Professional Documents
Culture Documents
BAC 813 - Financial Accounting Premium Notes - Elab Notes Library
BAC 813 - Financial Accounting Premium Notes - Elab Notes Library
BAC 813 - Financial Accounting Premium Notes - Elab Notes Library
KENYATTA UNIVERSITY
BAC 813: FINANCIAL ACCOUNTING
LECTURER 1
THEORETICAL FRAMEWORK OF ACCOUNTING
Definition- it‟s a coherent system of interrelated objectives and fundamentals that can
lead to consistent standards and that prescribes the nature accounting
Importance
– For standard setting
– For better understanding and confidence of financial repotting
– Enhance comparability among companies
– Any new practical problem solved easily
What is accounting?
Accounting is simply a language of business. It‟s a man made means of communication
of certain business information. It derives its usefulness from the social value of the
environment in which it is developed. Its scope and definition change with the passage of
time. In general, it is argued that accounting is concerned with the provision of
information about the financial position, performance and changes in financial position of
an enterprise that is useful to a wide range of potential users in making economic
decisions.
People involved in accounting are:-
(a) Business owners/ Entrepreneurs
(b) Managers
(c) Bankers.
(d) Stock brokers & lawyers.
Accounting information describes the events that make up the day existence of every
business. Its information is used for controlling the use of resources owned by a business.
It‟s also used for measuring the performance of a business entity
External Users – Shareholders, Potential investors, creditors, rank & file employees‟
customer, competitors, financial analysts & advisors, brokers, underwriters, the stock
exchange, lawyers, economist, taxing & regulatory authorities, legislature, the financial
press departing agencies, labor unions, trade association, Business, researches, teachers
students and the public.
They make decision on:-
a) Whether to invest
b) Whether to extend credits
c) Whether to do business
The process of developing and reporting accounting in formation to external decision
makers is called financial accounting
Finance accounting is concerned with the manner and extent to which business
communicate financial information about themselves to the outside world / public.
Outside world / Public – Individual who invest in them, lend money etc
These people rely on a company‟s financial investment and other financial decision
related to the company.
NB/ Many issues involved in the public accounting are controversial, and difference of
opinion & interpretations may have a substantive impact on the public‟s decision making
process.
Only rarely there is a single, correct resolution or definitive answer to financial
accounting issues.
The accounting body has set a net of accounting concepts principle and procedures to
assume that external financial statements are relevant known as GAAP (General
Acceptable Accounting Principles.)
2
Internal decision makers – are the managers of an entity
Management is responsible for:-
a) Planning the future of a business
b) Implement plans
c) Control daily operations
d) Dispatch information to other operating officers
The process of developing and reporting financial information for internal users is called
management accounting.
To accomplish the necessary reporting, two basic financial statements are used:-
1. The Balance Sheet – show the company‟s financial position as of a
specific point in time. It shows the assets, liabilities and owners‟ equity
Also called a statement of financial positions
2. Statements that relate to a specified period of time
a. Income statement – reports the company revenue, gains,
expenses, losses & net income. Also called the statement of
income
b. Statement of retained earnings – reports changes of the
company‟s accumulated earnings.
c. Statement of cash flow – report the company cash flow from
operating investing and financial activities.
Functions of accounting
It is generally accepted that accounting should serve the following functions:
1. Recording: accounting systems supply a means of recording and classifying data
as to enable the production of summarized financial statements relating to
the entity‟s results and current state of affairs. Records also enable one-
off requests for data to be complied with.
3
2. Measuring: accounting tries to assist in the measurement of the economic results of
the entity‟s activities, usually with a view to sharing out the results among
the various interested parties: for example, government (taxes), employees
(wages), shareholders (dividends).
3. Stewardship: accounting provides a record of how the funds entrusted to
managers have been used by them, and to what ends.
4. Monitoring, planning and control: accounting should provide sufficient
information on the results of past activities to enable management to
monitor the results, and take action if necessary, and to formulate plans for
the future.
5. Information for decisions: accounting should assist investors, for example in
deciding how to allocate their limited resources.
6. Communication: accounting should communicate information to both internal
and external users. (Financial statements are the main tools used to
achieve this function for external users.)
Question
What is the purpose of financial statement information?
Who are the users of accounting information and how do they use the information
4
Factors that influence accounting information compilation and reporting
procedures
1). Accounting principles & standards
2). The legal system of the country
3). Regulatory structure eg public untidy regulatory commission
4). Company dilemma in a competitive environment not the release its information for
few years reducing the competitive advantage
5). The demand for information by the users.
6). The cost and benefits of alternative reporting
7). The importance of the quality of information supplied
8). The development of new financial instruments – e.g. computerization
Financial Report
Presentation Usefulness
Complete
5
LECTURE 2
The fundamental theory of accounting and the accounting concepts
Theory of accounting
The nature of any theory is to provide a logical basis for the practice or procedure to
which the theory is applied. Accounting theory has evolved through a long passage of
time during which substantial changes in human behavior and market structures have
taken place.
(a) History of accounting goes to ancient Mesopotamia in Egypt. Accounting
records were kept as rudimentary documents
(b) In Greek and Roman, accounts were mostly based on the “charge & discharge
principles.”
A steward, a public official or other person entrusted with money or property
rendered account periodically to his master during the period of his
stewardship.
The “Charge” consisted of the balance due to his master at the beginning of
the period. The “Discharge” consisted of sums disbursed or goods sold or
consumed during the period, plus the balancing figure of money or goods due
to the accountant‟s master.
(c) The next most important development that occurred in Italy was doubled entry
book – keeping in 13th & 14th Century.
The principles of charge & discharge were extended to the cashier of the firm
who was charged with the receipts & discharged with payments
(d) It refinement of the above system was developed by Luca Pacioli (1445-
1515).
Luca developed the murder system of book keeping and double entry system
of accounting.
He developed the use of journal as a book of original entry and ledger as the
book of accounts. The only notable shortcoming of Pacoili‟s system was the
failure to distinguish between the proprietor of a business as an individual &
the business as an entity independent of its own.
(e) The development of modern accounting practices began within the industrial
revolution, the development of the railway, the creation of just stock
companies and as a manger academic discipline. The theory of scientific
management has also had some influence on the development of modern
accounting through practices.
6
concepts‟, define the rules under which the financial statements of an entity should be
prepared.
These are the common basis for the preparation and reporting of financial information
usually referred to as “the generally accepted accounting principle”.
Accounting principles are also referred to as standard, assumption, postulates and
concepts.
Accounting principles includes:-
(a) Going concern
(b) Consistency
(c) Prudence
(d) The accruals concept
(e) Substance over firm
(f) Materiality.
1. Going concern
The valuation of assets used in business is based on the assumption that the business is
continuity. One not in the verge of collapse
Assets on a closing down business fetch lower value.
This means if a business is to continue to operate in a foreseeable future, its considerable
sensible to the use of the cost concept when arriving at the valuation of assets. Example
Where a business is to close in future, ii) Where shortage of cash is almost certain,
business will close down.
Example
Accrual concepts apply to revenue/ or receive cash in various ways.
i.e cash received may occur in different ways
(i) Concurrently with the sale
7
(ii) Before right to receive arise
(iii) After the right to receive has been created
(iv) In error
The accrual concept provides a guideline as to how to treat these cash receipts and the
rights related to them.
Materiality
In accounting there is one overriding rule applied to anything that appears in a financial
accounting statement. It must be material - i.e. it should be of interest to the stakeholders,
i.e those people who make use of financial accounting statements. It need not be material
to every stakeholder, but it must be material to a stakeholder before it merits conclusion.
Prudent / Convertism
- Sensible and careful attitudes that make an investor to avoid making unnecessary
risks. It is a guiding principle in resolving uncertainties. Accounting must not
anticipate profit and should provide for all foreseeable losses and when faced with
two or more methods valuing an asset, the accountant should choose the method
which gives the lesser value.
Assignment
Write short notes on the following concepts
Historical cost concept
Replacement cost measurement
Objective concept
Subjective concept
8
reports in order to assist readers to understand and interpret the financial
statements properly.
1. Financial capital maintenance concept - Under this concept profit is earned only if
the difference between the financial (monetary value of the net asset at the end of
the period, after any distribution to and contribution by the shareholders exceed
the net asset at the beginning of the period.
The financial capital can be measured in either monetary value (units) or constant
purchasing power.
2. Physical capital maintenance -This is where profit is earned only if the physical
productive capacity cooperating capacity of the enterprise at the end of the year
exceeds the physical productive capacity at the beginning of the year.
LECTURE 3
Accounting standards
These are the common basis for the preparation and reporting of financial information
usually referred to as “the generally accepted accounting standards”
Accounting standards are also referred to as principles assumption, postulates and
concepts.
Board /Organizations that have responsibilities for setting accounting standards
1). Financial Accounting Foundation (FAF)
2). Financial Accounting Standard Board (FASB)
3). Government Accounting Standard Board (GASB)
4). Financial Accounting Advisory Council (FAAC)
5). Government Accounting Advisory Council (GAAC)
6). International accounting standards board (IASB)
The major difference in Financial Accounting Standard Board and the others are:-
1). Membership Number
2). Financial Independence
9
3). Reporting autonomy
4). Board representation
5). Increased staff & advisory support
Since 1973, the Financial Accounting Standards Board (FASB) has been responsible for
establishing the accounting standard that constitute generally accepted accounting
procedures
Solution
This refers to the board guideline, conventions, rule and procedures of accounting
This body has noted the following as controversial issues
1. Capitalization Vs expensing
a) Research development costs
b) Software development costs
c) Interest costs
d) Oil and Gas accounting
2. Off-balance sheet financing
a) Leasers
b) Pensions
c) Unconsolidated finance subsidence‟s
d) Purchase commitments
3. Income taxes
10
a) Deferred taxes
b) Investment tax credit
4. Changing Prices
a) Price Level Adjustment
b) Current value
These issues have more than one solution and that the choice of treatment makes a
substance difference in the amounts reported in the financial statement
The complex changes affecting business include
The growth of absentee ownership and increasing importance of stock exchange
securities / share
Increase in power of national government tax
Confidence of the public in financial reporting
SUMMARY (I AS))
International accounting standards
These are guidelines & working notes and procedures formulated by the international
accounting standard board (IASB) to guide accounting practice.
