0B8
61 Controllogix DC 10 — 31 VDC fused Output Module - Nos 1 - 1 115.20 115.20 - ALLEN BRADLEY/1756—0B16E
62 PROFIBUS DP—V1 Master Network Interface Module for ControlLogix - Nos 1 - 1 2,259.60 2,259.60 - PROSOFT/MV156— PDPMV1
63 Control Logix Configurable Flowmeter Module - Nos 1 - 1 2,250.00 2,250.00 - ALLEN BRADLEY/1783-CFM
64 24V DC Power / Bus Extension Module - Nos 4 - 4 170.40 681.60 - ALLEN BRADLEY/1734-EP24DC
65 Communication Adapter, 2 Ethernet/IP Ports - Nos 4 - 4 532.92 2,131.69 - ALLEN BRADLEY/1734-AENTR
66 Relay Module 24VDC— 1W—250V AC6A - Nos 16 4 20 30.13 602.64 - WEILAND/80.010.4000.0
67 RS485 Moddus to 4—20mA Output Module - Nos 2 - 2 456.08 912.17 - DATEXEL/DAT 3022/485/4-20mA
68 AC Surge Protector - Nos 1 - 1 202.58 202.58 - MTL/MA10/D/2
E&I Room Fire Detection System
69 Smoke Detector - Nos 5 1 6 2,640.00 15,840.00 - DET-TRONICS / U5015-A-2-M-13-A
70 Hydrogen Detector - Nos 1 1 2 1,808.40 3,616.80 - DET-TRONICS/ GT-3000
71 Alarm Sounder - Nos 3 - 3 1,173.60 3,520.80 - MEDC (Crouse-Hinds Series) / DB3B-D-G-048-DT-2B-E-R
72 Alarm Beacon - Red - Nos 3 - 3 3,122.00 9,366.00 - MEDC (Crouse-Hinds Series) / SM87HXBS-B-024-R-Y-1-B-Y-E-R
73 Manual Call Point - Nos 3 - 3 350.00 1,050.00 - MEDC - CROUSE-HINDS/ BG3-W-1-E-B-R
74 Fire Alarm Panel - Nos 1 - 1 3,500.00 3,500.00 - TYCO

TOTAL GRAND TOTAL 686,611.51

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 53 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 MAIN FIELD INSTRUMENTS

Flow Instruments

Rosemount / DPPLATE50012ANAD12M1N
1 FLOW INSTRUMENT - DANIEL SENIOR ORIFICE METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 21,751.10 21,751.10
Rosemount / 3051S 3 C D 2A 2 A11 A 1K HR7 DA2 B4 E1 Y2 M5

Rosemount / DPPLATE50010ANAD12M1N
2 FLOW INSTRUMENT - DANIEL SENIOR ORIFICE METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 21,751.10 21,751.10
Rosemount / 3051S 3 C D 2A 2 A11 A 1K HR7 DA2 B4 E1 Y2 M5

3 FLOW INSTRUMENT - ULTRASONIC FLOW METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 Rosemount / 34150803S01F2040H212AKAAA2112AAC1DCNUZ 3,500.00 3,500.00

GE Panametrics / T5 Wetted Transducer


4 FLOW INSTRUMENT - ULTRASONIC FLOW METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 3,500.00 3,500.00
GE Panametrics / XGF868i

Cameron / Barton 7102


5 FLOW INSTRUMENT - TURBINE METER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00004 25,000.00 25,000.00
Cameron / 2296706-01

Pressure Instruments
Rosemount / 3051S2TG 2A 2 E11 A 1K WR3 DA2 E1 Y2 M5 P1
1 PRESSURE TRANSMITTER (0 - 10 barg, INLINE) - 16 Nos - 16 AAG-MUS-SAPC2-H01-00002 Q4 1,850.00 29,600.00
Swagelok / VB04 05 SA D 1 A 1 M H A
Rosemount / 3051S2TG 3A 2 E11 A 1K WR3 DA2 E1 Y2 M5 P1
2 PRESSURE TRANSMITTER (0 - 55 barg, INLINE) - 4 Nos - 4 AAG-MUS-SAPC2-H01-00002 Q4 1,850.00 7,400.00
Swagelok / VB04 05 SA D 1 A 1 M H A
Rosemount /
3 DIFFERENTIAL PRESSURE TRANSMITTER - 2 Nos - 2 AAG-MUS-SAPC2-H01-00002 3051S2CD3D2A11A1KHR7WR3DA2B4E1L2M5P1Q4 1,287.00 2,574.00
Rosemount / R035 E C 2 2 B 1 1 WR3 L4

4 PRESSURE GAUGE (0 - 10 barg) - 1 Nos - 1 AAG-MUS-SAPC2-H01-00002 Ashcroft / 451259SL04LXC4LJNHSG10BR 450.00 450.00

5 PRESSURE GAUGE (0 - 16 barg) - 2 Nos - 2 AAG-MUS-SAPC2-H01-00002 Ashcroft / 451259SL04LXC4LJNHSG16BR/# 450.00 900.00

Level Instruments

1 SIGHT GLASS LEVEL GAUGE - 2 Nos - 2 AAG-MUS-SAPC2-H01-00003 Wika / LGG-TE/2" CL 150/xx/LGV-57/HER 250.00 500.00

2 DIFFERENTIAL PRESSURE LEVEL TRANSMITTER - 3 Nos - 3 AAG-MUS-SAPC2-H01-00003 Rosemount / 3051SAL2CG3AA1K1220PFFG1DA00WR3M5Q4 3,850.00 11,550.00

3 GUIDED WAVE RADAR LEVEL TRANSMITTER - 1 Nos - 1 AAG-MUS-SAPC2-H01-00003 Rosemount / 5301HS2S1E3AMSDAA00220E1M1HR7Q8T1DA1 3,850.00 3,850.00

4 GUIDED WAVE RADAR LEVEL TRANSMITTER - 2 Nos - 2 AAG-MUS-SAPC2-H01-00003 Rosemount / 5301HS2S1E3AMSDAA00160E1M1HR7Q8T1DA1 6,325.00 12,650.00

Control Valves

Fisher / ET (Oper. Cv: 71.03; Rated Cv: 224; Char: Eq. %; Body
1 PRESSURE CONTROL VALVE ASTM-A216-03-WCC 1 Nos - 1 AAG-MUS-SAPC2-H01-00005 Size: 4"; Port Size: 4.375; End Conn & Rating: RF & 150#; Fail 37,266.67 37,266.67
Close; Positioner: DVC6200; Filter Regul.: 67CFR)

Fisher / ET (Oper. Cv: 266.388; Rated Cv: 567; Char: Eq. %; Body
2 PRESSURE CONTROL VALVE ASTM-A216-03-WCC 1 Nos - 1 AAG-MUS-SAPC2-H01-00005 Size: 8"; Port Size: 8; End Conn & Rating: RF & 300#; Fail Close; 74,533.33 74,533.33
Positioner: DVC6200; Filter Regul.: 67CFR)

