Professional Documents
Culture Documents
28-04-2023 Modelos VaR
28-04-2023 Modelos VaR
28-04-2023 Modelos VaR
tab=
menos riesgoso
mas riesgoso
GRUPOAVAL
90.0% Inversión $ 100,000,000.00
10.0% VaR Total $ 3,531,055.68
10.0% % VaR 3.53%
-0.03%
2.77%
$ 10,000,000.00
$ 9,997,026.16
$ 276,750.31
$ 9,642,356.36
$ 357,643.64
3.58%
Centrada ECOPETROL ISA CORFICOLCF GEB BOGOTA CEMARGOS NUTRESA
Promedio
11/1/2022
11/2/2022
11/3/2022
11/4/2022
11/8/2022
11/9/2022
11/10/2022
11/11/2022
11/15/2022
11/16/2022
11/17/2022
11/18/2022
11/21/2022
11/22/2022
11/23/2022
11/24/2022
11/25/2022
11/28/2022
11/29/2022
11/30/2022
12/1/2022
12/2/2022
12/5/2022
12/6/2022
12/7/2022
12/9/2022
12/12/2022
12/13/2022
12/14/2022
12/15/2022
12/16/2022
12/19/2022
12/20/2022
12/21/2022
12/22/2022
12/23/2022
12/26/2022
12/27/2022
12/28/2022
12/29/2022
1/2/2023
1/3/2023
1/4/2023
1/5/2023
1/6/2023
1/10/2023
1/11/2023
1/12/2023
1/13/2023
1/16/2023
1/17/2023
1/18/2023
1/19/2023
1/20/2023
1/23/2023
1/24/2023
1/25/2023
1/26/2023
1/27/2023
1/30/2023
1/31/2023
2/1/2023
2/2/2023
2/3/2023
2/6/2023
2/7/2023
2/8/2023
2/9/2023
2/10/2023
2/13/2023
2/14/2023
2/15/2023
2/16/2023
2/17/2023
2/20/2023
2/21/2023
2/22/2023
2/23/2023
2/24/2023
2/27/2023
2/28/2023
3/1/2023
3/2/2023
3/3/2023
3/6/2023
3/7/2023
3/8/2023
3/9/2023
3/10/2023
3/13/2023
3/14/2023
3/15/2023
3/16/2023
3/17/2023
3/21/2023
3/22/2023
3/23/2023
3/24/2023
3/27/2023
3/28/2023
3/29/2023
3/30/2023
3/31/2023
4/3/2023
4/4/2023
4/5/2023
4/10/2023
4/11/2023
4/12/2023
4/13/2023
4/14/2023
4/17/2023
4/18/2023
4/19/2023
4/20/2023
4/21/2023
4/24/2023
4/25/2023
PFDAVVNDA GRUPOSURA GRUPOAVAL ECOPETROL
Promedio
Desviación
Varianza
Participaciones
Rendimiento
ECOPETROL
ISA
CORFICOLCF
GEB
BOGOTA
CEMARGOS
NUTRESA
PFDAVVNDA
GRUPOSURA
GRUPOAVAL
ECOPETROL
ECOPETROL
ISA
CORFICOLCF
GEB
BOGOTA
CEMARGOS
NUTRESA
PFDAVVNDA
GRUPOSURA
GRUPOAVAL
Portafolio
Rendimiento
Varianza
Desviación
Inversión
Nivel de Confianza
Alfa
Valor Promedio
Desviación
Valor de Corte
VaR
ISA CORFICOLCF GEB BOGOTA CEMARGOS NUTRESA PFDAVVNDA
0.00%
GRUPOSURA GRUPOAVAL
FECHA ECOPETROL Proyección* Datos Ordenados Inversión
11/1/2022 4.20% $ 10,419,641.99 $ 9,140,723.69 1
11/2/2022 -2.62% $ 9,738,288.00 $ 9,173,082.84 2 Observaciones
11/3/2022 -1.58% $ 9,842,070.01 $ 9,223,114.22 3 1.0%
11/4/2022 3.61% $ 10,360,760.56 9350421.03725228 4 5.0%
11/8/2022 0.39% $ 10,039,292.78 $ 9,397,919.58 5 10.0%
11/9/2022 -6.02% $ 9,397,919.58 $ 9,506,282.71 6
11/10/2022 7.92% $ 10,792,414.38 $ 9,592,452.35 7
11/11/2022 -8.59% $ 9,140,723.69 $ 9,597,424.80 8
11/15/2022 5.07% $ 10,506,851.43 $ 9,633,686.63 9
