Scribd Logo
Upload

Welcome to Scribd!

  • Flujo de Caja (Autoguardado)

    Uploaded by

    Daniel Castro
    16 views3 pages

    Original Title

    flujo de caja (Autoguardado).xlsx

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    16 views3 pages

    Flujo de Caja (Autoguardado)

    Uploaded by

    Daniel Castro

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    Año Ingresos

    1 136691.91
    2 84000
    3 84000
    4
    5

    VAN+
    VAN-

    1.8296005

    tir
    0.3205399
    Egresos fact F+ F-
    60595.6965 0.8695652174 118862.53043 52691.91
    55811.878 0.7561436673 63516.068053 42201.79811
    53194.3534 0.6575162324 55231.363524 34976.150834
    0 0
    0 0

    237609.96201
    129869.85894
    beneficio costoVAN
    1.8296005243 107740.10307
    total
    107740.10307 promedio

    32.053994311
    final tir total
    73965.2401 0.145461600431
    508486.362 14.54616004309

    8
    12
    13
    20 308,188.58
    24
    77
    15.4

    You might also like