Flame Detector

Rosemount / 975MR1A6S1A1 (IR Flame Detector)


1 IR FLAME DETECTOR (c/w MOUNTING BRACKET ASSEMBLY) - 11 Nos - 11 AAG-MUS-SAPC2-Y01-00001 4,072.80 44,800.80
Rosemount / 00975-9000-0001 (Tilt Mount Kit)

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 54 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 Gas Detector
Rosemount / M21-A-S (Point Gas Detector)
1 POINT GAS DETECTOR (c/w SENSOR) - 16 Nos - 16 AAG-MUS-SAPC2-Y01-00002 Rosemount / SC311S-100-ASSY (Sensor) 2,154.00 34,464.00
Rosemount / SSK-52 (2" Pole Mount Kit)

Rosemount / QT-C-311
2 OPEN PATH GAS DETECTOR (c/w SENSOR) - 1 Nos - 1 AAG-MUS-SAPC2-Y01-00002 Rousemount / QR-C-11 10,217.00 10,217.00
Rosemount / 888270

Manual Call Point

1 BREAK GLASS MANUAL CALL POINT - 4 Nos - 4 AAG-MUS-SAPC2-Y01-00003 MEDC / BG2EDC-1-F-R 221.11 884.43

Alarm Sounder

1 ALARM SOUNDER - 1 Nos - 1 AAG-MUS-SAPC2-Y01-00004 MEDC / DB1P-B-S-024-A3-N-N-N-R 3,473.55 3,473.55

Alarm Beacon

1 ALARM BEACON (RED) - 1 Nos - 1 AAG-MUS-SAPC2-Y01-00004 MEDC / FB15-B-024-60-R-C-B-T-R 939.99 939.99

2 ALARM BEACON (BLUE) - 1 Nos - 1 AAG-MUS-SAPC2-Y01-00004 MEDC / FB15-B-024-60-B-C-B-T-B 939.99 939.99

INSTRUMENTS BULK ITEMS

1 Stainless Steel Pipe Fitting, Hex Nipple, 1/2 in. Male NPT 316 SS 8 Nos 2 Nos 10 - Swagelok / SS-8-HN 15.61 156.10

2 316/316L Stainless Steel Seamless Tubing, 1/2 in. OD x 0.065 in. Wall x 6 Meters 316 SS 30 mtrs 9 mtrs 39 - Swagelok / SS-T8-S-065-6ME 85.00 3,315.00

Stainless Steel ANSI Flange Adapter, 1/2 in. Swagelok Tube Fitting, NPS 2 in.,
3 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-810-F32-150 25.00 125.00
Class 150

Stainless Steel Swagelok Tube Fitting, Bulkhead Female Connector, 1/2 in. Tube
4 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-810-71-8 50.60 253.00
OD x 1/2 in. Female NPT

5 Stainless Steel 1-Piece 40 Series Ball Valve, 6.3 Cv, 1/2 in. FNPT, SS Bar Handle 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-45F8-SH 180.00 900.00

Stainless Steel Swagelok Tube Fitting, Bulkhead Male Connector, 1/2 in. Tube
6 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-810-11-8 50.60 253.00
OD x 1/2 in. Male NPT

7 2" RF Flge x 1/2FNPT Monoflange DBB Valve 316 SS 4 Nos 1 Nos 5 - Swagelok / MN 04 03 SA A 1 E 1 C C B 85.37 426.83

8 On/Off Valve Straight Pattern 316 SS 1 Nos 1 Nos 2 - Swagelok / SS-1610-F32-M-150 150.00 300.00

9 1/2" Female x 1/2" Male Elbow NPT Fitting 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-8-SE 10.00 50.00

10 1/2" MNPT x 1/2" OD Tube Male connector 316 SS 2 Nos 1 Nos 3 - Swagelok / SS-810-1-8 10.00 30.00

11 1/2" Tube OD Union Tee 316 SS 2 Nos 1 Nos 3 - Swagelok / SS-810-3 10.00 30.00

12 1/4" Tube OD x 1/4" Male NPT Male Connector 316 SS 4 Nos 1 Nos 5 - Swagelok / SS-400-11-4 8.00 40.00

13 2" 150# RF Flange A53 Grade B Carbon Steel 6 Nos 2 Nos 8 - - 50.00 400.00

14 50mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized 49 mtrs 10 mtrs 59 - B-Line / P 100 V C G 15 SS-50-3000 (or Equal) 8.50 501.50

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 55 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1
15 100mmWide x 50mmHeight x 1.5mmThck Steel Perforated Cable Tray Hot Dip Galvanized 8.66 mtrs 1.7 mtrs 10 - B-Line / P 100 V C G 15 SS-100-3000 (or Equal) 10.50 108.78

300mmWide x 80mmHeight x 1.5mmThck Steel Perforated Cable Tray, Extra


16 Hot Dip Galvanized 52 Nos 11 Nos 63 - Legrand / XRFL 300 G (or Equal) 15.00 945.00
Heavy Duty, 3mtrs length

300mmWide x Cover for Steel Perforated Cable Tray, Extra Heavy Duty, 3mtrs
17 Hot Dip Galvanized 52 Nos 11 Nos 63 - Legrand / XRFCV 300 G (or Equal) 25.00 1,575.00
length

18 Universal Bracket Coupler Hot Dip Galvanized 104 Nos 21 Nos 125 - Legrand / WF G (or Equal) 5.00 625.00

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 56 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 CABLES AND ACCESSORIES

1 1 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 630 mtrs 126 mtrs 756 2.43 1,836.32

2 2 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 207 mtrs 42 mtrs 249 - 4.82 1,200.93

3 2 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 345 mtrs 69 mtrs 414 - 4.92 2,037.29

4 5 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 529 mtrs 106 mtrs 635 - 5.39 3,424.68

5 5 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 85 Mtrs 17 mtrs 102 - 6.74 687.63

6 10 x 2 x 1.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 248 Mtrs 50 mtrs 298 - 12.04 3,587.44

7 10 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 15 Mtrs 3 mtrs 18 - 15.05 270.86

8 20 x 2 x 2.5 mm² Cable XLPE-MS-PE-SWA-PVC (18AWG) 225 Mtrs 45 mtrs 270 - 21.09 5,694.57

9 25 mm² green/yellow earth cable 4 Mtrs 1 mtrs 5 - 8.54 42.68

260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland plate,


Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


10 (Qty=180mm) Stainless Steel 1 Nos - 1 - Weidmuller / KTB MH 262620 S4E_1 (or equivalent) 350.00 350.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=31)
:Cable Gland, M20 (Qty=9)
:Cable Gland, M32 (Qty=1)

260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland plate,


Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


11 (Qty=180mm) Stainless Steel 1 Nos - 1 - Weidmuller / KTB MH 262620 S4E_1 (or equivalent) 350.00 350.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=31)
:Cable Gland, M20 (Qty=7)
:Cable Gland, M25 (Qty=2)

