Professional Documents
Culture Documents
Estimate: Homes Under Budget
Estimate: Homes Under Budget
# EST-008604
Homes Under Budget
#11, First Floor Near Ramamurthy Nagar Under Pass,
B Channasandra Rd, Banaswadi Outer Ring Road,
Bengaluru Karnataka 560043
India
GSTIN 29AAUFB7985K1ZA
Bill To
Mr. Sameer Ranjan Panda Estimate Date : 05-06-2021
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
kitchen
BWR/EBNSC/Base filler
/50 x 18 x 800
BWR
1
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
2 SF/HG BWR 800 x 560 9403 1.0 11,535.00 879.79 879.79 11,535.00
Laminate x 800 pcs 9% 9%
BWR/EBSC/L-corner with
2 shutters/950x560x800
BWR
4 SF/HG BWR 600 x 560 9403 1.0 30,901.00 2,356.86 2,356.86 30,901.00
Laminate x800 pcs 9% 9%
BWR/EBSC/Base In buit
HOB unit with 3 tandem
drawers/600 x 560 x800
BWR
5 SF/HG BWR 200 x 560 9403 1.0 8,844.00 674.54 674.54 8,844.00
Laminate x800 pcs 9% 9%
BWR/EBSC/Bottle pull
out for 150mm/200 x
560 x800
BWR
2
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
6 SF/HG BWR 800 x 560 9403 1.0 12,748.00 972.31 972.31 12,748.00
Laminate x 800 pcs 9% 9%
BWR/EBSC/Base unit
with 2 shutter/800 x 560
x 800
BWR
MR/EBSC/Aquaguard
wall unit with 2 shutter
NO back panel NO base
panel/800 X 350 X 600
MR
MR/EBSC/Wall L corner
/650x350x600
MR
3
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
MR/EBNSC/Loft with 2
shutter/750 x 600 x 18
MR
13 SF/HG BWR 600 x 560 9403 1.0 30,072.00 2,293.63 2,293.63 30,072.00
Laminate x 2020 pcs 9% 9%
BWR/EBSC/Tall unit in
built for oven &
microwave and 2
shutters with 1 RS & 2
tandem gallery drawers
/600 x 560 x 2020
BWR
4
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
master bedroom
MR/EBNSC/Loft with 2
shutter/900 x 600 x 18
MR
5
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
MR/Horizontal shelf
18mm/300 x 18 x 200
MR
Mirror frameless
Rectangle/ Oval 5mm thk
guest bedroom
6
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
MR/EBSC/Hinged
wardrobe with 2 shutter -
1FS & 1RS with hanger
/700 x 560 x 2100
MR
Mirror frameless
Rectangle/ Oval 5mm thk
on one shutter of wardrobe
MR/EBNSC/Loft with 2
shutter/700 x 600 x 18
MR
7
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
29 study table SF/HG MR 900 x 750 1.0 24,520.00 1,870.17 1,870.17 24,520.00
foldable Laminate x 750 9% 9%
dining area-crockery
8
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
Stone cladding
installation
Electrical installation -
lights inside cabinets
37 SF/HG BWR 700 x 560 9403 1.0 10,606.00 808.93 808.93 10,606.00
Laminate x 800 pcs 9% 9%
9
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
Mirror frameless
Rectangle/ Oval 5mm thk
living area
MR/EBSC/Base 1 shutter
unit with 1 RS with
handle/600 x 450 x 900
MR-shoe rack(L shape)
10
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
MR/EBSC/Base 1 shutter
unit with handle/450 x
450 x 500
MR-shoe rack(L shape)
toilets-vanity
47 SF/HG BWR 700 x 560 9403 2.0 10,606.00 1,617.86 1,617.86 21,212.00
Laminate x 800 pcs 9% 9%
11
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
Mirror frameless
Rectangle/ Oval 5mm thk
toilet-1
Mirror frameless
Rectangle/ Oval 5mm thk
toilet-2
utility
BWR/EBNSC/Base filler
/50 x 18 x 800
BWR
12
Shutter Dimension
Cabinet
# Item & Description Finish & (LxDxHmm HSN/SAC Qty Rate CGST SGST Amount
Material
Core )
52 SF/HG BWR 800 x 560 9403 1.0 11,535.00 879.79 879.79 11,535.00
Laminate x 800 pcs 9% 9%
Total ₹7,56,412.00
13
Total In Words: Indian Rupee Seven Lakh Fifty-
Six Thousand Four Hundred
Twelve Only
Notes
Looking forward for your business.
Note:
SF - Suede/Matte finish
HG - High gloss finish
* Laminate is considered for the finishes.
* All is non soft close. If soft close extra charges would be applicable.
* Plywood brand is of Plyneer/Kitply or equivalent. Extra charges applicable if any other specific brands.
* Laminate brand is of Merino (0.8mm)or equivalent.
* All hardware considered is from EBCO non soft close. Extra charges applicable if soft close or any other specific brands.
Authorized Signature
14