Download as pdf
Download as pdf
You are on page 1of 87
PROJECT AT A PLANTATION INFRASTRUCTURE DEVELOPMENT (Production of Planting Material) B 1 (vi) Seed Infrastructure (For handling, Processing, packing, storage etc. of seeds of horticulture crops) TERMLOAN: | : [Rs. 500.00 Lacs SUBSIDY : [Rs. 100.00 Lacs PROMOTERS M/S. VNR SEEDS PRIVATE LIMITED RATNAGIRI ARCADE 1ST FLOOR (OPP. RAIKUMAR COLLEGE, RAIPUR 492001 (C.G.), ‘TEL : 0771-3200334, FAX 0771-4280330, e-mail: vspro@rediffmall.com Bankers : BANK OF BARODA MAIN BRANCH, RAIPUR (C.G.) PROJECT PREPARED BY AAA AGRIMATRIX PRIVATE LIMITED “RATNAGIRI” Opp. Raleumar Calege . Road, RAIPUR (C.G.)-492001 Ph, 0771-4000569, Fax :0771-4000599 Mob. $3294 70007 PROJECT AT A GLANCE . ] Proposal purpose PLANTATION INFRASTRUCTURE DEVELOPMENT (Production of Planting Material) 2. | Scheme Heading B1 (vi) Seed Infrastructure (for handling, processing, packing, storage etc. of Seeds of horticulture crops) 3. | Applicants Name/Address VNR Seeds Private Limited RATNAGIRI_ ARCADE “Opp. Rajkumar college, G.E. Road, Raipur (Chhattisaarh) Ph. No. 0771- 3200334, Fax : 0771-4280440 4, | Proposed Location of the Project Village-Deorjhal, P.H.No. 28 R.NM. Ahiwara Block- Dhamdha Tahsil & Distt. Dura (C.G.) 5, | Total Area of the Project S67 Aces ©. | Capacity of the Seed Processing 4 MT/brs Plant 7. | Cost of Project Rs. In Lakhs (2) [Land & Development 50.00 (if purchased new along with documentary proof) (b)_| Building and Civil Work 329.50 © _ | Plant & Machinery 299.25 (d)_| Contingencies/Deposits 1.00 [(e)_| Miscellaneous Fixed Assets 68.80 |(f)__| Working Capital Margin 850.00 |(g)_| Pre operative Expenses 1.45 Total 1600.00 8. | Means of Finance Rs. In Lakhs (a)__| Promoter Share 1000.00, (b)_| Bank Term Loan " 500.09, (c)_| Subsidy 100.00, Total 1600.00, | 9, | Finance required from Bank [ Rs, In Lakhs Ta. [Cash Credit 2000.00 b.__|Term Loan 500.00 Total 2500.00 10. Colleteral Security Offer Equired Land as per Annexure 11. | Enterpreneur's contribution 27.00% 12. | Debt Equity Ratio 0.39% 13. | Debt Service Coverage Ratio 2.01 14. | Break Even Point 25.35% 15, | Project Consultant AAA AGRIMATRIX PRIVATE LIMITED “RATNAGIRI" Opp. Rajkumer Colege GE Road, RAIPUR (C.6.)-492001 Ph, & Fax :0771-4000599 Mob, 93284 70007 SCOPE IE_PROJE: Promoter M/s. VNR Seeds Private Limited Planned to Seed Development Infrastructure at Village- Deorjhal, P.H.No. 28 R.N.M. Ahiwara Block- Dhamdha Tahsil & Distt. Durg (C.G.) National Seed Policy, 2002, recognizes greater role for the private sector in the functioning of the seed industry in the country. With the growth of economic liberalization and facilitative environment for import of best germ plasm available in the world, there has been substantial progress in the development of private seed industry. However, their main domain stil remains the low volume high value seeds which cater to the needs of only few selected farmers. The business of high volume low value seeds like those of vegetables, cereals, gram and groundnut, etc. are stil with the public sector organizations and is limited due to financial limitations of these public sector organizations. Realizing the need for increased seed production with a view to enhance seed replacement rates and particularly in the high volume low value crops it has been proposed in NHM to provide assistance for boosting seed production in the private sector. Demand of Cold Storage & Storage Godown is growing day to day due to lack of storage facility for own Vegetable Seeds & other agriculturist of the area The Promoter have also undetake the wide market survey, the result of the market survey has added to the determination of the enterpeneur further, towards starting the project. Looking to the overall market scenerio it is of the opinion that the he promoter will not face any problem for hiring the cold storage & storage godown by Govt. Agencies as well as Private Parties for their storage requirements. IOTERS M/s VNR SEEDS Private Limited has been promoted by Shri Vimal Chawda Mr.Narayan ‘Chawda. Mr.Vimal Chawda who have experience and expertise in vegetable, plant cultivation and seed production. Company has been incorporated on 23/12/2004 Authorized capital capital of Rs. 60.00 Lacs. Companies Incorporation No.CIN No. U 00512 CT PTC 17187.One of the objectives of the Company is to carry on the business as seller, purchaser, distributor, producer, processor & grower of seeds of Paddy & Vegetables of Difference varieties. The company is at present engaged in marketing seeds. Directors of the company are well experienced in agriculture and in line of hybrid vegetable seed production from many years.. ee ESSE the Company comprises the following: SIN, | Name ofthe Directors ‘Age_| Educational Qualification 1 Shri Vimal Chawda s/o Shri Narayan Chawda 36 B.Sc. Agr & A.H. (Hons) 2 Smt. Hema Chawda w/o Shri Vimal Chawda_ 32 B.Sc. 3. ‘Shri Narayan Chawda s/o Shri Monji bhai Chawda | 67 B.Sc. Agr. (Pomology) ‘The Company is closely held family business, owned by the family members and four Private Limited Companies. ‘As on 31/03/2009 Capital Structure No. of Shares ‘Share Amount ‘Authorized Capital 6,00,000 equity shares of Rs. | 60.00 Lacs 10/- each Issued, subscribed & paid-up | 4,00,000 equity shares of Rs. | 40.00 Lacs Capital 10/- each Business of the company. fy MENT OF THE COMPANY. tence, ition/ cory ernant Promoters Mr. Vimal Chawda is a post graduate in agricuiture and gained expertise in advanced hi- tech farming in cash crops especially vegetables and hybrid seed production. Mr. Chawda is in line of modern agricultural farming since 20 years and well versed with latest agronomic practices in horticulture crops including vegetable crops. Sensing the necessity for quality and certified seed in the field of vegetable crop cultivation and also visualizing the role and scope for hybrid vegetable seeds to increase vegetable production in the country in proportion to demand of ever increasing population and in tune with consumer oriented markets, Mr. Vimal Chawida has commenced hybrid seed production in the year 1985. Mr. Vimal Chawda enjoys good reputation among farming community for supply of disease resistant and quality hybrid vegetable seed and on the farm production assistance and ‘guidance with regard to crop management practices. Mr. Narayan Chawda father of Mr. Vimal Chawda is also an agriculture graduate and experienced in this line of activity overseeing and assisting the entire seed production activity. Mr.Narayan Chawda is awarded by President of India Krishi Pandit Award in the year 2002. The seed produced by Mr. Vimal chawda Is being marketed in the brand name of VNR seeds Pvt. Ltd. which is a trusted name in farming community in Chhattisgarh, Jharkand, M.P, U.P and parts of Maharastra and Andhrapradesh, - Operations like obtaining germ plasm / parent seed from verious research institutes/agriculture universities, seed production in net houses, post production management which includes threshing, drying, grading ,storage and marketing will be assisted by Mrs. Hema Chawda w/o Mr.Vimal Chawada with rich experience and high managerial efficiency. There will not be a problem in case of crisis as all family members are involved in the line of activity and manage the affairs efficiently, Decision making is not concentrated and family members who are involved in the activity are free to take decisions keeping in view of the object and interest of stake holders of business. Labor relations are good and there is no problem of succession planning. None of the family members are defaulters to any Bank / Financial Institution and not in RBI's negative list and the track record in honoring the financial commitment is good. SHARE HOLDING PATTERN. ‘As on 31/03/2009 ‘S\N. | Name of the Share-holders No. of | Share Capital Shares | @# 10/- each 1 __| SHRI VIMAL CHAWDA 120000 1200000 2 | DR. NARAYAN CHAWDA 90000. ‘00000 3__| SMT. HEMA CHAWDA 20000 200000 4. | SMT. VELU CHAWDA, 20000 200000 2. | RAIPUR HORT. FARMS PVT. LTD. 40000 -400000 3.__ | NR FARMS PRIVATE LTD. 31000 310000 ‘4, | HEMA SEEDS PRIVATE LTD. 30000 300000. [5.7 TcHAWDa PLANTATIONS PVT. LTD. 40000 400000 [6 [NIRMALA CHOUHAN 1800) 18000 7. | SANJAY KUMAR CHOUHAN 1800 18000 8.__ | ANURADHA CHOUHAN 1800 18000 9. | KAMLESH TANK 1800) 18000 310, _ | ROMI TAANK 3800 18000 TOTAL ‘a00000| 4000000 ANALYSIS. strengths and competitive eae Assessment of the business model (what provides a competitive edge / 1 EVALUATION OF INDUSTRY. There is a growing demand for hybrid seed production in the country. At present much of the demand is being met by importing seed material from other countries. Keeping in view of the demand for high quality vegetables and also thrust being given by Government of India to support private investment in the field of production of seed and vegetable cultivation the proposal is Viable. VNR Seeds pvt. Ltd. is reputed organization which is also promoted by the directors of the company, engages in marketing of vegetable seed produced in various VNR group companis and enjoys good marketing reputation for supply of quality Vegetable seed. At present there is no intensity of competition in the seed production in Chhattisgarh. Chhattisgarh state which is growing es herbal state is framing policies to support and encourage seed production and vegetable cultivation activities by extending technical guidance and financial support in the form of subsidies. 