260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland plate,


Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


12 (Qty=180mm) Stainless Steel 1 Nos - 1 - Weidmuller / KTB MH 262620 S4E_1 (or equivalent) 350.00 350.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=31)
:Cable Gland, M20 (Qty=9)
:Cable Gland, M25 (Qty=2)

260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland plate,


Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


13 (Qty=180mm) Stainless Steel 1 Nos - 1 - Weidmuller / KTB MH 262620 S4E_1 (or equivalent) 350.00 350.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=31)
:Cable Gland, M20 (Qty=9)
:Cable Gland,
350x260x150 M32 316L,
1.4404 (Qty=1)
Electropolished Junction Box, bottom gland plate,
Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


14 (Qty=275mm) Stainless Steel 1 Nos - 1 - Weidmuller / KTB MH 352620 S4E_1 (or equivalent) 540.00 540.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=89)
:Cable Gland, M20 (Qty=11)
:Cable Gland, M32 (Qty=1)

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 57 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
260x260x150 1.4404 316L, Electropolished Junction Box, bottom gland plate,
REQUIRED
Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label 1
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


15 (Qty=180mm) Stainless Steel 5 Nos - 5 - Weidmuller / KTB MH 262620 S4E_1 (or equivalent) 350.00 1,750.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=31)
:Cable Gland, M20 (Qty=5)
:Cable Gland,
350x260x150 M25 316L,
1.4404 (Qty=1)
Electropolished Junction Box, bottom gland plate,
Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


16 (Qty=275mm) Stainless Steel 2 Nos - 2 - Weidmuller / KTB MH 352620 S4E_1 (or equivalent) 540.00 1,080.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=89)
:Cable Gland, M20 (Qty=11)
:Cable Gland,
350x260x150 M40 316L,
1.4404 (Qty=1)
Electropolished Junction Box, bottom gland plate,
Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


17 (Qty=275mm) Stainless Steel 2 Nos - 2 - Weidmuller / KTB MH 352620 S4E_1 (or equivalent) 540.00 1,080.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=89)
:Cable Gland, M20 (Qty=9)
:Cable Gland,
260x260x150 M32 316L,
1.4404 (Qty=2)
Electropolished Junction Box, bottom gland plate,
Stainless Steel Mounting Plate, with earthing stud. 100x25 stainless steel Label
Holder Pre-assembled as below:

:Mounting rail, TS 35x15 with slot, Steel, galvanized, chromium-plated


18 (Qty=180mm) Stainless Steel 2 Nos - 2 - Weidmuller / KTB MH 262620 S4E_1 (or equivalent) 350.00 700.00
:Disconnect terminal, Screw connection, 2.5 mm², 500 V, 24 A, Pivoting, Dark
Beige (Qty=31)
:Cable Gland, M20 (Qty=5)
:Cable Gland, M32 (Qty=2)

19 M20 Compressible Cable Gland Brass 64 Nos 13 mtrs 77 - Hawke / 501/453/UNIV/O/M20/Brass 34.44 2,651.88

20 Cable Tie Wraps 10 Pkts 2 Pkts 12 - Weidmuller / CB-R 200/7.5 BLACK 10.00 120.00

21 M20 Cable shrouds 81 Nos 17 Nos 98 - - 34.44 3,375.12

22 M25 Cable shrouds 4 Nos 1 Nos 5 - - 41.33 206.64

23 M32 Cable shrouds 6 Nos 2 Nos 8 - - 49.59 396.75

24 M40 Cable shrouds 2 Nos 1 Nos 3 - - 59.51 178.54

25 Core Markers (cable tags) 0-9; A-Z 10 Pkt each 2 Pkts each 12 - - 8.00 96.00

26 Cable Labels (0-9; A-Z) 10 Pkt each 2 Pkts each 12 - - 8.00 96.00

27 1.5 mm² Cable lugs 2 Pkts 1 Pkts 3 - Weidmuller / H1,5/18D SW 8.00 24.00

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 58 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
1 SUPPORT MATERIALS

1 2" Pipe Sch40 A53 Grade B Carbon Steel 11.2 mtrs 2.2 mtrs 13 - - 17.28 231.50

2 2" DIA x 6mm PLATE, PIPE CAP A53 Grade B Carbon Steel 6 Nos 2 Nos 8 - - 25.00 200.00

3 4" Pipe Sch40 A53 Grade B Carbon Steel 68.32 Mtrs 13.66 mtrs 82 - - 36.59 2,999.27

4 4" DIA x 6mm PLATE, PIPE CAP A53 Grade B Carbon Steel 38 Nos 8 Nos 46 - - 30.00 1,380.00

5 2" Ball Valve A53 Grade B Carbon Steel 5 Nos 2 Nos 7 - - 150.00 1,050.00

6 415 x 415 x 6mm thick mild steel plate A53 Grade B Carbon Steel 6 Nos 2 Nos 8 - - 50.00 400.00

7 M12 x 100mm Foundation Bolts & Nuts A53 Grade B Carbon Steel 286 Nos 58 Nos 344 - - 10.98 3,775.61

8 150x120x195 Steel Plate Gusset A53 Grade B Carbon Steel 49 Nos 10 Nos 59 - - 25.00 1,475.00

9 M10 Stainless Steel Earthing Stud Stainless Steel 55 Nos 11 Nos 66 - Weidmuller / PEBZ M10 KTB S4 60.98 4,024.39

10 M10 Grounding Strap (Green/Yellow) - 55 Nos 11 Nos 66 - Weidmuller / KP-M10/-70 15.00 990.00

11 50mm x 50mm x 6mm Equal Angle Bar A53 Grade B Carbon Steel 156 Nos 32 Nos 188 - - 20.73 3,897.56

12 M6 x 25mm, HEX HEAD BOLT & NUT W/ WASHER A53 Grade B Carbon Steel 12 Nos 3 Nos 15 - 6.10 91.46

13 150x120x195 Steel Plate Gusset A53 Grade B Carbon Steel 81 Nos 17 Nos 98 - 36.59 3,585.37

14 41mm X 41mm Strut Channel Stainless Steel 70.91 Mtrs 14.18 mtrs 85 - Unistrut / P1000 2.54 216.18

15 M8 X 30 Bolts & Nuts A53 Grade B Carbon Steel 2 Nos 1 Nos 3 - - 6.10 18.29

16 M10 x 30mm Bolts & Nuts Stainless Steel 198 Nos 40 Nos 238 - Unistrut / M10X30HS 12.00 2,856.00

17 M10 Stainless Steel Spring Nut Stainless Steel 286 Nos 58 Mos 344 - Unistrut / P1009 SS 10.98 3,775.61

18 M6 x 25mm, HEX HEAD BOLT & NUT W/ WASHER Hot Dip Galvanized 4 Nos 2 Nos 6 - - 7.00 42.00

19 M6 Stainless Steel Spring Nut Stainless Steel 22 Nos 5 Nos 27 - Unistrut / P1006 SS 10.00 270.00

20 4-Inch M10-Threaded U-Bolt Stainless Steel 26 Nos 6 Nos 32 - - 10.00 320.00

21 4 Hole, 90° Angle Fitting Stainless Steel 30 Nos 6 Nos 36 - Unistrut / P1325 SS 25.00 900.00