They describe the methods of accounting deemed mandatory for application to all
financial statements other than those prepared for internal rules.
Benefits of IAS
o Uniformity
o Quality
o Saves time
o Promotes growth in accounting methodology.
Disadvantages
1. Financial statements are to be used by a variety of users and it is uncertain that a
single prescribed standard can be suitable for all use.
2. They stifle the creativity, as the accountants are restricted to laid down procedures
& rules.
3. They at times offer too many alternatives thus creating room for subjectivity
4. They may at times be incompatible with the laws of the country.
11
Reasons for the change from Kenya accounting standards to / as International
trends
1. Due to the flow of international investment across geographical boundaries it
became necessary to adopt IAS.
2. Regional consideration- Kenya was a member of ECASAFA which strongly
support adoption of IASICPAK. Felt that it will be risking its leadership position
if it rugs behind on the issue.
3. Local pressure- Regulators have continuously turned to IAS rather that KAS as an
indicator of what the best practice should be. The institute therefore was
marginalized by the regulators e.g central bank, market authority, stock exchange
e.t.c.
4. Resource limitations- The institute did not have resources to develop standards
and it would be a great saving to use already developed standards.
5. Past experience- Every KAS issue intended to comply with IAS as such as
possible because the institute has never found it necessary to challenge any IAS.
Prolonged inflation periods e.g weakness of historical cost based accounting.
Demand arose for some uniformity in recording business transaction and presenting
financial statements of public owned companies. Similar principals and standards had
to be put in place.
12
Assessment & prediction measures
Assessment measures are concerned with particular attributes of objects. They can be
direct or indirect.
Prediction measures Are concerned with factors that may be indicative of conditions of
a future point in time e.g. income of a present period be used as a predictor of dividends
for the following year.
Types of measurement
1. Nominal scale – A simple classification system e.g classifying students according to
provinces they came from.
1. Coast
2. Central.
2. Ordinal scale
Where numerals are assigned in ordinary ratings that indicate an order of preference of 1,
2, 3 good, very good
In accounting, ordinal measurement is used to determine liquidity in the balance sheet.
Internal scale
- Here the change in the attributes measures between assigned numbers e.g. 1-5-9.
Ratio scale
-Assigns equal value of intervals between assigned numbers.
¼-½-¾
LECTURE 4
REVIEW OF ACCOUNTING CYCLE
Definition
It‟s the sequence of activities beginning with the occurrence of a transaction. It‟s a series
of sequential steps leading to the financial statements.
-Many systems are computerized to increase speed and accuracy in the cycle worksheets
and can be used to perform several task /steps at a go.
Journal entries
The transaction is recorded in the journal as a debtor or Credit.
13
Post the ledger
The journal entries are transferred to the appropriate T- accounts in the ledger
Trial balance
A trial balance is calculated to verify that the sum of the debits is equal to the sum of
the credits.
Adjusting entries
Adjusting entries are made for accrued and deferred items. The entries are journalized and
posted to the T- Accounting in the ledger
Closing entries
Transfer the balance of the temporary accounts e.g. revenues and expenses to owner’s
equity.
This diagram shows that the financial statements as being prepared after adjusting entries
and adjusting trail balance.
- The financial statement can also be prepared before the adjusting entries with the
help of a worksheet that calculates the impact of the adjusting entries before they
are actually posted.
Transactions are often accompanied by a source document. Source document are paper
records that describes the transaction, the parties involved, the date, amount and other
aspect of the event
14
Examples of source documents- includes: - Sale invoices, fright bills, cash register
receipts etc.
In certain events, eg accrual of interest, are not singled by a separate transaction or source
document. Recording Sources documents are also used for subsequent tracing and
verification for evidence in legal proceeding and for this transaction requires reference to
the underlying contract or other source document supporting the original exchange or
resources.
The seven major types of accounts are grouped into two fundamental classifications
The permanent accounts appear in the balance sheet (This accounts are carried over to a
future accounting period)
The following accounting equations / identify relates to the balances of the permanent
A/CS.
Assets = Liabilities + Owners’ Equity
This identity indicates the recorded value of assets and their sources. The equation
facilitates the computation of capital as long as the assets & liabilities of the business are
known at a given time. This difference is also referred to as “Net-worth” of the business
to the proprietor. There is a balance on the assets to the liabilities and owners‟ equity
resulting to a balance sheet
Characteristics
(a) Total assets must be equals to total figure of liabilities & owner equity.
The two sides of the balance sheet are always equal
(b) It‟s only true at a given time only.
Example
Assets = 774,000
Liability = 200,000
Calculate the owner equity.
15
Effects of a business transaction upon the statement of financial position
Any business transaction can be expressed in terms of accounting equation
Assets Liabilities
Cash 219,000(-80,000) Bank loan 120,000
Land 80,000 Creditors 80,000 (-80,000)
Building 390,000 Capitals 574,000
Office equity 10,000 774,000
Motor van 75,000
774,000
Assume all creditors were paid by cash on 2/2/2006. Show new balance sheet.
Kikuyu cleaners
Balance sheet as at 2/2/2006
Assets
Cash (219,000- 80,000) 139,000 Bank Loan 120,000
Land 80,000
Building 390,000
Office Equip 10,000 Capital 574,000
Motor van 75,000 694,000`
694,000
NB: An increase in asset is accompanied by an equal increase in either liability or capital.
Question.
On 1st Jan 2006, Meshack Masati started a business with the following assets and
liabilities.
Required:
Calculate M. Masati opening capital and record the following transactions
16
- Bought more stock by cash sh. 4000
- Debtors piaid by cheque 5000 and by cash shs. 3000
- Slod machinery by on credit shs. 6000
A) Horizontal Format
Rose Amukoya
Financial position as At 1st July 2006
Liabilities Assets
Long term fixed assets
Loan CDC XX Land and buildings XX
Furniture & fittings XX
Motor van XX
XX
Current liabilities Current Assets
Creditors XX Stock XX
Overdraft XX Debtors XX
Cash XX
Capital XX XX
Total Assets XX
XX XX
Vertical format
Rose Amukuya
st
Financial position as at 1 July 2006
Fixed assets
Land & building XX
Furniture and fittings XX
Motor van XX
XX
Current Assets
Stock XX
Debtors XX
Cash XX
Total Current assets XX XX
17
Working capital XX
XX
Financed by
Owners Equity XX
Loan CDC XX
XX
NB/ Assets and liabilities are arranged in the order of their liquidity.
Question
Prepare a statement of financial position as at 1st July 2000 using following information
in a vertical and according to order of the items liquidity.
The practice is called double entry system. It records the change in a resource and the
reason for or source of the change.
When double entry is done, it ensures that accounting identity / equation remains in
balance.
Example
Receipt of Ksh. 3,000 from Adam a debtor.
18
Effect
(i) Increase in cash in hand by Ksh. 3000
(ii) Decrease in debtors‟ amount by Ksh. 3000.
NB We post the debits of accounts payment to the individual accounts daily. This is
shown by a tick. At the end of the month the totals are posted into the ledger account
In a business which has a large number of accounts with customer and creditors, it is
customary important to divide the ledger
(i) Control account/ General ledger
(ii) Accounts payable ledger.
(iii) Account receivable ledger/ Debtor ledger.
General ledger contains all other accounts which one not either account receivable and
not creditor ledger, It contains at the revenue & expenses accounts except creditors
debtors.
Examples
The following balance sheet was provided.
Kikuyu cleaners
Financial position as at 2/2/2006
Assets
Cash 139,000 Bank Loan 120,000
Land 80,000
Building 390,000
Office Equip 10,000 Capital 574,000
19
Motor van 75,000 694,000`
694,000
Assume land was sold against cash for Kshs 90,000 on 5/2/08. Record the transaction in
respective ledger account
Dr Land A/c Cr
2/2/08 Bal b/f 80,000 5/2/08 cash 80,000
Cash A/C
2/2/08 Bal b/f 139,000
5/2/08 Cash 90,000
P& L A/c
5/2/08 Land 10,000
Activity 1
State the effect of the following transactions on the balance sheet.
a) Kikuyu cleaners bought a new office, calculator worth Kshs 150,000 for cash.
Effect
1. Decrease in cash
2. Increase in office equipment account.
Effects: - (i)
(ii)
d) Wages due & unpaid at month end amounted to Ksh.7, 500.
Effects:- (i)
(ii)
e) Monthly rent of Ksh 10,000 was paid in cash
Effects :- (i)
(ii)
20
Separate ledger accounts are opened for different expenses and revenues (Not mixed).
E.g
Dr Salaries Cr Dr Rent A/c Cr
Example
(i) Paid rent by cash Ksh 9000
(ii) Received rent by cheque Ksh. 10,000
21
© Dr Returns outwards Cr
Sales A/C
Mweni 5000 Kamau 400
Returns inwards
Kimeto 200
Treatment of capital
Capital is money put in the business to earn profit. Capital is credited and increase in
capital credited. Decrease in capital is debited if a person takes something from business
for personal use, instead of debiting it to his capital account, it is prudent to post a
separate account called a drawings account.
