Professional Documents
Culture Documents
MINE4503 - 09 - Pit Optimisation - 010 - PRESENTATION - 01-Economic Block Models
MINE4503 - 09 - Pit Optimisation - 010 - PRESENTATION - 01-Economic Block Models
By
Dr. Mehmet Cigla
1
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection
2
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection
3
Conversion of an ore body model into an economic block model
4
Conversion of an ore body model into an economic block model
Economic parameters
• Metal price
• Mining cost
• Processing cost
• Metallurgical recoveries
https://www.lme.com/
5
Conversion of an ore body model into an economic block model
Economic parameters
• Metal price
• Mining cost
• Processing cost
• Metallurgical recoveries
http://goldprice.com.au/
6
Conversion of an ore body model into an economic block model
Economic parameters
• Metal price
• Mining cost
• Processing cost
• Metallurgical recoveries
7
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection
8
Mining block value calculation
Economic data
9
Mining block value calculation
Parameters Value
Gold Price (p) 50 $/gr Block V
Economic data Location grade quantity Unadjusted V
Marketing and 5 $/gr of gold (g/t) (t) $ $
refining cost (r) X Y Z
Price of metal (𝒑) - $ per tonne or $ per
Mining cost (m) 2 $/t of material 1 1 30 0.00 1000 -12,000 -2,000
gram or $ per troy ounce
Processing cost (c) 10 $/t of ore 2 1 30 0.00 1000 -12,000 -2,000
Marketing or refining cost (𝒓) - $ per
Metallurgical 87% 3 1 30 0.70 1000 15,405 15,405
tonne or $ per gram or $ per troy ounce
recovery (y)
4 1 30 0.00 1000 -12,000 -2,000
Mining cost (𝒎) - $ per tonne of material 1 1 20 0.00 2000 -24,000 -4,000
(ore or waste) 0.00 0.00 0.70 0.00
1000 1000 1000 1000 2 1 20 0.85 2000 42,555 42,555
Processing cost (𝒄) - $ per tonne of ore 0.00 0.85 0.15 0.93 3 1 20 0.15 2000 -12,255 -4,000
2000 2000 2000 2000
Metallurgical recovery (𝒚) - % 4 1 20 0.93 2000 48,819 48,819
0.00 0.00 0.80 0.00 1 1 10 0.00 3000 -36,000 -6,000
2000 3000 3000 3000
2 1 10 0.00 3000 -36,000 -6,000
0.00 0.00 0.70 0.00 3 1 10 0.89 3000 68,531 68,531
Geologic data 1000 1000 1000 1000
4 1 10 0.00 3000 -36,000 -6,000
-2000 -2000 15,405 -2000
Mining block grade (𝒈) – % or grams per
tonne or troy ounce per tonne 0.00 0.85 0.15 0.93
𝐕= 𝑝−𝑟 𝑔𝑦 −𝑚−𝑐 𝑞
2000 2000 2000 2000
Quantity of material in mining block (𝒒) – -4000 42,555 -4000 48,819 $ $ 𝑔𝑟 $ $
𝐕= 50 −5 𝑥 0.15 𝑥 0.87 − 2.00 − 10.00 𝑥 2000 = $ − 𝟏𝟐, 𝟐𝟓𝟓
tonnes 0.00 0.00 0.80 0.00 𝑔𝑟 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒
10
Mining block value calculation
Economic data
Price of primary and secondary metal (𝒑1 and 𝒑2) The economic value of a mining block (𝑉) - $ per tonne of material
- $ per tonne or $ per gram or $ per troy ounce
11
Mining block value calculation
Processing cost (𝒄) - $ per tonne of ore The economic value of a mining block (𝑉) - $
12
Mining block value calculation
Economic data
Mining cost (𝒎) - $ per tonne of material (ore or Mining block – Quantity of material 1000 tonnes
waste) Copper price (pCu) $5000 per tonne of Cu
Processing cost (𝒄) - $ per tonne of ore Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Metallurgical recovery of primary and secondary
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