22 M12x40mm Hex. Head Cap Screw Stainless Steel 120 Nos 24 Nos 144 - Unistrut / M12X40HS 15.00 2,160.00

23 271x166x3.1mm thick Synthetic Rubber Synthetic Rubber 9 Nos 2 Nos 11 - - 100.00 1,100.00

24 280x280x6mm thick mild steel plate A53 Grade B Carbon Steel 9 Nos 2 Nos 11 - - 40.24 442.68

25 M12 Stainless Steel Spring Nut Stainless Steel 36 Nos 8 Nos 44 - Unistrut / P1010 SS 12.50 550.00

ICSS

1 Analog Input Card: 8 Channel Analog Input Module - 8 Nos - 8 - Siemens / 6ES7331-7KF02-0AB0 406.00 3,248.00

2 Analog Output Card: 2 Channel Analog Output Module - 1 Nos - 1 - Siemens / 6ES7332-5HD01-0AB0 406.00 406.00

3 Digital Input Card: 16 Channel Failsafe Digital Output - 2 Nos - 2 - Siemens / 6ES7321-1BH02-0AA0 343.50 687.00

4 Digital Output Card: 16 Channel Failsafe Digital Input Module - 2 Nos - 2 - Siemens / 6ES7322-1HH01-0AA0 1,572.00 3,144.00

5 SIMATIC S7-300, mounting rail, length: 530 mm - 1 Nos 1 Nos 2 - Siemens / 6ES7390-1AF30-0AA0 88.83 177.66

6 Simatic Net Profibus Optical Bus Terminal - 1 Nos 1 Nos 2 - Siemens / 6GK1500-3AA00 641.64 1,283.28

7 SIMATIC DP, Connection plug for PROFIBUS - 1 Nos 1 Nos 2 - Siemens / 6ES7972-0BA52-0XA0 97.56 195.11
PROFIBUS FC Standard, bus cable 2-wire, shielded special configuration for
8 - 1 Nos 1 Nos 2 - Siemens / 6XV1830-0EN20 4.23 8.46
Quick assembly 20 m
9 PLC-Interface Interposing Relay Module - DC Coil - 16 Nos 4 Nos 20 - Phoenix / PLC-RSC- 24DC/21 25.00 500.00
Knife-Edge Disconnect Terminal, Screw connection, 2.5 mm², 500 V, 17 A,
10 - 303 Nos 61 Nos 364 - Weidmuller / WDTR 2.5/WE 10.00 3,640.00
Pivoting, dark beige
11 PLC-Interface Interposing Relay Module - AC Coil - 12 Nos 3 Nos 15 - Phoenix / PLC-RSC-230UC/1AU/SEN/SO46 - 1125984 25.00 375.00

12 TS 35 x 15, with slot, Steel, galvanic zinc plated and passivated Stainless Steel 1 mtrs 1 mtrs 2 - Weidmuller / TS 35X15/LL 2M/ST/ZN 5.45 10.91

13 QUINT AV to DC Power Supply Converter - 6 Nos 1 Nos 7 - Phoenix / QUINT-PS/1AC/24DC/20 567.00 3,969.00

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 59 of 77 This document is controlled electronically and is uncontrolled when printed
DOCUMENT NUMBER AAG-MUS-SAPC2-H37-00001 Rev.

DOCUMENT TITLE INSTRUMENT MATERIAL TAKE-OFF (MTO)

QUANTITY
S/No DESCRIPTION MATERIAL 20% SPARE DATASHEETS No. MANUFACTURER/MODEL No. Unit Rate Amount
REQUIRED
14 1-Core Control Cable - 1 125 mtrs 25 MTRS 150 - Lapp / H07RN-F 6.09 912.76

Sub-Total 450,315.63

Security Classification: Restricted


Instrument Material Take-Off (MTO)
Page 60 of 77 This document is controlled electronically and is uncontrolled when printed
THE PROCUREMENT, INSTALLATION AND COMMISSIONING OF AMUKPE INTEGRATED FACILITIES
Project:
POWER SYSTEM UPGRADE PROJECT (WORK PACK 2)
Location: Engineering
Date: 11/4/2022
Est.no: Standalone
Req. no. SEPLAT/LAG/ITT/2022/CE/118571COMM-118571TECH
Est. Type: Bid Estimate, Accuracy -10/+15%
Exch Rate: N416.93 /1USD
All Costs in USD
S/N DESCRIPTION AMOUNT Comments
1.0 MEI&C Scope 95,860.13 Based on priced detailed workscope
2.0 Civil/Structural BOQ/MTO 272,807.74 do
3.0 Electrical Scope- Procurement 327,726.93 do
TOTAL 696,394.80
VAT 52,229.61
NCD 6,963.95
GRAND TOTAL 755,588.36
Unit Rate TOTAL AMOUNT
A DESCRIPTION QTY UNIT
(USD) (USD)

MOBILISATION
Mobilise personnel, material and equipment to site inclusive of
CASHES requirement, preparation of HSE documentations as
well as PPE and warning signs
1.0 MATERIAL COLLECTION: 1 LS 8,193.17
Collect/transport ANY required material from Seplat warehouse
in Amukpe to site. This includes all handling to safely deliver the
material to site.

DEMOBILISATION: Demobilise equipment and personnel from


2.0 site on successful completion of the project. Return unused 1 LS
materials to Seplat warehouse. Clean and reinstate site.

Carry out Pre-commissioning and Commissioning activities of all


3.0 installations to ensure full functionality of the system. 1 LS

Carry out pre & post construction surveys and submit relevant
documentations including asbuilt, red-line mark-up and update of
drawings, documents, data books, underground
4.0 probing/scanning of the work sites, report of the installations at 1 LS
the end of project activities, comprehensive project progress
photographs in electronic DVD format in two copies. 5,735.22

Provide for carrying out relevant field and laboratory testing


works as directed and submit test results. (Tests shall include
but not limited to trial and construction compressive strength and
5.0 slump for concrete, Marshal stability for Asphalt and compaction 1 LS
test for sandfill and stone base, etc).

Provide a project diesel driven Hilux vehilcle for a one year


rental, inclusive payment for the driver and maintenance for
6.0 1 LS
Seplat use. The driver and fueling shall be provided by Seplat

5.0 TOTAL
B ELECTRICAL POWER INSTALLATIONS
Upgrade of Electrical room wiring involving lighting upgrade,
1.0 Earthing, provision of additional HVAC units and hook-up of the 1 L/S
existing distribution to Amukpe warehouse facilities.

