g]kfn ljB't k|flws/)f

ljt/)f tyf u|fxs ;]jf lgb]{zgfno

;fdfg tyf >ldssf] b//]^

s|=;= ljj/)f b/ O{sfO{ s}lkmot g]=lj=k|f= tnjdfg

1 O{lGhlgo/ 1541 k|lt lbg tx 7 46219
2 ;'k/efO{h/ 1258 k|lt lbg tx 5 37743
3 kmf]/d]g 1097 k|lt lbg tx 4 32902
4 O{n]lS^«l;og 947 k|lt lbg tx 3 28417
5 x]Nk/ -nfO{g d]g_ 893 k|lt lbg tx 2 26784
6 h'lgo/ x]Nk/ 858 k|lt lbg tx 1 25749
7 l;kfn' 1125 k|lt lbg
8 Hofld 790 k|lt lbg
9 l;d]G^ 14 s]=hL= PPC Cement
10 afn'jf 2000 #=dL=
11 O{^f 13 #=dL=
12 lu§L 40 ld=ld= 2100 #=dL=
13 lu§L 20 ld=ld= 2300 #=dL=
14 lu§L 10 ld=ld= 2450 #=dL=
15 Wood for Formwork 32000 #=dL=

gf]^ M
s_ b/ /]^ ljZn]if)f ljefuLo k|d'v÷k|fb]lzs k|d'v÷ l*lehg k|d'v af^ :jLs[tL u/fpg'kg]{% .
v_ Ps eGbf al( ljt/)f s]Gb|x? /x]sf] lhNnfdf Plss[t ?kdf b//]^ ljZn]if)f tof/ u/L k|fb]lzs k|d'v÷l*lehg k|
d'vaf^ :jLs[tL u/fpg"kg]{% .

u_ ;DalGwt lhNnfsf] b//]^df pNn]v gePsf kb jf >])fLsf sfdbf/x?sf] xsdf g]kfn ;/sf/ jf g]kfn ljB't k|
flws/)fsf] k|rlnt k|f/lDes tjndfgnfO{ 30 n] efu ubf{ cfpg] /sdnfO{ b}lgs Hofnfb/ dfGg' kg]{% .

#_ b//]^ ljZn]if)fsf] nflu HofdLsf] xsdf lhNnf b//]^sf] cbIf >ldssf] /]^ lng"kg]{% . ;DalGwt lhNnfsf]
b//]^df ;f] /]^ gePdf g]kfn ljB't k|flws/)fsf] tx 1 -x]Nk/_ sf] k|f/lDes tjndfgnfO{ 30 n] efu cfpg] b/
lng'kg]{% .

Ñ_ b//]^ ljZn]if)fsf] nflu l;kfn"sf] xsdf lhNnf b//]^sf] cw{bIfsf] /]^ lng"kg]{% . ;DalGwt lhNnfsf]
b//]^df ;f] /]^ gePdf g]kfn ljB't k|flws/)fsf] tx 2 -x]Nk/_ sf] k|f/lDes tjndfgnfO{ 30 n] efu cfpg] b/
lng'kg]{% .

Rate Labor & Material Page 1 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

gu/kflnsf /
qm=; dxfgu/kflnsf / pk
sfo{sf] ljj/)f sfo{ O{sfO{ tx OsfO{ t/fO{ - kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
+= dxfgu/kflnsf
ufpkflnsf_

8 ld= jf 9 ld= nfdf], sl/a 16=5 ;]=ld= cf}ift Jof;sf] uf]nfO{ ePsf] sf&sf] l^«^]* kf]n ;fO{^ :^f]/jf^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN*f] vlg, l;kfn' 2 2 2 2
1 k|lt 5 kf]n hjfg
kf]nnfO{ ;f]emf] kf/L uf*\g], k'g]{ tyf alnof] ul/ /]ldé ug]{ sfo{ Hofld 20 20 21 22

10 ld= jf 11 ld= nfdf], sl/a 19 ;]=ld= cf}ift Jof;sf] uf]nfO{ ePsf] sf&sf] l^«^]* kf]n ;fO{^ :^f]/jf^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN*f] vlg, l;kfn' 2 2 2 2
2 k|lt 4 kf]n hjfg
kf]nnfO{ ;f]emf] kf/L uf*\g], k'g]{ tyf alnof] ul/ /]ldé ug]{ sfo{ Hofld 20 20 21 22

8 jf 9 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]{{ tyf alnof] ul/ /]ldé ug] l;kfn' 1.75 1.75 1.75 1.75
3 k|lt 5kf]n hjfg
{ sfo{ Hofld 16 16 17 18.7

10, 11 jf 12 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]{{ tyf alnof] ul/ /]ldé l;kfn' 2.3 2.3 3 3.4
4 k|lt 5kf]n hjfg
ug]{ sfo{ Hofld 17 17 17.5 18.7

11 b]vL 14 ld= nfdf] ^]ln:sf]lks kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]{{ tyf alnof] ul/ /]ldé l;kfn' 2.75 2.75 3.75 4
5 k|lt 5 kf]n hjfg
ug]{ sfo{ Hofld 20 20 20 22

8 / 9 ld= nfdf] lk|:^]:* s+qmL^ l;d]G^ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kf/L uf*\g], k'g]{ tyf alnof] l;kfn' 3 3 3 3
6 k|lt 4 kf]n hjfg
ul/ /]ldé ug]{ sfo{ Hofld 15 15 20 25

10 / 11 ld= nfdf] lk|:^]:* s+qmL^ l;d]G^ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kf/L uf*\g], k'g]{ tyf alnof] l;kfn' 1 1 1 1
7 k|lt 1 kf]n hjfg
ul/ /]ldé ug]{ sfo{ . Hofld 5 5 6 7.5

ljt/)f nfOgsf] 0=1 ;fO{hsf] 1000 ld^/ P=l;=P;=cf/ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, ;'k/efO{h/ 0.225 0.225 0.225 0.225
8 c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t k|lt 1 tf/ nfO{g d]g hjfg 3.6 3.6 3.6 3.8
-Pn=l^=_ Hofld 13.5 13.5 16.2 18.3

ljt/)f nfOgsf] 0=05 ;fO{hsf] 1000 ld^/ P=l;=P;=cf/ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, l;kfn' 2.5 2.5 2.5 3
9 c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t k|lt 1 tf/ hjfg
-Pn=l^=_ Hofld 13 13 15.5 17

ljt/)f nfOgsf] 0=03 ;fO{hsf] 1000 ld^/ P=l;=P;=cf/ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, l;kfn' 3.6 3.6 3.9 3.9
10 c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t k|lt 1 tf/ hjfg
-Pn=l^=_ Hofld 10.8 10.8 11.7 11.7

O{lGhlgo/ 0.36 0.36 0.36 0.36

k|;f/)f nfOgsf] 0=15 ;fOhsf] 1000 ld^/ P=l;=P;=cf/ -pNkm_ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ;'k/efO{h/ 0.72 0.72 0.72 0.72
11 ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] k|lt 1 tf/ nfO{g d]g hjfg 4.32 4.32 4.32 5.4
cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_ x]Nk/ 2.16 2.16 2.16 2.16
Hofld 19.8 19.8 24.5 27.3

O{lGhlgo/ 0.3 0.3 0.3 0.3

k|;f/)f nfOgsf] 1 ls=ld 0=1 P=l;=P;=cf/ jf 100 mm2 covered conductor s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf ;'k/efO{h/ 0.6 0.6 0.6 0.6
12 OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] k|lt 1 tf/ nfO{g d]g hjfg 3.6 3.6 3.6 4.5
afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_ x]Nk/ 1.8 1.8 1.8 1.8
Hofld 16.5 16.5 20.4 22.8
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

gu/kflnsf /
qm=; dxfgu/kflnsf / pk
sfo{sf] ljj/)f sfo{ O{sfO{ tx OsfO{ t/fO{ - kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
+= dxfgu/kflnsf
ufpkflnsf_

O{lGhlgo/ 0.3 0.3 0.3 0.3

k|;f/)f nfOgsf] 1 ls=ld 0=05 P=l;=P;=cf/ jf 50 mm2 covered conductor s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf ;'k/efO{h/ 0.6 0.6 0.6 0.6
13 OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] k|lt 1 tf/ nfO{g d]g hjfg 3.6 3.6 3.6 4.5
afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_ x]Nk/ 1.8 1.8 1.8 1.8
Hofld 12 12 14.4 16.8

O{lGhlgo/ 0.3 0.3 0.3 0.3

k|;f/)f nfOgsf] 1 ls=ld 0=03 P=l;=P;=cf/ jf 35 mm2 covered conductor s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf ;'k/efO{h/ 0.6 0.6 0.6 0.6
14 OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] k|lt 1 tf/ nfO{g d]g hjfg 3.6 3.6 3.6 4.5
afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_ x]Nk/ 1.8 1.8 1.8 1.8
Hofld 10.8 10.8 13.5 15.3

;'k/efO{h/ 1 1 1 1
l*li^«Jo"zg ^«fG;kmd{/ -15 s]=le=P= b]lv 25 s]=le=P= l;+un km]h_ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^;Dd ("jfgL u/L kf]n dfp)^]* ug{ Rofgn ;]^ h*fg, nfO{g d]g 2 2 2 2
15 k|lt 1 uf]^f hjfg
cly{é ;]^, nfOl^é P/]i^/, l*=cf]= km\o"h / lh=cf]= l:jrx? cfbL h*fg ;lxtsf] sfo{ . x]Nk/ 2 2 2 3
Hofld 6 6 6.5 7

;'k/efO{h/ 1 1 1 1
l*li^«Jo"zg ^«fG;kmd{/ -25 s]=le=P= b]lv 63 s]=le=P= ly| km]h_ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^;Dd ("jfgL u/L kf]n dfp)^]* ug{ Rofgn ;]^ h*fg, nfO{g d]g 2 2 2 2
16 k|lt 1 uf]^f hjfg
cly{é ;]^, nfOl^é P/]i^/, l*=cf]= km\o"h / lh=cf]= l:jrx? cfbL h*fg ;lxtsf] sfo{ . x]Nk/ 2 2 2 3
Hofld 9 9 10 12

;'k/efO{h/ 1 1 1 1
l*li^«Jo"zg ^«fG;kmd{/ -100 s]=le=P= b]lv 300 s]=le=P= ly| km]h_ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^;Dd ("jfgL u/L kf]n dfp)^]* ug{ Rofgn ;]^ h*fg, nfO{g d]g 2 2 2 2
17 k|lt 1 uf]^f hjfg
cly{é ;]^, nfOl^é P/]i^/, l*=cf]= km\o"h / lh=cf]= l:jrx? cfbL h*fg ;lxtsf] sfo{ . x]Nk/ 3 3 3 3
Hofld 10 10 12 15

;'k/efO{h/ 0.5 0.5 0.5 0.5

:^] ;]\^ h*fg ug{ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg Kn]^ uf*\g], k'g]{{ tyf alnof] ul/ /]ldé ug]{ tyf kf]n b]vL :^] /* ;Dd :^]
18 k|lt 2 ;]^ nfO{g d]g hjfg 1 1 1 1
OG;'n]^/ afwL plrt dfqfdf :^] jfo/ tGsfpg] sfo{ .
Hofld 3 3 3.5 3.5

;'k/efO{h/ 0.1 0.1 0.1 0.1

^«fG;km/d/ kf]ndf MCCB Box / MCCB h*fg ug]{, ^«fG;km/d/ b]lv MCCB ;Dd / MCCB b]lv Pn=^L= nfO{g;Dd s]a"n hf]*\g], s]a"n nU; h*fg ug]{, nfO{g d]g 2 2 2 2
19 k|lt 2 ;]^ hjfg
s]annfO{ s]an ^fO{n] afWg] nufotsf ;Dk')f{ sfo{ . x]Nk/ 2 2 2 2
Hofld 6 6 6 7

