Download as pdf or txt
Download as pdf or txt
You are on page 1of 41

Pit Optimisation

Economic Block Models

By
Dr. Mehmet Cigla
1
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection

2
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection

3
Conversion of an ore body model into an economic block model

Economic parameters Orebody model information


• Metal price • Block location (x, y, z coordinates),
• Mining cost • grade (Cu in %, Au in oz. per tonne, etc.),
• Processing cost • rock type and
• Metallurgical recoveries • quantity of material (tonnes)

4
Conversion of an ore body model into an economic block model

Economic parameters
• Metal price
• Mining cost
• Processing cost
• Metallurgical recoveries

https://www.lme.com/

5
Conversion of an ore body model into an economic block model

Economic parameters
• Metal price
• Mining cost
• Processing cost
• Metallurgical recoveries

http://goldprice.com.au/

6
Conversion of an ore body model into an economic block model

Economic parameters
• Metal price
• Mining cost
• Processing cost
• Metallurgical recoveries

7
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection

8
Mining block value calculation

Economic data

Price of metal (𝒑) - $ per tonne or $ per


gram or $ per troy ounce The economic value of a mining block (𝑉) - $ per tonne of material

Marketing or refining cost (𝒓) - $ per 𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐


tonne or $ per gram or $ per troy ounce

Mining cost (𝒎) - $ per tonne of material 𝐕 = 𝑟𝑒𝑣𝑒𝑛𝑢𝑒 − 𝑐𝑜𝑠𝑡


(ore or waste)
The economic value of a mining block (𝑉) - $
Processing cost (𝒄) - $ per tonne of ore

Metallurgical recovery (𝒚) - % 𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐 𝑞

Adjustment in economic value of a mining block (𝑉) - $


Geologic data

Mining block grade (𝒈) – % or grams per


tonne or troy ounce per tonne

Quantity of material in mining block (𝒒) –


tonnes

9
Mining block value calculation

Parameters Value
Gold Price (p) 50 $/gr Block V
Economic data Location grade quantity Unadjusted V
Marketing and 5 $/gr of gold (g/t) (t) $ $
refining cost (r) X Y Z
Price of metal (𝒑) - $ per tonne or $ per
Mining cost (m) 2 $/t of material 1 1 30 0.00 1000 -12,000 -2,000
gram or $ per troy ounce
Processing cost (c) 10 $/t of ore 2 1 30 0.00 1000 -12,000 -2,000
Marketing or refining cost (𝒓) - $ per
Metallurgical 87% 3 1 30 0.70 1000 15,405 15,405
tonne or $ per gram or $ per troy ounce
recovery (y)
4 1 30 0.00 1000 -12,000 -2,000
Mining cost (𝒎) - $ per tonne of material 1 1 20 0.00 2000 -24,000 -4,000
(ore or waste) 0.00 0.00 0.70 0.00
1000 1000 1000 1000 2 1 20 0.85 2000 42,555 42,555
Processing cost (𝒄) - $ per tonne of ore 0.00 0.85 0.15 0.93 3 1 20 0.15 2000 -12,255 -4,000
2000 2000 2000 2000
Metallurgical recovery (𝒚) - % 4 1 20 0.93 2000 48,819 48,819
0.00 0.00 0.80 0.00 1 1 10 0.00 3000 -36,000 -6,000
2000 3000 3000 3000
2 1 10 0.00 3000 -36,000 -6,000
0.00 0.00 0.70 0.00 3 1 10 0.89 3000 68,531 68,531
Geologic data 1000 1000 1000 1000
4 1 10 0.00 3000 -36,000 -6,000
-2000 -2000 15,405 -2000
Mining block grade (𝒈) – % or grams per
tonne or troy ounce per tonne 0.00 0.85 0.15 0.93
𝐕= 𝑝−𝑟 𝑔𝑦 −𝑚−𝑐 𝑞
2000 2000 2000 2000
Quantity of material in mining block (𝒒) – -4000 42,555 -4000 48,819 $ $ 𝑔𝑟 $ $
𝐕= 50 −5 𝑥 0.15 𝑥 0.87 − 2.00 − 10.00 𝑥 2000 = $ − 𝟏𝟐, 𝟐𝟓𝟓
tonnes 0.00 0.00 0.80 0.00 𝑔𝑟 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒

2000 3000 3000 3000 $


𝐕 = −2.00 𝑥 2000 = $ − 𝟒, 𝟎𝟎𝟎
-6000 -6000 68,531 -6000 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒

