Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Cash Account no.

110
Date Description PR Dr. Cr. Balance
Nov. 1 300000 300000
3 54000 246000
3 5000 241000
5 250000 9000
6 20000 29000
8 200000 229000
9 100000 129000
9 5000 124000
18 100000 224000
19 15000 209000
19 3500 212500
21 45000 257500
23 62500 195000
24 15000 180000
25 150000 330000
28 9700 339700
30 4350 335350
30 4000 331350
30 10000 321350

Accounts Receivable Account no. 112


Date Description PR Dr. Cr. Balance
Nov. 19 3250 3250
22 3250 6500

Supplies Account no. 113


Date Description PR Dr. Cr. Balance
Nov. 5 250000 250000
9 100000 350000
23 125000 475000
24 15000 490000

Furnitures and Fixtures Account no. 114


Date Description PR Dr. Cr. Balance
Nov. 1 40000 40000

Equipment Account no. 115


Date Description PR Dr. Cr. Balance
Nov. 5000 5000

Accounts Payable Account no. 210


Date Description PR Dr. Cr. Balance
Nov. 8 200000 200000
23 62500 137500
Warnis, Capital Account no. 310
Date Description PR Dr. Cr. Balance
Nov. 1 340000 340000
235850 575850

Warnis, Drawing Account no. 311


Date Description PR Dr. Cr. Balance
Nov. 19 15000 15000
15000 0

Service Income Account no. 410


Date Description PR Dr. Cr. Balance
Nov. 6 20000 20000
18 100000 120000
21 45000 165000
22 3500 168500
25 150000 318500
28 9700 328200
328200 0

Taxes Account no. 510


Date Description PR Dr. Cr. Balance
Nov. 3 5000 5000
5000 0

Utilities Account no. 511


Date Description PR Dr. Cr. Balance
Nov. 30 4350 4350
4350 0

Salaries Account no. 512


Date Description PR Dr. Cr. Balance
Nov. 30 10000 10000
10000 0

Rent Account no. 513


Date Description PR Dr. Cr. Balance
Nov. 3 54000 54000
54000 0
Miscellaneous Account no. 514
Date Description PR Dr. Cr. Balance
Nov. 30 4000 4000
4000 0

CLOSING ENTRIES

Service Income 200000


Income Summary 200000

Income Summary 64299


Taxes 5000
Utilities 4299
Salaries 12000
Rent 36000
Miscellaneous 7000

Income Summary 5000


Ms. Hanna, Drawing 5000

Income Summary 130701 130701


Ms. Hanna, Capital

Income Summary
Date Description PR Dr. Cr. Balance
June 30 200000 200000
64299 35701
5000 130701
130701 0
HANNA COLLECTION
Post-Closing Trial Balance
June 30, 2020

Cash P 309,701.00
Accounts Receivable 0
Supplies 235,000.00
Furniture and Fixtures 15,000.00
Equipment 21,000.00
Accounts Payable P 200,000.00
Ms. Hanna, Capital 380,701.00
TOTAL P 580,701.00 P 580,701.00

You might also like