2. EVALUATION OF BUSINESS RISK: Mr.Vimal Chawda besides producing hybrid vegetable seeds also cultivates commercial crops like Banana and other horticulture crops including vegetables. VNR seeds is the main leading brand for vegetable seeds and is marketed in Chhattisgarh, Madhyapradesh, Jharkhand, Andhrepradesh etc. m/S. VINR seeds (P) Itd which s having its own marketing net work in the neighboring states besides tie up arrangements with some of the lead seed marketing agencies having good net work in other states. Parental germ plasm/ F1 generation seeds of Vegetables are obtained from leading and reputed International research institutions and agriculture universities. it is marketed. Mr.Chewada is also maintaining R&D wing for the varieties of seeds produced in his farm. Qualified Agriculture graduates are also employed to personally supervise the operations including pollination, > Agriculture crops are subject to vagaries of natural calamities, infestation by pest, adverse climatic changes. > Price of agricultural / vegetable produce / vegetable seeds have wide fluctuation, which may affect income, > Seasonality and market behavior on demand and supply may affect price of produce. INDUSTRY SCENARIO/PROPSPECT FOR THE PROJECT : ‘The Company is engaged in production, marketing and selling of Vegetable/paddy seeds. VNR Seeds Private Ltd, procures seeds of various kind from different locations. FEASIBILITY REPORT PROPOSA\ Proposal for requirement of Term Loan of Rs. 500.00 Lacs For Development of Seed Infrastruure and Cash Credit Limit of Rs. 2000.00 Lacs for Vegetable Seeds Processing (Existing loan Cash Credit Rs. 1200.00 Lacs from Bank of baroda, Man Branch, Raipur (C.G.) Land, layout plan and site development & other requirement Land _& SITE DEVELOPMENT In August, 2010 company had purchased 5.67 Acre Agriculture land at Village eorjhal, P.H.No. 28 R.N.M, Ahiwara Block- Dhamdha Tahsil & Distt. Ourg (C.G.) This own Lands will be developed which is known as Land development & other related fixed development at cost of Rs. 50.00 Lacs. BUILDING & CIVIL CONSTRUCTION, ‘The various civil construction requirement for the Processing of Vegetable Seeds. The company has to setup its seed stored under required conditions the life is 4-5 years and if the same are stored in cold storage with required temperature/ moisture the life of the seeds goes up to 7 years VNR Seeds Private Limited has the required infrastructure for proper storage of seeds. Lab, Packing Material for Development, and require Administrative offices. Shed for production and Processing & Cold Storage Room rack arrangement in cold Room & Godown , Walking chamber & Vaccume Counter, Driying Area Godown for storage is also required for the smooth working of company’s business, Therefore the total estimated cost in respect of Building & Civil works is Rs. 329.50 Lacs. PLANT & MACHINERY & OTHER EQUIPMENTS The details of the nature and type of plant and machinery, their capacity, power consumption, level of automation varies upon the production requirement. The company has to acquire Plant & Machineries for the Development, Production & Processing of Vegetable Seeds. ‘Some of the equipments & machineries used for these purposes are Seed Processing Plant, Gravity Seperator /Elevators, Pick & Pack Machine, Seed Dryer, Folk Lift, Seed Treater, On line Dryer. Other Equipment require Automatic stapping & Tapping,Printing Machine, Check Weigher, CC Camera/EPBX,Fire Fighting System. Therefore the total estimated cost in respect of Plant & Machinery of Rs. 299.25 Lacs & Other equipment is Rs. 27.00 Lacs. ELECTIC INSTALLATION. Electric Installation required for operation of various Plant & Machinery & equipment. Estimated cost of electric installation is 41.80 Lacs Cost of Fixed Infrastructure 7. | Cost of Project e Rs. In Lakhs | (@) [Land & Development 50. ___| (if purchased new along with documentary proof) ()_| Building and Givil Work 329.50 (©)_|Plant & Machinery _ 299.25 (d)_ | Miscellaneous Fixed Assets — Other Equipments 27.00 Electricity Installation 41.80 (@)_| Contingencies 1.00 (f)_| Pre-operative exp 1.45 Total 750.00 in i ‘An Amount of Rs.850.00 .Lacs Means of Finance: The Companies has sought a Term Loan Rs. 500.00 Lacs for Development of Seeds Infrastructure and the Balance Amount (Margin Rs.250.00 e raised through internal sources or Share Capital and Share Premium, Repayment : Term Loan of Rs. 500.00 lacs will be payabie 9 half yearly installment with moratorium period of 6 ‘months. 1* installment will be of Rs. 36.00 Lacs, next 2 installments of Rs.50.00 Lacs each, further 5 installment of Rs. 58.00 Lacs & last installment of Rs. 74.00 Lacs. Interest will be served as & when due, RAW MATERIAL : ‘The main raw material would be Vegetable Seeds from group produced & other formers at all over india, TRANSPORTAIION : ‘The project site are well connected with all weather motorable roads, Adequate Transport faci are available. WATER. ‘The project site have 4 tube well proposed to take care of irrigation needs. MAIN POWER This Activity require technically skilled and also non skilled manpower appoint to support processing of Vegatabke Seeds. MARKETING & FUTURE PROSPECTS. 1. Marketing and future prospect, ‘The Company has created market in a very planned 7 phased manner. Recognizing the fact the seed development process involves three stages Viz, Trial year, test marketing year & marketing year. It is a continuous process. During trial year of a variety, another variety is developed in the research centre and the process continues. ‘The Company has its own marketing strategy for the launching of a product and commercialization of the same. There are three stages involved in the process from procuring of hybrid seeds to selling of its products: 1 Stage I: Trial Year : During the first year, the promoters identity the different pockets in different states where the vegetables/paddy crops of their seed brends are grown. After identification of such packets, the promoters supply their brand seeds free Of cost to some vegetables/paddy growers and encourage them to take crops from their (Company's) seeds on trial basis along with farmers’ usual crops (Seeds) . They also provide technical support through their staff at those centres, Il, Stage II : Test Marketing years : After the trial crops come up, the staff in those areas, arrange visits of the other vegetable/Paddy growers for demonstration of trial crops and comparison thereof with other similar crops being reised by the farmers using seeds of other companies. The staff of VSPL also arranges for demonstration for dealers of seeds. Based on demonstration results, the staff encourage other farmers to use company’s seeds for crowing vegetables/paddy crops on sample basis. The also encourage the dealers to market VSPL seeds on sample basis. II Stage IIT: Marketing Years : After successful completion of above stages marketing staff of the company appointed at those centers/states starts intensive marketing of seeds from the 3 year. The companies go to make its products marketable at commercial level and start, sales them in various locations all over India by appointing dealers, distributors, C&F Agents. The unit has stock location (at Gomchi, Raipur, Varanasi, Pune, Kolkata & Hyderabad) and also branches (at Varanasi and Raipur) at that area were the product demand goes higher. The out put in the result, testing of the product, that are shown to the former, dealer, distributors, etc. makes the product easily marketable and capture the large market in agriculture sector of India. 2. Marketing & Sales Personnel Sales personnel play the most important role in marketing and selling of the companies product through out India. The companies having professional marketing team in which the sales and marketing personne! (having experience from big multinational company) are equipped with good marketing plans, strategy, good communication skills and better customer relationship. 3. Marketing Locations of VNR Product For the fulfilment of the Market Demand of VNR product, the company has established 2 Branch office at Varanasi and Raipur. The Company also has appointed/opened C& F at Hyderabad,Pune At present the company has expanded its market almost all over the country. The place of market of the products are as follows : North Zone ~ Punjab, Haryana, Uttar Pradesh, Uttranchal South Zone ~ Karnataka, Tamilnadu, Kerla East Zone ~ Bihar, Jharkhand, Orrissa, West Bengal, Andhra Pradesh West Zone = Maharashtra, Gujrat, Rajesthan Central Zone = Chhattisgarh, Madhya Pradesh Cash Credit Limit : ASSESSMENT OF WORKING CAPITAL FACILITIES: 1. ASSESSED BANK FINANCE: March | ar 8 ath | Wah 0 [Mach | We [Nr] Mar oF 1 ae 5 THRE PTE MTED Ta Iw | id | Fi Toby [olny | Fobwig | Foomg | Foong Tea ha | esas | Yeas [Tea Ome | Yer | Varrops | era | Veo | arr (RSS ANC FRNNCE Taare aes Oe 2oteraretbiesitertabaktorom) | sae] az} ag) we] are] Zam) za] 20) ag elep sa} gan} tuoi! ress] aaso] sa] test] ams) oN) Nawal mo] gig| gen] a] shes] a] Hoe] es] rr 5 Ase Bake moa] sna] samt) oun) seme] net} ast} stam) sm [ANC Teal Gare et | te} | somo] wl} salt 7 Bare TOA 4 aml an] sim} og] ae] na] Suny Cd so) 20s] tas] ta] tn] a] ta Cb Ce bly Tol ren ase % az) te) a} an) tm] atl tala to imetayb Nas (Da) | | | 1 ibis (Og sof om og} te Sindy Cas tus (Da) sol a] 4| 4] sj ¢ jg After taking into account the build up of current assets and availability of NWC, the WC limit of Rs. 2000.00 Lacs assessed under PBS method has been considered reasonable. ROBCIALS [aii 4 ww) wl of vw oof co hl LTA) | i ae ee | unas sks) 9s] msl wh ele aH BakfeotoTOH(6) | 1] am] 1 to] any enon ects oe S| My Ei 3 wR i VNR SEEDS PRIVATE IMETED ‘TECHNICAL ANNEXURE - I COST OF PROJECT (Rs. in tacs) | S.No, PARTICULARS AMOUNT. PROPOSED 1. Land and Site Development 50.00 2. Building and Givi! Work: 329.50 3. Plant & Machinery 299.25 4. Electric Installation 41.80 5. Other Equipments. 