All goods and cash taken from business for personal use are debited in the drawings
account.
Example
Muoki took ksh.200 per personal use.
NB: After recording all the transactions the accounts must be balanced we final the totals
on the debit and the totals on the credit side and then calculating the difference. The side
with the smaller total has a balance of the last day of the accounting period referred as
balance c/f or bal c/d after which the both side will show the same totals.
Example 3
Read the following.
2006 of May
- 1 started a business with Ksh. 100,000 in the bank.
- 2 Bought fixtures Ksh.500 on credit from Rungai Ltd.
- 5 Bought van paying by cheque Ksh.80, 000.
- 8 Bought van on credit from super motors Ksh.60, 000
- 12. Took Sh.1000 out of the bank and put it into the cash till.
- 15 Bought office fixtures paying cash Sh.600.
- 19 Paid super motors a cheque for Sh.60, 000
- 21 a loan of Sh. 1000 cash is received from James
- 28 Paid Sh.800 of the cash in had into the bank A/c
- 30 bought more office fixtures sh. 400 cash.
22
Required
Write up asset capital and liability accounts in books of Rotice to record the transactions
(20 marks).
Example2
A company acquires $ 10,000 worth equipments by tendering a note to a seller for the
full price, both assets and liabilities increases by $ 10,000
The double entry aspect of transaction recording recognizes the debit – credit convention.
This convention divides accounts into two sides. The debit (Dr) side always the left side
and the credit (Cr) side always the right side.
Permanent account
Temporary accounts
Expenses Revenues
Debit Credit Debit Credit
Increase Decrease Decrease Increase
Losses Gains
Debit Credit Debit Credit
Increase Decrease Decrease Increase
When the sum of the debit and the credits are not equal, an error has been made.
Example
Payment of an account payable would result in two decreases
1. Decrease in cash
2. Decrease in accounts payable
23
At the end of a reporting period, after all transactions and events are recorded and the
account adjusting entries are recorded, the financial statements are prepared.
-The net income statement reports the portion of the changes in net assets (owners equity)
described by income producing activities.
-The retained earnings ending balance is component of ending total owner‟s equity.
A journal entry is a debit-credit recording of transactions that include the date accounts
& amount involved, and a description. It‟s a temporary recording. The account balance
are not charged until the information is transferred to the ledger Accounts, it‟s also called
the book of original entry.
Journalizing of transactions can be done continually or done in a batch at the end of the
day.
24
Example
General Journal
Date Explanation Post ref. Debit Credit
Jan 1 Equipment 15,000
cash 5,000
Note payable 10,000
Purchased
equipment for
use in the
business paid
5000 cash and
gave 10,000 one
year note with
15% interest rate
payable at
maturity
Accounting system has types of journals: - the general journal & several special journals
Entries involving infrequently or Non repetitive entries / entries of the general nature are
recorded in the general journal
Advantages of Journals
1). Show all information about a transaction
2). Provides chronological record of all events
3). Use of the Journal prevents errors
4). Particulars of every action most be recorded in the journal before posting
Example 2
General Journal
Date A/C Explanation / Dr Cr
Details
2002 Jan 1 Cash 60,000
Robert Capital 60,000
Special Journals
1). Sales Journal – Recording all credit sales.
2). Sales Return Journal – record returns from sales
25
3). Purchase Journal – Recording all credit purchase
4). Purchase Return Journal – for return that had been purchased
5). Cash receipt Journal – Record transaction involving receipts of cash
6). Cash payment Journal – used for recording all cash payments
May
1. Paid rent by cheque 2000
2. Sold for Cash Shs 5,000
3. Bought furniture by cheque Shs 15,000 less 10% discount
4. Bought stock for cash sh. 2,600 less 5% discount
5. Sold stock on credit to Mail Ksh. 700
6. Bought a delivery van Ksh 190,000 on credit from Dubby LTD.
7. Purchased Goods on credit from Kilos worth Kshs 90,000
General Journal
Date Details L/F Dr. Cr.
May 6 Delivery Van 190,000
Dobby LTD 190,000
To record purchase
of a delivery van on
credit fun Dobby
LTD
26
NB/Some authors do mix the entire journal in a statement as follows;
Example
Journalize the following the following transaction in May 2007
1. Stated business with 60,000 paid 30,000 into bank account
2. Bought furniture for cash sh. 10,000
3. Bought goods for cash shs 30,000
4. Sold goods for cash shs.6000
1 Bank 30,000
cash 30,000
(cash deposited with bank)
2 Furniture 10,000
Cash 10,000
(Furniture bought on
credit) 30,000
3 Purchases 30,000
cash
(goods bought for cash)
4 Cash 6,000
Sales 6,000
(Goods sold for cash)
General ledger holds the individual accounts that are grouped together. Subsidiary
ledgers supports specific general ledger A/Cs that consist of many separate, individual
accounts
Eg
A firm has a substantial customers accounts receivable, one ledger A/C, stores these
separate accounts in an account receivable subsidiary ledger.
27
The individual customer account is called subsidiary account
The general ledger now needs only one account for account receivable called the control
account
General Ledger
Accounts receivable control Graphics
6,000 30,000
Digital Micro-tech
20,000 10,000
The balance in account receivable control is the sum of all the individual customer
account balance in compiling Financial Statements only the control / accounts one
considered.
Kilos A/C
28
Preparing unadjusted Trial balance
This is prepared at the end of the reporting period, after all the transaction entries are
recorded in journals and posted in the Ledger A/Cs
The Unadjusted Trial balance is the list of balance from general ledger accounts & their
account balances
Layout
Example
SONORA Company
Unadjusted Trial Balance
Dec. 31 2000
Account Dr Cr
Kshs Kshs
Cash 67,000
Bank 45,000
Allowance for doubtful 1000
A/Cs
Inventory 75,000
Notes receivable 8,000
Prepaid Insurance 600
Land 8,000
Buildings 160,000
Accumulated depreciation 90,000
(Building)
Accounts payable 29,000
Equipments 91,000
Bounds payable, 6% 50,000
Common Stock per & 10 150,000
Contribution Capital in 20,000
excess of par
Retained Earning 31,500
Sales Revenue 325,200
Interest Revenue 500
Rent Revenue 1,800
Purchases 130,000
Freight on purchases 4,000
Purchase Return 2,000
Selling Expenses 104,000
General & Administrator 23,600
expense
Interest Expense 2,500
Extra – Ordinary loss 9,000
(pretax)
728,000 728,000
USES
29
It‟s a convenient means for check fore the sum of the debit account balances
equals to the sum of the credit account balances
It‟s the stating point of developing adjustments closing and reversing entries & for
the worksheet, if used.
Those that we can obvious see are referred to as errors disclosed by the trial balance.
Errors disclosed.
1 Over stating/ understating of amounts.
2 Entering debits as credits & vise versa
3 Accounting errors in copying balances.
4 Errors of addition of trial balance.
5 Arithmetic mistakes in balancing of A/Cs
Discovery of errors
Errors may be determined in one of these several ways:-
(i) By audit procedures
(ii) By chance discovery
(iii) Through the medium of trial balance.
(iv) Through customer complaints
.
Errors disclosed by the trial balance should be corrected before the financial statements
are prepared.
Questions
1. Does the equality of debit & credit in a trial balance assure of the absence of
errors in the Accounts Explain
2. Does the sum of the debit column in an unadjusted trial balance represent a
meaningful total? If not, why is it computed?
30
3. Why might the retained earning Account balance in the unadjusted trial balance
reflect the beginning of year balance?
Accrual basis accounting requires this adjustment to reflect changes in resources under
the revenue.
Adjusted journals are recorded and dated as of the last day of the financial period. They
are recorded in the general journal and posted to the ledger accounts
Error of omission
`
Assume sale of goods worth Sh. 900 to Gakundu was omitted from the books. The
journal entry to correct the error would be
General Journal
Dr Gakundu 900
Cr Sales 900
To correct omitted sales.
Errors of commission
Usually occurs where there are accounts with almost similar names.
A purchase of Sh. 2000 worth of goods from K. Kamotho was credited to K. Kimotho‟s
account.
Error of principle
This error violates the general acceptable accounting principles.
E.g. purchase of a photocopy for Sh 50,000 by hardware‟s Ltd and was included with
purchases for resale.
31
Compensating error
This error occurs when debits and credits in different accounts are overstated or under
stated by some figure.
Assume the credit balance in the sale accounts overstated by Sh.1,500, since the debits &
the credits are overstated by the same amount, this type of error would not affect the trial
balance.
Correction
Dr sales 1,500
Cr general expense 1,500
T o correct overstatement of the A/cs
For example
Sale is recorded as purchase. Assume goods worth Sh. 3,200 were sold to Kibaso but sale
was recorded as purchase from Kibaso.
Correction
Dr Kibaso 6,400
Cr Purchases 3,200
Cr Sales 3,200
32
2. Expedient Recording Method - Record an expense on payment of cash before
receiving a good or service
In the rent example, the expedient method debit rent expense is two months rent. This
method is expected because many such cash payments are receipts related to expenses
that apply only to the year in which the cash flow occurs. No adjustment is required
for correct reporting of account balance at the end of the year.
2. Accruals - Cash flows occurs after expense and revenue recognition. These adjusted
Journal entries are used when cash will be paid or received in a future accounting period,
but all as a portion of the future cash flow applies to expenses or revenue of current
periods
Eg. Unpaid wages accrued as wage expense that at the end of year represent
wage cost, matched against current year revenue which is to be paid next year.
