GUARANTEED ANNUAL

RENTAL YIELD
 PHASE II PAYMENT PLAN
4 MARLA
Monthly Rental@7.5%

827 27,500 22,742,500 5,685,625 710,703 2,132,109

726 34,100 24,756,600 6,189,150 773,644 2,320,931
416 27,500 11,440,000 2,860,000 357,500 1,072,500
1,969 58,939,100 14,734,775 1,841,847 5,525,541 368,369

952 19,800 18,849,600 4,712,400 589,050 1,767,150 117,810

952 16,500 15,708,000 3,927,000 490,875 1,472,625 98,175
952 15,400 14,660,800 3,665,200 458,150 1,374,450 91,630
952 14,300 13,613,600 3,403,400 425,425 1,276,275 85,085
3,808 62,832,000 15,708,000 1,963,500 5,890,500 392,700

5,777 121,771,100 30,442,775 3,805,347 11,416,041 761,069

6 MARLA
Monthly Rental@7.5%

1,277 27,500 35,117,500 8,779,375 731,614 2,194,843

1,176 34,100 40,101,600 10,025,400 835,450 2,506,350
879 27,500 24,172,500 6,043,125 503,593 1,510,781
3,332 99,391,600 24,847,900 2,070,658 6,211,975 621,198

1,402 19,800 27,759,600 6,939,900 587,325 1,734,975 173,498

1,402 16,500 23,133,000 5,783,250 481,938 1,445,813 144,581
1,402 15,400 21,590,800 5,397,700 449,808 1,349,425 134,943
1,402 14,300 20,048,600 5,012,150 417,679 1,253,038 125,304
5,608 92,532,000 23,133,000 2,891,625 5,783,250 578,325

8,940 191,923,600 47,980,900 3,998,408 11,995,225 1,199,523