27.00 5 Preiminary and Pre-operative Expenses 145 7 Deposits 1.00 8. Margin Form Working Capital requiremer 850.00 (Ast Year ) A TOTAL: 1600.00 MEANS OF FINANCE S.No. PARTICULARS AMOUNT. PROPOSED 1. Promotors’ Capital 1000.00 2 Subsidy * 300.00 EQUITY 1100.00, 3 Loan from Bank (@) Term Loan 500.00 300.00 TOTAL 1660.00 | AAA. AGRIMATRIX PRIVATE LIMITED RRINAGIRI, OPP. RAIKUMAR COLLEGE RATPUR (C.G.)~#32001.Ph.No.0771-4000599, Mob, 9329470007 VR SEEDS PRIVATE LIMITED ‘TECHNICAL ANNEXURE ~ I LAND AND SITE DEVELOPMENT (Rs. in tacs) PARTICULARS Rate ‘AMOUNT Land OWNED. 5.67 Acres 8.82 50.00 lacs Site Development & other work Land Filings Enternal Roads, 0.00 ‘Tube wall with Pump 0.00 Boring & Fittings GRAND TOTAL: 50.00 RAMMAGIRI,ODP, RAIKOWAR COLLEGE BAIPUR (€.6.]~492001.PA.¥o.0773-4000599, Mob. $329470007 VR SEEDS PRIVATE LIMITED ‘TECHNICAL ANNEXURE -IT BUILDING AND CIVIL WORK (Rs. in tacs) S.No. PARTICULARS ‘AMOUNT PLANT AREA 1, Cold Storage 500 MT 150.00 3 Godown 68.00 4 Dryieng Area 6.26 4 Packing Material Store 6.00 5 Admin.Office and QC Lab 10.00 6 Labour Quarter Quarter ty 13.32 7 (@) Cold Storage Room 42.80 (b) Rack Arrangement in Cold Room 21.63 & godown (©) Walking Chamber & Vaccume 11.49 Counter GRAND TOTAL: 329.50 ‘TECHNICAL ANNEXURE - IIT PLANT & MACHINERY Less : Committed Discount (Rs. in lacs) S.No. PARTICULARS oy Rate ‘Amour 1 Seed Processing Piant myn 1.00 236.13 236.13 Gravity Seperator /Elevators 2 Pick & Pack Machine sOP/M 48.40 48.40 3 Seed Dryer 400k /Batch 1.00 sz 852 4 Seed Treator aMtyhr 1.00 650 650 5 On tne Dryer 2Myrr 1.00 798 7.98 828 GRAND TOTAL: 299.25 NICAL, OTHER EQUIPMENTS (Rs. in lacs) S.No. PARTICULARS AMOUNT OTHER Equipments 1. Automatic Strapping & Tapping 1.00 498 498 2 Printing Machine 2.00 3.5 629 3 Check Welaher 2.00 4.20 aao 4 CC Camera /EPBX 200 2.00 4.00 5 Fire Fighting System 1.00 3.33 333 TOTAL: 27.00] TECHNIC v ELECTRIC INSTALLATION TOTAL: Rs. lacs) S.No. PARTICULARS AMOUNT 1 HT line transformer 1.00 26.22 26.22 2 Electrical Cables & Panel 1.00 436 436 3° Generator 125 KVA 1.00 1142 11.42 ae 41.80 TECHNICAL ANNEXURE - 11 PRELIMINARY AND PRE-OPERATIVE EXPENSES (Rs. in lacs) S.No. PARTICULARS AMOUNT 1, Preliminary Expenses os wis 2, Pre-Operative Expenses (i) Bank charges & Commission 020 (i) Rant, Rates & Taxes 020 (i) Traveling Exp. oas (iv) Salary 0.20 (W) Postage & Stationary as Insurance premium 0.5 Legal & Professional Fee 0.35 (vil) Other Miscetaneous Expenses 0.9 TOTAL: 1.30 GRAND TOTAL: 145 DEPOSITS S.No. PARTICULARS ‘AMOUNT 1 Deposit with CSEB 1.00 2 Otner Deposit 2.00 TOTAL: 1.00 TECHNICAL ANNEXURE = X ESTIMATES OF UTILITIES F power requ 1) Estimate of Industrial Load 250 HP. 18.75 KW ‘a per Technical Annexure VII 2 ) Estimates of Light & Fan Load Nos, Power Layout Total Load Tube Lights 0 40 Watts 0.00 KW 1) Ordinary Bulbs ° 60 Watts 0.00 KW i) Ceiling Fans 0 100 Watts 0.00 KW vy) Exhaust Fans 0 250 Watts 0.00 KW aT. 3) Total installed Load 19.75 (4) Load at 80% Power Factor ( Rounded off ) 15.80 Max. Desired Load (5) Computation of Power Bill Consumable Lcad at 70% Load Factor 15.80 Working Hrs / per day 8 No of Days in 2 year 300 ‘Total Power consumed( in Lacs units) 0.38 KW Hours Cost per unit 6.00 Rs/unit Total Power Bil 2.28 COST OF UTILITIES (Rs. in lacs) ‘S.No. PARTICULAI ast 2nd, 3rd ath 5th 6th 7th) 40% 60% + = 0.70 80% 80% 80% 80%} 1. POWER ost 137 1.60 1.82 1.82 1.82 182 2. WATER/ 000 0.00 0.00 0.00 0.00 0.00 0.00 DIESEL 0.00 jroTaL: ost = 1.37 160 © 1.82 182 1.82 1:82 VNR SEEDS PRIVATE LIMITED PROFITABILITY STATEMENT PARTIOULARS SALES ‘LOSING STOCK TOTALAR cost OF SALE- OPENING STOCK Purckasos (Raw Materials Soods) Diet expenses|Processing Expenses) Depreciten TOTAL RS. Gross Prot Other Income TOTALR®, Less: Administrative & Seling Exp, Salayy & Alovances Soling Exp& Otho Interest o bank CashCradt TemLoan Interest o others Other expenses, TOTALRe. Net Pott before Tax Taraton Not Proft ster Tax Previous Year Suppus Cumulative Supls 290.00 3600.00 480000 5180.00 5780.00 00.00 HOO 8100.00 080000 1765000 17080.00 1400000 1460.29 209000 360000 4800.00 5180.00 5750.0 2900.00 967.00 4570.00 4025.00 4627.00 4795.00 7700 25000 285.00 270.00» 30000 320.00 350063758375 68.75 BTS BBS 365.20 6900.75 518.75 0178.75 10160.75 10048.75 W271 170925 a5 2471.25 «278025 BNI 0.00 0.00 0000.00 TORTI 1700.25 208125 271 8 770.25 BOIS. 76.50 1126.30 1499.02 1615.05 1850.10 2088.68 345) 610.00 78902 870.05 970.10 1190.00 42000 51590 710.00 745.00 © 680.00 959.68, 16.75 428.98 ©5080 588.57 638.02 17.2 15875 967.50 480.00 55125 61280 612.80 000 = e148 4880582 wR ATR 0.00 0.00 000 = 0.00000 0.00, 0.08, 0.3 0300393008 518.28 1565.29 2008.05 0165 2460.15 2706.99, T0643 15356 242.60 269.60 r 3198 8.19 72.78 BEB HRS (108.90 50 © s0777 = M6982 188.72 ate? 41.02 5098 125.48 «28825 408.07 591.79 808.08, 12548 2383.25 408.07 501.78 BO5.0S 1047.09, FINANCIAL ANNEXURE I SCHEDULE OF INTEREST ON TERM LOAN & CASH CREDIT Interest Calcuiated 12.75% Including Interest Tax 12.75%p.a. on term loan for 1st year 12.75%6from 2nd year onwards 12,25%p.2, on cash cedlt limit (Repayable in Half yearly instalment after ‘moretorium of 1 year) PARTICULARS ist 2nd 3rd 4th sth oth 2011 2012 2013 2014 2015 “TERM LOAN (as per annexure below) hist half batence 500.00 500.00 414.00 © 306.00 190.00 74.00 nd half balance 500.00 $00.00 464.00 364.00 248.00 132.00 00 verge Balance 500.09 482.00 388.00 277.00 161.00 37.00 interest Isthalf 0.00 3073-248) 17.56 = 10.26 236 2nd halt 0.00 30.73 24801766 10.26 236 CASH CREDIT LIMIT 2000.00 3000.00 4000.00 45c0.00 5000.00 $000.00, Interest Asthalt = 183.75 245.00 275.63 306.25 «306.25, 2nd half 15375 163.75 245.00 275.63 306.25 30625 [Total Interest 15375 428.96 539.60 585.57 6330261722 FINANCIAL ANNEXURE - 11 DEPRECIATION (AS PER STRAIGHT LINE METHOD) (Rs. in lacs) PARTICULARS ist 2nd, 3rd 4th 5th] 201120122013 2014 2015 land 30.00 30.00 © 3000» 30.00» 30.00 30.00 Building 338% 18711878787 1.87 Residual Cost 350.16 338.29 32642 «3145530268 © 290.81 Machineries 10% 2098 2998 2998 ©2998 29.98, & other assets Residual Cost 299.77 289.79 23981 «209.83 «17985 (149.87 Flectric Installation 10% 4.19 439 4.19 439 419 Residual Cost 4187 3768-3349 29.30 25.41 20.92 Other Equipment 10% 27 2m 27 27 2m Residual Cost 2705-2434 21831892621 13.50 Total Annual 4075 487548754875 4875 Depreciation “Total Residual Cost 718.85 700.10 651.35 60260 __553.85 505.10 DEPRECIATION (AS PER WRITTEN DOWN VALUE) PARTICULARS 1st and 3rd 4th sth] 201120122013 20142035, Tang 3000 30.00 30.00 30.00 30.00 30.00 Builging 10% 35:02 315128362553 (22.97 Residual Cost 350.16 315.14 283.63 255.27 229.74 206.77 Machineries & 2% «749456214216 228.7 other assets Residual Cost 299.77 22483 168.62 12646 98.84 71.13, Eedtric Installation 25% 1047 - 7.85 589 442 331 Rosidval Cost 418700 31403551766 13.24 993 ‘Other Equipments 2% 6.76 5.07 381 2.85 214 Residual Cost 270520291522 11.41 856 642 Total Annual 32719 100.64 = 8022 GHZ 523 Depreciation Total Residual Cost 62165 © 521.02 44080 376.38 «324.25 ANCL COMPUTATION OF DEBT SERVICE COVERAGE RATIO (fs. in lacs) S.No. PARTICULARS 2nd ard ath sth th 2011 201220132014 2015 T SERVICES 2) Net Profit After Tax 10777 169.82 18872 214.27 241.02 b) Interest On Term Loan 61464960 35322082 an : ©) Depreciation 48754875 48.75 48.75 4.75 TOTAL: 21798 «= 268.17 2727928354 294.49 2. DEBT a 2) Interest On Term Loan 146 49.60 35322052 47 ) Instament Of Term Loan 36.00 100.00 116.00 116.00 132.00 TOTAL: 9746 1496015132 1368213672 3. D.SCR. during the year 224 173 1.80 208 235 ; Average DS.CR. 201 FINANCIAL ANNEXURE - VI COMPUTATION OF BREAK EVEN POINT BASED ON 3rd YEAR (Rs. in lacs) S.No. PARTICULARS AMOUNT (A) VARIABLE Costs : 5279.29 RAWMATERIAL, CONSUMABLE, PROCESSING EXP. 3436.00 POWER 80% PAYMENT TO PROV. FOR EMPLOYEE 80% 696.04 SALARY GENRAL EXPENSES 80% 596.00 (ADD : OP. STOCK LESS : CLOSING ) CC INTEREST 100% 551.25 TOTAL: 5279.29 (B) SEMI VARIABLES & FIXED COST: 442.08 POWER 20% PAYMENT TO PROV. FOR EMPLOYEE 20% 174.01 DEPRECIATION 100% 83.75 SALARY GENERALEXP, 20% 199.00 TLINTEREST 100% 35.32 TOTAL: 442.08 (©) SALES REALISATION 6500.00 () CONTRIBUTION (C-a) 122071 (E) BREAK EVEN PoINT 36.21% (F)_ BREAK EVEN POINT AT 100% PRODUCTION 25.35% VNR SEEDS PRIVATE LIMITED BALANGE SHEET. (Rsintacs) Estmated Projected Projeced Projected Projected Projacted CAPITAL & LIABILITIES ARGH2OIO MARGHZOII MAROHZO'2 MAFCHAOTS MARCHZOTG MARGH1S Paid Up Capital e000 = 70.00 «70.00 70.00 «70.00 ©7000 Reserve & Surplus 115500 1955.00 1355.00 1355.00 1855.00 18500 Inck Sutplus (4 In P&L Account 12548-73325 «40307 «$9179 80608104708 ‘Share Applicaton Money : fs : : : - Subsidy reed, From NHM 100.00 100.00 100.00 100.00 1000 Taos T7sn2s Teo PiveTe Dass 257208 Secured Loan CC limit 200000 s00c00 4900.00 4800.00 5100.00 500000 Term Loan 1000 470.30 «366.60 248.00 «132.00 «0.00 Term Loar! 10.00 630 20 : - : Tem Loan 0000 46400 «364.00 2480013200 «= 0.00 Inetalimont of Torm loan 370-9870 f0260 = 1160011600 13200 Term Loar! 370 370 260 - - : Term Loan-t : 3600 100.00 11600 1160012200 Unsceuted Loan 1800 18001800 180018001800, CCurert Latitties & Provisions 9500 $8.00 105.00 «11200 © 120.00 13000 Sundry Creditors 5000 6000 65.00 «70.00» 7800 «8000 Other Curent Liabites 3500 © 3800» 40.00 «4200 «48.00.5000 Ditfred Liabitos 000 0.00 000 = 000000000 TOTAL Rs. 718 Sebago e500gT THOS TH. 06 PROPERTY & ASSETS Fixed Assets ‘Gress Block s74s1 109376 1098.78 108876 © 1083.7 1088.76 Less Depreciation to cate yo2e2_18617_ 26892 9536743742 $21.17 Net Block 274s 0758 a2 74000 e584 57250 Capital WIP 71885 0.00 000 = 00000 ‘losing Stock Vegetable Seeds 203000 360000 4800.00 515000 575000 800000 (thers Packing Material, 8500 70007500 «80008500500, Trade Debtors 74800 73500 745.00. 