Activity
Assume Mr. Daiko was paid sh. 1,200 and the payment was entered on the receipts side
to Mr. Daiko‟s account, what journal entries would you need to correct this error?
Deferred Revenue
Sonora leased a small office in his building to a client on January and recorded as a debit
to cash and credit to rent revenue for 18 months rent, which is due in Dec 31, 2000. The
unadjusted Trial balance reports Kshs 1,800 in rent revenue which is overstated by Kshs.
600. Adjusted Journal entry is to be Ksh. 1,200 and creates a liability equal to the amount
of rent Ksh 600
33
recognizes the apparent amount of interest expense against the benefits obtained by using
creditor‟s money.
The amount for the two months period is
Bad – debts – These are uncollectible debts estimated / experience most large company‟s
are of uncollectible accounts. Bad debts reduces the amount of accounts receivables
Estimates of uncollectible accounts are based on credit sales for the period
Example
Sonora extended credit sales amounting to Kshs. 12,000. Prior experience indicates 1%
average bad debt on credit sales.
He treats bad debts as a component of selling expenses to be recorded
34
either a debit or a credit amount depending on whether the amount making the trial
balance was a debit or credit balance.
When discovered later, they should be corrected and the suspense account eliminated
from the books. In correcting errors affecting the trial balance, it should be corrected
before the final accounts are prepared.
Example
Dr Cr
Totals 150,000 110,000
Suspense a/c 40,000
150,000 150,000
If it was found that the sales was under estimated by 30,000 and 10,000 paid by a
customer (Mr Okundi)
Correction
Dr suspense 40,000
Cr sales 30,000
Cr Okundi 10,000
To correct the accounts & eliminate suspense account
Examples 1
Assume an error of Sh. 400 is found the following year of 31st March 2006. The error
was that sales a/c was under-cast by 400,
Correction
Dr Cr
Suspense a/c 400
Sales 400
Suspense a/c
31st March sales 400 Dec 31 Difference 400
35
Sales
2005
March31suspense 400
Example 2
Shs. 550 received from sales of goods has been entered in the sales account.
Corrections
Dr. Cash a/c sh 550
Cr. Suspense a/c sh 550
Example
An account clerk extracts a trial balance which fails to agree by shs.2000. He places the
difference on the credit side of suspense account and then proceed to prepare a draft
trading profit and loss account for the year ended 31st may 2007 which resulted into profit
of shs 800,000. Later he attempts to find the errors which had caused the difference.
Investigation reviewed the following;
1. The purchase day book had been under cast by 16,000
2. The cost of new equipment (sh12, 000) had been debited to repairs account.
Depreciation on this equipment should be provided at 15% per annum on
straight line basis
3. A balance of sh 8,000 due from J.Ketel was omitted from total debtors
4. An entry of 2,000 with respect to returns outwards was made in the sales day
book instead of purchase returns day book
5. A cheque for shs.5,000 paid to Rukia ( a creditor) was correctly entered in the
cashbook but was credited to her accounts
6. A debt of shs. 5,000 should have been written off from one of the debtors
account
7. Goods with a sale value of shs.40, 000 had been taken for the proprietors own
use. These were not recorded anywhere
8. A discount of shs 18,000 received had been correctly entered in the cashbook
but had been posted to the wrong side of the discounts received account
Required
a. Journal entries necessary to correct errors
b. Suspense account to clear the difference
c. Statement of adjusted profit
Solution
36
Suspense P& L
Journals
Dr. Purchase A/c 16,000
Cr. Suspense A/c 16,000
To record under- cast of purchase account
37
Suspense A/C Adjusted profit
Un adjusted trial balance – A trial balance that appear on the ledger before any
adjustment is made.
Adjusted trial balance – A trial balance after adjustment of accounts, pre-payments &
apportionment of costs are done. Its from the adjusted trial balance that the final accounts
are prepared.
Exercise1
Use suspense a/c to correct the following errors.
(ii) Purchase of a book has been overcast by Sh.600
(ii) A cheque of Ksh 930 received from sand had been correctly entered in the
cash book but had not been entered in sand‟s account.
Exercise 2
From the following errors were found in the books of Kamugi Grocers. prepare the
necessary journal entries to correct the errors.
(a) Shs. 5,000 paid for furniture had been debited to purchase a/c.
(b) An amount of Sh 1,000 withdrawn by the owner had been debited to
general expenses a/c.
(c) Shs. 1,000 paid for rent had been debited to the landlord‟s a/c.
(d) Sh 1,500 received from Shangira had been wrongly credited to
Shangazi a/c.
(e) Sh 800 paid by a debtor were wrongly credited to the cash a/c.
Q2. Prepare journal entries to correct the following errors through the suspense account
show the suspense account.
(a) The total of sales was under cost by Kshs. 1000/=
(b) Goods worth Kshs. 1,500 returned by Gikundi have not been recorded
anywhere.
© Goods worth Kshs. 2,500 had been posted to the debit of the supplier Gutero &
Co.
(d) Discount of Kshs. 150 received from Rugina had not been entered in the
discount account.
(e) Discount of Kshs. 180 allowed the machelle had not been entered in the
discount account.
38
Adjusting Entries
Adjustments
It‟s the process of putting some items to change due to some effects Almost every
adjusting entry affects both the balance sheet amount and the income statement amount.
This characteristic of adjusting entries reflects their dual purpose of:-
(a) proper valuation of assets and liabilities
(b) Proper measurements of income.
39
Treatment
Dr. P & L a/c xx
Cr. Accrued expense account xx
P & L A/C Balance sheet
Salaries xx Current liabilities
Add accruals xx Creditors xx
XX Stock xx
Overdraft xx
Accruals xx
Accrued income
Dr. Accrued income a/c xx
Cr. P& L a/c xx
Rent receivable xx
Add accrued income xx Current assets
Accrued rent income xx
Income in advance
Dr P& L a/c xx
CR. Income in advance a/c
P & L A/C BALANCE SHEET
Rent receivable xx
Less rent in advance xx Current liabilities
Rent in advance
xx
40
Treatment
Dr. P & L a/c xx
Cr. Bad debts written off accounts a/c xx
41
Reserves -Those amounts which are set a side out of the profit to retain assets in the
business in order to strengthen the financial position of the business. The amounts
transferred to reserves cannot be used for distributing profits under normal circumstances.
They are usually retained profits for general purpose.
Treatment
Dr. P & L a/c
Cr. Reserve a/c
P& L Balance sheet
Reserve xx Current asset
Reserves xx
ARREARS
These are amounts that ought to be paid but not yet paid to an individual or business e.g
salary arrears are reflected in the balance sheet as a current asset.
Balance sheet
Current assets
Arrears xx
Revenue Owing
These are receivables that a business is supposed to receive from its debtors. It‟s reflected
in the P&L
P&L a/c Balance sheet
G.P. B/d xx Current asset
Revenue owing xx Revenue
owing xx
Depreciation
Wearing out of machinery such as motor vans, buildings e.t.c. it represents a decrease in
value of the fixed asset. The loss in venue is chargeable against profit made during the
working life of the asset. It‟s calculated annually
42
Treatment
Dr. P & L A/C xx
Cr. Asset account xx
P& L a/c Balance sheet
Depreciation xx Fixed asset
Machinery xx
Less depre xx
Provision for depreciation
Amounts set aside out of profits for a specific purpose, in this case for depreciation. It‟s
made in view of some expected events.
Treatment
P& L BALANCE SHEET
Expenses Machinery xx
Provision
for depreciation xx Less provision Depreciation xx
Assume an office supplies was worth Kshs. 5000 end of the year inventory (physical
show the item is worth Kshs. 550/=.
The adjusting entry requires us to transfer the expired portion of the cost as an expense
account.
43
Office Stationery Inventory_________________
Bal 5,000 Supplies exp. 4,450
Bal. c/d 550
5,000 5,000
Example
Assume that a customer pays Kshs. 500,000 for magazines subscriptions during the year;
however Kshs. 75,000 of this represents payments of copies to be delivered the following
year. The adjusting entries for each of the two methods would be:–
Subscription Account
Dec 1 500,000
Subscriptions receipt &
Revenue 425,000 payments
Bal C/d 75,000
(Unearned
Revenue)
500,000 500,000
Liabilities
Unearned revenue 75,000
Example
Assume that interest of 6% is paid on a 600,000 note payable semi-annually on 1st
march and 1st Sept of each year
44
The adjusting entry of this expense at 31st Dec. would be as shown below.
Calculation
(6/100 x 600,000 x ½)/6 x 4 months = 12,000
In order to measure income properly during each operation period and to avoid shifting of
income between periods, revenue should be recognized in the period earned.
Example
Assume rent totaling to Kshs. 500 for the month of Dec. has been earned but neither
collected nor recorded.
The adjusting entry would be necessary for complete reporting of revenue and asset.
Example
Using the following information, prepare adjusting entries for the situation described
below.
(a) The closing stock includes goods worth Kshs. 22,500 for which the invoice has not
received.
(b) On Ist Jan 2007 Kshs. 3,000 was paid for rent up to 31st Dec. 2008. This amount was
debited in to the buildings account. The firm‟s fiscal year ends at 31st Dec.
45
Dr. Rent expense 3,000
Cr. Building 3,000
Exercise
Prepare adjusting entries for the situation described below.
1. During the year a machine sold for Kshs. 14,000. The sale was credited to the sales
account. The book value of the machine was Kshs. 18,000
2. On Dec. 25th a fire destroyed goods worth Kshs. 50,000. The insurance company has
admitted the claim in full.
