DATE: 24/04/22 ESTRUCTURA Y ACABADOS

CONSTRUCTION MANAGER CLIENT: VIRAGE

EUGENIO ALVAREZ LOPEZ PLACE: PALMILLA

EMAIL: WORK VILLA 52

alvarez.lopezeugenio@gmail.com PHONE:

ESTIMATE FOR THE WORK REQUESTED IN VILLA 52 AT PALMILLA

No. CONCEPT BASEMENT UNIDAD CANTIDAD P.U IMPORTE

TRALLIST AND BEAMS $17,436.19

SUPPLY AND INSTALATION WOODEN FACES FOR METALIC BEAMS IN OUTDOOR ROUND PAVILION
1 AND PERGOLA OF GRAND SALON, INCLUDES CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, LOT 1.00 $10,219.49 $10,219.49
CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION

EXTEND COVERED TERRACE ROOFING (10 CMS), INCLUDES CARRIAGE OF MATERIAL, TOOL,
2 LOT 1.00 $2,819.67 $2,819.67
EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION

BATHROOM BASEMENT. VANITY (EXISTING) REFINISH, REUSE CARPENTRY, NEW HARDWARE AND
3 LOT 1.00 $544.67 $544.67
SLIDES, NEW BLACK MATTE PULLS

KITCHEN BASEMENT. KITCHEN MAINTENANCE, REFINISH EXISTING MILLWORK, FABRICATION OF

4 LOT 1.00 $3,852.36 $3,852.36
LOW AND HIGH CABINETS 41"

DEMOLITIONS $28,361.76
MASTER BEDROOM 1. RAIN DRAIN FOR ALUMINUM SLIDING DOOR,INCLUDES DEMOLITION OF
EXISTING RAIL, INSTALATION OF TRAY, CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING,
5 ML 15.69 $63.48 $996.00
LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, DOES NOT INCLUDE PIPE
INSTALATION AND TRAY.

CLOSET MASTER 1. PLASTER AND EXPANDED METAL CEILING DEMOLITION, INCLUDES CARRIAGE OF
6 MATERIAL PRODUCT OF DEMOLITION TO COLLECTION STATION, TOOL, EQUIPMENT, CLEANING, M2 14.65 $42.00 $615.30
LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, NO MATERIAL RECOVERY

BASEMENT BATHROOM. DEMOLITION OF MARBLE IN WALL AND FLOOR, INCLUDES CARRIAGE OF

MATERIAL PRODUCT OF DEMOLITION TO COLLECTION STATION, TOOL, EQUIPMENT, CLEANING,
7 LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, NO MATERIAL RECOVERY M2 12.77 $52.25 $667.23

MASTER BEDROOM 1. POCKET DEMOLITION OF THE SLIDER DOOR. INCLUDES CARRIAGE OF

8 M2 7.73 $42.00 $324.66
MATERIAL PRODUCT OF DEMOLITION TO COLLECTION STATION, NO MATERIAL RECOVERY

CEILING MASTER 2. CEILING REMOVAL, INCLUDES CARRIAGE OF MATERIAL PRODUCT OF

9 M2 31.74 $42.00 $1,333.08
DEMOLITION TO COLLECTION STATION, NO MATERIAL RECOVERY

MASTER BEDROOM 2. RAIN DRAIN FOR ALUMINUM SLIDING DOOR,INCLUDES DEMOLITION OF

EXISTING RAIL, INSTALATION OF TRAY, CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING,
10 ML 8.5 $62.50 $531.25
LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, DOES NOT INCLUDE PIPE
INSTALATION AND TRAY.

MASTER BEDROOM 2. POCKET DEMOLITION OF THE SLIDER DOOR. INCLUDES CARRIAGE OF

11 M2 9.93 $42.00 $417.06
MATERIAL PRODUCT OF DEMOLITION TO COLLECTION STATION, NO MATERIAL RECOVERY

DINNING. RAIN DRAIN FOR ALUMINUM SLIDING DOOR,INCLUDES DEMOLITION OF EXISTING RAIL,
INSTALATION OF TRAY, CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND
12 ML 13.51 $62.50 $844.38
EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, DOES NOT INCLUDE PIPE INSTALATION
AND TRAY.