103000 110000 1053.00 Cath & Bark Balances 385 220 100-390 788 BAB Loans 8 Advanooe Advances to supplies 4500 5000 «$500 ©8500-9500 10000 deposi ooo 1200«= 12.50 140014251485 ‘Other Curont Assets 650 7.00 750 800 8258.35 Nise. Expenditure 048 046, 043040 037___—087 TOTAL RS. 57.18 508425 650027 Ti07s 7717.06 7682.09 000 ‘000 ‘000-000 FrornNo O25 S2— GOVERNMENT OF CHHATTISGARH DISTAICT TRADE & INDUSTRIES CENTRE, DUNS (C.G) ACKNOW EDGEMES f (MANU FACTURINGISERVICE, NTERPRISE AT THE ADDRESS oY js VE DE wYPRDHPL TRH: DHA mpNA PROPr- Vimwr Chee DH _ DISTT. DURG (C.G.) PIN __ STATED IN FORM NO. 02 ASS2 AND ALLOCATED ENTREPRENEURS MEMO. RANDUM NO. AS BELOW DETAILS OF ITEM/ITEMS TO BE MANUFACTUREDISERVICE TO BE PROVIDED. SiNo toms of Manutacturetype of service to be rendered Gapacty in Gase of Manufacture PRockssfhp) seep- —_14, 200 2 PROCESSED SZ DewUE RET NOT BESTOW ANY LEGAL RIGHT, T- TE CLEARANCE/LICENGE/PERMIT REQUIRED UNDER STATUTORY AWS OF GENTRAL GOVERNMENT / STATE GOVERNMENT / ./T ERVICES-2) wks « 2 ATER YF ENTERPRISE tule L-2, MEDION2) ENTREPRENEURS MEMORANDUM NUMBER {2 (First two boxes are for State/Union Territory code, next thres boxes are for District cote, sixth and seventh boxes are for category ot enterprise (Sixth box for indicating manufacturing or service and seventh box for vndiceting nmlcro oF small or medium) ang last five boxes are for Entrepreneurs Memor mea fanoet 13-08-2010: enone . ors Teeth elses ties SenteE RE ace Durg (C.G.) Bury. RORKG IBRD ath) Seley Re, safe Fresh Tascey) tf) _xitae oz {orterg gan pave afar, 1955) SS, area & fea sites apr vere) aa Te “laird, aft ad a a ge oy ao Sosai sathlignensae fenton ) oO} ead Z * | ee i 4 eat - 5 Tain 5H orate afte a) (2) FF Serr ge Eee PAR ons se Ren ef EG SS we 31 20 TBA A RR ‘Roe (2) ami ee swe fea an fe try ss 31 rae 20... A MAT A ara a Ho Poe Fates STENT NENETT TET g b E E SS _Shenetgnrescer rire: “Tececoenes NATIONAL SEEDS CORPORATION LIMITED (oma areata za ) (A Government of India Undertaking) ait was, gar offer, ag faesit |Bee] Shawan, Pusa Complex, New Delhi-110 012 FAA. /Schio, Rago Nae 465 PRET: 5 ~ SHAT 88 -89/0F.TS-. No. : S/IMP/88-89/NSC as sane wo O osteo a woot CERTIFICATE OF REGISTRATION AS SEED IMPORTER ue wentina fara arat = fr west, This is to certify that M/s. ces write sda aren watigh steeegre rey wae oe Cats faara we (Fem 11-71/88-TaS.-1 fee 16 is a seed production Indian Company/Fitm and is hereby registered with NSC as a Seed Importer in accordance with the 10012 «KaReads..Radpur..A92. facet, 1988) van fa aaa Wy avian feo mer 2S ae WLU. Hote anaant Bo wa Huse Bate AT ‘New Policy on Seed Development of the|Government of India (No.11-71/88-SD. | dated 16ih September, p88) as amended vara agar aia ait tem arnt amare & fore usta wen forqar awater at nse : from time to time. The registration number allotted is as given below for importing seed and planting material as permitted in the said policy ferie/Date We/Month _at/Year 20 99 2006 WH FA Bxkto. Rag Noe [ 33 | aes eos (Valid upto_19» 09.2009, 7 Hy) ee ere tem arden f., Peeet-110012 tional Seeds Corpn. Ltd., New Delhi-1 7 fareit/New Dalhi E faate/Dated 20+09.2006 WUURA, FF Aer Seal of NSC d feat: dag ware wr arth ah ah ah Rie & a ae @ fore der br green rahe a, res rma | Note : This certificate is valid for three years from the date of 1S Bvent oP HIS Misreprosentation etc (= hitp://10.131.19.35/homepage/html/jars/égRODBCprint 45,9? Page | ot 2 __ AT TE GOVERNMENT OF INDIA atfirer ut vethr dart MINISTRY OF COMMERCE AND INDUSTRY 0/0 JT DIRECTOR GENERAL OF FOREIGN TRADE 3RD FLR,NIRMAN SADAN 52-A ARERA HILLS(BEHIND GOVT. PRESS) BHOPAL CERTIFICATE OF IMPORTER-EXPORTER CODE (IEC) 1. Name _- VNR SEEDS PRIVATE LIMITED, VILLAGE-GOMCHI,P,0. TENDUA, NEAR 2. Address NANDANVAN, TEHSIL & DISTT.RAIPUR, CHHATTISGARH 492099 3. Address of the Branches Brench/Div./Unit if any 4°" As per Branch List enclosed *** 4. PAN AACCV0174D 5. 1EC Number 1105006018 6. Date OF Issue 10.01.2006 Place :Bhopal (P. setae — Date :07.09.2009 Foreign Trade Developmefit Officer va : Issued From File No.:Issued from File No, 11/04/130/00625/AMO6/ dated 10.01.2006 Note: 3. In cose of any change in Ure Name/Address or Constitution of IEC holder, the IEC holder s ‘gible to Tmport or Export against the IEC after expiry of 60 days from the date of such change ual ‘meantime, the corsequentiel changes are effected in the IEC by the concerned Licensing Author. cease tobe las in the, 009-09-07%2015:52:24.0... 9/7/2009 Page 2 of 2 0/o Jt Director General of Foreign Trade 3rd Flr,Nirman Sadan 52-A Arera Hills(Behind Govt. Press) Bhopal -462011 BRANCH LIST ANNEXED TO : File No. 11/04/130/00625/AMO6/ Date : 10.01.2006 YEC:1105006018 Party :VNR SEEDS PRIVATE LIMITED, ST FLOOR, NO.1, DURGA COLLEGE OMPLEX, K.K. ROAD, IRATPUR C.G. 492001 IRATNAGIRI ARCADE, 1ST FLOOR, PP, RAJKUMAR COLLEGE, G.E.ROAD, IRATPUR, C.G. 492001. ;/O SHRI K.G.UPADHYAY, PLOT NO.546, SECRETARIAT COLONY, PUPPAL GUDA, |P.0.CBIT, HYDERABAD, A.P. 500089 Jpranch Code: 1 |pranch Code: 2 lpranch Code : 3 Date:07.09.2009 P.R. MADHUSOODANAN, Place:Bhopal Foreign Trade Development O' Hi {ttp//10.131.19.35/homepage/atml/jars/defRODBCprint.asp?id-2009-09-07262015 2:24.0... 9/7/2009 B de 3itm ager Bank of Baroda RAVADV/2009-10/ 704 Dt 27.01.2010 M/S_VNR SEEDS PYT LTD, RATNA GIRT OPPOSITE RAJ KUMAR COLLEGE GE. ROAD , RAIPUR... Re :Your Advance Facilities with us. We are pleased to inform you that our higher authority have reviewed (with increase) the credit facilities maintain with us by you for a period of 12 months on 16.01.2010. Please ensure that the facilities are got renewed by you, by submitting audited financial and other papers at least three months before the due date, i. 16.01.2011 Facilities wise Terms & Conditions: As per Annexure “D" enclosed herewith. Please give your acceptance in writing so that We may proceed for further formalities. For, YNR SEEDS PVT/LTD. 4 Rey Se Yours faithfully, accerteo Por bc (.K Mathur) Asstt. Gert Manager. ea ere, aN Neen rf after, &. 8. as, sceTaTE, CRIG-4¥2 OOF (W.A) wTeT (HLM. Stat) : ‘81 0771 4094140 (eden - 924) {4m ~raipur@tarkotberode.con ‘Wain Branch, Mahavir Goushala Commercial Complex, KK. Road, Raipur - 482 001 (CG) India (HO, Baroda) ‘OVTY 283671, 2520672, N12 Fae" 91 771 4034140 (Wider - 926) Swit : BARBINEBARA ANNEXURE-p Nature of facility i Cash Credit. Ci WPO. OF Stocks, Stores —}.and Book Debts) Umit Rs, 2000.00 Lac {Existing 1200, Propasea / Rs. 2000.00 Lac } Security Hypothecation of Raw Material, , Finished Goods, Stores ang Book calculating Rate of interest / commission Margin Period Purpose ehedal terms & conditions Gf any) Book Debts up to Stipulated under each faci [20 da Considered for finance. a c talments of 00 lacs & Jase instalment of Rs, 0 lacs. Interest will be served as & “ len due, ve © Existing Equitable Mortgage of agriculture Tand bearing Kh. ip 391, 392,393, 41 395,396,397,399, 305 total 9 etiadia Tahsil- Dist-ourg nding i han w/o late Kantilal Chauhan and me ‘imal Chawda (Director) Mi? RS. 746.85 Lacs. (I) Existing Equitable Mortgage of Agriculture land bearing Kh. No.163 total area 4.06 Hectares, at village 2 oengrapal R.NM, Bekavanc Tahsil Jagdatpur (ce); Standing'in the name of his ds pvt. Ltd. M.V, Rs, seg Laps (it) Existing: Equitable Mortgage of agriculture land bearing Kh. 7/4, 365 total area 6514 He standing in the nam, (W) Equitable Mortgage of Additional nng Kh. No. 1864/1, 1865, Fart of 1870/1 total are 1.82 Hectares, at village _Godhi Distt. burg (C.6.), Standing in the name of W/s. VNR Seeds Private Umited. mv, Lacs Equitable Mortgage of Additional agricutture tang bearing Kh. No. 32, total area 1.22 Hectares, at J[H20¢ ~Jaitaini Distt. Bastar, (CG.), standing inthe ame of M/s, ‘VNR Seeds Private Limited, ty. Re: 1.61 Lacs syne lievted, Ralpur mein Branch Page 26 of 30 No.368/2, 368/1, alates, at village ~Gomchs Diste! ‘© of Shri Vimal Chawda, MV. 92 292.64 Lacs ' DEquitable Mortgage of Additional agriculture land bearing Kh. No. 16, total Srea Vine ttectares, at village-Jaitgii Dist. Bastar (C.G.), standing in the fare of M/s. VNR Seeds Private Limited, M.V. Rs. 2.65 Lacs ¢ (viEquitable Mortgage of Additional agriculture land bearing Kh. No.301 total area 1.78 Hectares, at village~Badegaoni Distt. Bastar (C.G.), standing in the name of M/s. VNR Seeds Private Limited. M.V. Rs.2,50 Lacse (wili}Equitable Mortgage of Additional agriculture land bearing Kh. No. 295, 299,300,307, total area 0.40 Hectares, at village-Badegaon Distt... Bastar (C.G.), standing in the name of M/s. VNR Seeds Private Limited. M.V. Rs.0.51 Lacs < ~ (0, Equitable Mortgage of Additional agriculture land bearing Kh. No. 410,404,405,386,403 total area 8.77 Hectares, at village-Kohadia, P.C.No.40, Be a snandgaon Block & Tahsil Berla Distt. Durg (C.G.) standing in the name of CYS: Raipur Horticultural Farms Private Limited M.V. Rs 26564 Lacs Total value of Collateral Security is Rs, 1433.98 Lacs (The same security has also been kept as Security for credit facility of Rs. 210.00 lacs to Shri Vimal Chawda) ¢ 31.03.2010 Rs. 200.00 Lacs. (i) Proposed Plant & Machinery and other Fixed Assets of the company w.0.v, fetimated as at 31.03.2010 Rs. 718.00 Lacs acquired from the Proposed Term 3._Personal Guarantees of Mr. Vimal Chawda worth Rs.1057.96 Lac , Mr. Narayan Chawda worth Rs.1116,56La¢ Mrs. Hema Chawda worth Rs.348,24 Lac Mrs. Nirmala Chauhan worth Rs. 62.53 Lac $, Sorporate Guarantee of M/s Raipur Horticultural Farms Private Limited weith Rs. 27.22 lacs. (Necessary permission/NOC be obtained From the existing Banker & satisfied upon). Necessary charge registration with ROC be also done for our charge over the asset of the company. Special Terms and Conditions : Rearch & Valuation report of proposed collateral (to ensure Ron encumbrance, marketability and title of the property) to be obtained by empanelied advocate before creation of mortgage. ,-~ 1) The credit facilities should be collaterally secured by simple mortgage as mentioned 2) The stamp duty as applicable is to be paid by the borrower for creation/ extension of mortgage in the Bank’s favour, 3) A valuation report in every 3 years in respect of the above said properties should be obtained from an approved Valuer, the fees for which are to be bome by the borrower. The credit facilities are to be personally guaranteed by all the persons mentioned above, Stock and Book-Debt Statements are to be submitted Periodically as prescribed by the Bank from time to tima and Book Debts should be certified by the Chartered Accountant on quarterly basis. imited, Raipur main Branch os ‘ 8) Stocks and Book-Debt statements should be submitted as on last day of the ménth within 10 days of the close of every month 7) Statements under the quarterly information system should be submitted by the borrower as prescribed from time to time. 8) Drawings in Cash-Credit A/c. will be regulated as per advance value of Stocks and Book-Debts not over the age of -120-days within the sanctioned limits. 