Installation of Electrical equipment (switchboards,Transformers,


panels, etc) in the Electrical room, Transformer yards at Amukpe
Warehouse necessary to complete the work including hook-up
1.1 of all equipment, testing , termination, tagging and earthing as 1 L/S
required.

Excavation of cable trench (800mm deep, 900mm wide & as


required) 100m lenght for underground cable (LV & MV),
including installation of sharp sand, cables, concrete tiles,
1.2 1 L/S
warning tape, route markers and back filling plus all civil works
necessary to complete the task.

Installation of Over Head Transmission Line Pole as detailed in


the cable routing drawing B-113-L14-0001-003 & B-113-L14-
0001-004 Cable routing drawing Update (Amukpe MFS - WH),
1.3 including Bush clearing and cutting down of trees along right of 1 L/S
way of OHTL, cable stringing, leasing of equipment for
positioning of the pole & stringing of cables. 81,931.73

Isolation, disconnection and adjustment of any existing 33/11KV


OHTL to facilitate installation of the new 11KV line including
restoration of the existing 33/11KV lines, liaising with the local
1.4 Electricity authrity company and settlement of all company / 1 L/S
Statutory claims/license & Community.

Installation of 3nos earth loop in Transformer yard including


installation of lightning arrestor in substations and at designated
1.5 sections along the OHTL, bonding of substation equipment, 1 L/S
including terminations & testing.

Installation of Auto re-closer circuit breakers on Sub-stations


1.6 including testing, tagging and termination of Cables. 1 L/S

Installation,tagging, testing, termination and back filling of all LV


& HV cables in cable trench, earthing and earthing pits
1.7 necessary to complete the installation plus required equipment 1 L/S
(Manlift, etc) for safe work at height.

TOTAL

GRAND TOTAL
95,860.13
Comments
PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

SEPLAT ENERGY LIMITED

AMUKPE INTEGRATED POWER PROJECT

Bill of Quantities for the Amukpe Integrated Power Project: Workpack 2

Unit Rate
ITEM DESCRIPTION Unit Rate SIGP
QTY UNIT (USD) (USD)

1.00 MOBILISATION

Mobilise plant/equipment, materials and personnel to site locations for work duration
including relevant equipment to work in both firm and swamp ground conditions -
1.10 1 per job
Swamp Buggies, haulers etc, inclusive of CASHES requirements, preparation of
HSE documentations as well provision of PPE and warning signs.

23,529.41
SUBTOTAL
Carry out detailed pre construction confirmatory surveys including metal scanning
and probing to a depth of at least 5m to confirm the exisitence of underground
1.20
facilites, width and route of Right of Ways (RoWs). Submit relevant documentation
for approval to Seplat. 1 per job 1,176.47

Derive a Geotechnical investigation Scope of Works to be approved by Seplat and


1.30 carry out detailed Geotechnical Investigation Works , Produce Geotechnical
Investigation reports and other supporting documents.
1 per job 823.53

Carry out design to validate the preliminary foundation design and submit all design
results ( design reports, details and if required, Approved For Construction copies of
1.40
the revised foundation details) to Seplat in native and PDF copies as directed by the
Seplat Dcoumentation proicedure.
1 per job 1,176.47

Design and detailing of all required construction sequences, temporary works,


1.50
earthworks, and existing facility protection works.
1 per job 470.59
Carry out detailed post-construction surveys and prepare As-built Layout and details
1.60 Drawings on completion of the project and submit for Client approval. Including final
positions of the 11kVA Pole foundations and any underground installations. 1 per job 1,176.47
Provide for carrying out relevant field and laboratory testing works as directed and
submit test results. (Tests shall include but not limited to trial and construction
1.70
compressive strength and slump for concrete, Marshal stability for Asphalt and
compaction test for sandfill and stone base, etc). 1 per job 588.24
If required, Production of relevant supporting documents for the proposed works in
1.80
the MTO, BoQ and Construction Work scope.
Provide comprehensive project progress photographs (still) in electronic DVD format
1.90
in two copies 1 per job 588.24
TOTAL FOR MOBILIZATION
2.00 GENERAL WORKS AND FACILITATING WORKS
This includes the cost of required temporary and facilitating works for access and all
works in site. Including but not limited to temporary route works, scaffolds, supports 1 per job
etc. 5,882.35
Demolition and relocation of all obstructing over-ground and under-ground facilties
1 per job
and reinstatement on completion of works. 1,176.47
4.00 11 KVA PRECAST TRANSMISSION POLES ( AMUKPE MANIFOLD TO
WAREHOUSE)
The foundations are to be precast to the Engineering drawing profile. The final
locations and elevations of the foundations are to be confirmed in conjuction with the
Geomatics and Civil teams.
3.10
CIVIL WORKS , SUPPLY OF MATERIAL INCLUDING DEWATERING EXERCISES.
3.1.1 EARTHWORKS
3.1.2
PROVISIONAL ITEM
SUBJECT TO THE GEOTECHNICAL REPORT AND APPROVED (FINAL) CIVIL
DRAWINGS, ALLOW FOR SHARP SANDFILLING WELL COMPACTED TO
SPECIFIED LEVELS FOR POLE LOCATIONS FALLING WITHIN THE SWAMP
TERRAIN, ASSUMING A REASONABLE FOOTPRINT AND 3 M DEPTH OF FILL
PER POLE.
(NOTE THAT QUANTITIES ARE NOTIONAL ONLY)
1620.00 M3 14.12
3.1.3
PROVISIONAL ITEM
SUBJECT TO THE GEOTECHNICAL REPORT AND APPROVED (FINAL) CIVIL
DRAWINGS, ALLOW FOR SOIL REPLACEMENT I.E. REMOVAL OF UNSUITABLE
SOIL MATERIALS AND REPLACEMENT WITH COMPACTED SHARP SANDFILL
FOR POLE LOCATIONS IN WEAK/UNSTABLE SOIL, ASSUMING A
REASONABLE FOOTPRINT AND 3M DEPTH OF REPLACEMENT PER POLE.
(NOTE THAT QUANTITIES ARE NOTIONAL ONLY)
1620.00 M3 14.12

3.1.4
Excavate to foundation below Natural Ground Level (NGL) to foundation founding
depth of 2.25m (2.1m to foundation founding depth, 50mm for blinding and 100mm
for sharp sand) and an area of 1.3 x 1.3m (dimensions to be confirmed on site).
Including backfilling. 954.43 m3 3.53 7.70 7.70
Procure, lay, mix and compact 100mm thick cement stabilized, sharp river sand to
3.1.5 m3
receive the pole foundation. 42.42 29.41 26.53 29.41

