Hay Day Spreadsheet

Made By Juggerjax IG Name: Goober's Farm

Fruit Price of Plant # of Harvest's Total Fruit Sell Per 1 Sell per Plant Profit Made Profit Margin (%) Harvest Time HoursTotal Time Profit Per Hour
Level
Apple $160 4 13 $39.5 $514 $354 68.84 16 64 $6 15
Raspberry $220 4 13 $46.8 $608 $388 63.84 18 72 $5 19
Cherry $410 4 13 $68.4 $889 $479 53.89 27 108 $4 22
Blackberry $530 4 13 $82.8 $1,076 $546 50.76 31 124 $4 26
Cacao $550 4 13 $86.4 $1,123 $573 51.03 35 140 $4 36
Coffee Bean $375 4 13 $64.8 $842 $467 55.48 24 96 $5 42
Olive $620 4 13 $82.8 $1,076 $456 42.40 24 96 $5 57
Lemon $670 4 13 $93.6 $1,217 $547 44.94 29 116 $5 66
Orange $720 4 13 $97.2 $1,264 $544 43.02 31 124 $4 71
Peach $750 4 13 $100.8 $1,310 $560 42.77 30 120 $5 76
Banana $800 4 13 $104.4 $1,357 $557 41.06 27 108 $5 88
Plum $600 4 13 $82.8 $1,076 $476 44.26 25 100 $5 94
Mangoes $770 4 13 $100.8 $1,310 $540 41.24 32 128 $4 97
Coconut $810 4 13 $108.0 $1,404 $594 42.31 37 148 $4 101

Crop Price of Plant# of Harvest'sTotal Crop Sell Per 1 Sell Per 10 Profit Margin (%) Harvest Time Hours
Total Time Profit Per Hour (10 Crops)
Level
Wheat $0 1 2 $3.60 $36.00 100 0.03333333333 0.03333333333 $1,080 1
Corn $0 1 2 $7.20 $72.00 100 0.08333333333 0.08333333333 $864 2
Soybeans $0 1 2 $10.40 $104.00 100 0.3333333333 0.3333333333 $312 5
Sugarcane $0 1 2 $14.00 $140.00 100 0.5 0.5 $280 7
Carrot $0 1 2 $7.22 $72.20 100 0.1666666667 0.1666666667 $433 9
Indigo $0 1 2 $25 $252 100 2 2 $126 13
Pumpkin $0 1 2 $32 $324 100 3 3 $108 15
Cotton $0 1 2 $29 $288 100 2.5 2.5 $115 18
Chili Pepper $0 1 2 $36 $360 100 4 4 $90 25
Tomatoes $0 1 2 $43 $432 100 6 6 $72 30
Strawberry $0 1 2 $50 $500 100 8 8 $63 34
Potato $0 1 2 $36 $360 100 3.666666666 3.666666666 $98 35
Sesame $0 1 2 $18 $180 100 1 1 $180 50
Pineapple $0 1 2 $14 $140 100 0.5 0.5 $280 52
Lily $0 1 2 $21 $210 100 1.5 1.5 $140 53
Rice $0 1 2 $18 $180 100 0.75 0.75 $240 56
Lettuce $0 1 2 $32 $320 100 3.5 3.5 $91 58
Garlic $0 1 2 $14 $140 100 0.5 0.5 $280 60
Sunflower $0 1 2 $21 $210 100 1.5 1.5 $140 63
Cabbage $0 1 2 $18 $180 100 0.75 0.75 $240 65
Onion $0 1 2 $39 $390 100 5 5 $78 68
Cucumber $0 1 2 $14 $140 100 0.5833333333 0.5833333333 $240 70
Beetroot $0 1 2 $14 $140 100 0.6666666667 0.6666666667 $210 72
Bell Pepper $0 1 2 $36 $360 100 4.5 4.5 $80 74
Ginger $0 1 2 $28 $280 100 2.5 2.5 $112 78
Tea Leaf $0 1 2 $43 $430 100 6.5 6.5 $66 80
Peony $0 1 2 $36 $360 100 4 4 $90 82
Broccoli $0 1 2 $21 $210 100 1.333333333 1.333333333 $158 83
Grapes $0 1 2 $32 $320 100 3 3 $107 84
Mint $0 1 2 $32 $320 100 3 3 $107 85
Passion Fruit $0 1 2 $18 $180 100 1 1 $180 88
Mushroom $0 1 2 $10 $100 100 0.3333333333 0.3333333333 $300 89
Eggplant $0 1 2 $14 $140 100 0.6666666667 0.6666666667 $210 90
Watermelon $0 1 2 $39 $390 100 5 5 $78 92
Chickpea $0 1 2 $18 $180 100 1 1 $180 92

Product Price of Feed # of Harvest'sTotal Crop Sell Per 1 Sell Per 10 Profit Margin (%) Harvest Time Hours
Profit Per Hour (10 Crops)
Egg $13 3 3 $18.00 $180.00 83.33% 0.3333333333 $450.00
Milk $27 3 3 $32.00 $320.00 46.88% 1 $150.00
Bacon $24 3 3 $50.40 $504.00 157.14% 4 $198.00
Wool $19 3 3 $54.00 $540.00 194.44% 6 $175.00
Goat milk $24 3 3 $64.00 $640.00 187.50% 8 $150.00
Honey comb $0 1 1 $68 $680 100.00% 0.515 $1,320
Duck feather $0 1 1 $140 $1,400 100.00% 5 $280
Lobster tail $0 1 1 $201 $2,010 100.00% 12 $168
Peanuts $0 1 1 $234 $2,340 100.00% 5 $468
Fish fillet $0 1 1 $54 $540 100.00% x x

Ores Avg price/ore# of Harvest'sTotal Crop Sell Per 1 Sell Per 10 Profit Margin (%) x x
Silver ore $20 1 1 $18 $180 -11.11% x x
Gold ore $20 1 1 $21 $210 4.76% x x
Platinum ore $20 1 1 $32 $320 37.50% x x
Coal $20 1 1 $11 $108 -85.19% x x
Iron ore $20 1 1 $14 $140 -42.86% x x

Products
Sugar Mill Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Sugar $14 $14.00 $18 $32 $320.00 56.25% 0.3333333333 0.3333333333 $54
White sugar $14 $28.00 $22 $50 $500.00 44.00% 0.6666666667 0.6666666667 $33
Syrup $14 $56.00 $48 $104 $1,040.00 46.15% 1.5 1.5 $32

Dairy Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Cream $32 $32.00 $18 $50 $500.00 36.00% 0.3333333333 0.3333333333 $54
Butter $32 $64.00 $18 $82 $820.00 21.95% 0.5 0.5 $36
Cheese $32 $96.00 $26 $122 $1,220.00 21.31% 1 1 $26
Goat cheese $64 $96.00 $66 $162 $1,620.00 40.74% 1.5 1.5 $44

Bakery Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Bread $4 $10.80 $10 $21 $210.00 48.57% 0.3333333333 0.3333333333 $31
Cornbread $18 $50.40 $22 $72 $720.00 30.00% 0.5 0.5 $43
Raspberrymuffin $47 $111.60 $28 $140 $1,400.00 20.29% 0.75 0.75 $38
Blackberrymuffin $83 $201.60 $24 $226 $2,260.00 10.80% 0.75 0.75 $33
Cookie $32 $68.00 $36 $104 $1,040.00 34.62% 1 1 $36
Pizza $43 $165.20 $25 $190 $1,900.00 13.05% 0.25 0.25 $99
Spicy Pizza $36 $204.80 $21 $226 $2,260.00 9.38% 0.25 0.25 $85
Potato Bread $36 $258.00 $26 $284 $2,840.00 9.15% 0.75 0.75 $35
Frutti di mare Pizza $201 $384.20 $19 $403 $4,030.00 4.67% 0.25 0.25 $75
Gingerbread cookie $28 $260.00 $13 $273 $2,730.00 4.76% 0.5 0.5 $26
Banana bread $32 $406.00 $18 $424 $4,240.00 4.25% 0.5 0.5 $36
Macaroon $86 $402.40 $19 $421 $4,210.00 4.42% 0.5 0.5 $37

Popcorn pot Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour (10 Crops)
Popcorn $7 $14.40 $18 $32 $320.00 55.00% 0.5 0.5 $35
Buttered popcorn $7 $96.40 $30 $126 $1,260.00 23.49% 1 1 $30
Chili popcorn $7 $86.40 $36 $122 $1,220.00 29.18% 2 2 $18
Honey popcorn $154 $322.40 $38 $360 $3,600.00 10.44% 1.5 1.5 $25
Chocolate popcorn $86 $187.20 $61 $248 $2,480.00 24.52% 2.5 2.5 $24
Snack mix $18 $266.40 $43 $309 $3,090.00 13.79% 0.75 0.75 $57