10
Mining block value calculation

Economic data

Price of primary and secondary metal (𝒑1 and 𝒑2) The economic value of a mining block (𝑉) - $ per tonne of material
- $ per tonne or $ per gram or $ per troy ounce

Marketing or refining cost of primary and 𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐


secondary metal (r1 and r2) - $ per tonne or $ per
gram or $ per troy ounce
𝐕= 𝑝1 − 𝑟1 𝑔1 𝑦1 + 𝑝2 − 𝑟2 𝑔2 𝑦2 − 𝑚 − 𝑐
Mining cost (𝒎) - $ per tonne of material (ore or
waste)

Processing cost (𝒄) - $ per tonne of ore


The economic value of a mining block (𝑉) - $

Metallurgical recovery of primary and secondary


metal (y1 and y2) - % 𝐕= 𝑝1 − 𝑟1 𝑔1 𝑦1 + 𝑝2 − 𝑟2 𝑔2 𝑦2 − 𝑚 − 𝑐 q

Adjustment in economic value of a mining block (𝑉) - $


Geologic data

Mining block grade of primary and secondary


metal (g1 and g2) – % or grams per tonne or troy
ounce per tonne

Quantity of material in mining block (𝒒) – tonnes

11
Mining block value calculation

If 𝑔𝑖 represents the grade of metal 𝑖, 𝑝𝑖 represents the price of 𝑔1 𝑝1 +𝑔2 𝑝2 + 𝑔3 𝑝3 + ⋯ σ𝑖 𝑔𝑖 𝑝𝑖


𝒈𝒆 = =
Economic data metal 𝑖, where 𝑖 = 1,2,3, ⋯, then the equivalent grade in 𝑝𝑒 𝑝𝑒
terms of a metal of interest is:
Price of primary and secondary metal (𝒑1 and 𝒑2) pe is the price of the primary mineral
- $ per tonne or $ per gram or $ per troy ounce
The economic value of a mining block (𝑉) - $ per tonne of material
Marketing or refining cost of primary and
secondary metal (r1 and r2) - $ per tonne or $ per
gram or $ per troy ounce

Mining cost (𝒎) - $ per tonne of material (ore or


𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐
waste)

Processing cost (𝒄) - $ per tonne of ore The economic value of a mining block (𝑉) - $

Metallurgical recovery of primary and secondary


metal (y1 and y2) - % 𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q

Adjustment in economic value of a mining block (𝑉) - $


Geologic data

Mining block grade of primary and secondary


metal (g1 and g2) – % or grams per tonne or troy
ounce per tonne

Quantity of material in mining block (𝒒) – tonnes

12
Mining block value calculation

Economic data

Price of primary and secondary metal (𝒑1 and 𝒑2)


- $ per tonne or $ per gram or $ per troy ounce
Parameters Value
Marketing or refining cost of primary and
secondary metal (r1 and r2) - $ per tonne or $ per Mining block grade Copper (gCu) 0.5843%
gram or $ per troy ounce Gold (gAu) 0.345 gr/t

Mining cost (𝒎) - $ per tonne of material (ore or Mining block – Quantity of material 1000 tonnes
waste) Copper price (pCu) $5000 per tonne of Cu

Processing cost (𝒄) - $ per tonne of ore Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Metallurgical recovery of primary and secondary
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
metal (y1 and y2) - %
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Geologic data Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%
Mining block grade of primary and secondary
metal (g1 and g2) – % or grams per tonne or troy
ounce per tonne

Quantity of material in mining block (𝒒) – tonnes

13
Mining block value calculation

Parameters Value
𝐕= 𝑝1 − 𝑟1 𝑔1 𝑦1 + 𝑝2 − 𝑟2 𝑔2 𝑦2 − 𝑚 − 𝑐
Mining block grade Copper (gCu) 0.5843%
Gold (gAu) 0.345 gr/t
𝐕= 𝑝𝐶𝑢 − 𝑟𝐶𝑢 𝑔𝐶𝑢 𝑦𝐶𝑢 + 𝑝𝐴𝑢 − 𝑟𝐴𝑢 𝑔𝐴𝑢 𝑦𝐴𝑢 − 𝑚 − 𝑐
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%