9) Inspection charges for periodical verification of /machinery/securities should be borne by the borrower. £0) The borrower should route all banking transactions exclusively through our Bank. The borrower should not avail credit facilities from any other bank/Institutiens without our prior concurrence. 11)Securities are to be inspected at monthly/bi-monthly/quarterly/ Half yearly intervals by the Bank. 12)The penal interest @ 2% p.a, shall be charged for any of the following defaults/irregularities a) Non/delayed submission of ‘stock statements, b) Non/delayed submission of Balance Sheet/P&L Accounts. ¢) Non/delayed submission of QIS statements. 4) Late payment of instalments / interest. €) Non-compliance of any of the terms and conditions of the sanction, 13)Proper books of accounts stock register and records of machineries are to be maintained as per the Bank's requirements and to be made available to the Bank during inspection. 14) The facilities are sanctioned for a period of 12 months. Renewal of facilities will be Subject to satisfactory conduct end performence for which the required informatio, (financial statements etc.) should be submitted by the borrower three mane before the due date. 15)The borrower should not undertake any merger/amalgamation/re-constitution/ Diversification/expansion/modernisation plans of business without the benk’s Prior consent in writing. 16)In case of any shortfall/contingency, the borrower should arrange additionai working capital funds from own sources. 17) Processing charges, Documentation Charges and commitment charges are to be aid by the borrower at the Bank's prescribed rates from time to time. 18) The borrower should raise and maintain capital and deposits as per projections, 19)The credit facilities will be disbursed only after execution of the prescribed gecuments/papers and compliance of various terms and conditions to the Berka satisfaction. 20)The rate of interest, margin and other charges will be subject to change as per the RBI's directives/Bank’s policy from time to time. 21) The terms and concitions are subject to change from time to time. 32) The Bank reserves the right to recall the credit facilities at any time. 23) The Bank will have the right to examine at all times the company's book of accounts and to have the company’s factories inspected from time to time by the Officer(s) of the Bank and/or qualified auditors and/or Technical experts/management SSnsuitents of the Bank’s choice. The cost of such inspections will be borne by tine company, 24)The Firm will keep the bank informed of the happening of any event likely to have a Substantial effect on their profit or business; If for instance, the monthly production eile (are Substantially less than what had been indicated to the bank. the Be aati inform accordingly with explanations and the remedial steps prososad to be taken Se) insurance: All Assets charged to the bank will be insured against all risks for ful market value with bank clause. VNR Seeds private limited, Raip ‘anch Page 2£ of ) Drawing wiil not be permitted to the company under the aforesaid cash credit fit against stock of machinery spares, outstanding money ete. Though these will remain hypothecated to the Bank. 27) All stock charged to the bank should nearly and regularly in such manner as required by the Bank to facilitate 30)Search report from ROC in company’s account to be obtained and our charge will be registered in terms of sanction after disbursement. s 34) The Company/Directors/ Guarantors are required to give consent to disclose name in public in case of default as per CIBIL. 32) Me Borrower to execute a Power of attorney in favour of the Bank before a notary publcijuciciel magistrate authorising the Bank to receive/colioce the payment of bills/D00k debts directly from the debtors «- M/s VNR Seeds private limited, Raipur main Branch 918 seeus 1s one of the leading vegetable seeds company producing Vegetable seeds, A... Page | of 2 Research Alliances In order to strengthen its research and development actwices, VNR has ertered into allaces with and acopted research technologies from various apricuturl researen Sty and training nsctaes in India one abroad AVRDC nto d/mmenavedcors es Asian Vegetable Research & Development Centre, Talwan, JTIMR: http://w Indian Institute Of Horticulture Research, Bangalore The Barwale Foundation: htt://ww.barwalefoundaticn.oro Asian Vegetable Research & Development Centre, Taiwan. TERISAT:ntto://mmscrsat.ora (Formerly known as MRF / TIRT Mahyco Research Foundation / International Rice Research Institute), Hyderabad. TRSSA: http://w tera.og.in | Indien Foundation Seed 8 Services Assocation, Hyderabad CIMMYT: hitp /rwnwcirmnytoray http://www.vnrseeds.com/alliances php 3/5/2009 “ve auc scouting veyelabie seeds company producing Vegetable seeds, A... Page 1 of 1 Products About VNR UR offers flow farmer but also ive high vite YNR's product renge includes vegetable, ‘wolty end edverced vegetable Seed products wih aver 125 voneties tn er Knowledge Cente It has five high yelding hytria varieties for pedey, Surrenty under research. VNR also hac open peli Cee rer) Progress for various other advanced fut varies wide renge of quality product Seeds that are not only dsease resistant pany hes got 15 nigh ier (OP and hte range, ‘Other cereals products like maize and bajra are inated popeye In ts truts range. Researen ie Coren ware? een) Vegetables ive seed works on 15 different vegetable cro PS with evar 125 high quality ond edvanced vanities in OP & Hybrd range, Coreals YUE is curently working on tree cereals cops naming paddy, maize & tata. Currently thas released five high rieling yor vanetes of Pecce sulin diferent sgro-climatie condition Fruits ‘VNR Seeds aresenty has open potinated (09) papaya in ite fits range. Researches are in progress fr vereus new. ‘advanced trite varieties, 8 Gepyriah VaR Seeds oon Lea oe http://www. varseeds.com/product php 3/5/2009 ssa its ta |g ebty ante A ala i // ferea-"a |/ ar Sora, 9. &. 7-30, FA orfeane, ae. TT, fort Gt tana eta -50,00,000/- 6a TF ‘AIAR FKA-50,00,000/- was eer Ges SETI (we. /Riemg Ba. Gt / Aaa. EL. (A /2010-11/447 Reaiw 26/08/10 ReTeM sees BBE TATOT Ta GH B.A, aT Pret ce etre Fe + efrerane (cisterna) fear A aiftreqerit w.gs- 10-34 /2010/aLa.(4.)/ ura (47),%.16/06/2010 a ont Aue dh.g.ore.itge a eafre- IL, seareras— 99 Perret arr, arate & TRH, TGR, tet TATE orT-Saene, .6.4.-28, o.A..—siftare aediot - aren, foren-g BT sreanfaa seit atrenfies Ate 2009-14 & agar wo Aas BEA ag Gel 2 fore ger a yen/ag sel oan forte £.yH.uTe 1m, -22/010/ 1/2/02589, Raia 13/08 /2010, a1 H-ASATT,4.8.4.-28, WALA. afgann cevier eran, Prong Gt ere a.-262, RaeT-2.27 Bay wT el GR ers eee Ie ora fn 1S 8 orreeT THOT a Ce A 4, aT, AT ware! Probar :— arash alte Sta, fren ar aie - at Baie Gs, a-21 a, fert-ges, onft-o",oa 4.- AABHM-6521-K. in fFant-se/4 teeser we freng.aea fron-gi.(e.7.) Bar :- Fed di... dtaw wf. ta F.-AACCV-0174-D. iarere— sft ferret rast, rar a ara areeTOT areST, aa-30 ot, fit-gea, onfe—qoradt, arawna—areeara, Fane —aTe—RA, Aaa B ora, WIGR, Aret— MAT, (B.A. ) BART: .. 2. //2t] =: / /eBrger weak wr feraeor/ /:- Prmeger Srrare aT ATS AareTa- 0.8.5.28 FA. safe, Fel. Gel Ss, fore gf are tarera a &, ser feta w, —1.0205728. ee ReBtger oni yh cart ee Mois eR ae 262, (a atawe) war 2.27 & (ay aerer a are 8.) oT: te 20/6 2 arr GRR ae gett eee, r= wager cris ah 8 ceret 1 oa. gx ed ofare—serfer get anti totes swagger oi oe gar qd Prater wed ae 2. y fw iy wrRr.S for ol 3 war i yeR/ag ser. a frat - SR ga, aesiter, cea: //3{/ sftrnct :- ferret ortts & aferaer Al get UPI-S0,00,000/— waa (TAT RAW) # F 10,00,000/-waa ain sifws ashe wage d aw w.