BBQ grill Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Pancake $32 $86.00 $22 $108 $1,080.00 20.37% 0.5 0.5 $44
Bacon and eggs $50 $172.80 $28 $201 $2,010.00 14.03% 1 1 $28
Hamburger $50 $142.80 $37 $180 $1,800.00 20.67% 2 2 $19
fish burger $21 $186.00 $30 $216 $2,160.00 13.89% 2 2 $15
Roasted tomatoes $43 $86.40 $32 $118 $1,180.00 26.78% 1.5 1.5 $21
Baked potato $122 $280.00 $18 $298 $2,980.00 6.04% 0.545 0.545 $33
Fish and chips $36 $216.00 $28 $244 $2,440.00 11.48% 1.5 1.5 $19
Lobster Skewer $154 $391.00 $26 $417 $4,170.00 6.24% 0.6666666667 0.6666666667 $39
Garlic Bread $14 $180.00 $18 $198 $1,980.00 9.09% 0.25 0.25 $72
Grilled Onion $39 $160.00 $30 $190 $1,900.00 15.79% 1 1 $30
Winter Veggies $14 $179.24 $19 $198 $1,980.00 9.47% 0.4166666667 0.4166666667 $45
Stuffed Peppers $18 $334.40 $18 $352 $3,520.00 5.00% 0.3333333333 0.3333333333 $53
Grilled Eggplant $252 $294.00 $30 $324 $3,240.00 9.26% 0.6666666667 0.6666666667 $45
Banana Pancakes $104 $330.80 $21 $352 $3,520.00 6.02% 1 1 $21
Fish Skewer $18 $148.00 $28 $176 $1,760.00 15.91% 0.5 0.5 $56

Loom Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Sweater $54 $108.00 $43 $151 $1,510.00 28.48% 1 1 $43
Cotton fabric $29 $86.40 $22 $108 $1,080.00 20.00% 0.5 0.5 $43
Blue woolly hat $54 $79.20 $32 $111 $1,110.00 28.65% 2 2 $16
blue sweater $54 $158.40 $50 $208 $2,080.00 23.85% 3 3 $17
Red scarf $50 $208.00 $80 $288 $2,880.00 27.78% 3 3 $27
Flower shawl $83 $253.80 $41 $295 $2,950.00 13.97% 3 3 $14

Sewing machine Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
cotton shirt $108 $216.00 $25 $241 $2,410.00 10.37% 0.75 0.75 $33
Wooly Chaps $108 $270.00 $39 $309 $3,090.00 12.62% 1.5 1.5 $26
Violet Dress $25 $288.00 $39 $327 $3,270.00 11.93% 2.25 2.25 $17
Pillow $140 $636.00 $40 $676 $6,760.00 5.92% 2.25 2.25 $18
Blanket $140 $1,056.40 $42 $1,098 $10,980.00 3.79% 2.25 2.25 $18

Pie Oven Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Carrot pie $18 $46.86 $35 $82 $820.00 42.85% 1 1 $35
Pumpkin pie $32 $122.40 $36 $158 $1,580.00 22.53% 2 2 $18
Bacon pie $50 $176.40 $43 $219 $2,190.00 19.45% 3 3 $14
Apple pie $104 $247.70 $22 $270 $2,700.00 8.26% 2.5 2.5 $9
Fish pie $54 $187.20 $83 $270 $2,700.00 30.67% 2 2 $41
Feta Pie $162 $187.20 $36 $223 $2,230.00 16.05% 1.5 1.5 $24
Casserole $36 $330.80 $36 $367 $3,670.00 9.86% 2 2 $18
Shepherd's Pie $36 $252.04 $28 $280 $2,800.00 9.99% 1.666666667 1.666666667 $17
Chocolate Pie $234 $435.60 $78 $514 $5,140.00 15.25% 1.25 1.25 $63
Lemon Pie $18 $399.00 $47 $446 $4,460.00 10.54% 2.25 2.25 $21
Peach Tart $101 $395.60 $39 $435 $4,350.00 9.06% 2.5 2.5 $16
Passion Fruit Pie $18 $79.20 $32 $111 $1,110.00 28.65% 0.8333333333 0.8333333333 $38
Mushroom Pot Pie $18 $130.80 $31 $162 $1,620.00 19.26% 1 1 $31
Eggplant Parmesan $230 $408.00 $34 $442 $4,420.00 7.69% 0.75 0.75 $45

Cake oven Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base PRD (H) Mastery PRD (H) Profit Per Hour
Carrot cake $82 $128.44 $37 $165 $1,650.00 22.16% 1.5 1.5 $24
Cream cake $50 $118.00 $101 $219 $2,190.00 46.12% 3 3 $34
Red berry cake $68 $233.60 $21 $255 $2,550.00 8.39% 1 1 $21
Cheesecake $122 $226.00 $58 $284 $2,840.00 20.42% 4 4 $15
Strawberry Cake $50 $210.80 $105 $316 $3,160.00 33.29% 3 3 $35
Chocolate Cake $82 $200.40 $120 $320 $3,200.00 37.38% 2 2 $60
Potato Feta Cake $162 $234.00 $75 $309 $3,090.00 24.27% 2 2 $38
Honey Apple Cake $154 $430.20 $52 $482 $4,820.00 10.75% 3.333333333 3.333333333 $16
Fancy Cake $219 $443.40 $7 $450 $4,500.00 1.47% 0.25 0.25 $26
Pineapple Cake $14 $229.20 $30 $259 $2,590.00 11.51% 1.25 1.25 $24
Lemon Cake $378 $852.80 $43 $896 $8,960.00 4.82% 2.5 2.5 $17
Fruit Cake $32 $406.00 $44 $450 $4,500.00 9.78% 3 3 $15
Chocolate Roll $86 $588.80 $15 $604 $6,040.00 2.52% 1.5 1.5 $10

Smelter Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Silver Bar $18 $54.00 $93 $147 $1,470.00 63.27% 8 8 $12
Gold Bar $21 $63.00 $117 $180 $1,800.00 65.00% 12 12 $10
Platinum Bar $32 $96.00 $109 $205 $2,050.00 53.17% 16 16 $7
Refined Coal $11 $32.40 $76 $108 $1,080.00 70.00% 6 6 $13
Iron Bar $14 $42.00 $87 $129 $1,290.00 67.44% 7 7 $12

Juice press Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Carrot juice $7 $21.66 $24 $46 $460.00 52.91% 0.5 0.5 $49
Apple juice $40 $79.00 $50 $129 $1,290.00 38.76% 2 2 $25
Cherry juice $68 $136.80 $79 $216 $2,160.00 36.67% 2.5 2.5 $32
Tomato juice $43 $129.60 $32 $162 $1,620.00 20.00% 1.5 1.5 $22
Berry juice $83 $129.60 $75 $205 $2,050.00 36.78% 3 3 $25
Pineapple Juice $14 $42.00 $26 $68 $680.00 38.24% 0.75 0.75 $35
Orange Juice $97 $194.40 $40 $234 $2,340.00 16.92% 2 2 $20
Grape Juice $32 $64.00 $40 $104 $1,040.00 38.46% 2.5 2.5 $16
Passion Fruit Juice $18 $36.00 $28 $64 $640.00 43.75% 0.75 0.75 $37
Watermelon Juice $39 $78.00 $30 $108 $1,080.00 27.78% 1 1 $30
Mango Juice $101 $201.60 $28 $230 $2,300.00 12.35% 0.8333333333 0.8333333333 $34

Ice Cream Maker Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Vanilla Ice Cream $50 $132.00 $40 $172 $1,720.00 23.26% 2 2 $20
Cherry Popsicle $216 $320.00 -$86 $234 $2,340.00 -36.75% 3 3 -$29
Strawberry Ice Cream $50 $282.00 $49 $331 $3,310.00 14.80% 4 4 $12
Chocolate Ice Cream $86 $304.80 $37 $342 $3,420.00 10.88% 2.5 2.5 $15
Sesame Ice Cream $18 $136.00 $40 $176 $1,760.00 22.73% 2 2 $20
Peanut Butter Milkshake $86 $575.20 $44 $619 $6,190.00 7.08% 1.666666667 1.666666667 $26
Orange Sorbet $97 $348.40 $51 $399 $3,990.00 12.68% 3.5 3.5 $14
Affogato $248 $420.00 $15 $435 $4,350.00 3.45% 0.3333333333 0.3333333333 $45
Peach Ice Cream $154 $405.60 $44 $450 $4,500.00 9.87% 3 3 $15
Mint Ice Cream $86 $250.40 $38 $288 $2,880.00 13.06% 2.25 2.25 $17
Banana Split $68 $359.60 $43 $403 $4,030.00 10.77% 3.5 3.5 $12
Coconut Ice Cream $108 $320.00 $0 $320 $3,200.00 0.00% 0.25 0.25 $0