O{lGhlgo/ 0.5 0.5 0.5 0.5

;'k/efO{h/ 1 1 1 1
;]S;gnfO{h/ l:jr÷Pc/ a]|s l:jr h*fg sfo{ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL -500 PlDko/;+Ddsf]_ u/L Pc/ j|]s ;]S;g nfO{l^é l:jr kf]ndf dfp)^ ul/
20 k|lt 1 ;]^ nfO{g d]g hjfg 2 2 2 2
h*fg ug]{, nfO{gdf sg]S;g ug]{, cgckm ug]{ x]G*n h*fg ug]{, nfOl^é P/]i^/ / cly{é ug]{ ;d]t sfo{ .
x]Nk/ 2 2 2 2
Hofld 6 6 7 8
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

gu/kflnsf /
qm=; dxfgu/kflnsf / pk
sfo{sf] ljj/)f sfo{ O{sfO{ tx OsfO{ t/fO{ - kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
+= dxfgu/kflnsf
ufpkflnsf_

;'k/efO{h/ 0.1 0.1 0.1 0.1

nfO{g d]g 0.5 0.5 0.5 0.5
21 l*=cf]=÷Jn]* l:jr -11 s]=le= / 33 s]= le=_ h*fg ug{ Rofgn h*fg, l*= cf]= ;]^ h*fg, d]g sG*S^/ / ^«fG;kmd{/ ^ld{gn sg]Szg ;lxtsf] sfo{ . 1 ;]^ -3yfg_ hjfg
x]Nk/ 1 1 1 1
Hofld 3 3 3 3.5

;'k/efO{h/ 0.2 0.2 0.2 0.2

22 Rofngn h*fg u/L nfOl^é ñP/]i^/ -33 s]=le= nfO{g ;Dd_ h*fg Pjd\ sg]S;g ug]{, cly{é ug]{ nufotsf ;Dk')f{ sfo{ 1 ;]^ -3yfg_ O=;L hjfg 1.4 1.4 1.4 1.4
Hofld 3 3 3 3.5

O{lGhlgo/ 0.5 0.5 0.5 0.5

;'k/efO{h/ 0.5 0.5 0.5 1
kmf]/d]g 1 1 1 1.5
23 HT ABC sf] Cable Head agfpg] tyf nfOg sg]S;gdf h*fg ug]{ ;Dk')f{ sfo{ . k|lt 1 ;]^ -3yfg_ hjfg
nfO{g d]g 2 2 2 2
x]Nk/ 2 2 2 3
Hofld 3 3 3 4

O{lGhlgo/ 0.5 0.5 0.5 0.5

;'k/efO{h/ 0.5 0.5 0.5 0.5
24 11 s]=eL= Og*f]/÷cfp^*f]/ Three Core XLPE Cabel Head agfpg] tyf nfOg sg]S;gdf h*fg ug]{ ;Dk')f{ sfo{ . k|lt 1 ;]^ kmf]/d]g hjfg 1 1 1 1
nfO{g d]g 2 2 2 3
Hofld 7 7 8 8

O{lGhlgo/ 0.5 0.5 0.5 0.5

;'k/efO{h/ 1 1 1 1
25 33 s]=eL= Og*f]/÷cfp^*f]/ Three Core XLPE Cabel Head agfpg] tyf nfOg sg]S;gdf h*fg ug]{ ;Dk')f{ sfo{ . k|lt 1 ;]^ kmf]/d]g hjfg 1.5 1.5 1.5 1.5
nfO{g d]g 2 2 2 3
Hofld 7 7 8 8

O{lGhlgo/ 0.5 0.5 0.5 0.5

;'k/efO{h/ 0.5 0.5 0.5 0.5
26 11 s]=eL= XLPE Cabel Straight Through h*fg ug{ df^F] vGg], Straight Through ug]{ / /]ldé u/L df^f] k'g]{ nufotsf] ;Dk')f{ sfo{ k|lt 1 ;]^ kmf]/d]g hjfg 1 1 1 1
nfO{g d]g 2 2 2 2
Hofld 14 14 15 16

O{lGhlgo/ 0.5 0.5 0.5 0.5

;'k/efO{h/ 1 1 1 1
27 33 s]=eL= XLPE Cabel Straight Through h*fg ug{ df^F] vGg], Straight Through ug]{ / /]ldé u/L df^f] k'g]{ nufotsf] ;Dk')f{ sfo{ k|lt 1 ;]^ kmf]/d]g hjfg 1.5 1.5 1.5 1.5
nfO{g d]g 2 2 2 3
Hofld 14 14 15 16
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

gu/kflnsf /
qm=; dxfgu/kflnsf / pk
sfo{sf] ljj/)f sfo{ O{sfO{ tx OsfO{ t/fO{ - kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
+= dxfgu/kflnsf
ufpkflnsf_

;'k/efO{h/ 0.5 0.5 0.5 0.5

sDtLdf 1 dL= ulx/fO{sf] vfN*f] vGg], *S^ xfNg] 11 s]=eL= jf 33 s]=eL= Pr=^L= s]a'n la%ofpg] -Pr=^L= s]an cG*/u|fp)* ug]{{_, k"g]{ tyf /]ldé ug] nfO{g d]g 0.5 0.5 0.5 0.5
28 k|lt 10 ld^/ hjfg
{ nufotsf ;Dk')f{ sfo{ x]Nk/ 2.5 2.5 3 3
Hofld 7 7 8 10

l;kfn' 5 5 5 5
ljt/)f nfOgdf 25 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]
29 k|lt 1 ls=ld= hjfg
{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ . Hofld 30 30 35 38

l;kfn' 5 5 5 6
ljt/)f nfOgdf 50 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]
30 k|lt 1 ls=ld= hjfg
{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ . Hofld 40 40 45 48

l;kfn' 6 6 6 6
ljt/)f nfOgdf 95 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]
31 k|lt 1 ls=ld= hjfg
{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ . Hofld 58 58 62 65

l;kfn' 7 7 7 7
ljt/)f nfOgdf 120 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]
32 k|lt 1 ls=ld= hjfg
{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ . Hofld 63 63 65 68

O{lGhlgo/ 0.75 0.75 0.75 0.75

;'k/efO{h/ 1.5 1.5 1.5 1.5
70 mm2 HT ABC Cable -3 tf/_ eGbf dfly ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn tyf
33 k|lt 1 ls=dL= nfO{g d]g hjfg 11 11 11 11.25
OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ .
x]Nk/ 4 4 4 4.5
Hofld 55 55 55 57

;'k/efO{h/ 0.2 0.2 0.2 0.2

nfO{g d]g 0.5 0.5 0.5 0.5
34 sDtLdf 0.5 dL= ulx/fO{sf] vfN*f] vGg], *S^ xfNg], s]a"n -Pn=l^= cf/d*{ s]jn cG*/u|fp)* ug]{_ la%ofpg], k"g]{ tyf /]ldé ug]{ nufotsf ;Dk')f{ sfo{ . k|lt 10 ld^/ hjfg
x]Nk/ 2 2 2 2
Hofld 4 4 5 6

nfO{g d]g 0.1 0.1 0.1 0.1

35 ;le{; s]a'n÷sG;]G^«Ls 6 :Sjf=Pd=Pd= b]lv 25 :Sjf=Pd=Pd= -a(Ldf 100 ld^/_ la%ofpg], tGsfpg] tyf kf]n tyf ld^/ sg]S;g ug]{ ;Dk')f{ sfo{ . k|lt 1 yfg hjfg
x]Nk/ 0.5 0.5 0.5 0.7

nfO{g d]g 0.2 0.2 0.2 0.2

36 y|L km]h ;le{; s]an 6 :Sjf=Pd=Pd= b]lv 35 :Sjf=Pd=Pd= -a(Ldf 100 ld^/_ la%ofpg], tGsfpg] tyf kf]n tyf ld^/ sg]S;g ug]{ ;Dk')f{ sfo{ . k|lt 1 yfg hjfg
x]Nk/ 1 1 1 1.4

;'k/efO{h/ 0 0 0 0
nfO{g d]g 0.5 0.5 0.5 0.5
37 3=5÷4 sf]/ s]jn 35 b]lv 120 mm² -a(Ldf 100 ld^/_ la%ofpg], tGsfpg] tyf kf]n tyf ld^/ sg]S;g ug]{ ;Dk')f{ sfo{ . k|lt 5 yfg hjfg
x]Nk/ 4 4 4 4
Hofld 4 4 4 4
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

gu/kflnsf /
qm=; dxfgu/kflnsf / pk
sfo{sf] ljj/)f sfo{ O{sfO{ tx OsfO{ t/fO{ - kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
+= dxfgu/kflnsf
ufpkflnsf_

;'k/efO{h/ 0 0 0 0
38 vfN*f] vGg], cly{ñé /* uf*\g], cly{é jfo/ sg]S;g ug]{, vfN*f] k"g]{ nufosf ;Dk')f{ sfo{ 1 ;]^ O=;L hjfg 1 1 1 1
Hofld 1 1 1 1.2

;'k/efO{h/ 0.3 0.3 0.3 0.3

slDtdf 1 ld=sf] vfN*f] vGg], cly{ñé Kn]^ xfNg], afn'jf, df^f], sf]Onf / g'gsf] tx txdf xfNg], cly{é jfo/ sg]S;g ug]{, vfN*f] k"g]{ nufosf ;Dk')f{ sfo{ -
39 1 ;]^ O=;L hjfg 1 1 1 1
cfjZos ;fdfu|L &]s]bf/n] g} pknAw u/fpg]_
Hofld 3 3 3.5 4

nfO{g d]g 0.5 0.5 0.5 0.5

40 nfO{g ;]K/]^/ -2 tf/ b]lv 5 tf/ ;Dd_ h*Fg sfo{ k|lt 4 ;]^ x]Nk/ hjfg 0.5 0.5 0.5 0.5
Hofld 0.5 0.5 0.5 0.5

nfO{g d]g 0.8 0.8 0.8 1

41 k"/fgf] l*S; OG;"n]^/ vf]Ng] tyf csf]{ gof+ 11 s]=le= l*:s OG;'n]^/ h*fg u/L sG*S^/ h*fg ug]{ nufotsf ;Dk')f{ sfo{ . k|lt 5 ;]^ hjfg
Hofld 1 1 1 1

O{lGhlgo/ 0.1 0.1 0.1 0.1

;'k/efO{h/ 0.5 0.5 0.5 0.5
ld^l/é o'lg^ h*fg sfo{ ug{ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL u/L kf]ndf Rofgn h*fg, ld^l/é o"lg^ h*fg, nfO{gdf sg]S;g ug]{, nfOl^é P/]i^/ /
42 k|lt 1 ;]^ kmf]/d]g hjfg 0 0 0 0
cly{é ug]{ sfo{ .
nfO{g d]g 1.5 1.5 1.5 1.5
Hofld 6 6 7 8

kmf]/d]g 0 0 0 0
43 ;*s alQsf] nfuL kf]n jf leQfdf Arm h*fg sfo{, alQ h*fg ug]{ / sg]S;g ;lxtsf] sfo{ . k|lt uf]^f nfO{g d]g hjfg 0.5 0.5 0.5 0.5
Hofld 1 1 1 1.2

zx/L tyf t/fO{ If]qsf ;Dk')f{ Pl/ofdf / lxdfnL tyf kxf*L If]qdf k|lt 100 ju{ld^/df 10 ?v eGbf sd ?vx? kg]{ u/L nfOg ?^ ePsf] ljt/)f nfOgdf nfOgsf]
44 k|lt uf]^f Hofld hjfg Hofnfdf ug]{
bfofafof sDtLdf 1 ld=÷1 ld= ;Ddsf ?vsf xfufx? sf^\g], sfl^Psf xfufx? 10 ld= ^f(f x^fpg] sfo{

kxf*L tyf lxdfnL If]qdf k|lt 100 ju{ld^/df 10 ?v eGbf a(L ?vx? kg]{ u/L nfOg ?^ ePsf] ljt/)f nfOgdf nfOgsf] bfofafof sDtLdf 1 ld=÷1 ld= ;Ddsf ?vsf
45 k|lt 1000 ju{ ld= Hofld hjfg Hofnfdf ug]{ 9 11
xfufx? sf^\g], sfl^Psf xfufx? 10 ld= ^f(f x^fpg] / lx*]/ nfOg ?^sf] k]^«f]lné ug]{ sfo{x? .