The economic value of a mining block (𝑉) - $ per tonne of material

$ $ 𝑡 𝑜𝑓 𝐶𝑢 $ $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $ $ $
𝐕= 5000 − 1000 𝑥 0.005843 𝑥 0.90 + 50 −5 𝑥 0.345 𝑥 0.75 − 2.00 − 10.00 𝐕 = 20.68
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒
The economic value of a mining block (𝑉) - $

$ $ 𝑡 𝑜𝑓 𝐶𝑢 $ $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $ $
𝐕= 5000 − 1000 𝑥0.005843 𝑥 0.90 + 50 −5 𝑥 0.345 𝑥 0.75 − 2.00 − 10.00 x 1000 tonne 𝐕 = $20,680
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒

Adjustment in economic value of a mining block (𝑉) - $

𝐕 = $20,680

14
Mining block value calculation

Parameters Value
Mining block grade Copper (gCu) 0.5843%
Gold (gAu) 0.345 gr/t
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%

𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $
𝑔𝐶𝑢 𝑝𝐶𝑢 +𝑔𝐴𝑢 𝑝𝐴𝑢 0.005843 𝑥 5000 + 0.345 𝑥 50 𝑡 𝑜𝑓 𝐶𝑢
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢
𝒈𝒆𝑪𝒖 = 𝒈𝒆𝑨𝒖 = 𝒈𝒆𝑪𝒖 = 0.009293 𝒈𝒆𝑪𝒖 = 0.9293%
𝑝𝐶𝑢 $ 𝑡 𝑜𝑓 𝑜𝑟𝑒
5000
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢

$ $ 𝑡 𝑜𝑓 𝐶𝑢 $ $
𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q 𝐕= 5000 − 1000 𝑥 0.009293 𝑥 0.90 − 2.00 − 10.00 x 1000
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒

𝐕 = $21,455

15
Mining block value calculation

Parameters Value
Mining block grade Copper (gCu) 0.5843%
Gold (gAu) 0.345 gr/t
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%

𝑔𝑟 𝑜𝑓 𝐴𝑢 $ 𝑡 𝑜𝑓 𝐶𝑢 $ 𝑔𝑟 𝑜𝑓 𝐴𝑢
𝑔𝐴𝑢 𝑝𝐴𝑢 +𝑔𝐶𝑢 𝑝𝐶𝑢 0.345 𝑥 50 + 0.005843 𝑥 5000
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝒈𝒆𝑨𝒖 = 0.9293
𝒈𝒆𝑨𝒖 = 𝒈𝒆𝑨𝒖 = 𝑡 𝑜𝑓 𝑜𝑟𝑒
𝑝𝐴𝑢 $
50
𝑔𝑟 𝑜𝑓 𝐴𝑢

𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q

$ $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $ $
𝐕= 50 −5 𝑥 0.9293 𝑥 0.75 − 2.00 − 10.00 x 1000
𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒

𝐕 = $19,364

16
Mining block value calculation

Parameters Value
Mining block grade Copper (gCu) 0.5843% 𝐕= 𝑝1 − 𝑟1 𝑔1 𝑦1 + 𝑝2 − 𝑟2 𝑔2 𝑦2 − 𝑚 − 𝑐
Gold (gAu) 0.345 gr/t
𝐕= 𝑝𝐶𝑢 − 𝑟𝐶𝑢 𝑔𝐶𝑢 𝑦𝐶𝑢 + 𝑝𝐴𝑢 − 𝑟𝐴𝑢 𝑔𝐴𝑢 𝑦𝐴𝑢 − 𝑚 − 𝑐
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu 𝐕 = $20,680
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
𝑔𝐶𝑢 𝑝𝐶𝑢 +𝑔𝐴𝑢 𝑝𝐴𝑢
Mining cost (m) $2.00 per tonne of material 𝒈𝒆𝑪𝒖 =
𝑝𝐶𝑢
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90% 𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q
Metallurgical recovery of gold (yAu) 75%
𝐕 = $21,455

𝑔𝐴𝑢 𝑝𝐴𝑢 +𝑔𝐶𝑢 𝑝𝐶𝑢


𝒈𝒆𝑨𝒖 =
𝑝𝐴𝑢

𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q

𝐕 = $19,364

17
Mining block value calculation

TOPO = percentage of topo

CU = Cu%
MO = Mo%

EQCU = Equivalent Cu%


CLASS =
SG =

ROCK ➔ 11, 12, 13


Rock 1 = 11
Rock 2 = 12
Rock 3 = 13

ALT ➔ 1, 2, 3, 4, 5, 6 ALT1 = 1 (Primary Sulfide 1)


ALT2 = 2 (Primary Sulfide 2)
ALT3 = 3 (Primary/Secondary Sulfide (Transition Zone)
ALT4 = 4 (Secondary Sulfide)
ALT5 = 5 (Mixed Sulfide/Oxide)
ALT6 = 6 (Oxide)

ZONE ➔ 1, 2, 3, 4 ZONE 1 = 1 It defines the region what pit


ZONE 2 = 2 slope angle should be applied
ZONE 3 = 3 depending on the rock mass
ZONE 4 = 4 properties.