- 508334 ferie-o7 /o8/2010 ai aI & Ba A YE 40,00,000/- wad Ae aii aster TENE % Ae w,-508397 Pris-30/08/2010 & AU urn Wier é eu ae GA SU saw Fao. sar S Sire Te Bo A Ueer a aor aT LET. SRS gat Rae at er A saan 8 saftey oro Got oA fort oy Pie sro aor emrerta a Ae errr aren TE 8. GA Soe fers Bard ora coor fore Bera Y gre ae Ree ae aT a weoT oT S or 8 Re. ore Sea Aer TAR frre aA ar Pei Sere ar ee SHOOT eTAT ART eT. SAT ITN aS Gra & FR GR enferey Bra. Ta erecta aria Hare aT oR eat Ta TOT SHOT STANT Me Gee ya a AY aaa wT aah ae 8. ae A ara aa ar SH Sa ST TTY HAGIG & ara STAT AT GOR aS # dl ae Sa ATI AS FST FTAA AAT OAT eT Pree By sieror Aa Baa aka SAK Ya AR aT ores SPR OTST TAL. ge oS Replat orreeTS wt Roh aA ster scraferorsrd faearara Baars ort, adage 8 A i 4 o- LEAD Pat ee eesegncencwery fall a? ore: ae fore oa Te GieT Va S TareT B aA serene TA afar iearetarr mena, Rais 3 0 AUG “ie BAL Crore Sie eG 27. ace srrereor Frere arfeatrens a fare wt email wr Seeiert at for ara &. fate ait error os BA Yea A oe FRM #7) For, VNR sean VT. LID, Vimo ise cea his PEGA amy (44) WTO 4O OSs eeeesteseeseeson yon, 4s Ras er atE— Ma BaUt Meats 2 seen tmestoneees. preonenive igs atria 1908 & emer 32 () & eq Het ee agg om wea eT tude | bi fee a eT y AN A £ ‘. For, VNR SEEDS PVT. Lip. Vauiod saul NS Ree a6 uferferft fioxa dct zadtoft srenefiar 36 Semen BE ei RL og Bere acta ast (2) ©) i) iw 6) (7) (s) (10) (4) (12) (19) (4) (16) (8) Ee sre, ses arm are rere fren / af ager ge gt at Peer ® erat cel Pra FT aad. | te | ses | om | ofre A & Ss & ~ ARGS 2Bo f22b — |aae a a =a & aay Rae (3) carat ereediia a8 oA & ATHY BH/ aT af Bi Mma S GE oy ag & a Pi Rife & sieve srfifBar: Rifea/ sites = aft At achars Rafe :— — ere / Het Tae / ator / argh / amare / ate afi wo wach én gee: were / GORA ye Saree Sr gx tetas i grgerag ote BT Barret erdtarer te stare apt ahr afiexer Sheer, o-ehe, THN, Se, Tet or STHT ar rem a gt errr: Oy Taryfrasw tent: pa wows arfharer seh sere oh Parone PT af GS fier 2s eater (sire) = ge 7 lec mony ¥ ‘aravaret & ares safes Rare fare sro Pres gar . of ok gar ag FPraior fever gon B : Gi A gsi, HEY, EXE, f, waar Tey WL aor Reser & Ae siraet wher yea: od rene ane) jae tes a SOS SS ora faeeoT eerey Prater & eT} in nidfertt Reza a zacitsht snenafiars ae as — Suey re Deg a FBT Bag on OR, et ater ae er : ‘aos wat at recta fee / af aft on eaROT . ®. or aT Gd Prove way wea? | tee | tee | amma ‘tae 1 2 3 4 5 6 7 Nea Partha: ww Rea | way . 0 rei Sax “SW S204 Re SAT tee er ey aim: \ [asa B30 SOR Hae wT eKaTET : earner Naas FH Smeesty Oenaram BM cme es a Bes s oe aA & oe AERIS DIM bie 1 | oe SRST eS erdiaag gaa fire ara vd wer om gt w / Pia ea awe fame eq /2010-11/ BY Rie eh / (RS ee A BE TA Wa ff (arfifoum wy (soften) Ren @A sites war yw 1099¢/2010/ a, (4)/HE (47) Hs 2 3 Reriw 16-05-2010 # ails) 38 mnie fear creat @ sisifre ged AeRf dean. hee of, ARC Ware 8 fxs meg, uA, aa Sgr, wR FI Sena Ser stehtre Ae 2000-14 } agER ww ads YEN /ay sere | fread wer A yer /ory weil weet Eva, TE-1 wW. — 22/010/1/2,/02559 Feaie 13-08-2010 on & | eh senftre fren ory & oer gong an wecnfter ed ahehfre AR 2009-14. omrfe ais &/ em seer sel ar Rea t / fre sam 4 weclowi /feam set 4 orag ether /aoad ete a eidfaa 8 | ae A sentra Porat onan 8, fb steer garg w eema Yow SUE wu aT rfl /ooa AL or ah Premera ge eT eA — wre TH / ses oa TRIMS HT H/T wat 1— erena, vexte—e GET 262 2.27 See EA. 28, fior—gt ga ar 227 beer AE FAM Ga OMT VM H feate A fers 26-08-2012 sa aa B | 5. Fee Gee oo ue mM ve Peifer eel @ cents 1 stents gang a sein 8 aes sare oes aes a Resta A ERT sian & apr 0 ofaerer ERT aah HF =ETTH so afer cen weer / sTesre vet we Aa wn ars Verne we Bo qe Pane a were ae etm | Géneral Manager SFG ag set & creel) q-anftera wife & fRata @ 2 aed stew aH GE & sare 3 act} ote GH Am sinhacH waRWH os ade ‘ras we regs Fo sche ab camel & A os fa oh ane afafoues aes oR art eh | . St G8 AE re oA 1 go auth oT A ae stot Bq oe erm | ' e + Ser were ares mre Poel & Frank / ea an pf rae oem errr | s- Sate wal aH GPF aad ot cers ew a ue Hd A oe uae A Serge of ed ee PRsiee @ 12.50 ene ates Ae @ ar ate ran rar ater gar ah area eh ee wer ee EB ee Rare 3 orgs aI ar Ae gars a aA oe y-oN a were aah aes o- eny Yew BE SRST er sea ert a ae / ouRifer eral ar oe FOG Raft A aS mar wer creme ware 8 eee fren ore i . ‘rea cers oer 899 (1es9 ster 2) at ener —o aH mere 1) d ele G) GRE set after B onary Ba wre, Ra wen chor fear aves re ee = General rca Oistt. Trade dctertraitries Centre (Ger Sate REST oe Bf (B00) «7 Bang 38 ot / Rm / ery /2010-11/ 63)E feat 2/8/7e 3. edt area aTeTe, we eS, fara Ue ye wey Gy, of (er) a six geal ea sree order &q aon ee . Distt. Trade STR cs Centre Saige connec ig ETT re at (ono) 6 srarfrar Roar ora & Rep aeref eft ya one etter om. fer. Brea delta araisis main, dara one, Iee-agen, fren-wage (w.7.) cen serae aera RETA TS, TART Ta, MOPAR alee UPA, os. Vs erage wetter Bt tered St ge oe View . fer. are HA Huei & Aoi a oeiePeCr sey ae davena (anata aia ah feen—-Asaa) care wae foren gf (3.7) | Horna’ red dei i ved, ows cen Gra some, doi aT okeMT, ea se H TT wa Se wos A aren ht one | af ae Ula: MENT Ya Sars B se7 rene Rave ora: SoM (ssa Tia Gea—AS aR) arag omar as ae sar va Rega arent, Prior wri oa faire arearet fart & ciciteseo) Be * samara 81 orrrafer SraTOT Oa ST 1 * feria: oO POF 0 Lasky wom fast ¥Y wee i, ama dare eget ana Peon wis 4132857 wow See Aer eas AT Wa apter ARENDS SSS sa SA | Tear PORTA, “70 Late ai feet sage at ua aafira ‘ate a one SEO | iter are . woe a Oe ea ET WER CR i - bechamel on ‘ aa m mj Art| am | oe ies fern “Ee (19) (1) ated BIS fai CIMBRIA HEID GmbH (iter ember of Gratis Group Heid ~ Werkstrasse 4, A-2000 Stockerau - AUSTRIA Tel (+) 43.2266 099-0 Fax (+) 43.2266 655 90 E-Mail heWd@cimbria.at Internet —_http-wwerhaid.cimbria.com VNR Seeds Pvt. Ltd. lage - Gomchi, Near - Nandanvan Po. Tendua Raipur INDIA Att: Mr, Raj Kumar Kundu Rajkumar. kundu@ynrseeds.com PROFORMA INVOICE #AOGIOSESF 2009-10-08 / CHK Deer Mr. Re] Kumar Kundu, “Thank you for allowing Cimbria Heid the opportunity to work with you in providing @ solution for your seed processing requirements. Referring to your ingulfy we have carefully prepared the following proforma invoiee for you based on the information and the system requirements made avaliable to us. 4 Seed Processing Line, with intake capacity 10 Uh (based on wheat) 1pc, Reception Hopper 2m x 2m To be supplied by client (according to the design given by Cimbrie Heid) ‘pe. SP-18 Vibratory Feeder for feeding the product at a constant rate. Price EXW Stockerau, Austria - EUR 1.529,~ Pe We highly recommend to use 2-Elevators to handle very sensitive products like Maize or Sunflower- Seeds. Z-Elevators convey fragile kemels in the most gertle way possible and provide @ 100% guarantee of NO BRAKAGE due to the low rpm. £509, 0965F_1009h_vheotdos 117 -Flemenbuch Ne-72208p, HG 2100 Koneuburg ‘Bonk: Bank Auctia - Creditanstat Wien, BLZ 12000 UIDIVAT. REG-NR. ATU: 183 42 700 te:Nr-0220-04802/00, BIC-Code: BKALIATWW Finanzart Stevernummer: 22 1042696 IBAN Code. AT321 100002200450200 ascnenine AABeNrER oI carte aUracRESUNG woz acinar A40 ANTS FOR SEED PROCESSING ND FOR THENEUSTEAL MESRIRELS/AatRerinS von Sereece wren mocurren PRECESSmd oF oka AW OXANULARPRODUCTS we CIMBRIA HEID GmbH ‘ewan, we Gea ‘pe, Z-ELEVATOR Type PBEZO/ 9m height Model: PREZ Type: Zz Capacity: 23,5 m*/ Hr Buckot filing dogroe: 55% SS - El. cepactty of drive motor: tin. 0,757 Dimensions: ‘Centre of 1stinlet- centre ine of vertical section: 900 mm Contre of last outtet ~ contre line of vertical section: 1.880 mm fixated Elevating height: ‘9m incl. 100 mm supports inlets: 1 ps. (standard or prepared for SP18) Outlets: 11. (fixed or pneumatic, operated) Buckets: ‘Standard plastic Chain: chromated hollow bolt- chain 2" with steeirolls Sections: steel, painted Colour: RAL 9010 white ‘General information; ‘The pendulum bucket elevator is delivered in separate sections and must be assembled on site. Generally, the motor shall be switched on with soft starter (not included). The overload switch must be integrated into the clients control panel and must switch off the drive motor immediately when ‘an overioad of the pendulum bucket elevator is detected. Price EXW Stockerau, Austria EUR 16.488, "0s. 03 ‘pe. CIMBRIA PRE-CLEANER DELTA 142.2 Type 122 _= | Capacity 30th Product Wheat Density 760 kg/m? Moisture content 20% Air requirement 6.960 mm The DELTA 142.2 is designed for pre-cleaning of all cereals, malting barley, rape seed, peas eto. It has a screen area of 7m° in conjunction with an efficient pre- and after suction system. The base and frame of the 142.2 machine is in heavy gauge Pressed stool profiles. The screen boat is manufactured from ‘AD2_0989F_i01h_wheat. doo 27 asomen uno aucen Hao cxareuruscnteemnouns 2am etcrmacy no rants ron step rnogesSHs AAO FORTHE MOLSTRA, ‘SoUsTTaliEy AareeReTNG WEN CETREE IN coxTEN ( CIMBRIA HEID GmbH insect. and moisture resistant marine ‘Swedoiec TPS surfaces film, ‘The machine inlet is equipped with a ri plywood. With food proof, bed feeding roller com; with @ fixed speed drive from mein shaft. ‘The screen boat is oscillated via a balanced central e ——Producing-2.vibration free motion. The plete sccentric system fixed speed drive consists of ‘one 4.6 KW motor with belt crive, belt protection and motor bracket CABTGhY ,efficiont pre and after suction system incorporates CIMBRIA’s false air intake principle in order to control the ai simply and quick. The extracted light weight material expansion chamber and discharged by > _ Standard accessories included: inlet hopper DDOO1 180 One set of Screens with perforation (> 2: 1 fe. Adaptor to 400, type Fb is inflow deposited in a separate discharge auger, equipped ‘with mutiflap seals to prevent ingress of any unwanted false tp One set (4 nos.) outlet spouts to floor level of machine mm) Price EXW Thisted, Denmark EUR 16.634, Pos, 04 ‘1c. Z-ELEVATOR Type PBEZO//65 m height Model: PBEZO Type: z+ Cepacty 23,5 m"/ He ¢ Bucket filing degree: 55% El. capacity of drive motor: ‘in. 0,75KW Dimensions: ; Centre of 1st inlet ~ centre line cf vertical section: 906 mm - Centre of last outlet - centre ine of vertical section: 1.860 mm fixated Elevating height: 6.5m incl. 100 mm supports Intets: 1 ps. (standard or prepared for SP18) Outlets: 1 be, (fixed or pneumatic. operated) Buckets: Standard plastic Chain: chromated hotow bolt- chain 2" with steslrolls Sections: Stool, pointed 108.0369F_1000h_wheatooe 3/17 Sean eesti SSL Rete teresa perce neti ff CIMBRIA HEID GmbH Colour: RAL 9010 white Price EXW Stockerau, Austria EUR Pos, 05 ‘pc. CIMBRIA FINE CLEANER type DELTA 116 14.542.