nfO{g d]g 1 1 1 1
46 l;+un km]h ld^/ afs; ;lxt h*fg sfo{, MCB h*fg / nfOg sg]S;g ;lxtsf] sfo{ . k|lt 6 yfg hjfg
x]Nk/ 3 3 3 3

nfO{g d]g 2 2 2 2
47 ly| km]h xf]n s/]G^ ld^/ afs; ;lxt h*fg sfo{, MCCB h*fg / nfOg sg]S;g ;lxtsf] sfo{ . k|lt 3 yfg hjfg
x]Nk/ 5 5 5 5

;'k/efO{h/ 0.5 0.5 0.5 0.5

nfO{g d]g 1 1 1 1
48 *an *f]/ ld^/ afs;df l;=^L=, l^=cf]=*L= / Pd=l;=l;=aL h*fg u/L jfOl/é u/L nfOg sg]S;g ;lxtsf] sfo{ . k|lt 2 yfg hjfg
x]Nk/ 2 2 2 2
Hofld 9 9 9 10
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't dd{t ;Def/ ;DjGwL sfo{sf] b//]^

qm=; :jLs[t b//]^df ;f]xL cfO^d /

sfo{sf] ljj/)f O{sfO s}lkmot
+= ef}uf]lns If]q cg';f/ lng]

1 ;fO^df /x]sf] kf]nnfO{ pv]nL k"g k|of]u ug{ ldNg] u/L Rofgn, l*S;, lkg ;lxt l*:d]G^n u/L ;Dk')f{ ;fdfg :^f]/df a"emfpg] sfo{ k|lt 1 kf]n 100%

2 ;fO^df /x]sf] kf]nnfO{ pv]nL k"g k|of]u ug{ gldNg] cj:yfsf Rofgn, l*S;, lkg ;lxt l*:d]G^n u/L ;Dk')f{ ;fdfg :^f]/df a"emfpg] sfo{ k|lt 1 kf]n 50%

;fO^df /x]sf] kf]nnfO{ pv]nL csf]{ :yfgdf :yfgfGt/)f ug{ ;Dk')f{ Rofgn, OG;'n]^/ l*:d]G^n u/L vfN*f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]{{ tyf
3 k|lt 1 kf]n 150%
alnof] ul/ /]ldé ug]{ sfo{

;fO^df /x]sf] tf/ tyf s]a"n SjfOn agfpg] / k'g k|of]u ug{ ldNg] u/L l*:d]G^n ug]{ tyf ^«fG;km/d/ nufotsf cGo ljB"lto ;+/rgf l*;d]G^n
4 k|lt O{sfO{ 50%
u/L ;Dk')f{ ;fdfg :^f]/df a"emfpg] sfo{

5 ;fO^df /x]sf] tf/ tyf s]a"n SjfOn agfpg] / k'g k|of]u ug{ gldNg] cj:yfsf ljB"lto ;+/rgf l*;d]G^n u/L ;Dk')f{ ;fdfg :^f]/df a"emfpg] sfo{ k|lt O{sfO{ 25%

ljt/)f nfOgdf P=l;=P;=cf/, se/ s)*S^/nfO{ OG;'n]^/af^ vf]nL e'O{df gemf/L To;nfO{ plrt dfqfdf tGsfpg] / OG;'n]^/df cfNd'lgod afO)*Lª jfo/n]
6 k|lt 1 tf/ k|lt ls=ld= 25%
afWg] cflb ;Dk')f{ sfo{ ;d]t -Pn=l^=÷Pr=^L=_

ljt/)f nfOgdf P=l;=P;=cf/, se/ s)*S^/nfO{ OG;'n]^/af^ vf]nL e'O{df emf/L To;nfO{ plrt dfqfdf tGsfpg] / OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg]
7 k|lt 1 tf/ k|lt ls=ld= 50%
cflb ;Dk')f{ sfo{ ;d]t -Pn=l^=÷Pr=^L=_

ljt/)f nfOgdf P=l;=P;=cf/, se/ s)*S^/nfO{ k'/fgf] kf]n, OG;'n]^/, Rofgnaf^ x^fO{ gof kf]ndf Rofgn, OG;'n]^/ lkml^é u/L s)*S^/nfO{ plrt dfqfdf
8 k|lt 1 tf/ k|lt ls=ld= 75%
tGsfpg] / gof kf]ndf h*fg ul/ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pn=l^=÷Pr=^L=_

ljt/)f nfOgdf P=la=;L= s]annfO{ kf]naf^ vf]nL e'O{ gemf/L To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ul/ P+s/ tyf ;:k]G;g SofNkdf afWg]
9 k|lt 1 ls=ld= 25%
cflb ;Dk')f{ sfo{ ;d]t

ljt/)f nfOgdf P=la=;L= s]annfO{ kf]naf^ vf]nL e'O{ emf/L To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ul/ P+s/ tyf ;:k]G;g SofNkdf afWg]
10 k|lt 1 ls=ld= 50%
cflb ;Dk')f{ sfo{ ;d]t
ljt/)f nfOgdf P=la=;L= s]annfO{ kf]naf^ vf]nL gof kf]ndf P+s/ tyf ;:k]G;g SofNk lkml^é u/L s]annfO{ plrt dfqfdf tGsfpg] / P+s/ tyf ;:k]G;g
11 k|lt 1 ls=ld= 75%
SofNkdf afWg] cflb ;Dk')f{ sfo{ ;d]t

cku|]* ug'{kg]{ jf hn]sf] l*li^«Jo"zg ^«fG;kmd{/ -15 s]=le=P= b]lv 300 s]=le=P= ;Dd kf]n dfp)^]*_ ^«fG;km/d/sf] abnL ug{ :^f]/af^ ('jfgL ug]{,
12 k|lt 1 uf]^f 60%
^«fG;km/d/ kl/jt{g ug]{, ;Dk')f{ sg]S;g u/L k"/fgf] ^«fG;km/d/ :^f]/;Dd ('jfgL ug]{ sfo{

;Dk')f{ l*li^«Jo"zg ^«fG;kmd{/ kf]i^ l*:d])^n u/L csf]{ :yfgdf gof kf]i^ lgdf{)f u/L :yfgfGt/)f ug{ Rofgn, cly{é ;]^, Pn=P= l*=cf]= km\o"h /
13 k|lt 1 uf]^f 150%
lh=cf]= l:jrx? cfbL h*fg ;lxt

^«fG;km/d/ kf]ndf MCCB dfq abnL u/L h*fg ug]{ / ^«fG;km/d/ b]lv MCCB ;Dd / MCCB b]lv Pn=^L= nfO{g;Dd s]a"n hf]*\g], s]a"n nU; h*fg
14 k|lt 1 uf]^f 25%
ug]{ nufotsf ;Dk')f{ sfo{

^«fG;km/d/ kf]ndf MCCB tyf Pn=^L= kfj/ s]an abnL u/L h*fg ug]{, ^«fG;km/d/ b]lv MCCB ;Dd / MCCB b]lv Pn=^L= nfO{g;Dd s]a"n hf]*\g],
15 k|lt 1 ;]^ 75%
s]a"n nU; h*fg ug]{ nufotsf ;Dk')f{ sfo{

Maintenance Norms Page 7 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't dd{t ;Def/ ;DjGwL sfo{sf] b//]^

;]S;gnfO{h/ l:jr ÷ Pc/ a]|s l:jrsf] kf]i^ l*:d])^n u/L gof :yfgdf h*fg sfo{ -500 PlDko/;+Ddsf] Pc/ j|]s ;]S;gnfOh/ l:jr kf]ndf dfp)^ ul/ h*fg ug]{,
16 k|lt 1 ;]^ 150%
nfO{gdf sg]S;g ug]{, cgckm ug]{ x]G*n h*fg ug]{, cly{é ug]{ ;d]t_

;]S;gnfO{h/ l:jr ÷ Pc/ a]|s l:jr lau|]sf abnL, cku|]* u/L h*fg sfo{ -500 PlDko/;+Dd_ sf] Pc/ j|]s ;]S;gnfOh/ l:jr kf]ndf dfp)^ ul/ h*fg ug]{, nfO{gdf
17 k|lt 1 ;]^ 50%
sg]S;g ug]{, cgckm ug]{ x]G*n h*fg ug]{ / k"/fgf] :^f]/ bflvnf ug]{ ;d]t

18 ld^l/é k'/fgf] kf]i^df cku|]* ug]{ nfOg sg]S;g ug]{ / k"/fgf] :^f]/ bflvnf ug]{ sfo{ k|lt 1 ;]^ 50%
19 hn]sf] lalu|Psf] s]an x]* sf^L k"g gof x]* agfO{ ;Dk')f{ nfOg sg]S;g ;lxtsf] sfo{ k|lt 1 ;]^ 125%
gf]^M

s_ s"g} ljB"tLo nfOg tyf cGo ;+/rgfx? Dismantling ubf{ kf]n pv]Ng], tf/ tyf s]a"n SjfOn agfpg], Insulator tyf xf*{j]o/ cnu u/L ("jfgL u/L sfof{nosf] :^f]/df a"emfpg' kg]{% .

Maintenance Norms Page 8 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f / dd{t ;Def/ ;DjGwL /fqL ;dosf] sfo{sf] b//]^

qm=;+= sfo{sf] ljj/)f O{sfO b/ -s_ /fqL b//]^ -v_ s'n hDdf -s u'gf v_ s}lkmot

/ftsf] ;dodf ;j:^]zg, lkm*/ ;^*fpg lnO{ jf ^«fG;km/d/ jGb u/L ug]{ gof ljB"lto ;+/rgf lgdf{)f tyf dd{t ;Def/ sfo{sf] nflu
1 lbp;f] :jLs[t b/ 1=40
lbp;f] ;dodf :jLs[t gD;{ cfwf/df ul/Psf] b//]^df 40 k|ltzt yk ug]{ .

gf]^M

s_ /ftsf] ;dodf ;j:^]zg, lkm*/ ;^*fpg lnO{ jf ^«fG;km/d/ jGb u/L ug]{ sfo{x? a'e\g'kg]{% . /ftsf] ;dodf nfOg aGb u/L ug]{ sfo{x? /ftL 10 ah]b]vL ljxfg 4 ah]leq ;DkGg u/L ljB't ;"rf? eO;Sg'kg]{% .