Jam Maker Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Apple Jam $40 $118.50 $101 $219 $2,190.00 45.89% 6 6 $17
Raspberry Jam $47 $140.40 $112 $252 $2,520.00 44.29% 7 7 $16
Blackberry Jam $83 $248.40 $140 $388 $3,880.00 35.98% 8 8 $17
Cherry Jam $68 $205.20 $129 $334 $3,340.00 38.56% 7 7 $18
Strawberry Jam $50 $150.00 $120 $270 $2,700.00 44.44% 7.5 7.5 $16
Marmalade $97 $291.60 $165 $457 $4,570.00 36.19% 8.5 8.5 $19
Peach Jam $101 $302.40 $162 $464 $4,640.00 34.83% 8 8 $20
Grape Jam $32 $96.00 $66 $162 $1,620.00 40.74% 6.5 6.5 $10
Plum Jam $83 $248.40 $137 $385 $3,850.00 35.48% 5 5 $27
Passion Fruit Jam $18 $54.00 $64 $118 $1,180.00 54.24% 5.333333333 5.333333333 $12

Jeweler Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Bracelet $180 $474.00 $40 $514 $5,140.00 7.78% 2 2 $20
Necklace $205 $679.00 $48 $727 $7,270.00 6.60% 3 3 $16
Diamond Ring #N/A $770.00 $54 $824 $8,240.00 6.55% 4 4 $14
Iron Bracelet $129 $621.00 $37 $658 $6,580.00 5.62% 1.5 1.5 $25
Flower Pendant $36 $673.00 $25 $698 $6,980.00 3.58% 1 1 $25

Honey extractor Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Honey $68 $136.00 $18 $154 $1,540.00 11.69% 0.333333333 0.333333333 $54
Beeswax $68 $204.00 $30 $234 $2,340.00 12.82% 0.75 0.75 $40

Coffee Kiosk Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Espresso $65 $244.40 $4 $248 $2,480.00 1.45% 0.08333333333 0.08333333333 $43
Caffe latte $65 $211.60 $7 $219 $2,190.00 3.38% 0.1666666667 0.1666666667 $44
Caffe Mocha $86 $287.60 $3 $291 $2,910.00 1.17% 0.25 0.25 $14
Raspberry Mocha $86 $248.00 $11 $259 $2,590.00 4.25% 0.5 0.5 $22
Hot Chocolate $86 $304.80 $11 $316 $3,160.00 3.54% 0.4166666667 0.4166666667 $27
Caramel Latte $65 $272.80 $72 $345 $3,450.00 20.93% 0.25 0.25 $289
Iced Banana Latte $65 $266.00 $11 $277 $2,770.00 3.97% 0.3333333333 0.3333333333 $33

Soup Kitchen Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Lobster Soup $201 $366.20 $246 $612 $6,120.00 40.16% 2.5 2.5 $98
Tomato Soup $162 $446.40 $32 $478 $4,780.00 6.61% 1.5 1.5 $21
Pumpkin Soup $32 $340.42 $52 $392 $3,920.00 13.16% 2 2 $26
Fish Soup $54 $255.22 $43 $298 $2,980.00 14.36% 3 3 $14
Cabbage Soup $18 $241.24 $29 $270 $2,700.00 10.65% 1.5 1.5 $19
Onion Soup $39 $281.00 $46 $327 $3,270.00 14.07% 2.5 2.5 $18
Noodle Soup #N/A $86.44 $346 $432 $4,320.00 79.99% 2 2 $173
Potato Soup $39 $221.00 $34 $255 $2,550.00 13.33% 2.5 2.5 $14
Bell Pepper Soup $36 $370.00 $69 $439 $4,390.00 15.72% 1 1 $69
Broccoli Soup $21 $210.00 $27 $237 $2,370.00 11.39% 1.5 1.5 $18
Mushroom Soup $10 $140.00 $36 $176 $1,760.00 20.45% 1.333333333 1.333333333 $27

Candle Maker Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Strawberry Candle $234 $334.00 $36 $370 $3,700.00 9.73% 2 2 $18
Raspberry Candle $234 $327.60 $32 $360 $3,600.00 9.00% 1.75 1.75 $19
Lemon Candle $234 $421.20 $36 $457 $4,570.00 7.83% 2.25 2.25 $16
Colorful Candles $234 $288.02 $36 $324 $3,240.00 11.10% 1.833333333 1.833333333 $20
Floral Candle $234 $398.40 $44 $442 $4,420.00 9.86% 2 2 $22

Flower Shop Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Rustic Bouquet $29 $180.00 $28 $208 $2,080.00 13.46% 0.75 0.75 $37
Bright Bouquet $21 $279.40 $59 $338 $3,380.00 17.34% 0.3333333333 0.3333333333 $176
Gracious Bouquet #N/A $234.00 $266 $500 $5,000.00 53.20% 0.6666666667 0.6666666667 $399
Candy Bouquet $255 $539.00 $15 $554 $5,540.00 2.71% 0.3333333333 0.3333333333 $45
Birthday Bouquet $25 $370.20 -$21 $349 $3,490.00 -6.07% 0.3333333333 0.3333333333 -$64
Soft Bouquet $108 $280.80 $17 $298 $2,980.00 5.77% 0.5 0.5 $34
Veggie Bouquet $108 $330.60 $21 $352 $3,520.00 6.08% 0.25 0.25 $86

Candy Machine Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Caramel Apple $104 $247.50 $8 $255 $2,550.00 2.94% 2 2 $4
Toffee $50 $135.60 $40 $176 $1,760.00 22.95% 1.5 1.5 $27
Chocolate $86 $359.20 $101 $460 $4,600.00 21.91% 20 20 $5
Lollipop $104 $272.40 $70 $342 $3,420.00 20.35% 12 12 $6
Jelly Beans $388 $690.00 -$6 $684 $6,840.00 -0.88% 24 24 $0
Honey Peanuts $154 $388.00 $80 $468 $4,680.00 17.09% 0.6666666667 0.6666666667 $120
Cotton Candy $50 $200.00 $26 $226 $2,260.00 11.50% 0.5 0.5 $52
Sesame Brittle $154 $236.00 $34 $270 $2,700.00 12.59% 1 1 $34

