Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT GESTY SMART PUSPA GHALDA SHAFA

Jl. Bougeville No. 1 Pemalang

Statement of Cash Flow

January 2011 through December 2011


03/02/2023
12:19:54

Cash Flow from Operating Activities

Net Income 348.137.709,27

Accounts Receivable 944.350.000,00


Allowance for Doubtful p68.017.500,00
Merchandise Inventory 778.489.167,27
Store Supplies Rp3.750.000,00
Prepaid Insurance p14.050.000,00
Prepaid Rent p18.800.000,00
Accounts Payable 965.250.000,00
Expense Payable Rp7.500.000,00
Income Tax Payable p34.733.958,00
PPN Payable p11.450.000,00
Net Cash Flows from Operating Activities 324.350.000,00

Cash Flow from Investing Activities


Equipment at Cost p63.300.000,00
Equipment Accum Dep p17.750.000,00
Net Cash Flows from Investing Activities p45.550.000,00

Cash Flow from Financing Activities


Bank Mega Loan 480.000.000,00
Capital Stock 420.250.000,00
Dividend p25.400.000,00
Net Cash Flows from Financing Activities 874.850.000,00

Net Increase/Decrease for the period 504.950.000,00


Cash at the Beginning of the period Rp0,00
Cash at the End of the period 504.950.000,00

You might also like