SUBTOTAL
3.20 PAD FOOTINGS AND PEDESTALS
3.2.1 Provide , mix and lay 50mm thick , Grade 20 concrete blinding. 22.27 m3 129.41 167.86 167.86
3.2.2 Provide and install plywood formwork for pedestals 2292.89 m2 8.24 15.55 15.55
3.2.3 Provide, cut to size, bend to shape and fix high yield steel reinforcement in concrete
for pedestals and pad footings 36906.91 kg 1.38 1.79 1.79
3.2.4 Provide, mix and compact Grade 30 concrete for pedestals and pad footings
514.12 m3 164.71 221.79 221.79

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 64 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
SUBTOTAL

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 65 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 66 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD
4.00 TRANSFORMER FOUNDATIONS AND FENCING (WAREHOUSE AREA)
4.10 BUSH CLEARING
4.1.1 Clear medium bush (shrubs and grasses) including felling , cutting and stumping of
all growths , trees, shrubs and the disposal of spoils. 21.12 m2 0.24 0.17 0.24
SUBTOTAL
4.20 STRIPPING , GRADING , EXCAVATION AND SCARIFICATION
4.2.1 Strip top soil to a depth not exceeding 200mm , form-up , compact and camber to
receive fill material. Including disposal. 4.65 m3 2.94 7.70 7.70
SUBTOTAL
4.30 EARTHWORKS
Obtain sharp sand from the borrowpit/ stockpile and place as to 200mm thickness,
including stock piling ,loading ,haulage , spreading and compaction as specified ;
4.3.1
shape formation and trim slopes to required cross section. All measured as
completed work in-situ. To make up level to site requirements. 4.65 m3 14.12 26.53 26.53
Supply, place and compact 50-100mm diameter crushed granite rocks as hardcore.
4.3.3
To a 100mm thickness. 2.32 m3 51.76 65.40 65.40
SUBTOTAL
4.40 SUB-STRUCTURE

4.4.1 Excavate trenches for transformer foundation ground beams in all material except
rock to a depth n.e 0.65m and dispose spoils as directed and make ready to receive
for 500kva foundation concrete beams to specified dimensions. Including backfill. 1.83 m3 3.53 7.70 7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the following
members
4.4.4 500kVA Transformer foundation and ground beam 0.30 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


4.4.6 500kVA Transformer foundation and ground beam 14.08 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in concrete
for foundations and ground beams. 10-20mm diameter bars
4.4.8 500kVA Transformer foundation and ground beam 211.65 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 30 concrete to structual members below
4.4.10 500kVA Transformer foundation and ground beam 4.42 m3 164.71 221.79 221.79
SUBTOTAL FOR TRANSFORMER FOUNDATION (WAREHOUSE AREA)

5.00 TRANSFORMER FENCING (AG AREA)


5.10 SUB-STRUCTURE

Excavate trenches for transformer foundation ground beams and fence post in all
5.1.1 material except rock to a depth n.e 0.55m and dispose spoils as directed and make 2.96 m3 3.53 7.70
ready to receive for concrete beams to specified dimensions. Including backfill.
7.70

Provide , mix and lay 50mm thick , Grade 15 concrete blinding for the following
members
5.1.2 Posts 0.04 m3 105.88 167.86 167.86
5.1.3 Ground Beams 0.26 m3 105.88 167.86 167.86

Provide and install plywood formwork for the ground beams


5.1.4 Sawn formwork to sides of post base 4.22 m2 8.24 15.55 15.55
5.1.5 Sawn formwork to sides of Ground beams 13.20 m2 8.24 15.55 15.55

Provide, cut to size, bend to shape and fix high yield steel reinforcement in concrete
for foundations and ground beams. 10-20mm diameter bars
5.1.6 Fence foundation 105.73 kg 1.38 1.79 1.79

Provide , mix , place and compact grade 25 concrete to structual members below
5.1.7 Posts 0.48 m3 141.18 210.67 210.67
5.1.8 Ground beams 1.78 m3 141.18 210.67 210.67

Structural Steel

Steelwork for structural framing and structural framing connections; erection on site

Install 114.3mm x 3.6mm thick galvanized steel pipe 3.3m high posts with 0.75m in
mass concrete) at amaximum of 2.0m intervals, with top of post covered to prevent
ingress of water and with Y-Channels welded to the top; each straining and edge
post shall be supported with strut at the four (4) corners 214.10 kg 1.70 1.79 1.79
5.1.9 Supply and erect green plastic coated galvanized chain-link fence 4mm thick and
2.1m high 92.40 m 2
20.00
Install Line Barbed Wire with necessary accessories, to the Y-Channels, chain-link
5.1.10
fence and gate. 13.20 m 10.59
5.1.11 12mm diameter round bar anchor 250mm long. Two number per post. 2.90 kg 1.38 1.79 1.79
5.1.12 One number single leaf gates 1.00 no 3,529.41
5.1.13 One number double leaf gate 1.00 no 6,588.24

SUBTOTAL FOR TRANSFORMER FENCING (WAREHOUSE AREA)


6.00 DEMOBILISATION
6.10 Demobilise plant and equipment from site including restoration of site 1 per job 14,117.65
SUBTOTAL

TOTAL FOR TRANFORMER AND FENCING ( WAREHOUSE AREA)TO


SUMMARY

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 67 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

TOTAL AMOUNT
(USD) Comments 425

23,529.41

10000000

1,176.47
500,000.00

823.53
350,000.00

1,176.47

500,000.00

470.59
200,000.00

1,176.47
500,000.00

588.24

250,000.00

300,000.00
588.24
250,000.00

5,882.35
2500000
1,176.47
500000

22,870.59

22,870.59

3,368.57

7349.1121655615 7349.112
1,247.62
1125.30574973263 1247.618

2,882.00 3738.18036356471 3738.18


18,882.58 35649.5492800214 35649.55
50,801.28
65944.7448201419 65944.74
84,678.62 114025.0777533 114025.1

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 68 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 69 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 70 of 77


PROPOSED SAPELE WEST JETTY DEVELOPMENT FOR SEPLAT PETROLEUM LTD

4.97
3.51461647058824 4.969412

13.67
35.7773793882353 35.77738

65.60
123.261289411765 123.2613
120.26
151.927378758475 151.9274

6.46
14.0941191529412 14.09412

31.51 49.9459728705882 49.94597

115.95 115.95 218.9144

291.33 291.33 378.175

727.24 727.24 979.2775

10.44
10.44 22.76742

3.73 167.86 5.908581


27.95 167.86 44.31436

34.79 34.79 65.67433


108.71 108.71 205.2323

145.54 145.54 188.9204

67.09 210.67 100.11


251.58 251.58 375.4125

363.83

363.83 382.5462
1,848.00

139.76
4.00 4.00 5.188826
3,529.41
6,588.24

14,117.65

272,807.74

MAJ - OPE - SAPJT - 501 - 00007 GATE HOUSE 3 / 71 of 77


AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO (WORK PACK 2 - WARE HOUSE OVERHEAD TRANSMISSION LINE)

COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)

Cables (Low Voltage/High Voltage & Earthing Cables)


1C x 185mm2 Power cable 644 m 89.41 57,581.18 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Warehouse Transformer LV Feeder Cable to
1 0.6/1kV Switchboard.

