Project: Mrs.

Fathima Al Mutawa Villa Interior Fit out Work

Location: Dubai, UAE
Tentative Estimate
Sl Unit
Description Qty. Unit Amount Remarks
No Rate
A Entrance, Living & Dinning
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 76.10 Sqm 65.00 4,946.50
tile fixture

Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 76.10 Sqm 240.00 18,264.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 95.15 Sqm 25.00 2,378.75
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing wooden cladding of TV unit with required shelf and
4 1.00 Nos 9,500.00 9,500.00
necessary supports
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

5 including tapping & jointing, sanding, paint ready finish, all in accordance 76.10 Sqm 145.00 11,034.50
with as per specification, drawings and to the satisfactory of Engineer
6 12mmTHK Regular gypsum board bulkhead 200mm height 25.00 Lm 60.00 1,500.00
7 Gypsum Cornice 150x50mm 30.00 Lm 110.00 3,300.00
8 Curtain Pocket 10.50 Lm 250.00 2,625.00
9 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Decorative Solid Wood fixed ceiling including all necessary accessories and
10 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 5,250.00 5,250.00
drawings and to the satisfactory of Engineer
Supply and fixing of Decorative mirror, including all necessary accessories
11 and fixings to complete the work all in accordance with the issued 1.00 Ls 3,500.00 3,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden Door With Glass, including all necessary
12 accessories and fixings to complete the work all in accordance with the 1.00 Ls 4,500.00 4,500.00
issued specification, drawings and to the satisfactory of Engineer
B Kitchen & Dirty Kitchen
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 50.00 Sqm 65.00 3,250.00
tile fixture
Supply and Installation 600x600mm Floor porceline tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 50.00 Sqm 200.00 10,000.00 120Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 120Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Supply and Installation Pantry Island 2500x800 including all necessary

fixing, fittings and accessories to complete the work all in accordance with
3 1.00 Ls 15,000.00 15,000.00
issued specification, drawings and to the satisfy to Engineer in Kitchen
Stone top cost Dhs 950/Lm

Supply and Installation Pantry Island 1600x800 including all necessary

fixing, fittings and accessories to complete the work all in accordance with
4 1.00 Ls 6,500.00 6,500.00
issued specification, drawings and to the satisfy to Engineer in Dirty Kitchen
Stone top cost Dhs 750/Lm

Mrs Fathima Al Mutawa Villa Page 1 of 7 Fitout Tentative Estimate

 Sl Unit
Description Qty. Unit Amount Remarks
No Rate
Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

5 all necessary accessories and fixings to complete the work all in accordance 25.00 Sqm 25.00 625.00
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing wooden Kitchen unit with required shelf and necessary
6 supports including bottom & upper unit in Show Kitchen - Stone top & 1.00 Nos 4,500.00 4,500.00
splash back cost Dhs 750/Lm
Supply and fixing wooden Kitchen unit with required shelf and necessary
7 supports including bottom & upper unit in Dirty Kitchen Stone top & splash 1.00 Nos 6,500.00 6,500.00
back cost Dhs 750/Lm
Supply and fixing wooden Kitchen unit with required shelf and necessary
8 1.00 Nos 3,250.00 3,250.00
supports including bottom & upper unit in Dirty Kitchen
Supply and fixing wooden Store cabinet unit with required shelf and
9 1.00 Nos 3,800.00 3,800.00
necessary supports.
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

10 including tapping & jointing, sanding, paint ready finish, all in accordance 50.00 Sqm 145.00 7,250.00
with as per specification, drawings and to the satisfactory of Engineer

11 12mmTHK Regular gypsum board bulkhead 200mm height 15.00 Lm 60.00 900.00
12 Gypsum Cornice 150x50mm 30.00 Lm 110.00 3,300.00
13 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Decorative Solid Wood fixed ceiling including all necessary accessories and
14 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 5,250.00 5,250.00
drawings and to the satisfactory of Engineer
Supply and fixing of Sliding Wooden door , including all necessary
15 accessories and fixings to complete the work all in accordance with the 1.00 Ls 4,500.00 4,500.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden door, including ironmongery all necessary
16 accessories and fixings to complete the work all in accordance with the 2.00 Ls 2,800.00 5,600.00
issued specification, drawings and to the satisfactory of Engineer
C Sun House Area
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 15.00 Sqm 65.00 975.00
tile fixture
Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 15.00 Sqm 240.00 3,600.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm
Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 15.19 Sqm 25.00 379.75
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing wooden cladding of TV unit with required shelf and
4 1.00 Nos 6,500.00 6,500.00
necessary supports
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

5 including tapping & jointing, sanding, paint ready finish, all in accordance 15.00 Sqm 145.00 2,175.00
with as per specification, drawings and to the satisfactory of Engineer