Night Shift Norms Page 9 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL l;len sfo{ ljj/)f
Quantity Estimate for Concreting of Pole
S. No Detail of works No Length(m) Breadth(m) Height(m) Quantity Remarks
1 PCC work (1:2:4) on Pole foundation & Stay Pit
For 410 SP 13 (8 m Pole)
Under ground level 1 0.44 0.44 0.500 0.097 d+2X0.15
Above Ground 1 0.44 0.44 0.300 0.058
Deduction for Pole 1 Area= 0.0153 (0.300) (0.005) Dia=139.7 mm
Deduction for Pole : above ground 1 Area= 0.0153 (0.300) (0.005) Dia=139.7 mm
Sub Total: 0.145 Cum
For 410 SP 31 (9 m Pole)
Under ground level 1 0.47 0.47 0.500 0.108
Above Ground 1 0.47 0.47 0.300 0.065
Deduction for Pole 1 Area= 0.0214 (0.500) (0.011) Dia=165.1 mm
Deduction for Pole : above ground 1 Area= 0.0214 (0.300) (0.006) Dia=165.1 mm
Sub Total: 0.156 Cum
For 410 SP 52 (10/11 m Pole)
Under ground level 1 0.47 0.47 0.500 0.108
Above Ground 1 0.47 0.47 0.300 0.065
Deduction for Pole 1 Area= 0.0214 (0.500) (0.011) Dia=165.1 mm
Deduction for Pole : above ground 1 Area= 0.0214 (0.300) (0.006) Dia=165.1 mm
Sub Total: 0.156 Cum
2 Form Work for concreting above ground.
For all Types of poles (Considering 450 mm concreting above
ground level)
1 0.47 0.47 0.500 0.94
Sub Total: 0.94 Sqm

Civil Norms Page 10 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL l;len sfo{sf] b/ ljZn]if)f
Civil Works Rate Analysis
PCC work in foundation and floor in 1:2:4 per 1 cum
Labour Quantity Unit Rate Amount Remarks
skilled 1.00 nos 1,125.00 1,125.00
unskilled 4.00 nos 790.00 3,160.00
Materials
cement 320.00 kg 14.00 4,480.00
40 mm gravel 0.52 cum 2,100.00 1,092.00
1 20 mm gravel 0.22 cum 2,300.00 506.00
10 mm gravel 0.11 cum 2450 269.5
sand 0.445 cum 2000 890
Sub Total 11522.5
15 % C.O. 1728.375
Total 13250.875
Rate/cum 13250.875

Form work per 10 sqm

Labours Quantity Unit Rate Amount Remarks
skilled 1.72 nos 1,125.00 1,935.00
unskilled 2.570 nos 790.00 2,030.30
Materials
2 wood 0.526 cum 3,200.00 1,683.20 10 times use
nails (L/S) 2.500 kg 136.00 340.00
Sub Total 5,988.50
15 % C.O. 898.28
Total 6,886.78
Rate/sqm 688.68

Civil Norms Page 11 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
l;kfn' 2 1125 2250 2 1125 2250 2 1125 2250 2 1125 2250
1 k|lt 5 kf]n hjfg
Hofld 20 790 15800 20 790 15800 21 790 16590 22 790 17380
hDdf 18050 18050 18840 19630
&]s]bf/ cf]e/x]* @15 k|ltzt 2707.5 2707.5 2826 2944.5
s"n hDdf 20757.5 20757.5 21666 22574.5
k|lt kf]n 4151.5 4151.5 4333.2 4514.9
l;kfn' 2 1125 2250 2 1125 2250 2 1125 2250 2 1125 2250
2 k|lt 4 kf]n hjfg
Hofld 20 790 15800 20 790 15800 21 790 16590 22 790 17380
hDdf 18050 18050 18840 19630
&]s]bf/ cf]e/x]* @15 k|ltzt 2707.5 2707.5 2826 2944.5
s"n hDdf 20757.5 20757.5 21666 22574.5
k|lt kf]n 5189.375 5189.375 5416.5 5643.625
l;kfn' 1.75 1125 1968.75 1.75 1125 1968.75 1.75 1125 1968.75 1.75 1125 1968.75
3 k|lt 5kf]n hjfg
Hofld 16 790 12640 16 790 12640 17 790 13430 18.7 790 14773
hDdf 14608.75 14608.75 15398.75 16741.75
&]s]bf/ cf]e/x]* @15 k|ltzt 2191.3125 2191.3125 2309.8125 2511.2625
s"n hDdf 16800.0625 16800.0625 17708.5625 19253.0125
k|lt kf]n 3360.0125 3360.0125 3541.7125 3850.6025
l;kfn' 2.3 1125 2587.5 2.3 1125 2587.5 3 1125 3375 3.4 1125 3825
4 k|lt 5kf]n hjfg
Hofld 17 790 13430 17 790 13430 17.5 790 13825 18.7 790 14773
hDdf 16017.5 16017.5 17200 18598
&]s]bf/ cf]e/x]* @15 k|ltzt 2402.625 2402.625 2580 2789.7
s"n hDdf 18420.125 18420.125 19780 21387.7
k|lt kf]n 3684.025 3684.025 3956 4277.54
l;kfn' 2.75 1125 3093.75 2.75 1125 3093.75 3.75 1125 4218.75 4 1125 4500
5 k|lt 5 kf]n hjfg
Hofld 20 790 15800 20 790 15800 20 790 15800 22 790 17380
hDdf 18893.75 18893.75 20018.75 21880
&]s]bf/ cf]e/x]* @15 k|ltzt 2834.0625 2834.0625 3002.8125 3282
s"n hDdf 21727.8125 21727.8125 23021.5625 25162
k|lt kf]n 4345.5625 4345.5625 4604.3125 5032.4
l;kfn' 3 1125 3375 3 1125 3375 3 1125 3375 3 1125 3375
6 k|lt 4 kf]n hjfg
Hofld 15 790 11850 15 790 11850 20 790 15800 25 790 19750
hDdf 15225 15225 19175 23125
&]s]bf/ cf]e/x]* @15 k|ltzt 2283.75 2283.75 2876.25 3468.75
s"n hDdf 17508.75 17508.75 22051.25 26593.75
k|lt kf]n 4377.1875 4377.1875 5512.8125 6648.4375
l;kfn' 1 1125 1125 1 1125 1125 1 1125 1125 1 1125 1125
7 k|lt 1 kf]n hjfg
Hofld 5 790 3950 5 790 3950 6 790 4740 7.5 790 5925

Electrical Rate Ananalysis Page 12 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
hDdf 5075 5075 5865 7050
&]s]bf/ cf]e/x]* @15 k|ltzt 761.25 761.25 879.75 1057.5
s"n hDdf 5836.25 5836.25 6744.75 8107.5
k|lt kf]n 5836.25 5836.25 6744.75 8107.5
;'k/efO{h/ 0.225 1258.1 283.0725 0.225 1258.1 283.0725 0.225 1258.1 283.0725 0.225 1258.1 283.0725
8 k|lt ls=dL= nfO{g d]g hjfg 3.6 892.8 3214.08 3.6 892.8 3214.08 3.6 892.8 3214.08 3.8 892.8 3392.64
Hofld 13.5 790 10665 13.5 790 10665 16.2 790 12798 18.3 790 14457
hDdf 14162.1525 14162.1525 16295.1525 18132.7125
&]s]bf/ cf]e/x]* @15 k|ltzt 2124.322875 2124.322875 2444.272875 2719.906875
s"n hDdf 16286.475375 16286.475375 18739.425375 20852.619375
k|lt ls=dL= 16286.475375 16286.475375 18739.425375 20852.619375
l;kfn' 2.5 1125 2812.5 2.5 1125 2812.5 2.5 1125 2812.5 3 1125 3375
9 k|lt 1 tf/ hjfg
Hofld 13 790 10270 13 790 10270 15.5 790 12245 17 790 13430
hDdf 13082.5 13082.5 15057.5 16805
&]s]bf/ cf]e/x]* @15 k|ltzt 1962.375 1962.375 2258.625 2520.75
s"n hDdf 15044.875 15044.875 17316.125 19325.75
k|lt ls=dL= 15044.875 15044.875 17316.125 19325.75
l;kfn' 3.6 1125 4050 3.6 1125 4050 3.9 1125 4387.5 3.9 1125 4387.5
10 k|lt 1 tf/ hjfg
Hofld 10.8 790 8532 10.8 790 8532 11.7 790 9243 11.7 790 9243
hDdf 12582 12582 13630.5 13630.5
&]s]bf/ cf]e/x]* @15 k|ltzt 1887.3 1887.3 2044.575 2044.575
s"n hDdf 14469.3 14469.3 15675.075 15675.075
k|lt ls=dL= 14469.3 14469.3 15675.075 15675.075
O{lGhlgo/ 0.36 1540.63 554.628 0.36 1540.63 554.628 0.36 1540.63 554.628 0.36 1540.63 554.628
;'k/efO{h/ 0.72 1258.1 905.832 0.72 1258.1 905.832 0.72 1258.1 905.832 0.72 1258.1 905.832
11 k|lt 1 tf/ nfO{g d]g hjfg 4.32 892.8 3856.896 4.32 892.8 3856.896 4.32 892.8 3856.896 5.4 892.8 4821.12
x]Nk/ 2.16 858.3 1853.928 2.16 858.3 1853.928 2.16 858.3 1853.928 2.16 858.3 1853.928
Hofld 19.8 790 15642 19.8 790 15642 24.5 790 19355 27.3 790 21567
hDdf 22813.284 22813.284 26526.284 29702.508
&]s]bf/ cf]e/x]* @15 k|ltzt 3421.9926 3421.9926 3978.9426 4455.3762
s"n hDdf 26235.2766 26235.2766 30505.2266 34157.8842
k|lt ls=dL= 26235.2766 26235.2766 30505.2266 34157.8842
O{lGhlgo/ 0.3 1540.63 462.19 0.3 1540.63 462.19 0.3 1540.63 462.19 0.3 1540.63 462.19
;'k/efO{h/ 0.6 1258.1 754.86 0.6 1258.1 754.86 0.6 1258.1 754.86 0.6 1258.1 754.86
12 k|lt 1 tf/ nfO{g d]g hjfg 3.6 892.8 3214.08 3.6 892.8 3214.08 3.6 892.8 3214.08 4.5 892.8 4017.6
x]Nk/ 1.8 858.3 1544.94 1.8 858.3 1544.94 1.8 858.3 1544.94 1.8 858.3 1544.94
Hofld 16.5 790 13035 16.5 790 13035 20.4 790 16116 22.8 790 18012

Electrical Rate Ananalysis Page 13 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
hDdf 19011.07 19011.07 22092.07 24791.59
&]s]bf/ cf]e/x]* @15 k|ltzt 2851.6605 2851.6605 3313.8105 3718.7385
s"n hDdf 21862.7305 21862.7305 25405.8805 28510.3285
k|lt ls=dL= 21862.7305 21862.7305 25405.8805 28510.3285
O{lGhlgo/ 0.3 1540.63 462.19 0.3 1540.63 462.19 0.3 1540.63 462.19 0.3 1540.63 462.19
;'k/efO{h/ 0.6 1258.1 754.86 0.6 1258.1 754.86 0.6 1258.1 754.86 0.6 1258.1 754.86
13 k|lt 1 tf/ nfO{g d]g hjfg 3.6 892.8 3214.08 3.6 892.8 3214.08 3.6 892.8 3214.08 4.5 892.8 4017.6
x]Nk/ 1.8 858.3 1544.94 1.8 858.3 1544.94 1.8 858.3 1544.94 1.8 858.3 1544.94
Hofld 12 790 9480 12 790 9480 14.4 790 11376 16.8 790 13272
hDdf 15456.07 15456.07 17352.07 20051.59
&]s]bf/ cf]e/x]* @15 k|ltzt 2318.4105 2318.4105 2602.8105 3007.7385
s"n hDdf 17774.4805 17774.4805 19954.8805 23059.3285
k|lt ls=dL= 17774.4805 17774.4805 19954.8805 23059.3285
O{lGhlgo/ 0.3 1540.63 462.19 0.3 1540.63 462.19 0.3 1540.63 462.19 0.3 1540.63 462.19
;'k/efO{h/ 0.6 1258.1 754.86 0.6 1258.1 754.86 0.6 1258.1 754.86 0.6 1258.1 754.86
14 k|lt 1 tf/ nfO{g d]g hjfg 3.6 892.8 3214.08 3.6 892.8 3214.08 3.6 892.8 3214.08 4.5 892.8 4017.6
x]Nk/ 1.8 858.3 1544.94 1.8 858.3 1544.94 1.8 858.3 1544.94 1.8 858.3 1544.94
Hofld 10.8 790 8532 10.8 790 8532 13.5 790 10665 15.3 790 12087
hDdf 14508.07 14508.07 16641.07 18866.59
&]s]bf/ cf]e/x]* @15 k|ltzt 2176.2105 2176.2105 2496.1605 2829.9885
s"n hDdf 16684.2805 16684.2805 19137.2305 21696.5785
k|lt ls=dL= 16684.2805 16684.2805 19137.2305 21696.5785
;'k/efO{h/ 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
15 k|lt 1 uf]^f hjfg
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 3 858.3 2574.9
Hofld 6 790 4740 6 790 4740 6.5 790 5135 7 790 5530
hDdf 9500.3 9500.3 9895.3 11148.6
&]s]bf/ cf]e/x]* @15 k|ltzt 1425.045 1425.045 1484.295 1672.29
s"n hDdf 10925.345 10925.345 11379.595 12820.89
k|lt kl/df)f 10925.345 10925.345 11379.595 12820.89
;'k/efO{h/ 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
16 k|lt 1 uf]^f hjfg
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 3 858.3 2574.9
Hofld 9 790 7110 9 790 7110 10 790 7900 12 790 9480
hDdf 11870.3 11870.3 12660.3 15098.6
&]s]bf/ cf]e/x]* @15 k|ltzt 1780.545 1780.545 1899.045 2264.79
s"n hDdf 13650.845 13650.845 14559.345 17363.39
k|lt kl/df)f 13650.845 13650.845 14559.345 17363.39