18
Mining block value calculation

Add a new item - BEV

Select Model ➔ Model Manager

Edit the block model as shown.

19
Mining block value calculation

Select Add ➔ Add item.

Type BEV and define min, max and precision.

20
Mining block value calculation

Save the block model.

Click OK to continue.

Exit the model manager.

21
Mining block value calculation

Refresh CU_msop15.eng model view as shown.

Query one item as shown.

22
Mining block value calculation

Select View ➔ Items... And then select BEV and clock OK to continue.

23
Mining block value calculation

Populating BEV item.


Create a new folder in your MSOP project.

Select Model ➔ Model Calculation Tool.

24
Mining block value calculation

Select New and enter the following settings.

Model Calculation Tool will become active as shown below..

25
Mining block value calculation

Save the file.

26
Mining block value calculation

Select New and enter the following settings.

Make sure that write option is selected for BEV item.

27
Mining block value calculation

Enter the following code.

# -------------------------------------------------------------------------------------------------

# Price
Cu_price=1 # $/t
Mo_price=1 # $/t

#Metallurgical Recoveries
CuR=1
MoR=1
Current numbers must be entered.
#Marketing and refining cost
CuMRC=1 # $/t
MoMRC=1 # $/t

#Mining and Processing costs


MC=1 # $/t - mining cost
PC=1 # $/t - processing

#BEV Equation
$(BEV)=(Cu_price-CuMRC)*($(CU)/100)*CuR+( Mo_price-MoMRC)*($(MO)/100)*MoR - MC - PC

28
Mining block value calculation

Verify syntax as shown below.

Run the set-up t populate BEV item.

29
Mining block value calculation

BEV item will be populated.

As part of your assignment, the provided numbers (in the assignment question) for
price, recoveries and costs must be entered.

30
Mining block value calculation

Populating EQCU item.

(Cu_grade)(Cu_price) + (Mo_grade)(Mo_price)
EQCU =
Cu_price

Create a new set-up – EQCU_calculation.

Select the following items as part of Python code.

Make sure that write option is selected for BEV item.

31
Mining block value calculation

Enter the following code.

(Cu_grade)(Cu_price) + (Mo_grade)(Mo_price)
EQCU =
Cu_price

# Main Script

Cu_price=1 #$/tonne Current numbers


Mo_price=1 #$/tonne must be entered.

$(EQCU)=($(CU)*Cu_price+$(MO)*Mo_price)/Cu_price

32
Mining block value calculation

Verify syntax..

Run the set-up t populate EQCU item.

33
Mining block value calculation

EQCU item will be populated.

34
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection

35
The following figure shows an east-west cross section of an ore 𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐
deposit. The value within each block represents the contained
copper grades in percent (%).
$ $ 𝟎 𝟗𝟎 $ $
𝐕= 𝟒𝟎𝟎𝟎 − 𝟓𝟎𝟎 × × − 𝟏𝟎 − 𝟏𝟓
tonne of Cu tonne of Cu 100 100 tonne of ore tonne of ore
0.00 2.15 0.08 0.05 0.00 0.00 0.05
V = $ − 10.00
0.00 2.25 2.15 1.15 0.00

3.13 1.15 0.78


$ $ 𝟐. 𝟏𝟓 𝟗𝟎 $ $
Copper price (pCu) $4000 per tonne of Cu 𝐕= 𝟒𝟎𝟎𝟎 − 𝟓𝟎𝟎 × × − 𝟏𝟎 − 𝟏𝟓
tonne of Cu tonne of Cu 100 100 tonne of ore tonne of ore
Marketing and refining cost of copper (rCu) $500.00 per tonne of Cu
𝐕 = $𝟒𝟐. 𝟕𝟑
Mining cost (m) $10.00 per tonne of material