1C X 150mm2 All aluminium conductor 31150 m 3.28 102,025.41 NEXANS Kabelmetal or Nigerchin. AAC, 6.35/11kV HV single circuit transmission overhead Cable
2 between Amukpe Manifold Station to
Warehouse.
1C x 120mm2 Power cable 270 m 36.13 9,755.58 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connecting the HV Side of the 500kVA
3 6.35/11kV Warehouse step-down Transformer.

4C x 120mm2 power cable 180 m 125.48 22,523.34 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connection of 2nos. 350kVA diesel
4 0.6/1kV Generator to Warehouse Switchboard.

4C x 95mm2 Power cable 100 m 85.18 8,497.10 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connection Warehouse Emergency panel.
5 0.6/1kV

4C x 35mm2 Power cable 100 m 38.88 3,872.24 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, For connection of Ware house Emergency
6 0.6/1kV Generator.

4C x 10mm2 Power cable 140 m 15.53 2,174.12 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Amukpe Warehouse External Lighting
7 0.6/1kV Distribution Board.

7C x 2.5mm2 Control cable 124 m 9.17 1,137.18 NEXANS Kabelmetal or Nigerchin. Cu/XLPE/PVC/SWA/PVC, Control Cable from Switchboard to Equipment
8 0.6/1kV (Switchboard, Generators, Transformers, etc) .

1C x 120mm2 G/Y PVC Earth cable 120 m 22.90 2,747.69 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green Earth Grid at Amukpe Warehouse, Bonding of
9 Transformers.

1C x 70mm2 G/Y PVC Earth cable 120 m 13.16 1,579.30 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Bondding of Equipment & Metallic
10 Structures

1C x 25mm2 G/Y PVC Earth cable 60 m 4.70 279.89 NEXANS Kabelmetal or Nigerchin. PVC/Cu Yellow/Green For Panels & DB bonding.
11
Set of 35sqmm jointing kit for Power cable (Cu/XLPE/PVC/SWA/PVC, 4 pc 10.00 40.00 3M or Raychem 0.6/1kV For cable jointing at the warehouse
12 0.6/1kV)
Set of 10sqmm jointing kit for Power cable (Cu/XLPE/PVC/SWA/PVC, 3 pc 10.00 30.00 3M or Raychem 0.6/1kV For cable jointing at the warehouse
13 0.6/1kV)
Set of outdoor Raychem kit for termination of 1C x 120mm 2 Power 4 pc 25.00 100.00 3M or Raychem 11kV For Termination of Riser and Dropper cables at
14 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) Substation & Cable transition points.

Set of indoor Raychem kit for termination of 1C x 120mm2 Power 4 pc 25.00 100.00 3M or Raychem 11kV For Termination of Riser and Dropper cables at
15 cable (Cu/XLPE/PVC/SWA/PVC, 6.35/11kV) Substation & Cable transition points.

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 72 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO (WORK PACK 2 - WARE HOUSE OVERHEAD TRANSMISSION LINE)

COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)

LV Switchboard & Dsitribution Boards

1000A, 400VAC, 50HZ, 35 kA for 1 Sec, 3 Ph, 4 Wire+ Earth, IP42 1 pc 28,235.29 28,235.29 ABB/Schneider Electric Amukpe Warehouse Main Switchboard See
Copper bus bar, Warehouse ATS Main SB with three (3) incomers drawing B-113-L07-0002-006.
(make before break, momentary paralleling) with Selector Switch
between Gen Incomers and outgoers as shown on SLD including
16 mounting accessories for elevated floor standing and required cable
lugs & glands. Switchboard shall be equipped with indpendent Battery
to support the Auxilliary system for a minimum of 4hrs.

200A, 400VAC, 50HZ, 3Ph+N+E, MCCB, 25 kA for 1 Sec. Complete 1 pc 8,880.00 8,880.00 ABB/Schneider Electric Warehouse Emergency Panel See drawing B-
with Manual Change over, Mechanical Interlock and all other required 113-L07-0002-006..
17 accessories including mounting accessories for elevated floor
standing and required cable lugs & glands.

Transformers, Substation & Overhead Transmission Line Pole Materials & Accessories
Overhead Transmission Line materials for single circuit system on Lots 9,882.35 0.00 Seplat approved 11kV For Main distribution, see drawing B-113-L14-
40Ft Poles, complete with Cross Arms per pole, Silicon based 0001-003 & 004
18 Isolators, lightning arrestor & all earthing assembly, stay wires and
other required accessories for the erection of Poles & H-Poles.

Substation and Overhead Transmission Line materials complete with 2 pc 352.94 705.88 Seplat approved 11kV AG Station, Amukpe Flowstation & Manifold
J&P fuse, ACR, lightning arrestor & all earthing assembly, stay wires Station see drawing B-113-L14-0001-002.
19 and other required accessories for the erection of H-Pole at the
substation.

40Ft Reinforced Concrete Pole 265 pc 183.53 48,561.88 Seplat approved 11kV For the Suspension of 150mmAAC see
20 drawing B-113-L14-0001-003 & 004

Earthing and Lightning protection


8-Way Earth bus, Hard Drawn Tinned Copper Bar; 950mm x 50mm x 6 pc 423.53 2,541.18 Furse/Erico
6mm thick; complete with insulators & drilled slots (tinning after
21 drilling) for cable connections and suitable hardware
(Bold+Nut+Washers) complete with all installation accessories.

Earth pits complete with 3/4" dia x 3000 mm long threaded 24 pc 141.18 3,388.24 Furse/Erico
copperbond earth rod, 3/4" Coupling, 3/4" driving stud, Rod to Cable
GUV Clamp (Suitable for 3/4" rod and 70mm2 cable), 320mm x
22 320mm Concrete Inspection receptacle and other installation
accessories

70/120mmsq C Compression Connector or CADWELD TEE JOINT 12 pc 150.00 1,800.00 Furse/Erico


23

120/120mmsq C Compression Connector or CADWELD TEE JOINT 12 pc 150.00 1,800.00 Furse/Erico


24

Earthing Installation accessories: C shape compression clamps, 1 Lots 282.35 282.35 Furse/Erico
clamps, exothermic weld joints, bolts, nuts, earth tags with screws,
25 washers and other accessories for bonding equipment and extending
earth grid.

