Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

CASH ACCOUNTS RECEIVABLE

80,000.00 4,500.00 18,000.00 9,000.00


15,000.00 16,000.00 5,500.00
9,000.00 7,000.00 23,500.00 9,000.00
4,500.00 4,000.00 14,500.00
7,500.00
5,000.00
10,000.00
108,500.00 54,000.00
ACCOUNTS PAYABLE
54,500.00 16,000.00 30,000.00
4,500.00
16,000.00 34,500.00
18,500.00

SERVICE INCOME RENT EXPENSE


15,000.00 7,000.00
18,000.00
10,000.00
43,000.00

ANGELINA ESPINOL REPAIR SHOP


TRIAL BALANCE
AS OF JULY 31, 20A

CASH 54,500.00
ACCOUNTS RCEIVABLE 14,500.00
SUPPLIES 13,000.00
REPAIR EQUIPMENT 30,000.00
ACCOUNTS PAYABLE 18,500.00
ANGELINA ESPINOL. CAPITAL 80,000.00
ANGELINA ESPINOL, DRAWING 10,000.00
SERVICE INCOME 43,000.00
RENT EXPENSE 7,000.00
REPAIRS EXPENSE 7,500.00
WAGES EXPENSE 5,000.00

TOTALS 141,500.00 141,500.00

ANGELINA ESPINOL REPAIR SHOP


STATEMENT OF FINANCIAL PERFORMANCE
FOR THE MONTH ENDED, JULY 31, 20A

SERVICE INCOME 43,000.00


LESS: OPERATING EXPENSES
RENT EXPENSE 7,000.00
REPAIRS EXPENS 7,500.00
WAGES EXPEN SE 5,000.00 19,500.00

NET INCOME 23,500.00

ANGELINA ESPINOL REPAIR SHOP


STATEMENT OFCHANGES IN OWNER'S EQUITY
FOR THE MONTH ENDED, JULY 31, 20A

ANGELINA ESPINOL, CAPITAL JULY 1, 201 80,000.00


ADD: NET INCOME 23,500.00
103,500.00
LESS: DRAWINGS 10,000.00

ANGELINA ESPINOL, CCAPITAL, JULY 31, 20A 93,500.00

ANGELINA EPINOL REPAIR SHOP


STATEMENT OF FINANCIAL POSITION
AS OF JULY 31, 20A

ASSETS

CURRENT ASSETS:

CASH 54,500.00
ACCOUNTS RECEIVABLE 14,500.00
SUPPLIES 13,000.00
TOTAL CURRENT ASSETS 82,000.00

NON-CURRENT ASSETS:
REPAIR EQUIPMENT 30,000.00

TOTAL ASSETS 112,000.00

LIABILITIES AND EQUITY

CURRENT LIABILITIES:
ACCOUNTS PAYABLE 18,500.00

ANGELINA ESPINOL, CAPITAL, JULY 31, 20A 93,500.00

TOTAL LIABILITIES AND OWNERS' EQUITY 112,000.00


SUPPLIES REPAIR QUIPMENT
4,500.00 30,000.00
8,500.00
13,000.00

ANGELINA ESPINOL, CAPITAL ANGELINA ESPINOL, DRAWING


80,000.00 10,000.00

REPAIRS EXPENSE WAGES EXPENSE


7,500.00 5,000.00

You might also like