Sauce Maker Input cost Total cost Pure profit Sell Per 1 Sell Per 10 Profit Margin (%) Base Harvest Time
Mastery
Hours Prd Time Profit Per Hour
Soy Sauce $10 $97.20 $57 $154 $1,540.00 36.88% 3 3 $19
Olive Oil $83 $248.40 $29 $277 $2,770.00 10.32% 0.75 0.75 $38
Mayonnaise $277 $349.00 $18 $367 $3,670.00 4.90% 0.25 0.25 $72
Lemon Curd $94 $355.20 $23 $378 $3,780.00 6.03% 0.4166666667 0.4166666667 $55
Olive Dip $83 $438.00 $30 $468 $4,680.00 6.41% 0.75 0.75 $40
Tomato Sauce $43 $212.00 $18 $230 $2,300.00 7.83% 0.5 0.5 $36
Salsa $43 $236.40 $16 $252 $2,520.00 6.19% 0.3333333333 0.3333333333 $47
Hummus $18 $255.20 $22 $277 $2,770.00 7.87% 0.5 0.5 $44
Tart Dressing $154 $262.00 $26 $288 $2,880.00 9.03% 0.5 0.5 $52
Efficiency calculator
Product Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Sugar Mill 1 3
Sugar 1 3 1 1.00 $18 $18 $0
White sugar 1 3 1 1.00 $22 $22 $0
syrup 1 3 1 1.00 $48 $48 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Dairy 1 3 $0
Cream 1 3 1 1.00 $18 $18 $0
Butter 1 3 1 1.00 $18 $18 $0
Cheese 1 3 1 1.00 $26 $26 $0
Goat cheese 1 3 1 1.00 $66 $66 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Bakery 1 3 $0
Bread 1 3 1 1.00 $10 $10 $0
Cornbread 1 3 1 1.00 $22 $22 $0
Raspberrymuffin 1 3 1 1.00 $28 $28 $0
Blackberrymuffin 1 3 1 1.00 $24 $24 $0
Cookie 1 3 1 1.00 $36 $36 $0
Pizza 1 3 1 1.00 $25 $25 $0
Spicy Pizza 1 3 1 1.00 $21 $21 $0
Potato Bread 1 3 1 1.00 $26 $26 $0
Frutti di mare Pizza 1 3 1 1.00 $19 $19 $0
Gingerbread cookie 1 3 1 1.00 $13 $13 $0
Banana bread 1 3 1 1.00 $18 $18 $0
Macaroon 1 3 1 1.00 $19 $19 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Popcorn pot 1 3 0 $0
Popcorn 1 3 1 1.00 $18 $18 $0
Buttered popcorn 1 3 1 1.00 $30 $30 $0
Chili popcorn 1 3 1 1.00 $36 $36 $0
Honey popcorn 1 3 1 1.00 $38 $38 $0
Chocolate popcorn 1 3 1 1.00 $61 $61 $0
Snack mix 1 3 1 1.00 $43 $43 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
BBQ grill 1 3 0 $0
Pancake 1 3 1 1.00 $22 $22 $0
Bacon and eggs 1 3 1 1.00 $28 $28 $0
Hamburger 1 3 1 1.00 $37 $37 $0
fish burger 1 3 1 1.00 $30 $30 $0
Roasted tomatoes 1 3 1 1.00 $32 $32 $0
Baked potato 1 3 1 1.00 $18 $18 $0
Fish and chips 1 3 1 1.00 $28 $28 $0
Lobster Skewer 1 3 1 1.00 $26 $26 $0
Garlic Bread 1 3 1 1.00 $18 $18 $0
Grilled Onion 1 3 1 1.00 $30 $30 $0
Winter Veggies 1 3 1 1.00 $19 $19 $0
Stuffed Peppers 1 3 1 1.00 $18 $18 $0
Grilled Eggplant 1 3 1 1.00 $30 $30 $0
Banana Pancakes 1 3 1 1.00 $21 $21 $0
Fish Skewer 1 3 1 1.00 $28 $28 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Loom 1 3 0 $0
Sweater 1 3 1 1.00 $43 $43 $0
Cotton fabric 1 3 1 1.00 $22 $22 $0
Blue woolly hat 1 3 1 1.00 $32 $32 $0
blue sweater 1 3 1 1.00 $50 $50 $0
Red scarf 1 3 1 1.00 $80 $80 $0
Flower shawl 1 3 1 1.00 $41 $41 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Sewing machine 1 3 0 $0
cotton shirt 1 3 1 1.00 $25 $25 $0
Wooly Chaps 1 3 1 1.00 $39 $39 $0
Violet Dress 1 3 1 1.00 $39 $39 $0
Pillow 1 3 1 1.00 $40 $40 $0
Blanket 1 3 1 1.00 $42 $42 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Pie Oven 1 3 0 $0
Carrot pie 1 3 1 1.00 $35 $35 $0
Pumpkin pie 1 3 1 1.00 $36 $36 $0
Bacon pie 1 3 1 1.00 $43 $43 $0
Apple pie 1 3 1 1.00 $22 $22 $0
Fish pie 1 3 1 1.00 $83 $83 $0
Feta Pie 1 3 1 1.00 $36 $36 $0
Casserole 1 3 1 1.00 $36 $36 $0
Shepherd's Pie 1 3 1 1.00 $28 $28 $0
Chocolate Pie 1 3 1 1.00 $78 $78 $0
Lemon Pie 1 3 1 1.00 $47 $47 $0
Peach Tart 1 3 1 1.00 $39 $39 $0
Passion Fruit Pie 1 3 1 1.00 $32 $32 $0
Mushroom Pot Pie 1 3 1 1.00 $31 $31 $0
Eggplant Parmesan 1 3 1 1.00 $34 $34 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Cake oven 1 3 0 $0
Carrot cake 1 3 1 1.00 $37 $37 $0
Cream cake 1 3 1 1.00 $101 $101 $0
Red berry cake 1 3 1 1.00 $21 $21 $0
Cheesecake 1 3 0 0.75 $0 $44 $44
Strawberry Cake 1 3 1 1.00 $105 $105 $0
Chocolate Cake 1 3 1 1.00 $120 $120 $0
Potato Feta Cake 1 3 1 1.00 $75 $75 $0
Honey Apple Cake 1 3 0 0.90 $0 $47 $47
Fancy Cake 1 3 1 1.00 $7 $7 $0
Pineapple Cake 1 3 1 1.00 $30 $30 $0
Lemon Cake 1 3 1 1.00 $43 $43 $0
Fruit Cake 1 3 1 1.00 $44 $44 $0
Chocolate Roll 1 3 1 1.00 $15 $15 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Smelter 1 3 0 $0
Silver Bar 1 3 0 0.38 $0 $35 $35
Gold Bar 1 3 0 0.25 $0 $29 $29
Platinum Bar 1 3 0 0.19 $0 $20 $20
Refined Coal 1 3 0 0.50 $0 $38 $38
Iron Bar 1 3 0 0.43 $0 $37 $37
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Juice press 1 3 0 $0
Carrot juice 1 3 1 1.00 $24 $24 $0
Apple juice 1 3 1 1.00 $50 $50 $0
Cherry juice 1 3 1 1.00 $79 $79 $0
Tomato juice 1 3 1 1.00 $32 $32 $0
Berry juice 1 3 1 1.00 $75 $75 $0
Pineapple Juice 1 3 1 1.00 $26 $26 $0
Orange Juice 1 3 1 1.00 $40 $40 $0
Grape Juice 1 3 1 1.00 $40 $40 $0
Passion Fruit Juice 1 3 1 1.00 $28 $28 $0
Watermelon Juice 1 3 1 1.00 $30 $30 $0
Mango Juice 1 3 1 1.00 $28 $28 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Ice Cream Maker 1 3 0 $0
Vanilla Ice Cream 1 3 1 1.00 $40 $40 $0
Cherry Popsicle 1 3 1 1.00 -$86 -$86 $0
Strawberry Ice Cream 1 3 0 0.75 $0 $37 $37
Chocolate Ice Cream 1 3 1 1.00 $37 $37 $0
Sesame Ice Cream 1 3 1 1.00 $40 $40 $0
Peanut Butter Milkshake 1 3 1 1.00 $44 $44 $0
Orange Sorbet 1 3 0 0.86 $0 $43 $43
Affogato 1 3 1 1.00 $15 $15 $0
Peach Ice Cream 1 3 1 1.00 $44 $44 $0
Mint Ice Cream 1 3 1 1.00 $38 $38 $0
Banana Split 1 3 0 0.86 $0 $37 $37
Coconut Ice Cream 1 3 1 1.00 $0 $0 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Jam Maker 1 3 0 $0
Apple Jam 1 3 0 0.50 $0 $50 $50
Raspberry Jam 1 3 0 0.43 $0 $48 $48
Blackberry Jam 1 3 0 0.38 $0 $52 $52
Cherry Jam 1 3 0 0.43 $0 $55 $55
Strawberry Jam 1 3 0 0.40 $0 $48 $48
Marmalade 1 3 0 0.35 $0 $58 $58
Peach Jam 1 3 0 0.38 $0 $61 $61
Grape Jam 1 3 0 0.46 $0 $30 $30
Plum Jam 1 3 0 0.60 $0 $82 $82
Passion Fruit Jam 1 3 0 0.56 $0 $36 $36
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Jeweler 1 3 0 $0
Bracelet 1 3 1 1.00 $40 $40 $0
Necklace 1 3 1 1.00 $48 $48 $0
Diamond Ring 1 3 0 0.75 $0 $41 $41
Iron Bracelet 1 3 1 1.00 $37 $37 $0
Flower Pendant 1 3 1 1.00 $25 $25 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Honey extractor 1 3 0 $0
Honey 1 3 1 1.00 $18 $18 $0
Beeswax 1 3 1 1.00 $30 $30 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Coffee Kiosk 1 3 0 $0
Espresso 1 3 1 1.00 $4 $4 $0
Caffe latte 1 3 1 1.00 $7 $7 $0
Caffe Mocha 1 3 1 1.00 $3 $3 $0
Raspberry Mocha 1 3 1 1.00 $11 $11 $0
Hot Chocolate 1 3 1 1.00 $11 $11 $0
Caramel Latte 1 3 1 1.00 $72 $72 $0
Iced Banana Latte 1 3 1 1.00 $11 $11 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Soup Kitchen 1 3 0 $0
Lobster Soup 1 3 1 1.00 $246 $246 $0
Tomato Soup 1 3 1 1.00 $32 $32 $0
Pumpkin Soup 1 3 1 1.00 $52 $52 $0
Fish Soup 1 3 1 1.00 $43 $43 $0
Cabbage Soup 1 3 1 1.00 $29 $29 $0
Onion Soup 1 3 1 1.00 $46 $46 $0
Noodle Soup 1 3 1 1.00 $346 $346 $0
Potato Soup 1 3 1 1.00 $34 $34 $0
Bell Pepper Soup 1 3 1 1.00 $69 $69 $0
Broccoli Soup 1 3 1 1.00 $27 $27 $0
Mushroom Soup 1 3 1 1.00 $36 $36 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Candle Maker 1 3 0 $0
Strawberry Candle 1 3 1 1.00 $36 $36 $0
Raspberry Candle 1 3 1 1.00 $32 $32 $0
Lemon Candle 1 3 1 1.00 $36 $36 $0
Colorful Candles 1 3 1 1.00 $36 $36 $0
Floral Candle 1 3 1 1.00 $44 $44 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Flower Shop 1 3 0 $0
Rustic Bouquet 1 3 1 1.00 $28 $28 $0
Bright Bouquet 1 3 1 1.00 $59 $59 $0
Gracious Bouquet 1 3 1 1.00 $266 $266 $0
Candy Bouquet 1 3 1 1.00 $15 $15 $0
Birthday Bouquet 1 3 1 1.00 -$21 -$21 $0
Soft Bouquet 1 3 1 1.00 $17 $17 $0
Veggie Bouquet 1 3 1 1.00 $21 $21 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Candy Machine 1 3 0 $0
Caramel Apple 1 3 1 1.00 $8 $8 $0
Toffee 1 3 1 1.00 $40 $40 $0
Chocolate 1 3 0 0.15 $0 $15 $15
Lollipop 1 3 0 0.25 $0 $17 $17
Jelly Beans 1 3 0 0.13 $0 -$1 -$1
Honey Peanuts 1 3 1 1.00 $80 $80 $0
Cotton Candy 1 3 1 1.00 $26 $26 $0
Sesame Brittle 1 3 1 1.00 $34 $34 $0
Production slots
Hours away Q Finished Q Produced Profit FinishedProfit Produced
Excess value
Sauce Maker 1 3 0 $0
Soy Sauce 1 3 1 1.00 $57 $57 $0
Olive Oil 1 3 1 1.00 $29 $29 $0
Mayonnaise 1 3 1 1.00 $18 $18 $0
Lemon Curd 1 3 1 1.00 $23 $23 $0
Olive Dip 1 3 1 1.00 $30 $30 $0
Tomato Sauce 1 3 1 1.00 $18 $18 $0
Salsa 1 3 1 1.00 $16 $16 $0
Hummus 1 3 1 1.00 $22 $22 $0
Tart Dressing 1 3 1 1.00 $26 $26 $0
Bakery Ingredients Price Q Cost total cost Sales Profit
Bread Wheat $3.60 3 $10.80 $10.80 $21.00 $10.20