Electrical Rate Ananalysis Page 14 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
;'k/efO{h/ 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
17 k|lt 1 uf]^f hjfg
x]Nk/ 3 858.3 2574.9 3 858.3 2574.9 3 858.3 2574.9 3 858.3 2574.9
Hofld 10 790 7900 10 790 7900 12 790 9480 15 790 11850
hDdf 13518.6 13518.6 15098.6 17468.6
&]s]bf/ cf]e/x]* @15 k|ltzt 2027.79 2027.79 2264.79 2620.29
s"n hDdf 15546.39 15546.39 17363.39 20088.89
k|lt kl/df)f 15546.39 15546.39 17363.39 20088.89
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05
18 k|lt 2 ;]^ nfO{g d]g hjfg 1 892.8 892.8 1 892.8 892.8 1 892.8 892.8 1 892.8 892.8
Hofld 3 790 2370 3 790 2370 3.5 790 2765 3.5 790 2765
hDdf 3891.85 3891.85 4286.85 4286.85
&]s]bf/ cf]e/x]* @15 k|ltzt 583.7775 583.7775 643.0275 643.0275
s"n hDdf 4475.6275 4475.6275 4929.8775 4929.8775
k|lt kl/df)f 2237.81375 2237.81375 2464.93875 2464.93875
;'k/efO{h/ 0.1 1258.1 125.81 0.1 1258.1 125.81 0.1 1258.1 125.81 0.1 1258.1 125.81
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
19 k|lt 2 ;]^ hjfg
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6
Hofld 6 790 4740 6 790 4740 6 790 4740 7 790 5530
hDdf 8368.01 8368.01 8368.01 9158.01
&]s]bf/ cf]e/x]* @15 k|ltzt 1255.2015 1255.2015 1255.2015 1373.7015
s"n hDdf 9623.2115 9623.2115 9623.2115 10531.7115
k|lt kl/df)f 4811.60575 4811.60575 4811.60575 5265.85575
O{lGhlgo/ 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667
;'k/efO{h/ 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1
20 k|lt 1 ;]^ nfO{g d]g hjfg 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6
Hofld 6 790 4740 6 790 4740 7 790 5530 8 790 6320
hDdf 10270.6166667 10270.6166667 11060.6166667 11850.6166667
&]s]bf/ cf]e/x]* @15 k|ltzt 1540.5925 1540.5925 1659.0925 1777.5925
s"n hDdf 11811.2091667 11811.2091667 12719.7091667 13628.2091667
k|lt kl/df)f 11811.2091667 11811.2091667 12719.7091667 13628.2091667
;'k/efO{h/ 0.1 1258.1 125.81 0.1 1258.1 125.81 0.1 1258.1 125.81 0.1 1258.1 125.81
nfO{g d]g 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4
21 1 ;]^ -3yfg_ hjfg
x]Nk/ 1 858.3 858.3 1 858.3 858.3 1 858.3 858.3 1 858.3 858.3
Hofld 3 790 2370 3 790 2370 3 790 2370 3.5 790 2765
hDdf 3800.51 3800.51 3800.51 4195.51
&]s]bf/ cf]e/x]* @15 k|ltzt 570.0765 570.0765 570.0765 629.3265
s"n hDdf 4370.5865 4370.5865 4370.5865 4824.8365
k|lt kl/df)f 4370.5865 4370.5865 4370.5865 4824.8365

Electrical Rate Ananalysis Page 15 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
;'k/efO{h/ 0.2 1258.1 251.62 0.2 1258.1 251.62 0.2 1258.1 251.62 0.2 1258.1 251.62
22 1 ;]^ -3yfg_ O=;L hjfg 1.4 947.233 1326.12666667 1.4 947.233 1326.12666667 1.4 947.233 1326.12666667 1.4 947.233 1326.12666667
Hofld 3 790 2370 3 790 2370 3 790 2370 3.5 790 2765
hDdf 3947.74666667 3947.74666667 3947.74666667 4342.74666667
&]s]bf/ cf]e/x]* @15 k|ltzt 592.162 592.162 592.162 651.412
s"n hDdf 4539.90866667 4539.90866667 4539.90866667 4994.15866667
k|lt kl/df)f 4539.90866667 4539.90866667 4539.90866667 4994.15866667
O{lGhlgo/ 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 1 1258.1 1258.1
kmf]/d]g 1 1096.73 1096.73333333 1 1096.73 1096.73333333 1 1096.73 1096.73333333 1.5 1096.73 1645.1
hjfg

23 k|lt 1 ;]^ -3yfg_

nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 3 858.3 2574.9
Hofld 3 790 2370 3 790 2370 3 790 2370 4 790 3160
hDdf 8368.3 8368.3 8368.3 11194.0166667
&]s]bf/ cf]e/x]* @15 k|ltzt 1255.245 1255.245 1255.245 1679.1025
s"n hDdf 9623.545 9623.545 9623.545 12873.1191667
k|lt kl/df)f 9623.545 9623.545 9623.545 12873.1191667
O{lGhlgo/ 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05
hjfg

24 k|lt 1 ;]^ kmf]/d]g 1 1096.73 1096.73333333 1 1096.73 1096.73333333 1 1096.73 1096.73333333 1 1096.73 1096.73333333
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 3 892.8 2678.4
Hofld 7 790 5530 7 790 5530 8 790 6320 8 790 6320
hDdf 9811.7 9811.7 10601.7 11494.5
&]s]bf/ cf]e/x]* @15 k|ltzt 1471.755 1471.755 1590.255 1724.175
s"n hDdf 11283.455 11283.455 12191.955 13218.675
k|lt kl/df)f 11283.455 11283.455 12191.955 13218.675
O{lGhlgo/ 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667
;'k/efO{h/ 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1
hjfg

25 k|lt 1 ;]^ kmf]/d]g 1.5 1096.73 1645.1 1.5 1096.73 1645.1 1.5 1096.73 1645.1 1.5 1096.73 1645.1
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 3 892.8 2678.4
Hofld 7 790 5530 7 790 5530 8 790 6320 8 790 6320
hDdf 10989.1166667 10989.1166667 11779.1166667 12671.9166667
&]s]bf/ cf]e/x]* @15 k|ltzt 1648.3675 1648.3675 1766.8675 1900.7875
s"n hDdf 12637.4841667 12637.4841667 13545.9841667 14572.7041667
k|lt kl/df)f 12637.4841667 12637.4841667 13545.9841667 14572.7041667
O{lGhlgo/ 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05
hjfg

26 k|lt 1 ;]^ kmf]/d]g 1 1096.73 1096.73333333 1 1096.73 1096.73333333 1 1096.73 1096.73333333 1 1096.73 1096.73333333
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
Hofld 14 790 11060 14 790 11060 15 790 11850 16 790 12640

Electrical Rate Ananalysis Page 16 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
hDdf 15341.7 15341.7 16131.7 16921.7
&]s]bf/ cf]e/x]* @15 k|ltzt 2301.255 2301.255 2419.755 2538.255
s"n hDdf 17642.955 17642.955 18551.455 19459.955
k|lt kl/df)f 17642.955 17642.955 18551.455 19459.955
O{lGhlgo/ 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667 0.5 1540.63 770.316666667
;'k/efO{h/ 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1 1 1258.1 1258.1
hjfg

27 k|lt 1 ;]^ kmf]/d]g 1.5 1096.73 1645.1 1.5 1096.73 1645.1 1.5 1096.73 1645.1 1.5 1096.73 1645.1
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 3 892.8 2678.4
Hofld 14 790 11060 14 790 11060 15 790 11850 16 790 12640
hDdf 16519.1166667 16519.1166667 17309.1166667 18991.9166667
&]s]bf/ cf]e/x]* @15 k|ltzt 2477.8675 2477.8675 2596.3675 2848.7875
s"n hDdf 18996.9841667 18996.9841667 19905.4841667 21840.7041667
k|lt kl/df)f 18996.9841667 18996.9841667 19905.4841667 21840.7041667
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05
nfO{g d]g 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4
28 k|lt 10 ld^/ hjfg
x]Nk/ 2.5 858.3 2145.75 2.5 858.3 2145.75 3 858.3 2574.9 3 858.3 2574.9
Hofld 7 790 5530 7 790 5530 8 790 6320 10 790 7900
hDdf 8751.2 8751.2 9970.35 11550.35
&]s]bf/ cf]e/x]* @15 k|ltzt 1312.68 1312.68 1495.5525 1732.5525
s"n hDdf 10063.88 10063.88 11465.9025 13282.9025
k|lt kl/df)f 1006.388 1006.388 1146.59025 1328.29025
l;kfn' 5 1125 5625 5 1125 5625 5 1125 5625 5 1125 5625
hjfg

29 k|lt 1 ls=ld=
Hofld 30 790 23700 30 790 23700 35 790 27650 38 790 30020
hDdf 29325 29325 33275 35645
&]s]bf/ cf]e/x]* @15 k|ltzt 4398.75 4398.75 4991.25 5346.75
s"n hDdf 33723.75 33723.75 38266.25 40991.75
k|lt ls=dL= 33723.75 33723.75 38266.25 40991.75
l;kfn' 5 1125 5625 5 1125 5625 5 1125 5625 6 1125 6750
hjfg

30 k|lt 1 ls=ld=
Hofld 40 790 31600 40 790 31600 45 790 35550 48 790 37920
hDdf 37225 37225 41175 44670
&]s]bf/ cf]e/x]* @15 k|ltzt 5583.75 5583.75 6176.25 6700.5
s"n hDdf 42808.75 42808.75 47351.25 51370.5
k|lt ls=dL= 42808.75 42808.75 47351.25 51370.5
l;kfn' 6 1125 6750 6 1125 6750 6 1125 6750 6 1125 6750
hjfg

31 k|lt 1 ls=ld=
Hofld 58 790 45820 58 790 45820 62 790 48980 65 790 51350
hDdf 52570 52570 55730 58100
&]s]bf/ cf]e/x]* @15 k|ltzt 7885.5 7885.5 8359.5 8715
s"n hDdf 60455.5 60455.5 64089.5 66815
k|lt ls=dL= 60455.5 60455.5 64089.5 66815