~ The DELTA 116 is designod for officient fine clearing of al cereals, seed grains, grass, garden seed, legumes etc. {thas @ soreen area of 15 m* in conjunction with an efficient pre-and after suction system. ‘The machine inlet is equipped with vibrating feeder complete with a separate 0,75 KW variable speed gear motor For step less adjustmant of capacity. Both screen boats are oscillated via a central eccentric system producing a vibration free molion. The fixed speed crive consists of ‘one 2,2 KW motor with belt drive, belt protection and motor brecket. ‘The highly efficient pre- and efter suction system incorporates Cimbria's false air intake principle in order to control the airflow simply and quick. The extracted light weight material is deposited in two separate ‘expansion chambers and discharges by two discharge augers, ‘each equipped with multifiap seals to prevent ingress of any un- wanted false air. ‘Standard accessories included. = 186k of Q16 waste pipes to floor level ofthe machine 1 pe. Inlet hopper 1 pe.Adapter from Delta to exhaust air @ 500 mm 1 pe. Level sensor DOL41 1 sel (= 15 nos.) Screens perforation > & < 2mm Price EXW Thisted, Denmark EUR Pes. 08 1 pc, Z-ELEVATOR Type PBE20/7 m height 90.996,- Model: PBEZ0 Type: Zz Copecity: 23,6 m?/ Hr Bucket filing degree: 55% El. capacity of drive motor: min. 0,75kW ‘A00 0386 _1Oph whestéoe 447 ROISineLhAubaSsETUNGWNCHREDEUNEHERMGENPROGICTEN — MRGRESSna te ERAN so namsror sito rocesin MOFOR THE NOSTRA. SR 1 CIMBRIA HEID GmbH Dimensions: Centre of 1st inlet — centre line of vertical section: 900 men Centre of last outlet ~ centre fine of vertical section: 1.850 mm fixated Frm inet 100" mmsupporis Inlets: 4 po. (standard or prepared for SP18) Outlet ‘1po. (fixed or pneumatic. operated) Buckets: ‘Stondard plastic Chain: ‘chromated hollow bot chain 2 with steelrolls Sections: stool, painted Colour: RAL 9010 white Pos. 06.4, : pc. 2-way valve Q16- LN38 electro-pneumatically with indication Price EXW Stockereu, Austria Pos. 07 11pc. GRAVITY SEPARATOR type GA EUR 240 ((vemi} 15.360,~ For sorting and separating granuler products (cereals, coffee, maize oll seeds, fine seads et.) havirg different speci weight by pneumatic/machanical operation. (Capacity: 10 Uh wheat. Desien: = basic steel frame ~ adjustable frame with vibrating box drive; during operat -and frequency of deck strokes —-—_— adjustment of table inclination - vibrating frame with aluminium deck with air-permeable steel square wire mesh cover - pressure-air unit with multiple fan, air quan adjustable - discharge hopper for heavy product - vibrating discharge trough for light product ity steplessly = 100 % dynamically counterbalanced eccentric deck system = with electr. installation in terminal board = with 1 EC-motor 1.1 kW, 1000 rpm. and 11EC-molor 11 kW, 1600 rpm. enclosure IP 55, for eccentric and fan drive ~2 trequency inverters for fan- and eccentric drive ‘ROR_0BB5F_10Igh_wneat.dec 8/17 cinen una am ce FUR SeATCLTAUFBERET UNS Who ZR ‘SoUEi Rasen AOroeRe one WON Get REE IRD oN PREDIC ‘wasn nc Puss FOR SD PROCESSING 0 FORTHE BEUSTIAL cen PRORESENCEE SANS esamnreoRNCS f CIMBRIA HEID GmbH (have to be installed locally in the central etectr. panel ~ max. 75m wiring distance between frequency inverter and motor, shielded cable necessary, not together with other wirings) = Maxim. rotation speed of the fan = 1.050 rpm and of the eccentric = 620 rom - with built-in potentiometer -— ~S-m flexible tube 100 mm © insite for discharge hoppers ~1 air inlet transition with screen grid, with vibration ‘sotetor Paint coating: RAL 9010 white Electr. power supply: S/NIPE AC 50 Hz 400 V ACCESSORII 10 ‘set. FEEDING DEVICE “B” consisting of im + 1 pc. INTAKE PRE-STORAGE HOPPER {or intake adjustment between feeder-clevator and electro-magnetic feeder SP 18; incl. 3 level indicator switches and supporting legs & ‘* 1 pc. electro-magnetic FEEDER type SP 18 for the trouble-free, continuous feeding of the machine. * 1 pc. PARTIAL DUST HOOD for the remioval of dust from the incoming material and the light product area. ‘Connection to central dust exhaust unit. Air requirement: 12.600 m3/n — (210 m3/min) Price EXWStockorau , Austria EUR 47.282,— Bos-98 08.1 1 pc. 2-way valve Q16- LN38 electro-pneumatically with indication & —P rice -EXW Stockerau, Austria — UR —— 766, Pos. 12 1pe. Cimbria belt conveyor type GT-400 L=10m Capacity 66,5 mimn, (49,8 Uh Wheat) Belt speed 1,31 misec. Total Length 2 10,000 mm Position (of motor): right—in transport direction Belt type EP200/2 2+4 ‘AOG_OB83F_10iph_wneataos 6/17 scone yo MAASENrOR Be exstovrarocnequre wenn. snciner nso Rite Fon 580 Pnocs SSH INO FORTHE ROUSTRAL INeltmatsn wrSesemUNG NONGETRCGS OKANGENPRODUHTEN _PRECESSNG OF SRAM AND OURAN PROOIETS CIMBRIA HEID GmbH ‘Supporting legs height 145 - 1000 mm Including top cover. Drive arrangement: 1,1 KW/114 RPM SEW FA27G hollow shaft gear motor Drive pulley with machined steel surface _Spaad relay 20 - 260-Volt AC / DC — Inlet standard Discharge spout, vertical, Q16 Further specifications: ‘The Cimbria belt conveyor is @ reliable machine for heavy duty epplications, built in modular design. This contributes greatly to the structural strength of the conveyor. Heavy duty rollers with intemal bearings ensure a low noise level and a long Ifetime. The ball bearings are enclosed inside the rollers to avoid any dust ingress into the bearings. Drive end pulley and tension end pulley are both crowned 10 ensure a true running belt. The tension terminal is equipped with double spindles ensuring an even tensioning of the belt. Price EXW Thisted, Denmark EUR | 4.241— Pos. 13 ‘pc. DRY STONER typo TS 180 For the elimination by pneumaticimachanical action of stones, metallic particles or glass splinters and other heavy foreign material from granular product (cereal, rive, etc.) - [SUGTION VERSION]. Vibration-free running of the machine due to e precise counterbalancing system. Cepacity: 10 vh (based on wheat) Design (STANDARD COMPONENTS): + steel frame - adjustable frame with vibrating box drive end provision for table slope adjustment, - vibrating frame with counterbalancing system and screening drawer (deck) with wire mesh cover, (normal = 0.8 mm square wire, 1.2 mm clear opening ~ dust hood with ight windows as well as inlet piece and connection to dust exhaust unit, - drive with guard, 1 electric motor 0.55 KW, IP 55 Paint coating: RAL 9010 white Electric power supply: 3/PE AC 50 Hz 400 V ‘09, 0886F_1ciph_wheatdos 117 IevernrlLOv ANScRETUNG VON GETREIDS UNOROANGONPROGURTEN PROGESSINGOF GRAN AnD GRAMULAROOUETS ' CIMBRIA HEID GmbH Air requirements: 95 m3/min, 600 Pe, ACCESSORIES: Pe-bin TS180S 2 pes, DOL-41sensors ss 1 EXHAUST FAN with motor, without frame 4.0 KW motor, 2900 r-p.m. air capacity 95 m3/min 4 CYCLONE without supporting legs, piping and sacking-off spout, as this depends on the distance between the equipment CS6 for TS 180 S: cir throughput 95 m/min Rotary valve JK25S ‘Spout B between rotary valve and cyclone Price EXW Stockerau, Ausiria Pos. 14 ‘pe. Z-ELEVATOR Type PBE20/ EUR 22.449,— 8,5 m height Model: Type: Capacity: Busket filing degree: El. capacity of drive motor: imensions: Centre of 1st inlet — cantre fine of vertical section: Centre of last outlet — centre line of vertical section: Elevating height: PBEZO Zz 23,5 m*/ Hr 95% ‘min. 0,75kW 900 mm, 1.880 mm fixated 7.5m incl. 100 mm supports ‘1pe. (standard or prepared for SP18) 1 pe. (fixed or pneumatic. operated) Buckets: ‘Standard plastic x ‘Chain: chromated hollow bolt- chain ith stelle Sections: steel, painted Colour: RAL 9010 white A060 hk oe 087 SEMEL, eeu pa aeaaa trove nenmeran ~S CIMBRIA HEID GmbH (iter) ‘ Pos. 14.4 ‘pc. 2-way valve Q16- LN3B electro-pneumatically with indication Price EXW Stockerau, Austria EUR 17.473,— Pos.t5, 16,17 pc. CENTRICOATER type CC 50 Baichsi Capacity: 15... 50 kg wheat up to max. 8,5 tth wheat with mex. 22 seconds / batch actual used cycle time and capacties are depending on Product, used recipe and number of dosing fines STANDARD COMPONENTS (tor filmooating): self-supporting all-steal construction, consisting of: ~ scale with electronic loadcelis, accuracy + 0.25 % refered to max. weight ~ mixing chamber using the CENTRICOATER-princip, with plestic wearliners for the wall, and PU coated rotor ~ with the dosing systems described below ‘slectric switchboard, ready completed, consisting of: ~ the coloured alsplay with keyboard for setting the parameters for ‘operation = the PLC for controling the weighing and coating process inc, fuses, circuit breakers, motor protection, switchas & pushbuttons, etc. ~ possibilty for connecting an extemel level indicator for the scaie's ppre-bin ~ possibilty for connecting an extarnal level indicator for the hopper below ~ possibility for connection an extemal sample-taker ~ _analoque modem for remote maintenance Electric power supp! 7,5 KW ~ 3/N/PE 400V SOHZ Environmental temperature: min. 45 .. +10°C Compressed air requirements; 2 m3/n @ 6 bar (cilfres and dry) Aspiration: 300 mah @ Ap=1,5kPa Painting: RAL 3002 red AD®_6385F_t0pm_whaatdce 17 Meson no ALAGeNTI OE SaxteuTiUreEREUNG OZR ome mapas fon set recesses 0 Foe mT etsinliaiatentea VOR COREEE DENG amen ASSESS alr so aerreeesssne CIMBRIA HEID GmbH Dosing unit DIRECT For volumetric dosing of slurries {or timer-controled dosing of viscous or foaming agents, pump installed near the worktank of the slurry, with permanent circulating of the ‘chemicals from the