Corn $7.20 2 $14.40 $14.40

Cornbread Egg $18.00 2 $36.00 $50.40 $72.00 $21.60
$0.00 $36.00
Wheat $3.60 2 $7.20 $7.20
Egg $18.00 1 $18.00 $25.20
Raspberrymuffin
Raspberry $46.8 2 $93.60 $111.60 $140.00 $28.40
$0.00
Wheat $3.60 1 $3.60 $3.60
Egg $18.00 2 $36.00 $39.60
Blackberrymuffin
Blackberry $82.8 2 $165.60 $201.60 $226.00 $24.40
$0.00 $165.60
Wheat $3.60 2 $7.20 $7.20
Egg $18.00 2 $36.00 $43.20
Cookie Sugar $32 1 $32.00 $68.00 $104.00 $36.00
Wheat $4 2 $7.20 $39.20
Cheese $122 1 $122.00 $129.20
Pizza Tomatoes $43 1 $43.20 $165.20 $190.00 $24.80
Wheat $4 1 $3.60 $46.80
Cheese $122 1 $122.00 $125.60
Tomatoes $43 1 $43.20 $165.20
Spicy Pizza Chili Pepper $36 1 $36.00 $204.80 $226.00 $21.20
Egg $18 3 $54.00 $90.00
Butter $82 1 $82.00 $136.00
White Sugar $50 1 $50.00 $132.00
Potato Bread Potato $36 2 $72.00 $258.00 $284.00 $26.00
Wheat $4 2 $7.20 $7.20
Cheese $122 1 $122.00 $129.20
Fish Fillet $54 1 $54.00 $183.20
Frutti Di MareLobster
Pizza Tail $201 1 $201.00 $384.20 $403.00 $18.80
Wheat $4 5 $18.00 $18.00
Butter $82 1 $82.00 $100.00
Syrup $104 1 $104.00 $204.00
Gingerbread Cookie
Ginger $28 2 $56.00 $260.00 $273.00 $13.00
Wheat $4 3 $10.80 $10.80
Egg $18 1 $18.00 $28.80
Banana $104 3 $313.20 $342.00
Banana BreadGrapes $32 2 $64.00 $406.00 $424.00 $18.00
White Sugar $50 2 $100.00 $100.00
Coconut $108 2 $216.00 $316.00
Macaroon Cacao $86 1 $86.40 $402.40 $421.00 $18.60

Sugar RefineryIngredients Price Q Cost total cost Sales Profit

Sugar Sugarcane $14.00 1 $14.00 $14.00 $32.00 $18.00
White Sugar Sugarcane $14.00 2 $28.00 $28.00 $50.00 $22.00
Syrup Sugarcane $14.00 4 $56.00 $56.00 $104.00 $48.00
$0.00
Dairy Ingredients Price Q Cost total cost Sales Profit
Cream Milk $32.00 1 $32.00 $32.00 $50.00 $18.00
Butter Milk $32.00 2 $64.00 $64.00 $82.00 $18.00
Cheese Milk $32.00 3 $96.00 $96.00 $122.00 $26.00
Goat Cheese Goat Milk $64.00 2 $128.00 $96.00 $162.00 $66.00

Popcorn Plot Ingredients Price Q Cost total cost Sales Profit

Popcorn Corn $7.20 2 $14.40 $14.40 $32.00 $17.60
Butter $82 1 $82.00
Buttered Popcorn
Corn $7.20 2 $14.40 $96.40 $126.00 $29.60
Chili Pepper $36 2 $72.00
Chili Popcorn Corn $7.20 2 $14.40 $86.40 $122.00 $35.60
Corn $7.20 2 $14.40 $14.40
Honey Popcorn Honey $154.00 2 $308.00 $322.40 $360.00 $37.60
Corn $7.20 2 $14.40 $14.40
Chocolate Popcorn
Cacao $86.40 2 $172.80 $187.20 $248.00 $60.80
Corn $7.20 2 $14.40 $14.40
Peanuts $234.00 1 $234.00 $248.40
Snack Mix Sesame $18.00 1 $18.00 $266.40 $309.00 $42.60

Bbq Ingredients Price Q Cost total cost Sales Profit

Egg $18.00 3 $54.00
Pancake Sugar $32 1 $32.00 $86.00 $108.00 $22.00
Egg $18.00 4 $72.00
Bacon And EggsBacon $50.40 2 $100.80 $172.80 $201.00 $28.20
Bread $21 2 $42.00
Hamburger Bacon $50.40 2 $100.80 $142.80 $180.00 $37.20
Chili Pepper $36 1 $36.00
Fish Fillet $54 2 $108.00
Fish Burger Bread $21 2 $42.00 $186.00 $216.00 $30.00
Roasted Tomatoes
Tomatoes $43 2 $86.40 $86.40 $118.00 $31.60
Potato $36 2 $72.00
Chili Pepper $36 1 $36.00
Cream $50 1 $50.00
Baked Potato Cheese $122 1 $122.00 $280.00 $298.00 $18.00
Fish Fillet $54 2 $108.00
Fish And ChipsPotato $36 3 $108.00 $216.00 $244.00 $28.00
Lobster Tail $201 1 $201.00
Chili Pepper $36 1 $36.00
Lobster SkewerHoney $154 1 $154.00 $391.00 $417.00 $26.00
Bread $21 2 $42.00
Butter $82 1 $82.00
Garlic Bread Garlic $14 4 $56.00 $180.00 $198.00 $18.00
Butter $82 1 $82.00
Grilled Onion Onion $39 2 $78.00 $160.00 $190.00 $30.00
Carrot $7 2 $14.44
Pumpkin $32 2 $64.80
Potato $36 2 $72.00
Winter VeggiesBeetroot $14 2 $28.00 $179.24 $198.00 $18.76
Bacon $50 1 $50.40
Cheese $122 1 $122.00
Bell Pepper $36 3 $108.00
Stuffed Peppers
Rice $18 3 $54.00 $334.40 $352.00 $17.60
Eggplant $14 3 $42.00
Grilled Eggplant
Salsa $252 1 $252.00 $294.00 $324.00 $30.00
Wheat $4 3 $10.80
Cream $50 1 $50.00
Blackberry $83 2 $165.60
Banana Pancakes
Banana $104 1 $104.40 $330.80 $352.00 $21.20
Fish Fillet $54 1 $54.00
Mushroom $10 3 $30.00
Ginger $28 1 $28.00
Fish Skewer Sesame $18 2 $36.00 $148.00 $176.00 $28.00