Electrical Rate Ananalysis Page 17 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
l;kfn' 7 1125 7875 7 1125 7875 7 1125 7875 7 1125 7875

hjfg
32 k|lt 1 ls=ld=
Hofld 63 790 49770 63 790 49770 65 790 51350 68 790 53720
hDdf 57645 57645 59225 61595
&]s]bf/ cf]e/x]* @15 k|ltzt 8646.75 8646.75 8883.75 9239.25
s"n hDdf 66291.75 66291.75 68108.75 70834.25
k|lt ls=dL= 66291.75 66291.75 68108.75 70834.25
O{lGhlgo/ 0.75 1540.63 1155.475 0.75 1540.63 1155.475 0.75 1540.63 1155.475 0.75 1540.63 1155.475
;'k/efO{h/ 1.5 1258.1 1887.15 1.5 1258.1 1887.15 1.5 1258.1 1887.15 1.5 1258.1 1887.15
hjfg

33 k|lt 1 ls=dL= nfO{g d]g 11 892.8 9820.8 11 892.8 9820.8 11 892.8 9820.8 11.25 892.8 10044
x]Nk/ 4 858.3 3433.2 4 858.3 3433.2 4 858.3 3433.2 4.5 858.3 3862.35
Hofld 55 790 43450 55 790 43450 55 790 43450 57 790 45030
hDdf 59746.625 59746.625 59746.625 61978.975
&]s]bf/ cf]e/x]* @15 k|ltzt 8961.99375 8961.99375 8961.99375 9296.84625
s"n hDdf 68708.61875 68708.61875 68708.61875 71275.82125
k|lt ls=dL= 68708.61875 68708.61875 68708.61875 71275.82125
;'k/efO{h/ 0.2 1258.1 251.62 0.2 1258.1 251.62 0.2 1258.1 251.62 0.2 1258.1 251.62
nfO{g d]g 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4
34 k|lt 10 ld^/ hjfg
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6
Hofld 4 790 3160 4 790 3160 5 790 3950 6 790 4740
hDdf 5574.62 5574.62 6364.62 7154.62
&]s]bf/ cf]e/x]* @15 k|ltzt 836.193 836.193 954.693 1073.193
s"n hDdf 6410.813 6410.813 7319.313 8227.813
k|lt 1 dL= kl/df)f 641.0813 641.0813 731.9313 822.7813
nfO{g d]g 0.1 892.8 89.28 0.1 892.8 89.28 0.1 892.8 89.28 0.1 892.8 89.28
hjfg

35 k|lt 1 yfg
x]Nk/ 0.5 858.3 429.15 0.5 858.3 429.15 0.5 858.3 429.15 0.7 858.3 600.81
hDdf 518.43 518.43 518.43 690.09
&]s]bf/ cf]e/x]* @15 k|ltzt 77.7645 77.7645 77.7645 103.5135
s"n hDdf 596.1945 596.1945 596.1945 793.6035
k|lt kl/df)f 596.1945 596.1945 596.1945 793.6035
nfO{g d]g 0.2 892.8 178.56 0.2 892.8 178.56 0.2 892.8 178.56 0.2 892.8 178.56
hjfg

36 k|lt 1 yfg
x]Nk/ 1 858.3 858.3 1 858.3 858.3 1 858.3 858.3 1.4 858.3 1201.62
hDdf 1036.86 1036.86 1036.86 1380.18
&]s]bf/ cf]e/x]* @15 k|ltzt 155.529 155.529 155.529 207.027
s"n hDdf 1192.389 1192.389 1192.389 1587.207
k|lt kl/df)f 1192.389 1192.389 1192.389 1587.207
;'k/efO{h/ 0 1258.1 0 0 1258.1 0 0 1258.1 0 0 1258.1 0
nfO{g d]g 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4
37 k|lt 5 yfg hjfg
x]Nk/ 4 858.3 3433.2 4 858.3 3433.2 4 858.3 3433.2 4 858.3 3433.2
Hofld 4 790 3160 4 790 3160 4 790 3160 4 790 3160

Electrical Rate Ananalysis Page 18 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
hDdf 7039.6 7039.6 7039.6 7039.6
&]s]bf/ cf]e/x]* @15 k|ltzt 1055.94 1055.94 1055.94 1055.94
s"n hDdf 8095.54 8095.54 8095.54 8095.54
k|lt kl/df)f 1619.108 1619.108 1619.108 1619.108
;'k/efO{h/ 0 1258.1 0 0 1258.1 0 0 1258.1 0 0 1258.1 0
38 1 ;]^ O=;L hjfg 1 947.233 947.233333333 1 947.233 947.233333333 1 947.233 947.233333333 1 947.233 947.233333333
Hofld 1 790 790 1 790 790 1 790 790 1.2 790 948
hDdf 1737.23333333 1737.23333333 1737.23333333 1895.23333333
&]s]bf/ cf]e/x]* @15 k|ltzt 260.585 260.585 260.585 284.285
s"n hDdf 1997.81833333 1997.81833333 1997.81833333 2179.51833333
k|lt kl/df)f 1997.81833333 1997.81833333 1997.81833333 2179.51833333
;'k/efO{h/ 0.3 1258.1 377.43 0.3 1258.1 377.43 0.3 1258.1 377.43 0.3 1258.1 377.43
39 1 ;]^ O=;L hjfg 1 947.233 947.233333333 1 947.233 947.233333333 1 947.233 947.233333333 1 947.233 947.233333333
Hofld 3 790 2370 3 790 2370 3.5 790 2765 4 790 3160
hDdf 3694.66333333 3694.66333333 4089.66333333 4484.66333333
&]s]bf/ cf]e/x]* @15 k|ltzt 554.1995 554.1995 613.4495 672.6995
s"n hDdf 4248.86283333 4248.86283333 4703.11283333 5157.36283333
k|lt kl/df)f 4248.86283333 4248.86283333 4703.11283333 5157.36283333
nfO{g d]g 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4
40 k|lt 4 ;]^ x]Nk/ hjfg 0.5 858.3 429.15 0.5 858.3 429.15 0.5 858.3 429.15 0.5 858.3 429.15
Hofld 0.5 790 395 0.5 790 395 0.5 790 395 0.5 790 395
hDdf 1270.55 1270.55 1270.55 1270.55
&]s]bf/ cf]e/x]* @15 k|ltzt 190.5825 190.5825 190.5825 190.5825
s"n hDdf 1461.1325 1461.1325 1461.1325 1461.1325
k|lt kl/df)f 365.283125 365.283125 365.283125 365.283125
nfO{g d]g 0.8 892.8 714.24 0.8 892.8 714.24 0.8 892.8 714.24 1 892.8 892.8
41 k|lt 5 ;]^ hjfg
Hofld 1 790 790 1 790 790 1 790 790 1 790 790
hDdf 1504.24 1504.24 1504.24 1682.8
&]s]bf/ cf]e/x]* @15 k|ltzt 225.636 225.636 225.636 252.42
s"n hDdf 1729.876 1729.876 1729.876 1935.22
k|lt kl/df)f 345.9752 345.9752 345.9752 387.044
O{lGhlgo/ 0.1 1540.63 154.063333333 0.1 1540.63 154.063333333 0.1 1540.63 154.063333333 0.1 1540.63 154.063333333
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05
hjfg

42 k|lt 1 ;]^ kmf]/d]g 0 1096.73 0 0 1096.73 0 0 1096.73 0 0 1096.73 0

nfO{g d]g 1.5 892.8 1339.2 1.5 892.8 1339.2 1.5 892.8 1339.2 1.5 892.8 1339.2
Hofld 6 790 4740 6 790 4740 7 790 5530 8 790 6320
hDdf 6862.31333333 6862.31333333 7652.31333333 8442.31333333
&]s]bf/ cf]e/x]* @15 k|ltzt 1029.347 1029.347 1147.847 1266.347
s"n hDdf 7891.66033333 7891.66033333 8800.16033333 9708.66033333
k|lt kl/df)f 7891.66033333 7891.66033333 8800.16033333 9708.66033333

Electrical Rate Ananalysis Page 19 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB'tsf] ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^ ljZn]if)f

qm=; dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_ s}lkmot
sfo{ O{sfO{ tx OsfO{
+=
kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd kl/df)f b/ /sd
kmf]/d]g 0 1096.73 0 0 1096.73 0 0 1096.73 0 0 1096.73 0

hjfg
43 k|lt uf]^f nfO{g d]g 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4 0.5 892.8 446.4
Hofld 1 790 790 1 790 790 1 790 790 1.2 790 948
hDdf 1236.4 1236.4 1236.4 1394.4
&]s]bf/ cf]e/x]* @15 k|ltzt 185.46 185.46 185.46 209.16
s"n hDdf 1421.86 1421.86 1421.86 1603.56
k|lt kl/df)f 1421.86 1421.86 1421.86 1603.56
hjfg

44 k|lt uf]^f Hofld 790 0 790 0 790 0 790 0

hDdf 0 0 0 0
&]s]bf/ cf]e/x]* @15 k|ltzt 0 0 0 0
s"n hDdf 0 0 0 0
k|lt kl/df)f 0 0 0 0
hjfg

45 k|lt 1000 ju{ ld= Hofld 0 790 0 0 790 0 9 790 7110 11 790 8690

hDdf 0 0 7110 8690

&]s]bf/ cf]e/x]* @15 k|ltzt 0 0 1066.5 1303.5
s"n hDdf 0 0 8176.5 9993.5
k|lt 1 ls=dL= kl/df)f 0 0 8176.5 9993.5
nfO{g d]g 1 892.8 892.8 1 892.8 892.8 1 892.8 892.8 1 892.8 892.8
hjfg

46 k|lt 6 yfg
x]Nk/ 3 858.3 2574.9 3 858.3 2574.9 3 858.3 2574.9 3 858.3 2574.9
hDdf 3467.7 3467.7 3467.7 3467.7
&]s]bf/ cf]e/x]* @15 k|ltzt 520.155 520.155 520.155 520.155
s"n hDdf 3987.855 3987.855 3987.855 3987.855
k|lt kl/df)f 664.6425 664.6425 664.6425 664.6425
nfO{g d]g 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6 2 892.8 1785.6
hjfg

47 k|lt 3 yfg
x]Nk/ 5 858.3 4291.5 5 858.3 4291.5 5 858.3 4291.5 5 858.3 4291.5
hDdf 6077.1 6077.1 6077.1 6077.1
&]s]bf/ cf]e/x]* @15 k|ltzt 911.565 911.565 911.565 911.565
s"n hDdf 6988.665 6988.665 6988.665 6988.665
k|lt kl/df)f 2329.555 2329.555 2329.555 2329.555
;'k/efO{h/ 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05 0.5 1258.1 629.05
nfO{g d]g 1 892.8 892.8 1 892.8 892.8 1 892.8 892.8 1 892.8 892.8
48 k|lt 2 yfg hjfg
x]Nk/ 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6 2 858.3 1716.6
Hofld 9 790 7110 9 790 7110 9 790 7110 10 790 7900
hDdf 10348.45 10348.45 10348.45 11138.45
&]s]bf/ cf]e/x]* @15 k|ltzt 1552.2675 1552.2675 1552.2675 1670.7675
s"n hDdf 11900.7175 11900.7175 11900.7175 12809.2175
k|lt kl/df)f 5950.35875 5950.35875 5950.35875 6404.60875

Electrical Rate Ananalysis Page 20 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^

dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_

qm=;+= sfo{sf] ljj/)f O{sfO
Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t

8 ld= jf 9 ld= nfdf], sl/a 16=5 ;]=ld= cf}ift Jof;sf] uf]nfO{ ePsf] sf&sf] l^«^]* kf]n ;fO{^ :^f]/jf^ sG:^«S;g ;fO{^ ;Dd
1 k|lt 1 kf]n 4,151.50 4,691.20 4,151.50 4,691.20 4,333.20 4,896.52 4,514.90 5,101.84
('jfgL ul/ vfN*f] vlg, kf]nnfO{ ;f]emf] kf/L uf*\g], k'g]{ tyf alnof] ul/ /]ldé ug]{ sfo{