DINNING. FLOOR DEMOLITION, INCLUDES CARRIAGE OF MATERIAL PRODUCT OF DEMOLITION TO

13 M2 24.25 $62.50 $1,515.63
COLLECTION STATION, NO MATERIAL RECOVERY

BAR. STEPS DEMOLITION ON LIVING ROOM AND RELOCATION OF STEPS, SQUARED LAYOUT,
14 INCLUDES CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING LOT 1 $385.00 $385.00
NECESSARY FOR ITS CORRECT INSTALLATION, NOT INCLUDED MATERIAL COST

LIVING ROOM. MANUFACTURING OF STEPS BETWEEN LIVING AND BAR, INCLUDES CARRIAGE OF
15 LOT 1 $320.00 $320.00
MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY

LIVING ROOM. RAIN DRAIN FOR ALUMINUM SLIDING DOOR,INCLUDES DEMOLITION OF EXISTING
RAIL, INSTALATION OF TRAY, CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND
16 ML 15.37 $62.50 $960.63
EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, DOES NOT INCLUDE PIPE INSTALATION
AND TRAY.
 OFFICE. RAIN DRAIN FOR ALUMINUM SLIDING DOOR,INCLUDES DEMOLITION OF EXISTING RAIL,
INSTALATION OF TRAY, CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND
17 ML 15.22 $62.50 $951.25
EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION, DOES NOT INCLUDE PIPE INSTALATION
AND TRAY.

OFFICE. FLOOR DEMOLITION OF THE SLIDER DOOR. INCLUDES CARRIAGE OF MATERIAL PRODUCT OF
18 M2 63.19 $62.50 $3,949.38
DEMOLITION TO COLLECTION STATION, NO MATERIAL RECOVERY

LAUNDRY. CEILING REMOVAL, INCLUDES CARRIAGE OF MATERIAL PRODUCT OF DEMOLITION TO

19 M2 4.59 $42.00 $192.78
COLLECTION STATION, NO MATERIAL RECOVERY

GYM. DEMOLITION OF STEPS IN GYM ENTRY AND REWORK THE FLOOR , INCLUDES CARRIAGE OF
20 MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT LOT 1 $985.00 $985.00
INSTALLATION

GYM ENTRY. RAIN DRAIN FOR ALUMINUM SLIDING DOOR,INCLUDES CARRIAGE OF MATERIAL, TOOL,
21 ML 4.5 $62.50 $281.25
EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION

SPA GYM. DEMOLITION OF TILE ON WALLS, INCLUDES CARRIAGE OF MATERIAL, TOOL, EQUIPMENT,
22 M2 7.03 $62.50 $439.38
CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT INSTALLATION

GUEST ROOM 3. DOOR REMOVAL FOR RELOCATION, WALL DEMOLITION TO CENTER DOOR, DOOR
INSTALLATION AND FINISHING OF NOZZLES AND PAINTING, INCLUDES CARRIAGE OF MATERIAL,
23 LOT 1 $1,360.00 $1,360.00
TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT
INSTALLATION

GUEST ROOM 3. DEMOLITION OF SHELL SHAPED HEADBOARD AND FAKE WALL, INCLUDES CARRIAGE
24 OF MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS LOT 1 $639.56 $639.56
CORRECT INSTALLATION

GUEST ROOM 3. DEMOLITION OF ROUND WINDOWS TO BE RECTANGULAR, INCLUDES CARRIAGE OF

25 MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT LOT 1 $385.39 $385.39
INSTALLATION

GUEST ROOM 3. FLOOR DEMOLITION, INCLUDES CARRIAGE OF MATERIAL PRODUCT OF DEMOLITION

26 M2 32.19 $62.50 $2,011.88
TO COLLECTION STATION, NO MATERIAL RECOVERY

GUEST ROOM 4. FLOOR DEMOLITION, INCLUDES CARRIAGE OF MATERIAL PRODUCT OF DEMOLITION

27 M2 44.74 $62.50 $2,796.25
TO COLLECTION STATION, NO MATERIAL RECOVERY
GUEST ROOM 5. DOOR REMOVAL FOR RELOCATION, WALL DEMOLITION TO CENTER DOOR, DOOR
INSTALLATION AND FINISHING OF NOZZLES AND PAINTING, INCLUDES CARRIAGE OF MATERIAL,
28 LOT 1 $1,360.00 $1,360.00
TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING NECESSARY FOR ITS CORRECT
INSTALLATION
GUEST ROOM 5. FLOOR DEMOLITION, INCLUDES CARRIAGE OF MATERIAL PRODUCT OF DEMOLITION
29 M2 40.51 $62.50 $2,531.88
TO COLLECTION STATION, NO MATERIAL RECOVERY

EXTERIOR TERRACE. DEMOLITION OF THE INTERIOR COATING OF THE CHIMNEY, INCLUDES

30 CARRIAGE OF MATERIAL, TOOL, EQUIPMENT, CLEANING, LABOR AND EVERYTHING LOT 1 $1,567.57 $1,567.57
NECESSARY FOR ITS CORRECT INSTALLATION
SUBTOTAL.- $45,797.95
IVA 16%.- $7,327.67
TOTAL.- $53,125.62