Loom Ingredients Price Q Cost total cost Sales Profit

Sweater Wool $54.00 2 $108.00 $108.00 $151.00 $43.00
Cotton Fabric Cotton $29 3 $86.40 $86.40 $108.00 $21.60
Indigo $25 1 $25.20
Blue Woolly Hat
Wool $54.00 1 $54.00 $79.20 $111.00 $31.80
Indigo $25 2 $50.40
Blue Sweater Wool $54.00 2 $108.00 $158.40 $208.00 $49.60
Wool $54.00 2 $108.00
Red Scarf Strawberry $50.00 2 $100.00 $208.00 $288.00 $80.00
Wool $54.00 2 $108.00
Sunflower $21.00 3 $63.00
Flower Shawl Blackberry $82.80 1 $82.80 $253.80 $295.00 $41.20

Sewing Machine
Ingredients Price Q Cost total cost Sales Profit
Cotton Shirt Cotton Fabric $108 2 $216.00 $216.00 $241.00 $25.00
Wool $54.00 3 $162.00
Wooly Chaps Cotton Fabric $108 1 $108.00 $270.00 $309.00 $39.00
Raspberry $46.8 1 $46.80
Cotton Fabric $108 2 $216.00
Violet Dress Indigo $25 1 $25.20 $288.00 $327.00 $39.00
Cotton Fabric $108 2 $216.00
Pillow Duck Feather $140 3 $420.00 $636.00 $676.00 $40.00
Cotton Fabric $108 3 $324.00
Pumpkin $32 1 $32.40
Blanket Duck Feather $140 5 $700.00 $1,056.40 $1,098.00 $41.60

Pie Oven Ingredients Price Q Cost total cost Sales Profit

Carrot $7.22 3 $21.66
Wheat $3.60 2 $7.20
Carrot Pie Egg $18.00 1 $18.00 $46.86 $82.00 $35.14
Wheat $3.60 2 $7.20
Egg $18.00 1 $18.00
Pumpkin Pie Pumpkin $32 3 $97.20 $122.40 $158.00 $35.60
Wheat $3.60 2 $7.20
Egg $18.00 1 $18.00
Bacon Pie Bacon $50.40 3 $151.20 $176.40 $219.00 $42.60
Wheat $3.60 2 $7.20
Egg $18.00 1 $18.00
Apple $39.5 3 $118.50
Apple Pie Syrup $104 1 $104.00 $247.70 $270.00 $22.30
 Wheat $3.60 2 $7.20
Egg $18.00 1 $18.00
Fish Pie Fish Fillet $54 3 $162.00 $187.20 $270.00 $82.80
Wheat $4 2 $7.20
Egg $18 1 $18.00
Feta Pie Goat Cheese $162 1 $162.00 $187.20 $223.00 $35.80
Egg $18 2 $36.00
Cheese $122 1 $122.00
Bacon $50 2 $100.80
Casserole Potato $36 2 $72.00 $330.80 $367.00 $36.20
Carrot $7 2 $14.44
Bacon $50 2 $100.80
Pumpkin $32 2 $64.80
Shepherd's PiePotato $36 2 $72.00 $252.04 $280.00 $27.96
Wheat $4 3 $10.80
Cacao $86 2 $172.80
Egg $18 1 $18.00
Chocolate PiePeanuts $234 1 $234.00 $435.60 $514.00 $78.40
Wheat $4 1 $3.60
Lemon Curd #N/A 1 $300.00
Lemon Pie Egg $18 1 $18.00 $399.00 $446.00 $47.00
Wheat $4 2 $7.20
Egg $18 2 $36.00
Cream $50 1 $50.00
Peach Tart Peach $101 3 $302.40 $395.60 $435.00 $39.40
Wheat $4 2 $7.20
Egg $18 1 $18.00
Passion Fruit Pie
Passion Fruit $18 3 $54.00 $79.20 $111.00 $31.80
Wheat $4 3 $10.80
Egg $18 2 $36.00
Mushroom $10 3 $30.00
Mushroom PotCabbage
Pie $18 3 $54.00 $130.80 $162.00 $31.20
Eggplant $14 4 $56.00
Cheese $122 1 $122.00
Eggplant parmesan
Tomato sauce $230 1 $230.00 $408.00 $442.00 $34.00

Cake Oven Ingredients Price Q Cost total cost Sales Profit

Carrot $7.22 2 $14.44
Sugar $32.00 1 $32.00
Carrot Cake Butter $82.00 1 $82.00 $128.44 $165.00 $36.56
Wheat $3.60 5 $18.00
Cream $50.00 1 $50.00
Cream Cake White Sugar $50.00 1 $50.00 $118.00 $219.00 $101.00
Egg $18.00 1 $18.00
Milk $32.00 1 $32.00
Raspberry $46.80 1 $46.80
Red Berry CakeCherry $68.40 2 $136.80 $233.60 $255.00 $21.40
Cookie $104.00 1 $104.00
Cheesecake Cheese $122.00 1 $122.00 $226.00 $284.00 $58.00
Wheat $3.60 3 $10.80
Strawberry $50.00 2 $100.00
Cream $50.00 1 $50.00
Strawberry Cake
White Sugar $50.00 1 $50.00 $210.80 $316.00 $105.20
Sugar $32.00 1 $32.00
Cacao $86.40 1 $86.40
Chocolate CakeButter $82.00 1 $82.00 $200.40 $320.00 $119.60
Potato $36.00 1 $36.00
Egg $18.00 4 $72.00
Potato Feta Cake
Goat Cheese $162.00 1 $162.00 $234.00 $309.00 $75.00
Wheat $3.60 2 $7.20
Egg $18.00 2 $36.00
Apple $39.50 2 $79.00
Honey Apple Cake
Honey $154.00 2 $308.00 $430.20 $482.00 $51.80
Gold ore $21.00 1 $21.00
Raspberry $46.80 3 $140.40
Lily $21.00 3 $63.00
Fancy Cake Cream Cake $219.00 1 $219.00 $443.40 $450.00 $6.60
Wheat $3.60 4 $14.40
Egg $18.00 2 $36.00
Cherry $68.40 2 $136.80
Pineapple CakePineapple $14.00 3 $42.00 $229.20 $259.00 $29.80
Wheat $3.60 3 $10.80
Egg $18.00 2 $36.00
Cream $50.00 1 $50.00
Lemon Cake Lemon Curd $378.00 2 $756.00 $852.80 $896.00 $43.20
Wheat $3.60 3 $10.80
Cherry $68.40 2 $136.80
Orange $97.20 2 $194.40
Fruit Cake Grapes $32.00 2 $64.00 $406.00 $450.00 $44.00
Wheat $3.60 3 $10.80
Cream $50.00 1 $50.00
Mint $32.00 3 $96.00
Chocolate RollCacao $86.40 5 $432.00 $588.80 $604.00 $15.20

Smelter Ingredients Price Q Cost total cost Sales Profit

Silver Bar Silver ore $18.00 3 $54.00 $54.00 $147.00 $93.00
Gold Bar Gold ore $21.00 3 $63.00 $63.00 $180.00 $117.00
Platinum Bar Platinum ore $32.00 3 $96.00 $96.00 $205.00 $109.00
Refined Coal Coal $10.80 3 $32.40 $32.40 $108.00 $75.60
Iron Bar Iron ore $14.00 3 $42.00 $42.00 $129.00 $87.00

Juice Press Ingredients Price Q Cost Total Cost Sales Profit

Carrot Juice Carrot $7.22 3 $21.66 $21.66 $46.00 $24.34
Apple Juice Apple $39.5 2 $79.00 $79.00 $129.00 $50.00
Cherry Juice Cherry $68.4 2 $136.80 $136.80 $216.00 $79.20
Tomato Juice Tomatoes $43 3 $129.60 $129.60 $162.00 $32.40
Raspberry $46.8 1 $46.80
Berry Juice Blackberry $82.8 1 $82.80 $129.60 $205.00 $75.40
Pineapple JuicePineapple $14.0 3 $42.00 $42.00 $68.00 $26.00
Orange Juice Orange $97.2 2 $194.40 $194.40 $234.00 $39.60
Grape Juice Grapes $32.0 2 $64.00 $64.00 $104.00 $40.00
Passion Fruit Juice
Passion Fruit $18.0 2 $36.00 $36.00 $64.00 $28.00
Watermelon Juice
Watermelon $39.0 2 $78.00 $78.00 $108.00 $30.00
Mango Juice Mangoes $100.8 2 $201.60 $201.60 $230.00 $28.40