10 ld= jf 11 ld= nfdf], sl/a 19 ;]=ld= cf}ift Jof;sf] uf]nfO{ ePsf] sf&sf] l^«^]* kf]n ;fO{^ :^f]/jf^ sG:^«S;g ;fO{^ ;Dd
2 k|lt 1 kf]n 5,189.38 5,863.99 5,189.38 5,863.99 5,416.50 6,120.65 5,643.63 6,377.30
('jfgL ul/ vfN*f] vlg, kf]nnfO{ ;f]emf] kf/L uf*\g], k'g]{ tyf alnof] ul/ /]ldé ug]{ sfo{

8 jf 9 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]
3 k|lt 1 kf]n 3,360.01 3,796.81 3,360.01 3,796.81 3,541.71 4,002.14 3,850.60 4,351.18
{{ tyf alnof] ul/ /]ldé ug]{ sfo{
10, 11 jf 12 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\
4 k|lt 1 kf]n 3,684.03 4,162.95 3,684.03 4,162.95 3,956.00 4,470.28 4,277.54 4,833.62
g], k'g]{{ tyf alnof] ul/ /]ldé ug]{ sfo{
11 b]vL 14 ld= nfdf] ^]ln:sf]lks kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g],
5 k|lt 1 kf]n 4,345.56 4,910.49 4,345.56 4,910.49 4,604.31 5,202.87 5,032.40 5,686.61
k'g]{{ tyf alnof] ul/ /]ldé ug]{ sfo{
8 / 9 ld= nfdf] lk|:^]:* s+qmL^ l;d]G^ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kf/L
6 k|lt 1 kf]n 4,377.19 4,946.22 4,377.19 4,946.22 5,512.81 6,229.48 6,648.44 7,512.73
uf*\g], k'g]{ tyf alnof] ul/ /]ldé ug]{ sfo{
10 / 11 ld= nfdf] lk|:^]:* s+qmL^ l;d]G^ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf]
7 k|lt 1 kf]n 5,836.25 6,594.96 5,836.25 6,594.96 6,744.75 7,621.57 8,107.50 9,161.48
kf/L uf*\g], k'g]{ tyf alnof] ul/ /]ldé ug]{ sfo{ .

ljt/)f nfOgsf] 0=1 ;fO{hsf] 1000 ld^/ P=l;=P;=cf/ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn
8 tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df k|lt 1 tf/ k|lt ls=ld= 16,286.48 18,403.72 16,286.48 18,403.72 18,739.43 21,175.55 20,852.62 23,563.46
cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pn=l^=_

ljt/)f nfOgsf] 0=05 ;fO{hsf] 1000 ld^/ P=l;=P;=cf/ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn
9 tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df k|lt 1 tf/ k|lt ls=ld= 15,044.88 17,000.71 15,044.88 17,000.71 17,316.13 19,567.22 19,325.75 21,838.10
cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pn=l^=_

ljt/)f nfOgsf] 0=03 ;fO{hsf] 1000 ld^/ P=l;=P;=cf/ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf Rofgn
10 tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df k|lt ls=dL= 14,469.30 16,350.31 14,469.30 16,350.31 15,675.08 17,712.83 15,675.08 17,712.83
cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pn=l^=_

k|;f/)f nfOgsf] 0=15 ;fOhsf] 1000 ld^/ P=l;=P;=cf/ -pNkm_ s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{,
11 kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf k|lt 1 tf/ k|lt ls=ld= 26,235.28 29,645.86 26,235.28 29,645.86 30,505.23 34,470.91 34,157.88 38,598.41
h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_

k|;f/)f nfOgsf] 1 ls=ld 0=1 P=l;=P;=cf/ jf 100 mm2 covered conductor s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL
12 ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / k|lt 1 tf/ k|lt ls=ld= 21,862.73 24,704.89 21,862.73 24,704.89 25,405.88 28,708.64 28,510.33 32,216.67
kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_

k|;f/)f nfOgsf] 1 ls=ld 0=05 P=l;=P;=cf/ jf 50 mm2 covered conductor s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL
13 ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf tGsfpg] / k|lt 1 tf/ k|lt ls=ld= 17,774.48 20,085.16 17,774.48 20,085.16 19,954.88 22,549.01 23,059.33 26,057.04
kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_

k|;f/)f nfOgsf] 1 ls=ld 0=03 P=l;=P;=cf/ jf 35 mm2 covered conductor s)*S^/nfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg
14 ('jfgL ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug]{, s)*S^/nfO{ ljR%\ofpg], To;nfO{ plrt dfqfdf k|lt 1 tf/ k|lt ls=ld= 16,684.28 18,853.24 16,684.28 18,853.24 19,137.23 21,625.07 21,696.58 24,517.13
tGsfpg] / kf]ndf h*fg ug{ OG;'n]^/df cfNd'lgod afO)*Lª jfo/n] afWg] cflb ;Dk')f{ sfo{ ;d]t -Pr=^L_

l*li^«Jo"zg ^«fG;kmd{/ -15 s]=le=P= b]lv 25 s]=le=P= l;+un km]h_ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^;Dd ("jfgL u/L kf]n
15 k|lt 1 uf]^f 10,925.35 12,345.64 10,925.35 12,345.64 11,379.60 12,858.94 12,820.89 14,487.61
dfp)^]* ug{ Rofgn ;]^ h*fg, cly{é ;]^, nfOl^é P/]i^/, l*=cf]= km\o"h / lh=cf]= l:jrx? cfbL h*fg ;lxtsf] sfo{ .

l*li^«Jo"zg ^«fG;kmd{/ -25 s]=le=P= b]lv 63 s]=le=P= ly| km]h_ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^;Dd ("jfgL u/L kf]n
16 k|lt 1 uf]^f 13,650.85 15,425.45 13,650.85 15,425.45 14,559.35 16,452.06 17,363.39 19,620.63
dfp)^]* ug{ Rofgn ;]^ h*fg, cly{é ;]^, nfOl^é P/]i^/, l*=cf]= km\o"h / lh=cf]= l:jrx? cfbL h*fg ;lxtsf] sfo{ .

l*li^«Jo"zg ^«fG;kmd{/ -100 s]=le=P= b]lv 300 s]=le=P= ly| km]h_ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^;Dd ("jfgL u/L kf]n
17 k|lt 1 uf]^f 15,546.39 17,567.42 15,546.39 17,567.42 17,363.39 19,620.63 20,088.89 22,700.45
dfp)^]* ug{ Rofgn ;]^ h*fg, cly{é ;]^, nfOl^é P/]i^/, l*=cf]= km\o"h / lh=cf]= l:jrx? cfbL h*fg ;lxtsf] sfo{ .

:^] ;]\^ h*fg ug{ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg Kn]^ uf*\g], k'g]{{ tyf alnof] ul/ /]ldé ug]{ tyf
18 k|lt 1 ;]^ 2,237.81 2,528.73 2,237.81 2,528.73 2,464.94 2,785.38 2,464.94 2,785.38
kf]n b]vL :^] /* ;Dd :^] OG;'n]^/ afwL plrt dfqfdf :^] jfo/ tGsfpg] sfo{ .

Electrical Construction Summary Page 21 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^

dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_

qm=;+= sfo{sf] ljj/)f O{sfO
Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t

^«fG;km/d/ kf]ndf MCCB Box / MCCB h*fg ug]{, ^«fG;km/d/ b]lv MCCB ;Dd / MCCB b]lv Pn=^L= nfO{g;Dd s]a"n
19 k|lt 1 ;]^ 4,811.61 5,437.11 4,811.61 5,437.11 4,811.61 5,437.11 5,265.86 5,950.42
hf]*\g], s]a"n nU; h*fg ug]{, s]annfO{ s]an ^fO{n] afWg] nufotsf ;Dk')f{ sfo{ .

;]S;gnfO{h/ l:jr ÷ Pc/ a]|s l:jr h*fg sfo{ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL -500 PlDko/;+Ddsf]_ u/L Pc/ j|]s ;]S;g
20 nfO{l^é l:jr kf]ndf dfp)^ ul/ h*fg ug]{, nfO{gdf sg]S;g ug]{, cgckm ug]{ x]G*n h*fg ug]{, nfOl^é P/]i^/ / cly{é ug]{ ;d]t k|lt 1 ;]^ 11,811.21 13,346.67 11,811.21 13,346.67 12,719.71 14,373.27 13,628.21 15,399.88
sfo{ .

l*=cf]=÷Jn]* l:jr -11 s]=le= / 33 s]= le=_ h*fg ug{ Rofgn h*fg, l*= cf]= ;]^ h*fg, d]g sG*S^/ / ^«fG;kmd{/ ^ld{gn sg]Szg
21 1 ;]^ -3yfg_ 4,370.59 4,938.76 4,370.59 4,938.76 4,370.59 4,938.76 4,824.84 5,452.07
;lxtsf] sfo{ .

22 Rofngn h*fg u/L nfOl^é ñP/]i^/ -33 s]=le= nfO{g ;Dd_ h*fg Pjd\ sg]S;g ug]{, cly{é ug]{ nufotsf ;Dk')f{ sfo{ 1 ;]^ -3yfg_ 4,539.91 5,130.10 4,539.91 5,130.10 4,539.91 5,130.10 4,994.16 5,643.40

23 HT ABC sf] Cable Head agfpg] tyf nfOg sg]S;gdf h*fg ug]{ ;Dk')f{ sfo{ . k|lt 1 ;]^ -3 km]hsf]_ 9,623.55 10,874.61 9,623.55 10,874.61 9,623.55 10,874.61 12,873.12 14,546.62

24 11 s]=eL= Og*f]/÷cfp^*f]/ Three Core XLPE Cabel Head agfpg] tyf nfOg sg]S;gdf h*fg ug]{ ;Dk')f{ sfo{ . k|lt 1 ;]^ 11,283.46 12,750.30 11,283.46 12,750.30 12,191.96 13,776.91 13,218.68 14,937.10

25 33 s]=eL= Og*f]/÷cfp^*f]/ Three Core XLPE Cabel Head agfpg] tyf nfOg sg]S;gdf h*fg ug]{ ;Dk')f{ sfo{ . k|lt 1 ;]^ 12,637.48 14,280.36 12,637.48 14,280.36 13,545.98 15,306.96 14,572.70 16,467.16

11 s]=eL= XLPE Cabel Straight Through h*fg ug{ df^F] vGg], Straight Through ug]{ / /]ldé u/L df^f] k'g]
26 k|lt 1 ;]^ 17,642.96 19,936.54 17,642.96 19,936.54 18,551.46 20,963.14 19,459.96 21,989.75
{ nufotsf] ;Dk')f{ sfo{
33 s]=eL= XLPE Cabel Straight Through h*fg ug{ df^F] vGg], Straight Through ug]{ / /]ldé u/L df^f] k'g]
27 k|lt 1 ;]^ 18,996.98 21,466.59 18,996.98 21,466.59 19,905.48 22,493.20 21,840.70 24,680.00
{ nufotsf] ;Dk')f{ sfo{
sDtLdf 1 dL= ulx/fO{sf] vfN*f] vGg], *S^ xfNg] 11 s]=eL= jf 33 s]=eL= Pr=^L= s]a'n la%ofpg] -Pr=^L= s]an cG*/u|
28 k|lt 1 ld^/ 1,006.39 1,137.22 1,006.39 1,137.22 1,146.59 1,295.65 1,328.29 1,500.97
fp)* ug]{{_, k"g]{ tyf /]ldé ug]{ nufotsf ;Dk')f{ sfo{

ljt/)f nfOgdf 25 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf
29 Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg k|lt 1 ls=ld= 33,723.75 38,107.84 33,723.75 38,107.84 38,266.25 43,240.86 40,991.75 46,320.68
ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ .

ljt/)f nfOgdf 50 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf
30 Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg k|lt 1 ls=ld= 42,808.75 48,373.89 42,808.75 48,373.89 47,351.25 53,506.91 51,370.50 58,048.67
ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ .

ljt/)f nfOgdf 95 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf
31 Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg k|lt 1 ls=ld= 60,455.50 68,314.72 60,455.50 68,314.72 64,089.50 72,421.14 66,815.00 75,500.95
ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ .

ljt/)f nfOgdf 120 mm2 -4 tf/_ ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL ug]{, kf]ndf
32 Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf h*fg k|lt 1 ls=ld= 66,291.75 74,909.68 66,291.75 74,909.68 68,108.75 76,962.89 70,834.25 80,042.70
ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ .

70 mm2 HT ABC Cable -3 tf/_ eGbf dfly ;fO{hsf] 1000 ld^/ P=la=l;= s]annfO{ ;fO^ :^f]/af^ lgdf{)f :yn;Dd ;fdfg ('jfgL
33 ug]{, kf]ndf Rofgn tyf OG;'n]^/ h*fg ug]{, c:yfO{ :^] v*f ug{], s)*S^/ ljR%ofpg], To;nfO{ plrt dfqfdf tGsfpg] / kf]ndf k|lt 1 ls=dL= 68,708.62 77,640.74 68,708.62 77,640.74 68,708.62 77,640.74 71,275.82 80,541.68
h*fg ug{ SofNkdf afWg] cflb ;Dk')f{ sfo{ .

sDtLdf 0.5 dL= ulx/fO{sf] vfN*f] vGg], *S^ xfNg], s]a"n -Pn=l^= cf/d*{ s]jn cG*/u|fp)* ug]{_ la%ofpg], k"g]{ tyf /]ldé
34 k|lt 1 ld^/ 641.08 724.42 641.08 724.42 731.93 827.08 822.78 929.74
ug]{ nufotsf ;Dk')f{ sfo{ .
;le{; s]a'n÷sG;]G^«Ls 6 :Sjf=Pd=Pd= b]lv 25 :Sjf=Pd=Pd= -a(Ldf 100 ld^/_ la%ofpg], tGsfpg] tyf kf]n tyf ld^/ sg]S;g ug]
35 k|lt 1 sfo{ 596.19 673.70 596.19 673.70 596.19 673.70 793.60 896.77
{ ;Dk')f{ sfo{ .
y|L km]h ;le{; s]an 6 :Sjf=Pd=Pd= b]lv 35 :Sjf=Pd=Pd= -a(Ldf 100 ld^/_ la%ofpg], tGsfpg] tyf kf]n tyf ld^/ sg]S;g ug]
36 k|lt 1 sfo{ 1,192.39 1,347.40 1,192.39 1,347.40 1,192.39 1,347.40 1,587.21 1,793.54
{ ;Dk')f{ sfo{ .

37 3=5÷4 sf]/ s]jn 35 b]lv 120 mm² -a(Ldf 100 ld^/_ la%ofpg], tGsfpg] tyf kf]n tyf ld^/ sg]S;g ug]{ ;Dk')f{ sfo{ . k|lt 1 sfo{ 1,619.11 1,829.59 1,619.11 1,829.59 1,619.11 1,829.59 1,619.11 1,829.59

38 vfN*f] vGg], cly{ñé /* uf*\g], cly{é jfo/ sg]S;g ug]{, vfN*f] k"g]{ nufosf ;Dk')f{ sfo{ k|lt 1 ;]^ 1,997.82 2,257.53 1,997.82 2,257.53 1,997.82 2,257.53 2,179.52 2,462.86
slDtdf 1 ld=sf] vfN*f] vGg], cly{ñé Kn]^ xfNg], afn'jf, df^f], sf]Onf / g'gsf] tx txdf xfNg], cly{é jfo/ sg]S;g ug]{, vfN*f]
39 k|lt 1 ;]^ 4,248.86 4,801.22 4,248.86 4,801.22 4,703.11 5,314.52 5,157.36 5,827.82
k"g]{ nufosf ;Dk')f{ sfo{ -cfjZos ;fdfu|L &]s]bf/n] g} pknAw u/fpg]_
40 nfO{g ;]K/]^/ -2 tf/ b]lv 5 tf/ ;Dd_ h*Fg sfo{ k|lt 1 ;]^ 365.28 412.77 365.28 412.77 365.28 412.77 365.28 412.77

41 k"/fgf] l*S; OG;"n]^/ vf]Ng] tyf csf]{ gof+ 11 s]=le= l*:s OG;'n]^/ h*fg u/L sG*S^/ h*fg ug]{ nufotsf ;Dk')f{ sfo{ . k|lt 1 ;]^ 345.98 390.95 345.98 390.95 345.98 390.95 387.04 437.36

ld^l/é o'lg^ h*fg sfo{ ug{ ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL u/L kf]ndf Rofgn h*fg, ld^l/é o"lg^ h*fg, nfO{gdf
42 k|lt 1 ;]^ 7,891.66 8,917.58 7,891.66 8,917.58 8,800.16 9,944.18 9,708.66 10,970.79
sg]S;g ug]{, nfOl^é P/]i^/ / cly{é ug]{ sfo{ .
43 ;*s alQsf] nfuL kf]n jf leQfdf Arm h*fg sfo{, alQ h*fg ug]{ / sg]S;g ;lxtsf] sfo{ . k|lt 1 ;]^ 1,421.86 1,606.70 1,421.86 1,606.70 1,421.86 1,606.70 1,603.56 1,812.02

zx/L tyf t/fO{ If]qsf ;Dk')f{ Pl/ofdf / lxdfnL tyf kxf*L If]qdf k|lt 100 ju{ld^/df 10 ?v eGbf sd ?vx? kg]{ u/L nfOg ?^ ePsf]
44 - - - -
ljt/)f nfOgdf nfOgsf] bfofafof sDtLdf 1 ld=÷1 ld= ;Ddsf ?vsf xfufx? sf^\g], sfl^Psf xfufx? 10 ld= ^f(f x^fpg] sfo{
Hofndf nufpg]
Electrical Construction Summary Page 22 of 25
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL sfo{sf] b//]^

dxfgu/kflnsf / pk dxfgu/kflnsf gu/kflnsf / t/fO{ -ufpkflnsf_ kxf* -ufpkflnsf_ lxdfn -ufpkflnsf_

qm=;+= sfo{sf] ljj/)f O{sfO
Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t Eof^ afx]s 13% Eof^ ;d]t

kxf*L tyf lxdfnL If]qdf k|lt 100 ju{ld^/df 10 ?v eGbf a(L ?vx? kg]{ u/L nfOg ?^ ePsf] ljt/)f nfOgdf nfOgsf] bfofafof
45 - - 9,239.45 11,292.66
sDtLdf 1 ld=÷1 ld= ;Ddsf ?vsf xfufx? sf^\g], sfl^Psf xfufx? 10 ld= ^f(f x^fpg] / lx*]/ nfOg ?^sf] k]^«f]lné ug]{ sfo{x? .
k|lt ls=dL= nfOg ?^ - - 8,176.50 9,993.50
46 l;+un km]h ld^/ afs; ;lxt h*fg sfo{, MCB h*fg / nfOg sg]S;g ;lxtsf] sfo{ . k|lt 1 ;]^ 664.64 751.05 664.64 751.05 664.64 751.05 664.64 751.05
47 ly| km]h xf]n s/]G^ ld^/ afs; ;lxt h*fg sfo{, MCCB h*fg / nfOg sg]S;g ;lxtsf] sfo{ . k|lt 1 ;]^ 2,329.56 2,632.40 2,329.56 2,632.40 2,329.56 2,632.40 2,329.56 2,632.40

48 *an *f]/ ld^/ afs;df l;=^L=, l^=cf]=*L= / Pd=l;=l;=aL h*fg u/L jfOl/é u/L nfOg sg]S;g ;lxtsf] sfo{ . k|lt 1 ;]^ 6,723.91 6,723.91 6,723.91 7,237.21
5,950.36 5,950.36 5,950.36 6,404.61
-
gf]^M
s_ Site Store eGgfn] ;DalGwt ljB"t sfof{non] ;fdfg e)*f/)f u/]sf] sfof{nosf] :^f]/ eGg] a"lemG% .
v_ lgdf{)f :yn, ;fO^ sfof{nosf] :^f]/ eGbf 15 ls=ld= eGbf ^f(f ePdf ;f] b'/L eGbf al( b"/LnfO{ dfq b"/L u)fgf u/L lhNnf
b//]^ cg";f/sf] ('jfgL ;dfj]z u/L gd{;\ sfod u/L Oi^d]^ ug]{ .

Electrical Construction Summary Page 23 of 25

 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL l;len sfo{ ljj/)f

Cost Estimate for Concreting of Pole

SN Description of works Unit Quantity Rate Amount Remarks
1 For 410 SP 13 (8 m Pole) type Pole Concreting
PCC work Cum 0.145 13,250.88 1,927.69
Form Work Sqm 0.940 688.68 647.36
Total 2,575.05
2 For 410 SP 31 (9 m Pole) type Pole Concreting
PCC work Cum 0.156 13,250.88 2,066.29
Form Work Sqm 0.940 688.68 647.36
Total 2,713.65
3 For 410 SP 52 (10/11 m Pole) type Pole Concreting
PCC work Cum 0.156 13,250.88 2,066.29
Form Work Sqm 0.940 688.68 647.36
Total 2,713.65
 g]kfn ljB't k|flws/)f
ljt/)f tyf u|fxs ;]jf lgb]{zgfno
ljB't ljt/)f ;+/rgf lgdf{)f ;DjGwL l;len sfo{ ;lxtsf] b//]^

s'n hDdf l;d]G^ afn'jf lu§L -#=dL=_

s|+lqml^é b/ -;fdfg
qm=;+= sfo{sf] ljj/)f O{sfO vGg] tyf uf*\g] b/
;lxt_
s}lkmot
Eof^ afx]s s]=hL= #=dL= 40 mm gravel 20 mm gravel 10 mm gravel

8 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]{ /
1 alnof] ul/ /]ldé ug]{ ;fy} hldg tx eGbf slDtdf 50 ;]=dL= tn / 30 ;]=dL= dfly (44x44 cm, 1:2:4 PCC ) s+lqml^é ug]{ sfo{ k|lt 1 kf]n 3,360.01 2,575.05 5,935.06 46.55 0.0647 0.0756 0.0320 0.0160 410 SP 13 Pole

9 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g], k'g]{ /
2 alnof] ul/ /]ldé ug]{ ;fy} hldg tx eGbf slDtdf 50 ;]=dL= tn / 30 ;]=dL= dfly (47x47 cm, 1:2:4 PCC ) s+lqml^é ug]{ sfo{ k|lt 1 kf]n 3,360.01 2,713.65 6,073.66 49.90 0.0694 0.0811 0.0343 0.0172 410 SP 31 Pole

10 tyf 11 ld= nfdf] l:^n ^\o"jn/ kf]n ;fO{^ :^f]/af^ sG:^«S;g ;fO{^ ;Dd ('jfgL ul/ vfN^f] vlg kf]nnfO{ ;f]emf] kfl/ uf*\g],
3 k'g]{ / alnof] ul/ /]ldé ug]{ ;fy} hldg tx eGbf slDtdf 50 ;]=dL= tn / 30 ;]=dL= dfly (47x47 cm, 1:2:4 PCC ) s+lqml^é ug] k|lt 1 kf]n 3,684.03 2,713.65 6,397.68 49.90 0.0694 0.0811 0.0343 0.0172 410 SP 52 Pole
{ sfo{

gf]^ M
s_ b//]^ ;+u} k|fKt ePsf] *«Oé tyf gfk gS;f cg';f/sf] kf]ndf s+ls|l^é sfo{ ug'{kg]{% .

Please Insert or Put Rate on these cells

Civil Construction Summary Page 25 of 25