11/16/2022 -4.03% $ 9,597,424.80 $ 9,641,272.61 10
11/17/2022 3.67% $ 10,366,639.84 $ 9,648,806.69 11
11/18/2022 -1.25% $ 9,875,224.78 $ 9,651,532.69 12
11/21/2022 -3.59% $ 9,641,272.61 $ 9,674,137.19
11/22/2022 4.91% $ 10,491,499.41 $ 9,675,443.21
11/23/2022 -0.72% $ 9,927,797.52 $ 9,677,264.39
11/24/2022 -1.38% $ 9,862,178.60 $ 9,683,493.46
11/25/2022 0.29% $ 10,028,530.69 $ 9,738,288.00
11/28/2022 -2.31% $ 9,769,442.24 $ 9,744,254.14
11/29/2022 3.04% $ 10,303,550.79 $ 9,752,160.42
11/30/2022 -7.77% $ 9,223,114.22 $ 9,768,293.62
12/1/2022 0.44% $ 10,043,573.05 $ 9,769,442.24
12/2/2022 -0.13% $ 9,986,948.01 $ 9,781,241.28
12/5/2022 -2.56% $ 9,744,254.14 $ 9,797,061.81
12/6/2022 0.49% $ 10,049,008.79 $ 9,797,228.08
12/7/2022 -0.45% $ 9,955,456.50 $ 9,802,625.17
12/9/2022 -2.03% $ 9,797,061.81 $ 9,806,169.28
12/12/2022 0.86% $ 10,086,187.88 $ 9,811,685.29
12/13/2022 1.17% $ 10,116,750.32 $ 9,811,812.29
12/14/2022 -1.94% $ 9,806,169.28 $ 9,842,070.01
12/15/2022 -0.64% $ 9,936,072.84 $ 9,854,205.50
12/16/2022 -2.32% $ 9,768,293.62 $ 9,857,929.73
12/19/2022 2.18% $ 10,217,954.37 $ 9,862,178.60
12/20/2022 2.27% $ 10,226,767.09 $ 9,867,119.61
12/21/2022 2.22% $ 10,221,738.57 $ 9,875,224.78
12/22/2022 -1.46% $ 9,854,205.50 $ 9,886,720.00
12/23/2022 2.33% $ 10,233,131.30 $ 9,888,887.75
12/26/2022 0.91% $ 10,090,890.04 $ 9,889,078.99
12/27/2022 3.35% $ 10,334,706.10 $ 9,892,140.71
12/28/2022 -0.88% $ 9,912,114.94 $ 9,901,282.52
12/29/2022 1.71% $ 10,170,873.09 $ 9,912,114.94
1/2/2023 2.41% $ 10,240,877.13 $ 9,916,979.16
1/3/2023 -4.08% $ 9,592,452.35 $ 9,922,779.54
1/4/2023 1.46% $ 10,145,987.99 $ 9,927,797.52
1/5/2023 3.86% $ 10,385,834.66 $ 9,932,735.17
1/6/2023 5.28% $ 10,527,663.13 $ 9,933,890.48
1/10/2023 1.46% $ 10,146,316.62 $ 9,934,577.41
1/11/2023 -0.67% $ 9,932,735.17 $ 9,936,072.84
1/12/2023 1.01% $ 10,100,728.33 $ 9,938,349.76
1/13/2023 0.74% $ 10,073,964.83 $ 9,948,282.12
1/16/2023 -0.52% $ 9,948,282.12 $ 9,955,456.50
1/17/2023 0.59% $ 10,059,084.37 $ 9,956,252.21
1/18/2023 3.15% $ 10,315,300.62 $ 9,972,532.85
1/19/2023 -1.33% $ 9,867,119.61 $ 9,974,842.75
1/20/2023 -0.62% $ 9,938,349.76 $ 9,977,502.80
1/23/2023 -0.44% $ 9,956,252.21 $ 9,984,338.29
1/24/2023 -2.48% $ 9,752,160.42 $ 9,984,362.78
1/25/2023 -0.22% $ 9,977,502.80 $ 9,986,948.01
1/26/2023 1.08% $ 10,108,270.61 $ 9,988,288.11
1/27/2023 -3.25% $ 9,675,443.21 $ 9,988,820.57
1/30/2023 -0.65% $ 9,934,577.41 $ 10,000,000.00
1/31/2023 3.00% $ 10,300,459.95 $ 10,021,791.25
2/1/2023 -3.66% $ 9,633,686.63 $ 10,028,530.69
2/2/2023 -1.88% $ 9,811,685.29 $ 10,039,292.78
2/3/2023 0.47% $ 10,047,412.18 $ 10,043,573.05