6 12mmTHK Regular gypsum board bulkhead 300mm height 5.00 Lm 65.00 325.00
Decorative Solid Wood fixed ceiling including all necessary accessories and
7 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 5,250.00 5,250.00
drawings and to the satisfactory of Engineer
Supply and installation of solid wooden Pergola including all necessary
8 accessories and fixings to complete the work all in accordance with the 1.00 Ls 6,500.00 6,500.00
issued specification, drawings and to the satisfactory of Engineer
Supply and installation of Water Falling Stone Cladding, Dry fixing method
including all necessary accessories and fixings to complete the work all in
9 10.00 Sqm 285.00 2,850.00
accordance with the issued specification, drawings and to the satisfactory of
Engineer

Mrs Fathima Al Mutawa Villa Page 2 of 7 Fitout Tentative Estimate

 Sl Unit
Description Qty. Unit Amount Remarks
No Rate
Supply and installation of Aluminum Glass door Panel including all
10 necessary accessories and fixings to complete the work all in accordance 2.00 Nos 3,250.00 6,500.00
with the issued specification, drawings and to the satisfactory of Engineer
D Laundry & Multi-Purpose Room
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 36.00 Sqm 65.00 2,340.00
tile fixture
Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 24.00 Sqm 240.00 5,760.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm
Supply and Installation 600x600mm Floor porceline tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
3 and accessories to complete the work all in accordance with issued 12.00 Sqm 200.00 2,400.00 120Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 120Dhs/Sqm ( PC rate) 80Dhs/ Sqm
Wall Finishes
Supply and apply of Jotun Fenomastic paint finish S2005-B20G-03-Cb &
S0500-N-05-A5, including all necessary accessories and fixings to complete
4 68.00 Sqm 25.00 1,700.00
the work all in accordance with the issued specification, drawings and to the
satisfactory of Engineer
Supply and fixing wooden cladding of TV unit with required shelf and
necessary supports fittings and accessories to complete the work all in
5 1.00 Nos 6,500.00 6,500.00
accordance with issued specification, drawings and to the satisfy to
Engineer
Supply and fixing Ironing room storage with required shelf and necessary
6 supports fittings and accessories to complete the work all in accordance 2.00 Nos 3,850.00 7,700.00
with issued specification, drawings and to the satisfy to Engineer
Supply and fixing decorative MDF wall Cladding with required shelf and
necessary supports fittings and accessories to complete the work all in
7 40.00 Sqm 350.00 14,000.00
accordance with issued specification, drawings and to the satisfy to
Engineer
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

8 including tapping & jointing, sanding, paint ready finish, all in accordance 36.00 Sqm 145.00 5,220.00
with as per specification, drawings and to the satisfactory of Engineer

9 12mmTHK Regular gypsum board bulkhead 200mm height 15.00 Lm 60.00 900.00
Supply and fixing of Wooden door, including ironmongery all necessary
10 accessories and fixings to complete the work all in accordance with the 2.00 Ls 2,800.00 5,600.00
issued specification, drawings and to the satisfactory of Engineer
E Driver room & Maid Room
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 23.50 Sqm 65.00 1,527.50
tile fixture
Supply and Installation 600x600mm Floor porceline tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider 80Dhs/
2 and accessories to complete the work all in accordance with issued 23.50 Sqm 160.00 3,760.00 sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 80Dhs/Sqm ( PC rate) 80Dhs/ Sqm
Wall Finishes
Supply and apply of Jotun Fenomastic paint finish, including all necessary
3 accessories and fixings to complete the work all in accordance with the 75.00 Sqm 20.00 1,500.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing storage unit with required shelf and necessary supports
4 fittings and accessories to complete the work all in accordance with issued 1.00 Nos 3,850.00 3,850.00
specification, drawings and to the satisfy to Engineer
Supply and Installation 300x300mm Wall porcelain tiles for Bath rooms Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider 80Dhs/
5 and accessories to complete the work all in accordance with issued 42.00 Sqm 160.00 6,720.00 sqm+
specifications, drawings and to the satisfy to Engineer Installation
Tile Price Consider 80Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Mrs Fathima Al Mutawa Villa Page 3 of 7 Fitout Tentative Estimate

 Sl Unit
Description Qty. Unit Amount Remarks
No Rate
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

6 including tapping & jointing, sanding, paint ready finish, all in accordance 23.50 Sqm 145.00 3,407.50
with as per specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden door, including ironmongery all necessary
7 accessories and fixings to complete the work all in accordance with the 2.00 Ls 2,800.00 5,600.00
issued specification, drawings and to the satisfactory of Engineer
F Mrs. Mariam & Mr.Meena Bed room
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 38.09 Sqm 65.00 2,475.69
tile fixture

Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 38.09 Sqm 240.00 9,141.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 56.85 Sqm 25.00 1,421.25
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing Hidden TV unit in Ceiling with required all necessary
4 accessories and fixings to complete the work all in accordance with the 1.00 Nos 4,250.00 4,250.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing decorative MDF wall Cladding with required shelf and
necessary supports fittings and accessories to complete the work all in
5 22.65 Sqm 350.00 7,927.50
accordance with issued specification, drawings and to the satisfy to
Engineer
Supply and fixing storage unit with required shelf and necessary supports
6 fittings and accessories to complete the work all in accordance with issued 1.00 Nos 6,500.00 6,500.00
specification, drawings and to the satisfy to Engineer
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

7 including tapping & jointing, sanding, paint ready finish, all in accordance 38.09 Sqm 145.00 5,522.69
with as per specification, drawings and to the satisfactory of Engineer

8 12mmTHK Regular gypsum board bulkhead 200mm height 20.00 Lm 60.00 1,200.00

9 Gypsum Cornice 150x50mm 25.00 Lm 110.00 2,750.00

10 Curtain Pocket 3.75 Lm 250.00 937.50

11 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Supply and fixing of Decorative mirror, including all necessary accessories
12 and fixings to complete the work all in accordance with the issued 2.00 Ls 3,250.00 6,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wall hang mirror, wooden cover including all necessary
13 accessories and fixings to complete the work all in accordance with the 1.00 Ls 2,250.00 2,250.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden Door, including all necessary accessories and
14 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 3,850.00 3,850.00
drawings and to the satisfactory of Engineer

Mrs Fathima Al Mutawa Villa Page 4 of 7 Fitout Tentative Estimate

 Sl Unit
Description Qty. Unit Amount Remarks
No Rate
G Mr.Noura Bed room
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 22.55 Sqm 65.00 1,465.75
tile fixture

Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 22.55 Sqm 240.00 5,412.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 45.00 Sqm 25.00 1,125.00
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing TV unit in Ceiling with required all necessary accessories
4 and fixings to complete the work all in accordance with the issued 1.00 Nos 4,500.00 4,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing decorative MDF wall Cladding with required shelf and
necessary supports fittings and accessories to complete the work all in
5 30.00 Sqm 350.00 10,500.00
accordance with issued specification, drawings and to the satisfy to
Engineer
Supply and fixing storage unit with required shelf and necessary supports
6 fittings and accessories to complete the work all in accordance with issued 1.00 Nos 4,850.00 4,850.00
specification, drawings and to the satisfy to Engineer
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

7 including tapping & jointing, sanding, paint ready finish, all in accordance 22.55 Sqm 145.00 3,269.75
with as per specification, drawings and to the satisfactory of Engineer

8 Curtain Pocket 2.20 Lm 250.00 550.00

9 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Supply and fixing of Decorative mirror, including all necessary accessories
10 and fixings to complete the work all in accordance with the issued 2.00 Ls 3,250.00 6,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wall hang mirror, wooden cover including all necessary
11 accessories and fixings to complete the work all in accordance with the 1.00 Ls 2,250.00 2,250.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden Door, including all necessary accessories and
12 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 3,850.00 3,850.00
drawings and to the satisfactory of Engineer
H Mr.Kalifa Bed room
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 18.00 Sqm 85.00 1,530.00
tile fixture

Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 18.00 Sqm 240.00 4,320.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 43.50 Sqm 25.00 1,087.50
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing TV unit in Ceiling with required all necessary accessories
4 and fixings to complete the work all in accordance with the issued 1.00 Nos 4,500.00 4,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing decorative MDF wall Cladding with required shelf and
necessary supports fittings and accessories to complete the work all in
5 30.00 Sqm 350.00 10,500.00
accordance with issued specification, drawings and to the satisfy to
Engineer

Mrs Fathima Al Mutawa Villa Page 5 of 7 Fitout Tentative Estimate

 Sl Unit
Description Qty. Unit Amount Remarks
No Rate
Supply and fixing storage unit with required shelf and necessary supports
6 fittings and accessories to complete the work all in accordance with issued 1.00 Nos 3,850.00 3,850.00
specification, drawings and to the satisfy to Engineer
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

7 including tapping & jointing, sanding, paint ready finish, all in accordance 18.00 Sqm 145.00 2,610.00
with as per specification, drawings and to the satisfactory of Engineer

8 12mmTHK Regular gypsum board bulkhead 200mm height 5.00 Lm 60.00 300.00

9 Curtain Pocket 2.35 Lm 250.00 587.50

10 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Supply and fixing of Decorative mirror, including all necessary accessories
11 and fixings to complete the work all in accordance with the issued 2.00 Ls 3,250.00 6,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wall hang mirror, wooden cover including all necessary
12 accessories and fixings to complete the work all in accordance with the 1.00 Ls 2,250.00 2,250.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden Door, including all necessary accessories and
13 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 3,850.00 3,850.00
drawings and to the satisfactory of Engineer
I Living & Corridor in First Floor
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 35.00 Sqm 65.00 2,275.00
tile fixture

Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 35.00 Sqm 240.00 8,400.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 75.00 Sqm 25.00 1,875.00
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing wooden cladding of TV unit with required shelf and
4 1.00 Nos 9,500.00 9,500.00
necessary supports
Supply and fixing decorative MDF wall Cladding with required shelf and
necessary supports fittings and accessories to complete the work all in
5 45.00 Sqm 350.00 15,750.00
accordance with issued specification, drawings and to the satisfy to
Engineer
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

6 including tapping & jointing, sanding, paint ready finish, all in accordance 35.00 Sqm 145.00 5,075.00
with as per specification, drawings and to the satisfactory of Engineer

7 200mm height gypsum bulkhead 25.00 Lm 60.00 1,500.00

8 Gypsum Cornice 150x50mm 30.00 Lm 110.00 3,300.00
9 Curtain Pocket 4.20 Lm 250.00 1,050.00
10 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Supply and fixing of Decorative mirror, including all necessary accessories
11 and fixings to complete the work all in accordance with the issued 1.00 Ls 2,250.00 2,250.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden Door With Glass, including all necessary
12 accessories and fixings to complete the work all in accordance with the 1.00 Ls 3,850.00 3,850.00
issued specification, drawings and to the satisfactory of Engineer
J Master Bed room
Flooring
Supply and laying of screeding /Self leveling concrete to level the floor for
1 40.00 Sqm 85.00 3,400.00
tile fixture

Mrs Fathima Al Mutawa Villa Page 6 of 7 Fitout Tentative Estimate

 Sl Unit
Description Qty. Unit Amount Remarks
No Rate
Supply and Installation 600x600mm Floor World Parquet tiles for flooring, Tile Cost
including all necessary fixing, cement mortar, grouting, tile adhesive, fittings consider
2 and accessories to complete the work all in accordance with issued 40.00 Sqm 240.00 9,600.00 160Dhs/ sqm+
specification, drawings and to the satisfy to Engineer Installation
Tile Price Consider 160Dhs/Sqm ( PC rate) 80Dhs/ Sqm

Wall Finishes

Supply and apply of Jotun Fenomastic paint finish S0500N05-A5, including

3 all necessary accessories and fixings to complete the work all in accordance 80.00 Sqm 25.00 2,000.00
with the issued specification, drawings and to the satisfactory of Engineer
Supply and fixing TV unit in Ceiling with required all necessary accessories
4 and fixings to complete the work all in accordance with the issued 1.00 Nos 4,500.00 4,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing decorative MDF wall Cladding with required shelf and
necessary supports fittings and accessories to complete the work all in
5 60.00 Sqm 350.00 21,000.00
accordance with issued specification, drawings and to the satisfy to
Engineer
Supply and fixing storage unit with required shelf and necessary supports
6 fittings and accessories to complete the work all in accordance with issued 3.00 Nos 4,500.00 13,500.00
specification, drawings and to the satisfy to Engineer
Ceiling Finishes

Supply and installation of 12mmTHK Regular gypsum board ceiling

7 including tapping & jointing, sanding, paint ready finish, all in accordance 40.00 Sqm 145.00 5,800.00
with as per specification, drawings and to the satisfactory of Engineer

8 12mmTHK Regular gypsum board bulkhead 200mm height 10.00 Lm 60.00 600.00

9 Curtain Pocket 5.95 Lm 250.00 1,487.50

10 Access Panel -300x300mm - Qty As per actual MEP requirement 1.00 Pcs 120.00 120.00
Supply and fixing of Decorative mirror, including all necessary accessories
11 and fixings to complete the work all in accordance with the issued 2.00 Ls 3,250.00 6,500.00
specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wall hang mirror, wooden cover including all necessary
12 accessories and fixings to complete the work all in accordance with the 1.00 Ls 2,250.00 2,250.00
issued specification, drawings and to the satisfactory of Engineer
Supply and fixing of Wooden Door, including all necessary accessories and
13 fixings to complete the work all in accordance with the issued specification, 1.00 Ls 3,850.00 3,850.00
drawings and to the satisfactory of Engineer

Total Amount in Dhs 531,599.13

Exclusion :
01) MEP & Swimming Pool Work, Supply of lights are excluded
02) Supply of FF& E Furniture
03) The above mention work cost consider any changes as a variation

Mrs Fathima Al Mutawa Villa Page 7 of 7 Fitout Tentative Estimate