3. During the year an old lorry was traded in for a new one. The book value of the old
lorry was Kshs. 100,000 and the car dealer gave Kshs. 64,000 trade- in allowance.
The cost of the new lorry is Kshs. 350,000 (No entries had been made) Depreciation
on the lorry should be provided as 15% per annum on cost from the year of purchase.
4. A Provision for bad debt of 6% should be made on the debtor‟s balance of Kshs.
155,000.
5. Unpaid wages at the end of the financial year amounted to Kshs. 15,800/=
Sonaro
Adjusted Trial Balance
31st Dec 31, 2000
Accounts Dr Cr
Cash 67,300
Account received 45,000
Allowance for doubtful A/C 2,200
Notes received 8,000
Inventory 90,000
Interest received 100
Prepaid Insurance 400
Land 8,000
Building 160,000
Accumulated depreciation 100,000
(Building)
Equipments 91,000
Accumulated dep. Equip. 36,000
Accounts payable 29,000
Interest Payable 500
46
Rent Revenue Collected in 600
advance
Income tax payable 20,000
Bounds payable 6% 50,000
Common Stock sh 10per 150,000
Contributed Capital in excess 20,000
of per
Sales Revenue 325,000
Rent Revenue 1,200
Interest Revenue 600
Cost of goods sold 117,000
Selling expenses 113,000
General & Adm. exp. 34,600
Interest expense 20,000
Extraordinary loss 9,000
766,800 766,800
During adjustment new accounts that were previously not there may be created.
The new accounts created are;
Interest receivable
Interest payable
Rent revenue etc
The following revenue & gain account are made from Sonora Books
47
To close income summary ie transfer net income to retained earnings
Dr. Income Summary 30,000
Cr. Retained Earning 30,000
After the first two closing entries are recorded and posted, the balance in income
summary equal net income (30,000) shown in the T-account
Income Summary
297,000 327,000
30,000
At this point, the temporary account have a zero balance and are already to begin the next
account and transfer of net income to retained earnings
Dividends
When cash dividends are declared, we first debit either retained or cash divided declared,
a temporary account is opened.
Dividends payable are credited. If cash divided declared is credited to close accounts
required.
In the case, the net result of closing entries is to transfer the retained earning an equal
amount to earnings less divided declared for a period.
The retained earning is now stated at the correct ending balance and is the only
permanent account with a balance different from the one shown in the adjusted trial
balance
Example
Sonora LTD
Post – closing Trial Balance
Dec 31, 2000
Account Dr Cr
Cash 67,300
Allowance for doubtful 2,2000
account
Account Received 45,000
48
Interest payable 1,000
Notes receivable 8,000
Inventory 90,000
Prepaid Insurance 400
Land 8,000
Building 160,000
Accumulated dep. 10,000
(Building)
Equipment 91,000
Accumulated dep. (Equip) 36,000
Accounts payable 29,000
Rent revenue collected is 600
advance
Interest payable 500
Income tax payable 20,000
Bonds payable 6% 50,000
Common stock & 10 per 150,000
Contributed Capital in 20,000
excess
Retained earnings 61,500
Total 469,800 469,800
The revised journal entry may be used to simplify certain journal entries for the next
accounting period.
Jan I, 2001
Dr. Interest payable 400
Cr. Interest expense 400
Assume on Nov. 1, 2000, $ 300 is paid in advance for three months rent.
49
Reporting Expedient method
Nov. 1 2000
Dr. Rent expense 300
Cr. Cash 300
Jan 1, 2001
Dr. Rent expense 100
Cr. Prepaid rent 100
Standard method
With or without revised journal entries rent expense is recorded in 2000 is
Reported as
Nov 1, 2000
Dr. Prepaid rent 300
Cr. Cash 300
Jan 1, 2001
Dr. Rent prepaid 100
Cr. Rent expense 100
Accrued item
Assume that the last payroll for Dec. 200 is Dec. 28. Wages earned through Dec. 28 are
included in this payroll. The next payroll ends at Jan 4, 2001 at which Kshs. 28,000 of
wages will be paid. Wages earned for the three – day period ending Dec. 31, 2000, are
Kshs. 15,000 which will be paid in 2001.
Required
Make a report
50
Cr. Wages expenses 15,000
Jan 4, 2001
Dr. Wages expenses 28,000
Cr. Cash 28,000
LECTURE 8
MEASURING BUSINESS INCOME
Meaning of income
Income- The difference between revenue of expenses incurred during a trading period.
Hicks defined. Income as the maximum value which he can consume during a period
and still be as well off at the end of that period he was at the beginning.
The amount of money available for purchasing goods would have been termed “Capital”.
Income can be calculated as the change in capital between the beginning and ending
capital balances.
Revenue expenditure- Expenses by a business to acquire assets that are used up in the
course of one accounting period e.g labour, promotion, expenses, distribution and selling
expenses.
Looking at the trial balance again- it‟s a statement which summarizes all the balances in
the ledger accounts as shown earlier.
Summarizing a trial balance
Divided into three sections
(i) Properties or real accounts.
(ii) Personal accounts
(iii) Nominal accounts
51
Real or property – Accounts presenting properties that a person has e.g cash in hand,
cash in bank machinery, stock e.t.c.
Nominal accounts- Represents expenses or income of the business e.g purchases, wages,
sales, transport, rent income e.t.c.
NB:
1. When all real and personal accounts are summarized in one statement, they form the
balance sheet of the business at a particular period.
2. When all the expenses and incomes (nominal accounts) are summarized in one
statement. They make the profit and loss statement.
-The objective of the accounting function is the calculation of the profit earned by a
business or losses incurred by it. Earning of profit is the main reason why the business
was established.
Calculating profit
Profit is calculated in two stages.
(i) Gross profit
(ii) Net profit
Gross profit is the excess of net sales over direct expenses. (Direct expenses are expenses
relating to purchase of goods), Examples- Carriage inwards, purchase expenses e.t.c.
Net profit is the excess of Gross profit over indirect expenses. (Indirect expenses –
expenses that are not a must or not related to purchase of goods for resale), Examples-
Carriage outwards, wages, rent, insurance, telephone bill, water bill e.t.c.
52
Opening stock 35,000
Purchases 350,000
Sales 500,000
Closing stock 15,000
Q2. Mwongeza accounts disclose the following information as at 31st July 2007.
Opening stock 15,000
Purchases 150,000
Closing stock 25,000
Sales 220,000
Wages 20,000
Electricity 5,000
General expenses 7,000
Rent received 15,000
53
(a) Trading account- A financial statement which shows the revenue from sales, the cost
of sales and Gross profit arising during a given period.
Layout (Horizontal)
Mwanzia enterprises
Trading A/C for the year ended 2000
Vertical method
Mwanzia enterprises
Trading A/C for the year ended 2000
Sales XX
Cost of sales
Purchases XX
Less purchase returns XX
XX
Add carriage inwards XX
XX
Less closing stock XX
Cost of sales XX
Gross profit /loss XX
54
Example
The following trial balance was extracted from B swift business in 2006.
B SWIFT
Trial balance as on 31st Dec. 2006
Dr Cr
Capital 303,200
Drawings 32,000
Opening stock 46,100
Purchases 284,000
Returns outwards 3,600
Returns inwards 15,200
Carriage inwards 2,700
Carriage outwards 10,000
Wages 47,000
Carriage outwards 25,000
Motor van 584,200
Cash 600
Closing stock 60,000
Sales _________ 800,000
1,106,800 1,106,800
Required
Prepare a trading statement / trading account.
Solution
55
B.SHIFT
TRADING STATEMENT FOR THE YEAR ENDED 32ST DEC. 2006.
56
Example
The following balances were extracted from the books of Mutero on 31st Dec. 2005.
Sales 300,000
Sales returns 5,000
Purchases 190,000
Purchase returns 2,000
Carriage outwards 2,400
Stock (opening) 22,000
Rent 8,000
Insurance 6,000
Salaries 3,600
Discount received 2,800
Cash 13,000
Closing stock 42,000
Prepare a trading and loss account
Mutero Enterprises
Trading, profit and loss statement for the year ended 31st Dec/ 2005.
Opening stock 22,000 Sales 300,000
Purchases 190,000 Returns 5,000
Returns 22,000 295000
188,000
Cost of goods available for sale 210,000
Closing stock 42,000
Cost of sales 168,000
Gross profit 127,000 ________
295,000 295,000
Indirect expenses Gross profit B/d 127,000
Rent 8,000 Discount received 2,800
Insurance 6,000
Salaries 3,600
Carriage outwards 2,400
57
Net profit 112,200 __________
129,800 129,800
Net profit B/D 112,200/=
Exercise
(a)From the following information of Mukero enterprises at 31st July 20007, prepare a
profit and loss statement.
Gross profit 600,000
Rent received 7,000
Drawings 3,000
Wages 2,000
Motor expenses 1,000
General expenses 3,000
Returns inwards 1,000
Carriage inwards 2,000
Carriage outwards 1,500
Electricity & water 2,500
Q2. From the following information of Kyango prepare a trading and profit & loss
statement.
58
Stock ( 31.3.2000) 3,200
Q3. From the following trial balance of B Webb prepare a trading, profit and loss account
for the year ended at 31st Dec. 2007.
B. Webb
Trial Balance as on 31st Dec. 2007.
Dr Cr
Sales 18,462
Purchases 14,629
Salaries 2,150
Motor expenses 520
Rent 670
Insurance 111
General expenses 105
Premises 1,500
Motor van 1,200
Debtors 1,950 1,538
Cash in hand 40
Drawings 895
Capital _____ 5,424
25,424 25,424
Stock at 31st Dec. 2007 was 2,548.