Ice Cream MakerIngredients Price Q Cost Total Cost Sales Profit

Milk $32.00 1 $32.00 $32.00
Cream $50.00 1 $50.00 $50.00
Vanilla Ice Cream
White Sugar $50.00 1 $50.00 $132.00 $172.00 $40.00
Syrup $104.00 1 $104.00 $234.00 $234.00
Cherry PopsicleCherry Juice $216.00 1 $216.00 $320.00 $234.00 -$86.00
Milk $32.00 1 $32.00
Cream $50.00 1 $50.00
White Sugar $50.00 1 $50.00
Strawberry IceStrawberry
Cream $50.00 3 $150.00 $282.00 $331.00 $49.00
Milk $32.00 1 $32.00
Cream $50.00 1 $50.00
White Sugar $50.00 1 $50.00
Chocolate Ice Cacao
Cream $86.40 2 $172.80 $304.80 $342.00 $37.20
Sugar $32.00 1 $32.00
Cream $50.00 1 $50.00
Sesame Ice Cream
Sesame $18.00 3 $54.00 $136.00 $176.00 $40.00
Milk $32.00 1 $32.00
Cream $50.00 1 $50.00
Peanuts $234.00 1 $234.00
Peanut ButterCacao
Milkshake $86.40 3 $259.20 $575.20 $619.00 $43.80
Honey $154.00 1 $154.00
Orange SorbetOrange $97.20 2 $194.40 $348.40 $399.00 $50.60
Vanilla Ice Cream $172.00 1 $172.00
Affogato Espresso $248.00 1 $248.00 $420.00 $435.00 $15.00
Cream $50.00 1 $50.00
Peach $100.80 2 $201.60
Peach Ice CreamHoney $154.00 1 $154.00 $405.60 $450.00 $44.40
Cream $50.00 1 $50.00
White Sugar $50.00 1 $50.00
Mint $32.00 2 $64.00
Mint Ice Cream Cacao $86.40 1 $86.40 $250.40 $288.00 $37.60
Cream $50.00 1 $50.00
Banana $104.40 1 $104.40
Banana Split Cherry $68.40 3 $205.20 $359.60 $403.00 $43.40
Syrup $104.00 1 $104.00
Coconut Ice Cream
Coconut $108.00 2 $216.00 $320.00 $320.00 $0.00

Jam Maker Ingredients Price Q Cost Total Cost Sales Profit

Apple Jam Apple $39.50 3 $118.50 $118.50 $219.00 $100.50
Raspberry JamRaspberry $46.80 3 $140.40 $140.40 $252.00 $111.60
Blackberry JamBlackberry $82.80 3 $248.40 $248.40 $388.00 $139.60
Cherry Jam Cherry $68.40 3 $205.20 $205.20 $334.00 $128.80
Strawberry JamStrawberry $50.00 3 $150.00 $150.00 $270.00 $120.00
Marmalade Orange $97.20 3 $291.60 $291.60 $457.00 $165.40
Peach Jam Peach $100.80 3 $302.40 $302.40 $464.00 $161.60
Grape Jam Grapes $32.00 3 $96.00 $96.00 $162.00 $66.00
Plum Jam Plum $82.80 3 $248.40 $248.40 $385.00 $136.60
Passion Fruit Jam
Passion Fruit $18.00 3 $54.00 $54.00 $118.00 $64.00

Honey Extractor
Ingredients Price Q Cost total cost Sales Profit
Honey Honey Comb $68.00 2 $136.00 $136.00 $154.00 $18.00
Beeswax Honey Comb $68.00 3 $204.00 $204.00 $234.00 $30.00

Jeweler Ingredients Price Q Cost Total Cost Sales Profit

Silver Bar $147.00 2 $294.00
Bracelet Gold Bar $180.00 1 $180.00 $474.00 $514.00 $40.00
Silver Bar $147.00 2 $294.00
Gold Bar $180.00 1 $180.00
Necklace Platinum Bar $205.00 1 $205.00 $679.00 $727.00 $48.00
Gold Bar $180.00 2 $360.00
Platinum Bar $205.00 2 $410.00
Diamond Ring Diamond #N/A 1 $770.00 $824.00 $54.00
Silver Bar $147.00 1 $147.00
Refined Coal $108.00 2 $216.00
Iron Bracelet Iron Bar $129.00 2 $258.00 $621.00 $658.00 $37.00
Gold Bar $180.00 2 $360.00
Platinum Bar $205.00 1 $205.00
Flower PendantPeony $36.00 3 $108.00 $673.00 $698.00 $25.00

Coffe Kiosk Ingredients Price Q Cost Total Cost Sales Profit

White Sugar $50.00 1 $50.00 $0.00
Espresso Coffee bean $64.80 3 $194.40 $244.40 $248.00 $3.60
Milk $32.00 1 $32.00
White Sugar $50.00 1 $50.00
Caffe latte Coffee bean $64.80 2 $129.60 $211.60 $219.00 $7.40
Cream $50.00 1 $50.00
Coffee bean $64.80 1 $64.80
Caffe Mocha Cacao $86.40 2 $172.80 $287.60 $291.00 $3.40
Raspberry $46.80 1 $46.80
Cream $50.00 1 $50.00
Coffee bean $64.80 1 $64.80
Raspberry Mocha
Cacao $86.40 1 $86.40 $248.00 $259.00 $11.00
Milk $32.00 1 $32.00
Cream $50.00 1 $50.00
White Sugar $50.00 1 $50.00
Hot ChocolateCacao $86.40 2 $172.80 $304.80 $316.00 $11.20
Milk $32.00 1 $32.00
Toffee $176.00 1 $176.00
Caramel LatteCoffee bean $64.80 1 $64.80 $272.80 $345.00 $72.20
Milk $32.00 1 $32.00
Banana $104.40 1 $104.40
Iced Banana Latte
Coffee bean $64.80 2 $129.60 $266.00 $277.00 $11.00

Soup Kitchen Ingredients Price Q Cost Total Cost Sales Profit

Cream $50.00 1 $50.00
Chili Pepper $36.00 2 $72.00
Tomatoes $43.20 1 $43.20
Lobster Soup Lobster Tail $201.00 1 $201.00 $366.20 $612.00 $245.80
Chili Pepper $36.00 1 $36.00
Tomatoes $43.20 2 $86.40
Tomato Juice $162.00 1 $162.00
Tomato Soup Goat Cheese $162.00 1 $162.00 $446.40 $478.00 $31.60
Carrot $7.22 1 $7.22
Butter $82.00 1 $82.00
Honey $154.00 1 $154.00
Pumpkin SoupPumpkin $32.40 3 $97.20 $340.42 $392.00 $51.58
Carrot $7.22 1 $7.22
Milk $32.00 1 $32.00
Potato $36.00 3 $108.00
Fish Soup Fish Fillet $54.00 2 $108.00 $255.22 $298.00 $42.78
Carrot $7.22 2 $14.44
Potato $36.00 2 $72.00
Bacon $50.40 2 $100.80
Cabbage SoupCabbage $18.00 3 $54.00 $241.24 $270.00 $28.76
Bread $21.00 2 $42.00
Cheese $122.00 1 $122.00
Onion Soup Onion $39.00 3 $117.00 $281.00 $327.00 $46.00
Egg $18.00 2 $36.00
Carrot $7.22 2 $14.44
Chili Pepper $36.00 1 $36.00
Noodle Soup Rice Noodles #N/A 3 $86.44 $432.00 $345.56
Milk $32.00 1 $32.00
Potato $36.00 2 $72.00
Potato Soup Onion $39.00 3 $117.00 $221.00 $255.00 $34.00
Bread $21.00 1 $21.00
Olive Oil $277.00 1 $277.00
Chili Pepper $36.00 1 $36.00
Bell Pepper Soup
Bell Pepper $36.00 1 $36.00 $370.00 $439.00 $69.00
Potato $36.00 3 $108.00
Onion $39.00 1 $39.00
Broccoli Soup Broccoli $21.00 3 $63.00 $210.00 $237.00 $27.00
Milk $32.00 1 $32.00
Onion $39.00 2 $78.00
Mushroom Soup Mushroom $10.00 3 $30.00 $140.00 $176.00 $36.00

Candle Maker Ingredients Price Q Cost Total Cost Sales Profit

Strawberry $50.00 2 $100.00
Strawberry Candle
Beeswax $234.00 1 $234.00 $334.00 $370.00 $36.00
Raspberry $46.80 2 $93.60
Raspberry Candle
Beeswax $234.00 1 $234.00 $327.60 $360.00 $32.40
Lemon $93.60 2 $187.20
Lemon CandleBeeswax $234.00 1 $234.00 $421.20 $457.00 $35.80
Carrot $7.22 1 $7.22
Raspberry $46.80 1 $46.80
Colorful Candles
Beeswax $234.00 1 $234.00 $288.02 $324.00 $35.98
Sunflower $21.00 2 $42.00
Peony $36.00 2 $72.00
Indigo $25.20 2 $50.40
Floral Candle Beeswax $234.00 1 $234.00 $398.40 $442.00 $43.60