metal (y1 and y2) - %
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Geologic data Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%
Mining block grade of primary and secondary
metal (g1 and g2) – % or grams per tonne or troy
ounce per tonne
13
Mining block value calculation
Parameters Value
𝐕= 𝑝1 − 𝑟1 𝑔1 𝑦1 + 𝑝2 − 𝑟2 𝑔2 𝑦2 − 𝑚 − 𝑐
Mining block grade Copper (gCu) 0.5843%
Gold (gAu) 0.345 gr/t
𝐕= 𝑝𝐶𝑢 − 𝑟𝐶𝑢 𝑔𝐶𝑢 𝑦𝐶𝑢 + 𝑝𝐴𝑢 − 𝑟𝐴𝑢 𝑔𝐴𝑢 𝑦𝐴𝑢 − 𝑚 − 𝑐
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%
$ $ 𝑡 𝑜𝑓 𝐶𝑢 $ $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $ $ $
𝐕= 5000 − 1000 𝑥 0.005843 𝑥 0.90 + 50 −5 𝑥 0.345 𝑥 0.75 − 2.00 − 10.00 𝐕 = 20.68
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒
The economic value of a mining block (𝑉) - $
$ $ 𝑡 𝑜𝑓 𝐶𝑢 $ $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $ $
𝐕= 5000 − 1000 𝑥0.005843 𝑥 0.90 + 50 −5 𝑥 0.345 𝑥 0.75 − 2.00 − 10.00 x 1000 tonne 𝐕 = $20,680
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒
𝐕 = $20,680
14
Mining block value calculation
Parameters Value
Mining block grade Copper (gCu) 0.5843%
Gold (gAu) 0.345 gr/t
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $
𝑔𝐶𝑢 𝑝𝐶𝑢 +𝑔𝐴𝑢 𝑝𝐴𝑢 0.005843 𝑥 5000 + 0.345 𝑥 50 𝑡 𝑜𝑓 𝐶𝑢
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢
𝒈𝒆𝑪𝒖 = 𝒈𝒆𝑨𝒖 = 𝒈𝒆𝑪𝒖 = 0.009293 𝒈𝒆𝑪𝒖 = 0.9293%
𝑝𝐶𝑢 $ 𝑡 𝑜𝑓 𝑜𝑟𝑒
5000
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢
$ $ 𝑡 𝑜𝑓 𝐶𝑢 $ $
𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q 𝐕= 5000 − 1000 𝑥 0.009293 𝑥 0.90 − 2.00 − 10.00 x 1000
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒
𝐕 = $21,455
15
Mining block value calculation
Parameters Value
Mining block grade Copper (gCu) 0.5843%
Gold (gAu) 0.345 gr/t
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
Mining cost (m) $2.00 per tonne of material
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90%
Metallurgical recovery of gold (yAu) 75%
𝑔𝑟 𝑜𝑓 𝐴𝑢 $ 𝑡 𝑜𝑓 𝐶𝑢 $ 𝑔𝑟 𝑜𝑓 𝐴𝑢
𝑔𝐴𝑢 𝑝𝐴𝑢 +𝑔𝐶𝑢 𝑝𝐶𝑢 0.345 𝑥 50 + 0.005843 𝑥 5000
𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝐶𝑢 𝒈𝒆𝑨𝒖 = 0.9293
𝒈𝒆𝑨𝒖 = 𝒈𝒆𝑨𝒖 = 𝑡 𝑜𝑓 𝑜𝑟𝑒
𝑝𝐴𝑢 $
50
𝑔𝑟 𝑜𝑓 𝐴𝑢
𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q
$ $ 𝑔𝑟 𝑜𝑓 𝐴𝑢 $ $
𝐕= 50 −5 𝑥 0.9293 𝑥 0.75 − 2.00 − 10.00 x 1000
𝑔𝑟 𝑜𝑓 𝐴𝑢 𝑔𝑟 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒 𝑡𝑜𝑛𝑛𝑒 𝑜𝑓 𝑜𝑟𝑒
𝐕 = $19,364
16
Mining block value calculation
Parameters Value
Mining block grade Copper (gCu) 0.5843% 𝐕= 𝑝1 − 𝑟1 𝑔1 𝑦1 + 𝑝2 − 𝑟2 𝑔2 𝑦2 − 𝑚 − 𝑐
Gold (gAu) 0.345 gr/t
𝐕= 𝑝𝐶𝑢 − 𝑟𝐶𝑢 𝑔𝐶𝑢 𝑦𝐶𝑢 + 𝑝𝐴𝑢 − 𝑟𝐴𝑢 𝑔𝐴𝑢 𝑦𝐴𝑢 − 𝑚 − 𝑐
Mining block – Quantity of material 1000 tonnes
Copper price (pCu) $5000 per tonne of Cu 𝐕 = $20,680
Gold price (pAu) $50.00 per gram of Au
Marketing and refining cost of copper (rCu) $1000.00 per tonne of Cu
Marketing and refining cost of gold (rAu) $5.00 per gram of Au
𝑔𝐶𝑢 𝑝𝐶𝑢 +𝑔𝐴𝑢 𝑝𝐴𝑢
Mining cost (m) $2.00 per tonne of material 𝒈𝒆𝑪𝒖 =
𝑝𝐶𝑢
Processing cost (c) $10.00 per tonne of ore
Metallurgical recovery of copper (yCu) 90% 𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q
Metallurgical recovery of gold (yAu) 75%
𝐕 = $21,455
𝐕= 𝑝𝑒 − 𝑟𝑒 𝑔𝑒 𝑦 − 𝑚 − 𝑐 q
𝐕 = $19,364
17
Mining block value calculation
CU = Cu%
MO = Mo%
18
Mining block value calculation
19
Mining block value calculation
20
Mining block value calculation
Click OK to continue.
