Accounting Cycle 3

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 8

Income Statement

Debit Credit

10460
15000
2440

6000
900
800
6600
1700

10460 +
1700
168160

6000 6000
6600 77600
800 2200
2440 2440
13200
15000 15000
900 14700
131140 168160
Net Income 37020
Totals 168160 168160
Balance Sheet Adjusting Entries
Debit Credit Account Title Debit Credit
27000 1 Accounting Receiveable 10460
22460 Consulting fees earned 10460
3000 2 office supplies expense 15000
4880 office supplies 15000
92000 3 Insurance Expense 2440
Prepaid Insurance 2440
18000 4 Depriciation expense 6000
10200 Accumulated depriciation Equip 6000
800 5 Advertising Expense 900
6600 accounts payable 900
14300 6 Interest expense 800
44000 Interest payable 800
28420 7 Salaries expense 6600
10000 salaries payable 6600
8 Unearned Consulting fees 1700
Consulting fees earned 1700

Closing Entries
31-Dec Consulting fees earned 168160
Income summary 168160
31-Dec Income summary 131140
Office equip Depriciation 6000
salaries exp 77600
Interest exp 2200
insurance exp 2440
37020 rent exp 13200
159340 159340 Office supplies exp 15000
Advertising exp 14700
31-Dec Income summary 37020
Owner's Equity 37020
31-Dec Owner's Equity 10000
Owner's with Draw 10000
Income Statement

Debit Credit

6660
23000
4600

10000
6000
1600
11200
12200

6660 + 282860
12200
10000 10000
11200 126800
1600 8000
4600 4600
24000
23000 23000
6000 49000
245400
Net Income 37460
Balance Sheet Adjusting Entries
Account Title Debit Credit
Debit Credit Account receiveable 6660
48000 Consulting fees earned 6660
76660 Office supplies Expense 23000
7000 Office supplies 23000
8600 Insurance Expense 4600
150000 Prepaid Insurance 4600
Depriciation Expense 10000
Accumulated Depriciation 10000
40000 Advertising Expense 6000
42000 Accounts payable 6000
1600 Interest expense 1600
11200 Interest payable 1600
17800 Salaries Expense 11200
80000 Salaries Payable 11200
70200 Unearned Consulting fees 12200
Consulting fees earned 12200
10000 Closing Entries
Account Title Debit Credit
Consulting fees earned 282860
Income summary 282860
Income summary 245400
Depriciation Office equip 10000
salaries expense 126800
Interest expense 8000
Insurance expense 4600
Rent expense 24000
Office supplies expense 23000
Advertising expense 49000
37460 Income summary 37460
Totals 282860 282860
300260 300260 Owner's Equity 37460
Owner's equity 10000
Owner's withdraw 10000

You might also like