Processing cost (c) $15.00 per tonne of ore

Metallurgical recovery of copper (yCu) 90%


$ $ 𝟎. 𝟎𝟖 𝟗𝟎 $ $
𝐕= 𝟒𝟎𝟎𝟎 − 𝟓𝟎𝟎 × × − 𝟏𝟎 − 𝟏𝟓
tonne of Cu tonne of Cu 100 100 tonne of ore tonne of ore

𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐 𝐕 = $ − 22.48 𝐕 = $ − 𝟏𝟎. 𝟎𝟎
Price of metal (𝒑) - $ per tonne or $ per gram or $ per troy ounce
Marketing or refining cost (𝒓) - $ per tonne or $ per gram or $ per troy ounce
-10.00 42.73 -10.00 -10.00 -10.00 -10.00 -10.00
Mining cost (𝒎) - $ per tonne of material (ore or waste)
Processing cost (𝒄) - $ per tonne of ore -10.00 45.88 42.73 11.23 -10.00
Metallurgical recovery (𝒚) - %
73.60 11.23 -10.00
Mining block grade (𝒈) – % or grams per tonne or troy ounce per tonne

36
𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐 Point 1: (0.08, -22.48)
𝐕 = 31.5𝐠 − 25 = 0
Point 2: (2.25, 45.88)
𝑝 − 𝑟 𝑔𝑦 − 𝑚 − c = 0 25
𝐠= = 0.7937
𝑚+𝑐 31.5
𝑔=
𝑝−𝑟 𝑦
$ $
𝟏𝟎 + 𝟏𝟓
𝑔= tonne of ore tonne of ore
$ $
𝟒𝟎𝟎𝟎 − 𝟓𝟎𝟎 × 0.90
tonne of Cu tonne of Cu

𝑔 = 0.007937 𝒈 = 𝟎. 𝟕𝟗𝟑𝟕%

0.00 2.15 0.08 0.05 0.00 0.00 0.05


𝑦2 − 𝑦1
0.00 2.25 2.15 1.15 0.00 𝑦 − 𝑦1 = 𝑥 − 𝑥1
𝑥2 − 𝑥1
3.13 1.15 0.78
45.88 − −22.48
𝑦 − −22.48 = 𝑥 − 0.08
2.25 − 0.08
-10.00 42.73 -10.00 -10.00 -10.00 -10.00 -10.00
𝑦 + 22.48 = 31.50 𝑥 − 0.08
-22,48
-10.00 45.88 42.73 11.23 -10.00 𝑦 = 31.5𝑥 − 2.52 − 22.48

73.60 11.23 -10.00 𝑦 = 31.5𝑥 − 25

𝑽 = 31.5𝒈 − 25

37
Breakeven cut-off grade identifies mining blocks as ORE and WASTE
blocks

• A mining block with grade greater than or equal to breakeven cut-


off grade is identified as an ore block

• A mining block with grade less than breakeven cut-off grade is


identified as a waste block

Decrease in metal price ➔ Increase in breakeven cut-off grade


Decrease in the size of the ultimate pit limit

Increase in metal price ➔ Decrease in breakeven cut-off grade


Increase in size of the ultimate pit limit

38
Breakeven stripping ratio (ratio of the quantity of waste to the quantity
of ore) and grade

If cost of mining waste (SC) is = $10 per tonne of waste…

How many tonnes of overlying waste would be supported by a mining


block with grade 𝑔 = 2.25% and value 𝑉 = $45.88 per tonne of ore?

𝑉
𝐵𝐸𝑆𝑅 = 0.00 2.15 0.08 0.05 0.00 0.00 0.05
𝑆𝐶
0.00 2.25 2.15 1.15 0.00
$
𝟒𝟓. 𝟖𝟖 3.13 1.15 0.78
𝐵𝐸𝑆𝑅 = tonne of ore
$
𝟏𝟎
tonne of 𝑤𝑎𝑠𝑡𝑒
-10.00 42.73 -10.00 -10.00 -10.00 -10.00 -10.00
-22,48
tonne of 𝑤𝑎𝑠𝑡𝑒
𝐵𝐸𝑆𝑅 = 𝟒. 𝟓𝟖𝟖 -10.00 45.88 42.73 11.23 -10.00
tonne of ore
73.60 11.23 -10.00

Increase in metal grade ➔ Increase in breakeven stripping ratio


Increase in the size of the ultimate pit limit

Decrease in metal price ➔ Decrease in breakeven stripping ratio


Decrease in the size of the ultimate pit limit

39
40
41

You might also like