59
Example
FINAL BALANCE SHEET (LAYOUT)
EGEN TRADERS
Balance sheet at 31st Dec. 2007
Capital xx Fixed assets
Add net profit xx Plant & machinery xx
xx Less (depreciation & provision xx
Less drawings xx for depreciation)
Net capital xx Bookvalue / Salvage value xx
xx Furniture xx
xx
Current liabilities
Creditors xx Current Assets
Loan xx
Overdrafts xx Stock xx
Accruals xx Debtors xx
Provisions for bad debts xx
xx Bank xx
Prepayment xx
xx xx
xx
Question
The following information relate to Kiene enterprises
Motor van Kshs. 60,000
Plant & machinery 90,000
Provision for depreciation
-(plant machinery) 5,000
-motor van 5,000
Additional information
Depreciation was 10% on cost to machinery and 20% to motor van.
Required
Work out the book value and show their treatment.
Solutions
Book value = (Value – Provision)
Motor van = (60,000 – 5,000) = 55,000
Machinery = (90,000- 5,000) = 85,000
Depreciation
(i) Motor van = 55,000 x 20/100 = 11,000
60
(ii) Machinery = 85,000 x 10/100` = 8,500
Treatment
ACTIVITY
The following account balances were found in the books of Mwako Ltd. On 31st Dec.
2004
Sale of merchandise 8,440.000
Commission received 35,000
Warehousing expenses 45,000
Wages and salaries 50,000
Telephone 21,000
Electricity 75,000
Administrative expenses 729,600
Depreciation expenses:
(a) Buildings 65,000
(b) Motor vans 90,000
Furniture 23,000
Additional information
1. Accrued wages amounted to Kshs. 60,000
2. No depreciation was recorded for motor van bought on 1st July for Kshs.
300,000. Depreciation of motor van is at 15% p.a.
3. Administrative expenses included the cost an electric typewriter bought on
30th Dec. for Kshs. 50,000/=
4. Electricity bill owing amounted to Kss. 80,000
61
Required
Make the necessary adjustments to the accounts. Show the treatment.
NB/ Sundry Revenue- Includes all revenues put together (we close all the other
accounts.
Q2. From the following trial balance of R. Graham , draw up a trading and profit and loss
account for year ended 30th September 2006 and a balance sheet as at that date.
G. GRAHAM
Trail balance as at 30th Sept. 2006.
Dr Cr
Stock 1 Oct. 2005 23,680
Carriage outwards 2,000
Carriage inwards 3,100
Returns inwards 2,050
Returns outwards 3,220
Purchases 11,872
Salaries and wages 38,620
Rent 3,040
Sales 186,000
Insurance 780
Motor expenses 6,640
Other expenses 2,160
Lighting 1,660
General expenses 3,140
Premises 50,000
Motor vans 18,000
Fixtures 18,000
Debtors 3,500
Creditors 17,310
Cash at Bank 4,820
Drawings 12,000
Capital 126,360
332,890 332890
62
Q3. The following trial balance was extracted from the books of James traders at 31st
Dec. 2007.
Dr Cr
Stock 1 Jan 2007 62,000
Freehold premises 44,100
Bills variables 32,000
Purchases 144,000
Salaries and wages 36,200
Sales 246,380
Fixtures and fittings 6,000
Discount allowed 13,200
Discount received 8,200
Plant and machinery 50,000
Returns inwards 2,000
Rates 3,600
Insurance 2,400
Carriage inwards 3,000
Advertising 9,600
General office expenses 12,000
Bills payable 10,400
Provision for bad debts 2,400
Sundry debtors 70,000
Sundry creditors 60,000
Returns outwards 1,820
Cash at bank 22,000
Cash at hand 1,200
Drawings 6,000
Capital account 190,000
519,200 519,200
63
The following information is provided at 31st Dec. 2007.
1) Provide for depreciation of freehold premises at 2 ½ % per annum, fixtures
and fittings at 10% per annum.
2) Increase the provision for bad debts to an amount equal to 5% of the sundry
debtors.
3) Prepaid insurance amounted to Kshs. 400
4) Rates accrued is Kshs. 220
5) Closing stock was valued at Kshs. 60,000
6) During the year Mr. James took goods worth Kshs. 1,200 for his personal use.
Required
1. Trading, profit and loss account for the year ended, 3rd Dec. 2007.
2. Balance sheet at the same date.
64
2) Provision for depreciation of motor van is to be made at the rate of 20% per
annum on cost
3) A motor van which had costed $ 800 was sold on 1st Jan 1994 for $ 240.
Depreciation provided for this van up to 31st Dec. 2001 was $ 520.
4) Rates and insurance paid in advance at 31st Dec. 2002 was $ 112.
5) The cash in bank shown include a postdated cheque of $ 28 which had been
cashed for by a customer on 31st Dec. 2002.
6) The amount shown in the trial balance for sales and trade debtors include goods
sent out on sale or return invoiced at $ 300 which represented cost plus 50%.
These goods were returned on 3rd Jan 2002.
7) In December 2002, goods to the cost of 725 were destroyed by fine. The
insurance company has agreed to pay in full a claim for this amount, but no entry
has been made to company‟s books.
8) Directors have decided to recommend a dividend o f10% for the year.
Required
a. Prepare a trading, project and loss statement as per the companies Act.
b. Prepare the balance sheet as at 31st Dec. 2002.
Solution
Notes/adjustments/working
Depreciation 520
Cash 240
760
Loss on sales 40
65
Debtors 12,618
Returns 300
12,318/=
ABC TRADING, PROFIT AND LOSS STATEMENT FOR THE YEAR ENDED
31ST DEC. 2002
Sales 132,025
Sales return 300
Net sales 131,725
Cost of sales
Opening stock 9,500
Purchases 91,275
Goods available for sale 100,775
Less closing stock (8,800 + 150) 8,950
91,825
39,900
Expenses
-Depreciation motor van (20% of 4,950) 990
-Loss of sale of motor van
(800 – (520+240) 40
-Rates and insurance
(639-112) 527
-Wages and salaries 15312
-General expenses 6,984
-Directors fee 4,500
-Net profit 10,096 _____
39,900 39,900
Bal b/d 10,096
Profit & loss 8,500
Jan 2002 18,590
66
Bal B/d 18,599
Current Assets
Stock 8,950
Debtors (12618 -300) 12,318
Prepayment insurance 112
Cash / Bank (11796 -28) 11,750
Other Debtors (725 + 28) 753
33883
Liabilities
-Trade creditors 10,370
Proposed ordinary
shares dividend 4,000
(10% 40,000) 14,370
19,513
58,149
Financed by
40,000 ordinary shares 40,000
At $ 1 each
Share premium 36,000
Profit and loss (14,590)
58,149
Example 2
The following trial balance was extracted from the books of Mombasa LTD as at 30th
Sept 2002
TRIAL BALANCE
DR CR
Share capital authorized & share $ $
25,000 ordinary share at $ 1 each 25,000
$ 1 each
Directors account: Wanjala 600
Abdi 390
67
Motor van (cost $4800) 2880
Freehold properties at cost 20,000
Profit & loss at 31st Sept. 2001 7360
Purchases & sales 91,375 118,400
Stock in trade 30th Sept. 2001 10,750
Loan X Ltd. At 5% per annum 5,000
Goodwill 3,000
Bad debts 470
Motor & Delivery expenses 772
Cash at Bank 2008
Directors salary 4,750
Wages and salaries 12,425
Rates and insurance 460 ______
166,780 166,780
Additional information
a. Stick on trade at 30/9/2002, $11,550
b. The provision for bad debts is to be increased to $ 300
c. Wages & salaries outstanding at 30/9/2002, $ 200
d. Rates & insurance paid in advance at 30/9/2002 $ 62
e. The item rent receivable $ 250, include $ 50 in respect to the period from
1/10/2002 to 31/12/2002.
f. Provision is to e made for depreciation of motor vans at rate of 20% per annum on
cost
g. During the year to 30/9/2002, Wanjala one of the Directors took goods costing
($175) out of the business stock, for his own use. No entry for this matter had
been made in the books.
Required
1. Prepare a trading, profit and loss statement for the year ended 30/Sept.
2002.
2. Prepare a balance sheet at the same date ( ignore taxation).
Solution
Note/adjustment/working
i)Purchase 91,375
Directors goods 175
91,200
68
iii) Directors current account
Wanjala 680
175
Abdi 505
Total 390
895
69
Directors salaries 4750
Loan interest 250
Motor & Delivery expenses 772
General expenses 4,330
Bal C/D net profit 3,485 ______
28,200 28,200
Net profit B/d 3,485
Profit and loss b/d 30/1/2001 7,360
Bal c/d 10,845 10,845
MOMBASA LIMITED
BALANCE SHEET AS AT 30TH SEPT 2002.
Fixed assets at cost Dep+ Provision Book value
Good will 3,000
Freehold premises 20,000 20,000
Motor van 4,800 (960 + 1920), 2880 1920
24,920
Current Assets
Stock 11,550
Trade debtors(13,560 -300) 13,262
Rates paid in advance 62
Cash at bank 2008
26,880
Liabilities
Interest on loan 500
Creditors 9310
Accruals
Wages 200
Rent 50 250
(10,060)
16820
41,740
Financed by
-Issued capital fully
Paid 25,000 ordinary 25,000
Share at $ 1
-profit & Loss 10,845
-Directors current a/c 895
-Loan from X Ltd 5,000
41,740
Example 3
The following balances are extracted from VO1 Ltd which is a private company at 31st
Dec. 2002.