Flower Shop Ingredients Price Q Cost Total Cost Sales Profit

Wheat $3.60 5 $18.00
Indigo $25.20 3 $75.60
Rustic Bouquet
Cotton $28.80 3 $86.40 $180.00 $208.00 $28.00
Iron Ore $14.00 5 $70.00
Indigo $25.20 3 $75.60
Cotton $28.80 1 $28.80
Bright Bouquet
Sunflower $21.00 5 $105.00 $279.40 $338.00 $58.60
Cotton Fabric $108.00 1 $108.00
Lily $21.00 5 $105.00
Gold Ore $21.00 1 $21.00
Gracious Bouquet
Diamond #N/A 1 $234.00 $500.00 $266.00
Peony $36.00 3 $108.00
Toffee $176.00 1 $176.00
Candy BouquetCaramel Apple $255.00 1 $255.00 $539.00 $554.00 $15.00
Cherry Juice $216.00 1 $216.00
Peony $36.00 3 $108.00
Lily $21.00 1 $21.00
Birthday Bouquet
Indigo $25.20 1 $25.20 $370.20 $349.00 -$21.20
Peony $36.00 4 $144.00
Cotton $28.80 1 $28.80
Soft Bouquet Cotton Fabric $108.00 1 $108.00 $280.80 $298.00 $17.20
Broccoli $21.00 3 $63.00
Tomatoes $43.20 3 $129.60
Mushroom $10.00 3 $30.00
Veggie Bouquet
Cotton Fabric $108.00 1 $108.00 $330.60 $352.00 $21.40

Candy Maker Ingredients Price Q Cost Total Cost Sales Profit

Apple $39.50 1 $39.50
Caramel AppleSyrup $104.00 2 $208.00 $247.50 $255.00 $7.50
Wheat $3.60 1 $3.60
Butter $82.00 1 $82.00
Toffee White Sugar $50.00 1 $50.00 $135.60 $176.00 $40.40
Cream $50.00 1 $50.00
White Sugar $50.00 1 $50.00
Chocolate Cacao $86.40 3 $259.20 $359.20 $460.00 $100.80
Strawberry $50.00 2 $100.00
Cherry $68.40 1 $68.40
Lollipop Syrup $104.00 1 $104.00 $272.40 $342.00 $69.60
White Sugar $50.00 1 $50.00
Raspberry Jam $252.00 1 $252.00
Jelly Beans Blackberry Jam $388.00 1 $388.00 $690.00 $684.00 -$6.00
Peanuts $234.00 1 $234.00
Honey PeanutsHoney $154.00 1 $154.00 $388.00 $468.00 $80.00
White Sugar $50.00 3 $150.00
Cotton Candy Strawberry $50.00 1 $50.00 $200.00 $226.00 $26.00
Ginger $28.00 1 $28.00
Sesame $18.00 3 $54.00
Sesame BrittleHoney $154.00 1 $154.00 $236.00 $270.00 $34.00
Sauce Maker Ingredients Price Q Cost Total Cost Sales Profit
Wheat $3.60 1 $3.60
Soy Sauce Soybeans $10.40 9 $93.60 $97.20 $154.00 $56.80
Olive Oil Olive $82.80 3 $248.40 $248.40 $277.00 $28.60
Egg $18.00 4 $72.00
Mayonnaise Olive oil $277.00 1 $277.00 $349.00 $367.00 $18.00
White Sugar $50.00 1 $50.00
Egg $18.00 2 $36.00
Butter $82.00 1 $82.00
Lemon Curd Lemon $93.60 2 $187.20 $355.20 $378.00 $22.80
Bread $21.00 2 $42.00
Fish fillet $54.00 1 $54.00
Lemon $93.60 1 $93.60
Olive Dip Olive $82.80 3 $248.40 $438.00 $468.00 $30.00
Sugar $32.00 1 $32.00
Lemon $93.60 1 $93.60
Tomato SauceTomatoes $43.20 2 $86.40 $212.00 $230.00 $18.00
Chili Pepper $36.00 2 $72.00
Onion $39.00 2 $78.00
Salsa Tomatoes $43.20 2 $86.40 $236.40 $252.00 $15.60
Garlic $14.00 1 $14.00
Lemon $93.60 2 $187.20
Hummus Chickpea $18.00 3 $54.00 $255.20 $277.00 $21.80
Chili Pepper $36.00 2 $72.00
Passion Fruit $18.00 2 $36.00
Tart Dressing Honey $154.00 1 $154.00 $262.00 $288.00 $26.00
Machine Level Cost to Build Time to Build Max Owned 1 Star Benefit 2 Star Benefit 3 Star Benefit Mastery level Hours to Master
Bakery 2 $20 10 seconds 1 10% cash increase 10% more xp 15% faster production 1 735
Feed Mill 3(1st), 12(2nd)$5/$3,200 40 seconds 2 5% faster production 10% faster production 15% faster production 1 6,840
Dairy 6 $50 2 hours 1 10% cash increase 10% more xp 15% faster production 1 520
Sugar Mill 7 $350 6 hours 1 10% cash increase 10% more xp 15% faster production 1 525
Popcorn Pot 8 $650 8 hours 1 10% cash increase 10% more xp 15% faster production 1 650
BBQ Grill 9 $730 8 hours 1 10% cash increase 10% more xp 15% faster production 1 630
Pie Oven 14 $2,200 12 hours 1 10% cash increase 10% more xp 15% faster production 1 840
Loom 17 $3,200 24 hours 1 10% cash increase 10% more xp 15% faster production 1 1116
Sewing Machine 19 $4,500 20 hours 1 10% cash increase 10% more xp 15% faster production 1 1512
Cake Oven 21 $12,000 24 hours 1 10% cash increase 10% more xp 15% faster production 1 1365
Mine 24 $21,000 35 hours 1 N/A N/A N/A 1 N/A
$12,500 (1st),
$22,000 (2nd),
$31,500 (3rd),
$41,000 (4th),
Smelter 24 $50,500 (5th) 18 hours 5 10% cash increase 10% more xp 15% faster production 1 8110
Juice Press 26 $31,000 32 hours 1 10% cash increase 10% more xp 15% faster production 1 1550
Lure Workbench 27 N/A N/A 1 5% faster production 10% faster production 15% faster production 1 6840
Ice Cream Maker 29 $36,000 31 hours 1 10% cash increase 5% more xp 15% faster production 1 660
Net Maker 30 $28,000 48 hours 1 5% faster production 10% faster production 15% faster production 1 6840
Jam Maker 35 $59,000 36 hours 1 10% cash increase 10% more xp 15% faster production 1 1890
Jeweler 38 $68,000 36 hours 1 10% cash increase 5% more xp 15% faster production 1 1470
Honey Extractor 39 $35,000 24 hours 1 10% cash increase 5% more xp 15% faster production 1 650
Coffee Kiosk 42 $75,000 35 hours 1 10% cash increase 5% more xp 15% faster production 1 1270
Lobster Pool 44 $80,000 48 hours 1 N/A. To unlock all 6 seats, $102,000 cost 1 N/A
Soup Kitchen 46 $115,000 36 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Candle Maker 48 $118,000 38 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Flower Shop 49 $120,000 39 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Duck Salon 50 $90,000 53 hours 1 N/A. To unlock all 6 seats, $115,000 cost 1 N/A
Candy Machine 51 $120,000 24 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Sauce Maker 54 $135,000 40 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Sushi Bar 56 $165,000 44 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Salad Bar 58 $165,000 48 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Sandwich Bar 61 $180,000 52 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Smoothie Mixer 64 $220,000 72 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Pasta Maker 67 $400,000 79 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Wok Kitchen 69 $350,000 80 hours 1 10% cash increase 5% more xp 15% faster production 1 2230
Hat Maker 70 $260,000 75 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Pasta Kitchen 72 $550,000 84 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Hot Dog Stand 75 $650,000 88 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Taco Kitchen 77 $700,000 90 hours 1 10% cash increase 10% more xp 15% faster production 1 1512
Tea Stand 80 $750,000 95 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Fondue Pot 81 $800,000 96 hours 1 10% cash increase 5% more xp 15% faster production 1 1360
Bath Kiosk 84 $850,000 96 hours 1 10% cash increase 5% more xp 15% faster production 1 1512
Deep Fryer 87 $900,000 95 hours 1 10% cash increase 5% more xp 15% faster production 1 1440