Material Cost + Shipping

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Item No.

Description Qty Units Unit Cost Php Total Cost Php

Low Voltage Cables

1 PHILFLEX THW WIRE 8.0mm² 120 lm 78.22 9,386.76


2 PHILFLEX THW WIRE 14mm² 285 lm 128.98 36,760.44
3 PHILFLEX THW WIRE 22mm² 954 lm 200.00 190,796.66
4 PHILFLEX THW WIRE 30mm² 243 lm 283.20 68,817.36
5 PHILFLEX THW WIRE 38mm² 393 lm 357.64 140,551.93
6 PHILFLEX THW WIRE 60mm² 912 lm 494.33 450,826.68
7 PHILFLEX THW WIRE 80mm² 36 lm 612.61 22,053.78
8 PHILFLEX THW WIRE 150mm² 21 lm 1,179.52 24,769.93
9 PHILFLEX THW WIRE 200mm² 195 lm 1,484.83 289,542.63

Sub-Total 1,233,506.17

Distribution Panels

Distribution Panel -1 1 assy 26,392.50 26,392.50


main: 150at 3p mccb
brs: 8- 15at 2p mccb
9- 20at 2p mccb
4- 30at 2p mccb
2- 30at 2p mccb (spare)

Distribution Panel -2 1 assy 23,057.50 23,057.50


main: 150at 3p mccb
brs: 10- 15at 2p mccb
7- 20at 2p mccb
1- 30at 2p mccb (spare)

Distribution Panel -3 1 assy 17,744.50 17,744.50


main: 100at 3p mccb
brs: 4- 15at 2p mccb
6- 20at 2p mccb
2- 30at 2p mccb
1- 30at 2p mccb (spare)

Distribution Panel -4 1 assy 14,347.40 14,347.40


main: 40at 3p mccb
brs: 3- 15at 2p mccb
3- 20at 2p mccb
3- 20at 2p mccb (spare)

Distribution Panel -5 1 assy 20,194.00 20,194.00


main: 125at 3p mccb
brs: 3- 15at 2p mccb
8- 20at 2p mccb
3- 30at 2p mccb
1- 20at 2p mccb (spare)

Distribution Panel -6 1 assy 11,684.00 11,684.00


main: 70at 3p mccb
brs: 2- 15at 2p mccb
3- 20at 2p mccb
1- 20at 2p mccb (spare)

Distribution Panel -7 1 assy 12,213.00 12,213.00


main: 70at 3p mccb
brs: 2- 15at 2p mccb
1- 20at 2p mccb
2- 30at 2p mccb
2- 20at 2p mccb (spare)

Distribution Panel -8 1 assy 14,214.00 14,214.00


main: 60at 3p mccb
brs: 5- 15at 2p mccb
2- 20at 2p mccb
2- 20at 2p mccb (spare)

Main Distribution Panel -1 1 assy 32,085.00 32,085.00


main: lugs only 3p
brs: 2- 150at 3p mccb
1- 100at 3p mccb
1- 40at 3p mccb
1- 100at 3p mccb (spare)

Main Distribution Panel -2 1 assy 29,405.50 29,405.50


main: lugs only 3p
brs: 1- 125at 3p mccb
1- 70at 3p mccb
1- 100at 3p mccb (spare)

Main Feeder Panel 1 assy 51,807.50 51,807.50


main: 800at 3p mccb
brs: 1- 60at 3p mccb
1- 125at 3p mccb
1- 150at 3p mccb

Manual Transfer Switch 1 assy 71,185.00 71,185.00


main: 800at 3p mccb

Sub-Total 324,329.90

75-KVA Transformer 3 units 128,500.00 385,500.00

Sub-Total 385,500.00

Shipping Fee 60,000.00


VAT Ex. -
Grand Total 2,003,336.07

You might also like