Hussain Ahmed

REG#2235199
Asset Cost 100,000 Method: Sum of the Years
Salvage Value 10,000
Useful Life 10

Sum of the
Years
Depreciation Depreciation Accumulated Net Book
Year Book Value
Formula Rate Expense Depreciation Value
0 100,000 - - - -
1 90,000 18% 16,364 16,364 73,636
2 90,000 16% 14,727 31,091 58,909
3 90,000 15% 13,091 44,182 45,818
4 90,000 13% 11,455 55,636 34,364
5 90,000 11% 9,818 65,455 24,545
6 90,000 9% 8,182 73,636 16,364
7 90,000 7% 6,545 80,182 9,818
8 90,000 5% 4,909 85,091 4,909
9 90,000 4% 3,273 88,364 1,636
10 90,000 2% 1,636 90,000 10,000

Depreciation Depreciation Accumulated Net Book

Year Book Value
Rate Expense Depreciation Value
1 100,000 18% 18,182 18,182 81,818
2 100,000 16% 16,364 34,545 65,455
3 100,000 15% 14,545 49,091 50,909
4 100,000 13% 12,727 61,818 38,182
5 100,000 11% 10,909 72,727 27,273
6 100,000 9% 9,091 81,818 18,182
7 100,000 7% 7,273 89,091 10,909
8 100,000 5% 5,455 94,545 5,455
9 100,000 4% 3,636 98,182 1,818
10 100,000 2% 1,818 100,000 0

Depreciation Depreciation Accumulated Net Book

Year Book Value
Rate Expense Depreciation Value
1 90,000 18% 16,364 16,364 73,636
2 90,000 16% 14,727 31,091 58,909
3 90,000 15% 13,091 44,182 45,818
4 90,000 13% 11,455 55,636 34,364
5 90,000 11% 9,818 65,455 24,545
6 90,000 9% 8,182 73,636 16,364
7 90,000 7% 6,545 80,182 9,818
8 90,000 5% 4,909 85,091 4,909
9 90,000 4% 3,273 88,364 1,636
10 90,000 2% 1,636 90,000 0

Depreciation Depreciation Accumulated Net Book

Year Book Value
Rate Expense Depreciation Value
1 100,000 18% 18,182 18,182 81,818
2 81,818 16% 13,388 31,570 68,430
3 68,430 15% 9,953 41,524 58,476
4 58,476 13% 7,442 48,966 51,034
5 51,034 11% 5,567 54,533 45,467
6 45,467 9% 4,133 58,667 41,333
7 41,333 7% 3,006 61,673 38,327
8 38,327 5% 2,091 63,763 36,237
9 36,237 4% 1,318 65,081 34,919
10 34,919 2% 635 65,716 34,284