Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

REPAYMENT SCHEDULE

Branch AHMEDABAD Loan Type LOANS


RAHUL JAYANTILAL PLCS MEDIUM
Customer Product
PANCHAL TICKET SIZE
Agreement No 418PMTED149141 Agreement Date 20-03-2019
Asset Cost/Property
0 Frequency Monthly EMIs
Value
Original Amount
Amount Financed 200000 200000
Finance
Tenure(In Months) 73 Total Installment 73
Advance EMI 0 Currency INR
Annualized Rate of
32 % Status Active
Interest*

*For Loan against Gold Jewellery, applicable rate of interest will vary basis your repayment date as per the interest rate
table communicated in the Application form cum terms and conditions and the Gold Deposit Receipt.

Instl. Instl
Due Date Opening Principal Instl.Amt Principal Interest Closing Principal Annualized Rate of Interest* (%) Total Amt Due EMI Holiday
No Type
1 02-05-2019 200000 6719 1385 5334 198615 32 EMI 6719 N
2 02-06-2019 198615 6719 1422 5297 197193 32 EMI 6719 N
3 02-07-2019 197193 6719 1460 5259 195733 32 EMI 6719 N
4 02-08-2019 195733 6719 1499 5220 194234 32 EMI 6719 N
5 02-09-2019 194234 6719 1539 5180 192695 32 EMI 6719 N
6 02-10-2019 192695 6719 1580 5139 191115 32 EMI 6719 N
7 02-11-2019 191115 6719 1622 5097 189493 32 EMI 6719 N
8 02-12-2019 189493 6719 1665 5054 187828 32 EMI 6719 N
9 02-01-2020 187828 6719 1710 5009 186118 32 EMI 6719 N
10 02-02-2020 186118 6719 1755 4964 184363 32 EMI 6719 N
11 02-03-2020 184363 6719 1802 4917 182561 32 EMI 6719 N
12 02-04-2020 182561 0 -4869 4869 187430 32 EMI 0 N
13 02-05-2020 187430 0 -4999 4999 192429 32 EMI 0
14 02-06-2020 192429 0 -5132 5132 197561 32 EMI 0
15 02-07-2020 197561 6719 1450 5269 196111 32 EMI 6719
16 02-08-2020 196111 6719 1489 5230 194622 32 EMI 6719
17 02-09-2020 194622 6719 1528 5191 193094 32 EMI 6719
18 02-10-2020 193094 6719 1569 5150 191525 32 EMI 6719
19 02-11-2020 191525 6719 1611 5108 189914 32 EMI 6719
20 02-12-2020 189914 6719 1654 5065 188260 32 EMI 6719
21 02-01-2021 188260 6719 1698 5021 186562 32 EMI 6719
22 02-02-2021 186562 6719 1743 4976 184819 32 EMI 6719
23 02-03-2021 184819 6719 1790 4929 183029 32 EMI 6719
24 02-04-2021 183029 6719 1838 4881 181191 32 EMI 6719
25 02-05-2021 181191 6719 1887 4832 179304 32 EMI 6719
26 02-06-2021 179304 6719 1937 4782 177367 32 EMI 6719
27 02-07-2021 177367 6719 1989 4730 175378 32 EMI 6719
28 02-08-2021 175378 6719 2042 4677 173336 32 EMI 6719
29 02-09-2021 173336 6719 2096 4623 171240 32 EMI 6719
30 02-10-2021 171240 6719 2152 4567 169088 32 EMI 6719
31 02-11-2021 169088 6719 2209 4510 166879 32 EMI 6719
32 02-12-2021 166879 6719 2268 4451 164611 32 EMI 6719
33 02-01-2022 164611 6719 2329 4390 162282 32 EMI 6719
34 02-02-2022 162282 6719 2391 4328 159891 32 EMI 6719
35 02-03-2022 159891 6719 2455 4264 157436 32 EMI 6719
36 02-04-2022 157436 6719 2520 4199 154916 32 EMI 6719
37 02-05-2022 154916 6719 2587 4132 152329 32 EMI 6719
38 02-06-2022 152329 6719 2656 4063 149673 32 EMI 6719
39 02-07-2022 149673 6719 2727 3992 146946 32 EMI 6719
40 02-08-2022 146946 6719 2800 3919 144146 32 EMI 6719
41 02-09-2022 144146 6719 2875 3844 141271 32 EMI 6719
42 02-10-2022 141271 6719 2951 3768 138320 32 EMI 6719
43 02-11-2022 138320 6719 3030 3689 135290 32 EMI 6719
44 02-12-2022 135290 6719 3111 3608 132179 32 EMI 6719
45 02-01-2023 132179 6719 3194 3525 128985 32 EMI 6719
46 02-02-2023 128985 6719 3279 3440 125706 32 EMI 6719
47 02-03-2023 125706 6719 3366 3353 122340 32 EMI 6719
48 02-04-2023 122340 6719 3456 3263 118884 32 EMI 6719
49 02-05-2023 118884 6719 3548 3171 115336 32 EMI 6719
50 02-06-2023 115336 6719 3643 3076 111693 32 EMI 6719
51 02-07-2023 111693 6719 3740 2979 107953 32 EMI 6719
52 02-08-2023 107953 6719 3840 2879 104113 32 EMI 6719
53 02-09-2023 104113 6719 3942 2777 100171 32 EMI 6719
54 02-10-2023 100171 6719 4047 2672 96124 32 EMI 6719
55 02-11-2023 96124 6719 4155 2564 91969 32 EMI 6719
56 02-12-2023 91969 6719 4266 2453 87703 32 EMI 6719
57 02-01-2024 87703 6719 4380 2339 83323 32 EMI 6719
58 02-02-2024 83323 6719 4497 2222 78826 32 EMI 6719
59 02-03-2024 78826 6719 4617 2102 74209 32 EMI 6719
60 02-04-2024 74209 6719 4740 1979 69469 32 EMI 6719
61 02-05-2024 69469 6719 4866 1853 64603 32 EMI 6719
62 02-06-2024 64603 6719 4996 1723 59607 32 EMI 6719
63 02-07-2024 59607 6719 5129 1590 54478 32 EMI 6719
64 02-08-2024 54478 6719 5266 1453 49212 32 EMI 6719
65 02-09-2024 49212 6719 5407 1312 43805 32 EMI 6719
66 02-10-2024 43805 6719 5551 1168 38254 32 EMI 6719
67 02-11-2024 38254 6719 5699 1020 32555 32 EMI 6719
68 02-12-2024 32555 6719 5851 868 26704 32 EMI 6719
69 02-01-2025 26704 6719 6007 712 20697 32 EMI 6719
70 02-02-2025 20697 6719 6167 552 14530 32 EMI 6719
71 02-03-2025 14530 6719 6331 388 8199 32 EMI 6719
72 02-04-2025 8199 6719 6500 219 1699 32 EMI 6719
73 02-05-2025 1699 1744 1699 45 0 32 EMI 1744
Total 465355 200000 265355 465355

Note-: This is a system generated statement and hence does not require any signature.

You might also like