21
Mining block value calculation
22
Mining block value calculation
Select View ➔ Items... And then select BEV and clock OK to continue.
23
Mining block value calculation
24
Mining block value calculation
25
Mining block value calculation
26
Mining block value calculation
27
Mining block value calculation
# -------------------------------------------------------------------------------------------------
# Price
Cu_price=1 # $/t
Mo_price=1 # $/t
#Metallurgical Recoveries
CuR=1
MoR=1
Current numbers must be entered.
#Marketing and refining cost
CuMRC=1 # $/t
MoMRC=1 # $/t
#BEV Equation
$(BEV)=(Cu_price-CuMRC)*($(CU)/100)*CuR+( Mo_price-MoMRC)*($(MO)/100)*MoR - MC - PC
28
Mining block value calculation
29
Mining block value calculation
As part of your assignment, the provided numbers (in the assignment question) for
price, recoveries and costs must be entered.
30
Mining block value calculation
(Cu_grade)(Cu_price) + (Mo_grade)(Mo_price)
EQCU =
Cu_price
31
Mining block value calculation
(Cu_grade)(Cu_price) + (Mo_grade)(Mo_price)
EQCU =
Cu_price
# Main Script
$(EQCU)=($(CU)*Cu_price+$(MO)*Mo_price)/Cu_price
32
Mining block value calculation
Verify syntax..
33
Mining block value calculation
34
1. Basis of Calculation
2. Mining Block Value Calculation
3. Method Selection
35
The following figure shows an east-west cross section of an ore 𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐
deposit. The value within each block represents the contained
copper grades in percent (%).
$ $ 𝟎 𝟗𝟎 $ $
𝐕= 𝟒𝟎𝟎𝟎 − 𝟓𝟎𝟎 × × − 𝟏𝟎 − 𝟏𝟓
tonne of Cu tonne of Cu 100 100 tonne of ore tonne of ore
0.00 2.15 0.08 0.05 0.00 0.00 0.05
V = $ − 10.00
0.00 2.25 2.15 1.15 0.00
𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐 𝐕 = $ − 22.48 𝐕 = $ − 𝟏𝟎. 𝟎𝟎
Price of metal (𝒑) - $ per tonne or $ per gram or $ per troy ounce
Marketing or refining cost (𝒓) - $ per tonne or $ per gram or $ per troy ounce
-10.00 42.73 -10.00 -10.00 -10.00 -10.00 -10.00
Mining cost (𝒎) - $ per tonne of material (ore or waste)
Processing cost (𝒄) - $ per tonne of ore -10.00 45.88 42.73 11.23 -10.00
Metallurgical recovery (𝒚) - %
73.60 11.23 -10.00
Mining block grade (𝒈) – % or grams per tonne or troy ounce per tonne
36
𝐕= 𝑝 − 𝑟 𝑔𝑦 − 𝑚 − 𝑐 Point 1: (0.08, -22.48)
𝐕 = 31.5𝐠 − 25 = 0
Point 2: (2.25, 45.88)
𝑝 − 𝑟 𝑔𝑦 − 𝑚 − c = 0 25
𝐠= = 0.7937
𝑚+𝑐 31.5
𝑔=
𝑝−𝑟 𝑦
$ $
𝟏𝟎 + 𝟏𝟓
𝑔= tonne of ore tonne of ore
$ $
𝟒𝟎𝟎𝟎 − 𝟓𝟎𝟎 × 0.90
tonne of Cu tonne of Cu
𝑔 = 0.007937 𝒈 = 𝟎. 𝟕𝟗𝟑𝟕%
𝑽 = 31.5𝒈 − 25
37
Breakeven cut-off grade identifies mining blocks as ORE and WASTE
blocks
38
Breakeven stripping ratio (ratio of the quantity of waste to the quantity
of ore) and grade
𝑉
𝐵𝐸𝑆𝑅 = 0.00 2.15 0.08 0.05 0.00 0.00 0.05
𝑆𝐶
0.00 2.25 2.15 1.15 0.00
$
𝟒𝟓. 𝟖𝟖 3.13 1.15 0.78
𝐵𝐸𝑆𝑅 = tonne of ore
$
𝟏𝟎
tonne of 𝑤𝑎𝑠𝑡𝑒
-10.00 42.73 -10.00 -10.00 -10.00 -10.00 -10.00
-22,48
tonne of 𝑤𝑎𝑠𝑡𝑒
𝐵𝐸𝑆𝑅 = 𝟒. 𝟓𝟖𝟖 -10.00 45.88 42.73 11.23 -10.00
tonne of ore
73.60 11.23 -10.00
39
40
41