70
TRIAL BALANCE
Stock 1/1/2002 $
(a) Raw materials 17,817
(b) Finished goods 5,212
Packing for dispatches 8,035
Factory maintenance 7,546
Wages 48,414
Lighting 250
Motor & traveling expenses 569
Sales 255,795
Director‟s remuneration 3,500
Travelers & commission 4,978
Insurance 550
Postage 165
Rent received 480
Freehold property (cost) 13,296
Tools and utensils (valued at 650 on 1st Jan 2002) 879
Proceeds of sales of van 200
Trade debtors 8,249
Cash at bank (Dr) 5069
Trade creditors 6,594
Share capital authorized and issued
Ordinary shares at 10,000 at $ 1 10,000
Debenture interest paid 100
General reserves 25,000
Interim dividends paid 400
Purchases
(a) Cocoa beans and butter 100,810
(b) Sugar 16.000
Other raw materials 34,457
Power 5,669
Carriage inwards 2,784
Salaries 2,924
Discount allowed 2,595
Advertising 115
Rates 488
Telephone 146
Printing 146
General expenses 616
Bad debts 85
Investment income 42
Plant and machinery at cost 24,225
Depreciation (Plant & machinery) 7049
Motor vehicle at cost 2,463
Depreciation motor van 761
Investment quoted 433
71
4% debentures secured 5,000
Profit and loss credit balance1st Jan 2002. (10,489)
Required
1. Prepare a trading profit and loss account for the year ended 31st Dec. 2002.
2. Prepare a balance sheet at the same date.
Solution
i) Tools and utensils 650
Revaluation value 229
879
Depreciation 379
500
72
269
iv) Power 5,669
Accruals 256
5,825
Audit fee 158
Wages 48,414
Accruals 279
48,693
v) Prepayments
Insurance 550
Less prepayment 119
431
Electricity prepayment $ 20
vi)Depreciation
Plant 24,225
Depreciation 7,049
17,176.0
Less ( 10% of 17,176) 1,717.6
15458.40
vii) Depreciation sold motor van ( 25% on cost)
Cost 600
Dep. 1996 (25% of 600) 150
450
Dep ( 1997) ( 25% x 450) 113
337
Dep ( 1997) ( 25% x 337) 84
253
Dep. 1998 ( 25% of 253) 63
190
Dep. 2000 ( 25% of 190) 47
143
Dep (2001) (25% of 143) 36
Written down value ( 1.1.2002) 107
Proceeds from sale 200
Profit on sale $ 93
73
Less van sold 600 493
1463 268
Dep to 81/12/2001 268
Value of vans retained 1,195
Depreciation at 25% per annum for six months 1st July – Dec. 2002, for 1 year
400 50
1195 299
1595 349
617
Total depreciation of
motor van excluding of old van 617
VOI LIMITED
TRADING, PROFIT & LOSS A/C FOR THE YEAR
ENDED 31ST DEC. 2002
To raw materials 255,795
Stock 1.1. 2002 17,817
Cost of sales
Purchases
Cocoal braw & Butter 100,810
Sugar 16001
Other raw materials 34,457
169,085
Carriage inwards 2,784
Finished goods 5,212
17,7084
Less closing stock (Finished good) 7546
169,538
Gross profit 86,257
Rent Received 86,257
Investment income 480
Profit on sale of motor van 93
86,872
Expenses
-Packaging for dispatch 8,035
-Carriage outward 844
-Discount allowed 2,594
-Wages (48444 + 279) 48,693
-Directors remuneration 3,500
-Travellers salaries 4,978
-Insurance (550-119) 431
-Postage 165
-Dépréciation utensils 379
-Depreciation motor 349
-Lighting (250+19) 269
74
-Salaries 2,924
-Advertising 115
-Rates 488
-Telephone 146
-Printing 169
-Bad debts 85
-Audit fee 158
76,596
10,276
-Debenture interest
(4% of 5000) (200)
-Net profit b/d (Jan 2002) 10,489
20,565
-Dividend paid
(10% of 10,000) 1,000
-Transfer reverse 10,000
11,000
Net profit for distribution 9,565
VOI LIMITED
BALANCE SHEET AS AT 31ST DEC. 2002
Fixed assets at cost prov. + dep book value
Freehold property 13,296 13,296
Plant and machinery 24,255 (8767) 15,454
Motor vehicle 1863 617 1246
Tools and utensils 500
30,500
Current assets
Stock (17061 + 7540) 24,607
Trade debtors 8,249
Payment in advance
(119 + 20) 139
Quoted investment
(Market value 693) 433
Cash at bank 5069
38,497
Current liabilities
Trade creditors 6594
Accrued expenses 712
Debenture interest 100
Final dividend 1000
8,406
30,091
60, 591
Financed by
75
Ordinary shares 10,000 at $ 1
General reserves (25,000 + 10,000) 35,000
4% debenture 5,000
Net profit (xx) 9,565
60,591
NB – Raw materials are not sold the difference in opening stock is a result of
production or remain destruction or pilferage.
Exercise
Question I
Mombasa sports Ltd, has an authorized share capital kshs. 1, 500,000 made up ordinary
shars of Kshs. 20 each. On 31st Dec. 2008 the following balances were extracted from the
company‟s books of accounts.
Shs. 20 ordinary shares
Fully paid up 1,000,000
General reserves 800,000
Plant replacement reserves 600,000
Lease hold land and buildings1,310,000
Motor vans at cost 213,000
Plant and machinery 1,088,000
Creditors 648,000
Cash at bank 1,784,200
Sales 3,610.600
Purchases 3,650,600
Stock (1.1.2008) 212,800
Selling expenses 328,560
Other expenses 389,120
Administrative expenses 447,840
Profit and loss account (1.1.2008) 548,920
Trade debtors 1,135,000
Taxation account 140,000
th
Interim dividend 30 June 200849,000
76
C. And Kshs. 120,000 salaries for managing director and the marketing director
respectively. The managing director received other benefits from the company worth
Kshs. 9180 for the year.
D. Provision for doubtful debts and bad debts is to be adjusted to 2% of the outstanding
trade debts as on Dec. 31st 2008.
E. Auditing fee is fixed by directors at Kshs. 6,300
F. Depreciation is provided as follows 5% on cost
G. Plant and machinery at 12 ½ % on cost
H. Motor vehicle at 20% cost.
I. Provision is made for non- executive directors remuneration ( allowance ) for Kshs.
20,000
J. Taxation balance represents the provision made on 31st Dec. 2007 for corporation tax
and not yet paid. The corporation tax for the year ended 31st Dec. 1990 is estimated
at Kshs. 152,000 based on a rate of 50%,
K. The board of directors wishes to transfer kshs. 200, 000 to general reserves and
recommend a final dividend of Kshs. 0.70 per share.
Required
1. Prepare the profit and loss account for the year ended 31st Dec. 2008.
2. Prepare a balance sheet as at 31st Dec. 2008.
Questions 2
The following balances were extracted from the books of JKL at 31st Dec. 2006.
Ordinary share capital fully paid 75,000
Profit and loss account (1.1.2006) 6,750
Overdraft 18,060
Interest on overdraft 1,425
General reserves 37,500
Sales 562,500
Proceeds from sale of vehicles 95
Vehicle purchase during the year 485
Cost of goods sold 405,860
Trade creditors 63,305
Stock of finished goods 92,345
Value added tax – credit balance 3,075
Debtors 140,340
8% debentures 10,000
Emoluments of directors 10,000
77
Other administrative & distribution Costs 73,035
Prepaid assets, net book value 480
Fixed assets, net book value at Jan. 2006 31,840
Account expenses 375
Equipment wire 345
Salaries and wages 42,600
Audit fees 55
Corporation tax- debit balance 65
Interim dividend paid in Aug. 2006 4500
Deferred tax 1,725
The following additional information is given
1) The authorized share capital consists 25,000 ordinary shares of kshs. 2.50 per
share
2) The vehicle disposed of originally cost kshs. 265,000 and had a written down
value of Kshs. 150,000 and were used for distributing company goods.
3) Outstanding audit fee of Kshs. 35,000 have not been recorded.
4) Debenture interest for the year had not been recorded.
5) The debenture are redeemable in 2008
6) Salaries and wages, director‟s emoluments and other administration and
distribution cost are to be apportioned in the ratio 3:7 to administrative and
distribution.
7) A final dividend of 4% is proposed to be paid in February 2007.
8) Fixed asset at Jan 2008 were analyzed as follows.
a. Buidings Vehicles
b. Cost 29,655,000 9,570,000
Provision
Depreciation 3,035,000 4,350,000
9) Depreciation for the year
10) Buildings Kshs. 340,000 of which 120,000 in to be changed to administration.
Vehicles Kshs. 900,000 of which Kshs. 30,000 is to be changed to administrative.
Required
a. Prepare a profit and loss account
b. Prepare a balance sheet in accordance to companies act.
Working should be shown
78
LECTURER 6
CASH FLOW
Introduction
After the preparation of profit and loss accounts and the balance sheets at the end of
the accounting period , these two discloses the profit and loses and how resource one
being used at the end of the period.
They do not show how the company has used its resources, whether in a good way.
The two statements above are not enough as they do not give enough information. We
need to know the funds coming into the company and what it ahs done with the
resources.
Funds flow statement – Shows the movement of cash funds that includes cash and
bank funds and the movement of working capital.
Financial statement concerned with cash funds are known as cash flow statements.
They are concerned with examining the reason underlying the rise or fall in cash
funds over a period.