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 73 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO (WORK PACK 2 - WARE HOUSE OVERHEAD TRANSMISSION LINE)

COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)

Cable Glands

Dual Ex “d” , Double Compression, Nickel Plated Brass having ISO metric threads and the lenght of thread shall be such that at least five (5) threads are engaged in the equipment enclosure
entry .Cable glands suitable for ZONE 1 & ZONE 2, Gas Group IIA , Temperature Class T3, Complete with earth tags, Locknuts, Washers and shrouds.
12 pc 50.00 575.00 Hawke/ Crouse Hinds for mains power cable
26
M63

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 74 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO (WORK PACK 2 - WARE HOUSE OVERHEAD TRANSMISSION LINE)

COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
46 pc 50.00 2,300.00 Hawke/ Crouse Hinds for mains power cable
27
M50
14 pc 45.00 621.00 Hawke/ Crouse Hinds for mains power cable
28
M40
23 pc 45.00 1,035.00 Hawke/ Crouse Hinds for mains power cable
29
M32
35 pc 30.00 1,038.00 Hawke/ Crouse Hinds for mains power cable
30
M25
35 pc 30.00 1,038.00 Hawke/ Crouse Hinds for mains power cable
31
M20
Cable Lugs/Termination Kit
185mm cable Lug 1 Pkt 35.00 35.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
32 Cable Lug.
120mm cable Lug 2 Pkt 30.00 60.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
33 Cable Lug.
95mm cable Lug 2 Pkt 20.00 40.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
34 Cable Lug.
70mm cable Lug 2 Pkt 15.00 30.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
35 Cable Lug.
25mm cable Lug 3 Pkt 15.00 45.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
36 Cable Lug.
10mm cable Lug 5 Pkt 10.00 50.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
37 Cable Lug.
2.5mm cable Lug 5 Pkt 5.00 25.00 3M/Burndy/ T&B Assuming a packet is made up of 50 pieces of
38
Cable Lug.

Cable Ladder & Trays, Heavy Duty Hot Dipped Galvanized, 2mm thick, complete with cable ladder/tray covers, associated risers, bends and all other installation accessories - each of 3 mtr length.
300 mm(W) X 100m(H) Cable Tray 6 pc 90.00 517.50 Swift or Seplat Approved equal For above ground Cable routing see drawing
39 B-113-L14-0001-001 -- 005
Cable Trench 900mm(W) X 800mm (H) 80 m 4.71 376.47 For above ground Cable routing see drawing
40 B-113-L14-0001-001 -- 005

Miscellaneous (Cable Trench accessories, Cable Tie Wraps,Equipment & Cable Tags)
110mm diameter, 6meter length Heavy Duty UPVC pipe & fire 24 pc 18.35 440.47 Cannon/Decoduct/Dignity or Seplat
41 retardant water proof foam complete with accessories. approved equal
Cable protection tile (1000mm x 250mm x 50mm) 100 pc 12.71 1,270.59 Seplat approved
42
Cable route Marker with inscription P-LV placed at 30m intervals, 6 pc 141.18 847.06 Seplat approved
43 bends & Change in direction.

150mm Polyamide 6.6, UV-resistant, 100pcs/packet 6 Pkt 10.00 60.00 Seplat approved
44
300mm Polyamide 6.6, UV-resistant, 100pcs/packet 6 pc 10.00 60.00 Seplat approved
45
400mm Polyamide 6.6, UV-resistant, 100pcs/packet 6 pc 10.00 60.00 Seplat approved
46
Heat shrinkable tubing 2:1 - Flame retardant: TR27-19.1mm/9.5mm 6 Pkt 35.00 210.00 Seplat approved
47
Heat shrinkable tubing 2:1 - Flame retardant: TR27-9.5mm/4.8mm 6 Pkt 35.00 210.00 Seplat approved
48

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 75 of 77 This document is controlled electronically
and is uncontrolled when printed
AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE Electrical MTO (WORK PACK 2 - WARE HOUSE OVERHEAD TRANSMISSION LINE)

COST 425
S/No Material Description Qty UoM Manufacturer Model Remarks Comments
Unit Rate TOTAL AMOUNT
(USD) (USD)
Heat shrinkable tubing 2:1 - Flame retardant: TR27-6.4mm/3.2mm 6 Pkt 35.00 210.00 Seplat approved
49
Heat shrinkable tubing 2:1 - Flame retardant: TR27-4.8mm/2.4mm 6 Pkt 35.00 210.00 Seplat approved
50
230V, 2000W, Electric Hot Air Tool/Gun 1 pc 50.00 50.00 Seplat approved
51
Dyno 32500,12mm x 6.04m stainless steel Tapes 10 Rolls 20.00 200.00 Seplat approved
52

Traffolyte Self Adhesive equipment Tags black print on White 5 pc 5.00 25.00 Seplat approved Contractor to allow for cost of printing of
53 background Equipment tags on the material.

Fire Resistant Cable Duct Sealant 5 pc 50.00 250.00 Seplat approved


54
630A, 27kV, 50Hz, 12.5kA, 3s, E - Series Over Head Transmission 3 pc 2,400.00 7,200.00 Schneider Electric To be installed at the sending end riser pole for
Line Protection Recloser Breaker complete with ULTRA ADVC line protection.
Controller including 316 Stainless Steel enclosure, 12Ah Battery,
55
230V AC Auxiliary Power Supply, and all other installation
accessories.

Consumables including Conduit installation materials (elbows, bends, 0 Lots 0.00 0.00 Seplat approved
ceiling rose, looping boxes, etc) & wiring accessories, cable tagging
56 accessories (ferrules, etc) & Cable termination (pin lugs, etc)
accessories.

57 TOTAL 327,726.93
NOTE
1. Ref single line diagram for connections
2 Electrical Layouts and specifications
3. Quantities to be validated in the next revision
4. Schedule of Rates to be added in next revision.

AMUKPE INTEGRATED POWER SYSTEM UPGRADE


661761738.xlsx Page 76 of 77 This document is controlled electronically
and is uncontrolled when printed
THE PROCUREMENT, INSTALLATION AND COMMISSIONING OF AMUKPE INTEGRATED FACILITIES POWER SYSTEM UPGRADE
Project:
PROJECT (WORK PACK 3)
Location: Engineering
Date: 11/4/2022
Est.no: P118 - 3747
Req. no. SEPLAT/LAG/ITT/2022/CE/118571COMM-118571TECH
Est. Type: Bid Estimate, Accuracy -10/+15%
Exch Rate: N416.93 /1USD
All Costs in USD
S/N Description Qty UoM Unit rate Amount Comments
1.0 1 ofLswork
Detailed Engineering of the CNG receiving facility as detaied in the Scope
Procurement of all CNG Receiving equipment, including one CNG 135,960.00 135,960.00
2.0 bullet, sized for one week supply, PRMS, safety systems in line with 1 Ls Based on Quote received from
DPR requirement etc. Atlascopco (CFR cost + 32%)
Procurement of all Bulk installation materials, including all civil,
3.0 electrical, instrumentation and piping materials for a DPR complaint 1 Ls 20,394.00 20,394.00
CNG Receiving station 15% of equipment cost
4.0 Field Installation, hookup and Commissioning 1 Ls 39,088.50 39,088.50 25% of Equipment & Mats cost
Sub-Total 195,442.50
VAT 14,658.19
Total 210,100.69

You might also like