worktank via the pump end the 32-Way-ballvaive % the CENTRICOATER beck into the worktank Consisting of ~ hose pump VF15 (189 1h water, 0,55 kW) ~ accuracy + § ml within 10 seconds dosing time ~ frequency inverter for adjusting the pump speed ~ with (optional) pressure control ~ Prepared for connecting a flexible hose with @,= 19 mm For optimum operation of this dosing line it is highly recommended to have @ minimurr-level sensor connected to the switchboard ! EPOM hose lifetime for waterbased sluries is appr. 1000 h, depending on pump speed and compestiion of used chemicals it can be less oF more! 1% 15 m chemical hose SUPERTOP 19 ,& connecting the different equipment of the CENTRICOATER liquid dosing fine These hoses-are absolutely necessary in case of using the following dosing lines: DIRECT VF15/25, FLOW VFxx, MASS VExx (xx stands for the size of the pump VF10, VF15 & VF25). ' ACCESSORIES for Seed Treater CC56: ‘pe, Pro-bin with 2 pos. DOL-~#1 sensors pc, MIXING TANK RW 200 for homogenous mixing of the Weating agents and/or adhesives - volume 200 | EL. motor 0.37 kW, incl. motor protective switch and 10 m cable with plug. ‘pc. COMPACT FILTER UNIT (Fan, fiter and dust bin) ‘1 pc. Necessary compressor 600 Vmin - 6 bar pressure. To be supplied by client! ‘408 00057 104ph_vneatsoe 10/17 MSoNEN UND AMLAGEN FUR OE euTcUTAUrEERE RING Ie 28, eevee ko ras ron SEES PREDESSING AND FOR THE WOUSTRAL TnL CNC REO erey Ree tera ron seomcresne CIMBRIA HEID GmbH 1 pc. 2-way valve Q20- LNSS electro-pneumatically with indication Price EXW Stockerau, Austria EUR 50.819,— Pos.18 _____1 pe. _ Puffer bin with 2 pes, DOL-41 sensors Price EXW Thisted, Denmark EUR 1.096, Pos. 19 ‘pe. Z-ELEVATOR Type PBE20/9 m height Model: f PBE20 Type: Zz Capacity: 23,5 Hr a Bucket filing degree: 55% ~-£1-capatity of drive. motor: ‘min, 0,75 q Dimensions: Centre of 1st inlet ~ centre fine 7 of vertical section: 900 mm Centre of last outlet ~ centre tine of vertical section: 1.880 mm fixated Elevating height ‘9m incl. 100 mm supports inlets: 1 pc. (standard or prepared for SP18) Outlets: 2 pe. (fixed or pneumatic. operated) Buckets: Standard plastic Chain: chiomated hollow bolt- chain 2" with stootrolls = Sections: steel, painted Colour: RAL 9010 white a Price EXW Stockerau, Austria EUR 17.382,~ © Zpes. ‘Square Packing Bins of 14 m’ each for storage of wheat H=5,2m 2 pes. ‘Shutters Q 16 ~ electro-pneumatically with indication SKT 37 4 pes. DOLA1 sensors Hand railing and ladders excluded Price EXW Thisted, Denmark EUR 11.281 ‘A05_0285=_10ph_wheat.doo 11/17 some uo ncaainrtn oe eaxrouriuFdeeenune wo zu nomen: sap rs Fon sto mocesnies NCPC THE RESTA ‘Reteineutsoreereions WonGernetce OKOwecenODex Maseese sr samt oseas oRSNeTS CIMBRIA HEID GmbH Pos. 21 pc, ELECTRONIC WEIGHING SCALE Please note: a —— Provided by client tocaity- — Pos, 22.4 ‘pe. Cimbria belt conveyor type GT-400 L=16m Capacity = 76,4 mh. (68,1 vh Wheat) Belt speed 2 1,83 m/sec. Total Length 16.000 mm Posttion (of motor): right —in transport direction Belt type EP200/2 2+1 ‘Supporting legs height 145 - 1000 mm Drive arrangement: 1,28 KIWI133 RPM SEW FA27G hollow shaft gear motor Drive pulley with machined steel surface Speed reley 20 - 250 Vol AC/DC. Inlet standars Discharge spout, vertical, 16 Further specifications: The Cimbrig belt conveyor is a reliable machine for heavy duty epplicstions, built in modular design. This contributes greatly to the structural strength of the conveyor. Heavy duty rollers with internal bearings ensure a low noise level and a tong lifetime. The ball bearings are enciosed inside the rallers to avoid any dust ingress inlo ‘the bearings. Drive end pulley and tension end pulley are both Growned to ensure @ true running tell. The tencion terminal is equipped with double spindles ensuring an even tensioning of the bett _P.tice EXW Thisted, Denmark -—— EUR 5.659 ,= Pos 22-2 Pos. 23.4 ‘pc. Cimbria belt conveyor type GT-400 L=14m. - Price EXW Thisted, Denmark EUR 5.195,— Pos. 232 08,0285 101ph vheatace 1217 eer ice Merson Set ebm ons eceena orn ne nema CIMBRIA HEID GmbH Pos. 24 1 pc. Waste ELEVATOR Cire} -Blease note: Provided by client locally Pos. 25 1 pos. Waste Bins of 6,8 m? Please note: Provided by client locally 1 pes. Shutters Q 16 — -etro-pneumatically with indication SKT 37, 2 pes. DOL41 sensors Hand railing and ladders excluded Price EXW Thisted, Denmark EUR Pos. 26 ‘pc. SUPER CYCLOFAN SCF 930 4.193,— ‘Motor 22,0 KW Airflow : 36.500 Nh Static pressure Ps: 75mmWG > Power supply: 3x 380- 420V, 50 Hz ‘Mounting : Horizontal Varifan : Standard, 01000 R Cyclon: Loft Avessories: Adaptor; 4264 x 1284 to-31000— a Exhaust flep with net and flange, horizontal, 1000 Rotary valve, adaptor, sacking off spout and pipe etc. Flexible connection with assembly device 01000 Silencer Price EXW Thisted, Denmark EUR ‘A000385°_10%h wheatoc 13/17 14.687,~ ‘ESSN Uw nacENFOR De ant uTAUESenemn no 2. acme sno nts rn seen paoceesia MOTOR THE OUST INEUSTRSLLDLAUBERTIND VonOeIRE UND KuacNSTOcaKren AARNE AnD rs sees mao CIMBRIA HEID GmbH Pos. 26.4 ‘set Aspiration piping system for central dust exhaust system Including all spouis, transitions and connection ploces for Machines connectod to the fiter unit Stockerau, Austria EUR 7.820,~ ‘set Grain Piping system from elevators to machines Including all pipes for connecting elevators to machines. Price EXW Stockerau, Austria EUR 4512- Pos. 29 pc. MOTOR CONTROL CENTRE / MIMIC CONTROL PANEL (set ELECTRICAL INSTALLATION MATERIAL To be supplied by client tocaily Pos. 29 1 set Compressor Unit 30 kW Please note: Provided by clent locelly TOTAL NET Price EXW Stockerau, Thisted EUR 306.876, __* Transport to CIF Mumbai ___EUR 12.960,~ TOTAL NET PRICE CIF MUMBAI, INDIA EUR 319.836 — -AOD_0388F 10th wreat.coe 1417 tyson uno uuaccn ron O€ SuAICUEAURHERETING UNO ZUR ‘coma so Bucs £08 SEED FROCESSINS AND TOR THE NEMS, MOLSIRELEYAirseeirinG ON seteeceiNe KoMuGENoMooUTEN _Poeeseng See SRR ROOTS CIMBRIA HEID GmbH NOT INCLUDED : Givil works and relevant supervision. Steel supports resp. platform, stars, ralings for moctinery and deteiled febrication drawings for the samo. Operation platforms and ladders for elevators “Reinforced concrete calculation and structures verifications, Lioences, authorizations and certificates from or for local and National authorities. Transformer room, relevant electric equipment and grounding Electric unit for power factor correction. Electric connecting lines to control panels. Air conditioning systems, Anti fire plants. Air navigation warning lights. Lighting installations. Current point system, Grounding. Control and power panels. Motive power systems and motor local control, ‘Compressed air systems. Compressed air distribution lines. Erection... Erection equipment. Unloading, storage and safe keeping of equipment in the erecting yard. Provisionai plants. Cranes end scaffolings. Power connecton and consumption for the erection tools. Power, materials and arbitrations for any test of the system, ‘Ary local customs duty, tax or any other tax and fees, applicable to importation to india, ‘Any netionsl certificates or approvals, Foundation, civil works, buliding works. > Power supply Transports. ‘Any other items which is not hereby specified. ‘A02_0985%_i0wn_wrestne 1617 Sonne wo warcen ron De surcuraseenerric nO te. ‘wkcmeravo nssta ron sceo nce se MO FOR THE NOUSTON, ¥ i fi : i i WON SEReDE ino KOruceNeROoITEN _ MoLESEIvg GRAN MBEAN SAOSOSTS CIMBRIA | FLOW CHART : ] i iE J > Seed Processing Plent 10 tph intake wheat 120.31263.02, J VNR Seeds, INDIA A09/0385-F e afer tS) i Bx} ® eS QB cen yaa | compressor [Eyalen, Cyslotan, waste with bet conv,, 2b bins SC |Z-Eelvators, Oust Fiters sais cHA CIMBRIA HEID GmbH Cease Fire Industries Limited UG-9, Block 8, Behind Gurudwara, Tatiband, Raipur-49 Tel:0771-4024642 of :CFIL/1001/VNR-08 —— - 22" October,2009 To, INR Seeds Put. Itd., Raipur (CG ) Kind Atten: Mr. Rej Kumar Kundu , Plant Manager We have pleasure in submitting our Techno-Commercial offer and brief introduction for your kind consideration, which Is as follow: ~ Quantity | Item Description | Make | Unit Price Total Amount Ins, 10 Clean Agent-2kg | Ceasefire | 9300 "93000 18 ‘ABC Map-5 kg Ceasefire | 5220 78300 10. | Co2-4.5ke Ceasefire | 11500 115000 2 DCP-101g Ceasefire | 4250 8500 Total 2,94,800 ‘Commercial Terms & Condition: 25 9% Advance along with PO and 75 % after Installation at your site. VAT- 12 % Extra, or as applicable at the time of supply. Freight: inclusive. Validity: 30 days. Installation Charges : inclusive For Cease Fire Industries Limited ‘Authorised Signatory Grocluwn = & fru hi ae (|| PARAMOUNT __ti_ Buliding Solutions Pvt. Ltd. ‘An iso 9001-2000 Certified Company H No, 409.89, Sai Nagar, Vennela Hospital Rood, Near Benz Circle, Vijayawada = 10 Phone; 0866-2493347— To, Date: 21-Jul-09 Mr. Rajkumar Plant Manager VNR Seeds (P) Ltd., Raipur, Chattisgarh India Dear Sir, Sub: Submission of Quotation for Pre-Fabricated Steel Buildings components at Raipur- Reg., “This has reference to the discussions we had with you regarding the above subject. We are pleased to submit our offer for the supply of Pre-Fabricated Building Components. Our scope of work includes Design, Engineering, Fabrication, and Supply of materials in sccordance with enclosed standards and specifications unless otherwise stated. We trust you will find our proposal in line with your requirements. Should you require any further clarifications / information, please feel free to call us. ‘Thanking you & assuring you our best attention at all times, we remain. Yours Faithfully, For M/s Paramount Building Solutions Pvt. Ltd. Suresh Kumar. V Managing Director Cell: 9848024348.

You might also like