2/6/2023 1.56% $ 10,156,436.51 $ 10,047,412.18
2/7/2023 1.27% $ 10,127,242.90 $ 10,048,300.30
2/8/2023 -1.08% $ 9,892,140.71 $ 10,049,008.79
2/9/2023 -3.23% $ 9,677,264.39 $ 10,054,894.92
2/10/2023 5.03% $ 10,503,128.14 $ 10,057,971.18
2/13/2023 -1.11% $ 9,889,078.99 $ 10,058,974.03
2/14/2023 -0.77% $ 9,922,779.54 $ 10,059,084.37
2/15/2023 0.58% $ 10,057,971.18 $ 10,062,811.96
2/16/2023 0.96% $ 10,095,878.01 $ 10,073,964.83
2/17/2023 -3.26% $ 9,674,137.19 $ 10,080,906.59
2/20/2023 0.59% $ 10,058,974.03 $ 10,086,187.88
2/21/2023 1.44% $ 10,143,999.37 $ 10,090,890.04
2/22/2023 -2.19% $ 9,781,241.28 $ 10,094,937.42
2/23/2023 1.92% $ 10,191,674.16 $ 10,095,878.01
2/24/2023 1.50% $ 10,149,973.97 $ 10,100,728.33
2/27/2023 2.45% $ 10,245,064.10 $ 10,108,270.61
2/28/2023 0.48% $ 10,048,300.30 $ 10,116,750.32
3/1/2023 0.63% $ 10,062,811.96 $ 10,119,073.47
3/2/2023 -1.11% $ 9,888,887.75 $ 10,125,787.82
3/3/2023 1.48% $ 10,147,877.00 $ 10,127,242.90
3/6/2023 0.55% $ 10,054,894.92 $ 10,143,999.37
3/7/2023 -2.03% $ 9,797,228.08 $ 10,145,987.99
3/8/2023 -0.11% $ 9,988,820.57 $ 10,146,316.62
3/9/2023 -1.88% $ 9,811,812.29 $ 10,147,877.00
3/10/2023 -3.17% $ 9,683,493.46 $ 10,149,973.97
3/13/2023 -3.51% $ 9,648,806.69 $ 10,156,436.51
3/14/2023 0.81% $ 10,080,906.59 $ 10,162,402.07
3/15/2023 -3.48% $ 9,651,532.69 $ 10,170,873.09
3/16/2023 -1.13% $ 9,886,720.00 $ 10,181,195.64
3/17/2023 1.26% $ 10,125,787.82 $ 10,191,674.16
3/21/2023 2.31% $ 10,230,652.73 $ 10,207,327.08
3/22/2023 -1.97% $ 9,802,625.17 $ 10,217,954.37
3/23/2023 -4.94% $ 9,506,282.71 $ 10,221,738.57
3/24/2023 0.22% $ 10,021,791.25 $ 10,226,767.09
3/27/2023 1.81% $ 10,181,195.64 $ 10,230,652.73
3/28/2023 2.07% $ 10,207,327.08 $ 10,233,131.30
3/29/2023 -0.25% $ 9,974,842.75 $ 10,239,274.02
3/30/2023 1.62% $ 10,162,402.07 $ 10,240,877.13
3/31/2023 1.19% $ 10,119,073.47 $ 10,245,064.10
4/3/2023 4.08% $ 10,407,893.41 $ 10,276,319.39
4/4/2023 -1.42% $ 9,857,929.73 $ 10,300,459.95
4/5/2023 0.95% $ 10,094,937.42 $ 10,303,550.79
4/10/2023 -0.83% $ 9,916,979.16 $ 10,315,300.62
4/11/2023 2.39% $ 10,239,274.02 $ 10,334,706.10
4/12/2023 0.00% $ 10,000,000.00 $ 10,360,760.56
4/13/2023 -0.66% $ 9,933,890.48 $ 10,366,639.84
4/14/2023 -0.12% $ 9,988,288.11 $ 10,385,834.66
4/17/2023 -0.16% $ 9,984,362.78 $ 10,407,893.41
4/18/2023 -0.16% $ 9,984,338.29 $ 10,419,641.99
4/19/2023 -0.27% $ 9,972,532.85 $ 10,491,499.41
4/20/2023 -0.99% $ 9,901,282.52 $ 10,503,128.14
4/21/2023 -8.27% $ 9,173,082.84 $ 10,506,851.43
4/24/2023 2.76% $ 10,276,319.39 $ 10,527,663.13
4/25/2023 -6.50% $ 9,350,421.04 $ 10,792,414.38
lo que me vale el activo
$ 10,000,000