Financial statements concerned with working capital funds are normally known as
Statements of resources and application of funds.
79
Outflows – Paid to
Purchase of goods for resale
-Interest on liabilities
-Income tax, duties and fines
-Salaries and wages
The difference between inflow and outflow is called net inflow/ outflow from operating
activities.
Inflows
-Disposal or sale of property & equipments
-Disposal of investing activities
-Collection from loan excluding interest.
Outflows
Cash paid for:-
(a) Acquisition of property
(b) Investments in long-term debts
(c) Loans to other parties
(d) Acquisition of other assets used in production excluding inventory.
Inflow
-Cash from owners after issue of equity and securities.
-Cash from creditors in terms of borrowing, mortgages and bond‟s
Outflows – cash paid to
-Owners for dividends.
80
-Owners for treasury stock
-Repayment of borrowed funds excluding interest which is operating activities.
5. Reconciling balances – reports of three related amount, net increase/ decrease in cash,
beginning cash balance and remaining cash balance.
Direct
It starts by finding the company net cash flow, by totaling the individual inflows from
customers, interest and dividend on investments, refunds from suppliers and deducting
individual outflows from purchase of goods for resale, salaries and wages interest on
debts obligation and income tax.
Indirect method-
It starts with net income and adds back expenses and charges that did not entil cash
payment e.g. depreciation, amortization e.t.c.
81
ABC CASH FLOW
FOR THE YEAR ENDED 31ST DEC 2006
Outflow
-Shareholders dividend xx
-Redeemed long term xx
XX
82
Example 2
XYZ limited cash flow statement as at 31st Dec. March 2001 (layout)
Extract / Illustration I
The following balances were extracted from T. Holmes balance sheet as at 31st dec. 20- 6
and 31st dec. 20- 7.
Current Liabilities
Creditors 11,350 11,120
83
27,100 30,490
52,100 59,290
Finance by
Capital
Opening bal b/f 52,660 52,100
Net profit 16,550 25,440
69,210 77,540
Less drawings 17,110 18,250
52,100 59,290
Required
Prepare a cash flow statement for T Holmes.
T. HOLMES
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DEC. 20-7
EXAMPLE 2
The following information relates to south End Ltd for the year ended 31st dec 2 008
84
Issuance of ordinary share capital 400
Expenses in connection with share 10
Purchases of intangible fixed assts 150
Purchases of tangible fixed assts 2540
Corporation tax paid 2460
Dividends paid 1570
Interest received 2290
Required
Prepare a cash flow statement for the year ended 31st dec 2008
Solution
South End Ltd
Cash flow statement for the year ended 31st Dec. 2008
Operating activities
Increase in working capital (165)
Proceed in the sale of fixed asset 96
Loss in the sale of tangible assets (116- 96) (20)
5131
Investing Activities
Purchase of tangible fixed assets (2540)
Purchase of intangible fixed assets (150)
Corporation tax (2460)
Dividends paid (1570)
(6720)
Financing Activities
Ordinary share capital 400
Share expenses (10)
Interest received 2290
2680
1091
EXAMPLE 3
The following was balance sheets of R Lester
31st Dec. 20 – 3 31st Dec. 20 – 4
Fixed assets
Equipment at cost 28,500 26,100
Depreciation 11,450 13,010
17,050 13,090
Current assets
85
Stock 18,570 16,250
Debtors 8,470 14,190
Less Bad debt 420 800
8,050 13,390
Cash at bank 4,060 3,700
Balances 30,680 33,340
Less current liabilities
Creditors 4140 5,730
26,540 27,610
43,590 40,700
Financed by
Capital
Opening bal/b/f 35,760 33,590
Add net profit 10,240 11,070
Add cash introduced - 600
46,200 45,260
Less drawings 12,410 8,560
33,590 36,700
Loan J. grocery 10,000 4,000
43,590 40,700
Other information
Equipment with a book value of $ 1,350 was sold for $ 900. Depreciation written off
during the year was 2,610
Required
Draw a cash flow statement
Solution
R. LESTER
Cash flow statement for the year ended 31st Dec. 2004.
86
Increase in creditors 1,590
(5730-4140)
Increase in debtors (14,190- 8,470) (5,720)
Capital introduced 600
5,410
19,920
Application of funds / investing activities
Loan required to gorsy (6,000)
Drawings (8,560)
(20,280)
Cash in hand (360)
Examples 4
The following is a balance sheet of Wajo LTD. As at 31st Dec. 2006 and at 31st Dec. 2007
Fixed assets
2006 2007
(000) (000) (000) (000)
Hand and buildings cost 2,400 3,000
Depreciation in building (450) (525)
Plant and equipment cost 3,000 5,100
Depreciation on plant (1,350) (1,875)
3,600 5,700
Current Assets
Stock 900 1,125
Debtors 450 675
Cash 300 -
1,650 1,800
Current Liabilities
Creditors 300 450
Taxation 375 450
Dividends 225 225
Overdrafts 75
Net current assets 900 750 1,200 600
4,350 6,300
87
Extract from profit and loss account for the year 31st Dec. 2004.
000 000
Profit before tax 1,350
Taxation for the year 525
Gross profit 825
Further information
1. Depreciation charged for the year amounted to Kshs. 900,000
2. An item of plant was disposed off during the year for 225,000. It had costed Ksh.
450,000 when new and had a depreciated value of Kshs. 150,000
Direct method.
Difference in cash XX
1. Cash from operating activities xx
2. Cash from inventory activities xx
3. Cash from financing activities xx
Cash difference XX
Adjustments
1 Operating profit before tax 1350.000
88
WAJO LTD
Cash flow statement for the year ended 31st Dec. 2007.
Exercise
Question 1
The records of Ranger Company provided the selected data given for the period reporting
ended 31st Dec 2001.
Balance sheet
Cash paid dividend 10,000
-Established an external construction fund at
18% interest (building) 60,000
-Increase inventory of merchandise 14,000
-Borrowed long term notes 14,000
-Acquired 5 acres of land for future use of the
Company and paid in full by receiving 3,000 shares
of range capital stock per value at $ 10, when the quoted
89
market price per share was $ 15
-Increase in prepaid expenses expense 3,000
-Decrease in account receivable 7,000
-Payment of bonds payable in full 97,000
-Increase in account payable 5,000
-Dec in rent receivables 2,000
-Cash from disposable of old operating assets
(at book value) 12,000
Income statement
Sales revenue 40,000
Rent revenue 10,000
Cost of goods sold 170,000
Depreciation expenses 20,000
Renting expenses (97,000)
Net income 103,000
Change in cash (Y - X)
Cash flow from operating activities
Operating profit xx
Depreciation xx
Interest payable xx
Profit of sale of fixed assets xx
Increase in stocks xx
Increase in debtors‟ xx
Increase in creditors‟ xx
xx
Cash flow from investing activities
Debenture xx
Interest received xx
Payment of acquired
intangible assets (xx)
90
Change in cash XX
Question 2
TRACK CONSTRUCTION
BALANCE SHEET
2000 2001
Cash 49,000 37,000
Account receivable 36,000 26,000
Land - 70,000
Prepaid expenses - 6,000
Building 20,000
Depreciation (building) (11,000)
Equipment - 68,000
Depreciation (equipment) (10,000)
Liabilities
Account receivable 5,000 40,000
Bonds payable 150,000
Common shares 60,000 60,000
Retailed earnings 130,000 20,000
Required
Prepare a cash flow statement for the year ended at 31st Dec. 2001.
Solution
First step
1. Note first the change in cash
(37,000 – 49,000) = (12,000)
2nd step
91
Note The change as shown
A/c receivable 10,000 DEC
Prepaid expenses 6,000 INC
Land 70,000 INC
Building 200,000 INC
Dep. Building 11,000 INC
Equipment 68,000 INC
Dep. Equipment 10,000 INC
Change liabilities
A/c payable 35,000 INC
Bonds payable 150,000 INC
Common shares -0-
Retained earnings 116,000 INC
Step 3
Prepare a cash flow
ROCKS CONSTRUCTION
CASH FLOW FOR THE YEAR ENDED 2002 (31ST DEC.)
92
LECTURE7
ACCOUNTING FOR PRICE CHANGES
Depreciable fixed assets are either sold of scrapped at the end of their useful life.
The accounting implication:-
(i) Entries are required to record the sale or scrapping of the assets in the
appropriate accounts.
e.g The cost assets account, and the accumulated depreciation is removed from
the relevant accumulated depreciation account.
(ii) Any difference between the disposal value is regarded as a gain or loss as the
case may be and show in the income statement n the year of disposal.
Example
Assume some office equipment has bought for sh. 50,000. It has been fully
depreciated and is now being scrapped. There is no salvage value.
When fully depreciated, the assets account and the accumulated depreciation account
should remain in the books without further entries until the asset is retired.
Book value/carrying value of an asset is the cost of the asset minus total recorded
depreciation
BV = C – Depreciation
Gains or loss on sale of an asset is computed by comparing the book value with proceeds
of the sale. If the proceeds of sales are greater than the book value of the assets, this is a
gain if the proceeds are less than book value; this is recorded as a loss.
Example 1
Disposal at a gain
An asset that originally cost Ksh. 10,000 has after several years of use a recorded
depreciation of Sh. 8,000. This machine has an un-depreciated cost or book value of Sh.
2,000. If this machine is sold for sh. 3000 in cash, a gain of shs.1,000 is realized on
disposal of this asset. The accounting entry to records the disposal of this asset is as
follows.
93
Dr. Cash 3,000
Dr Accumulated depreciation 8,000
Example 2
Disposal at a loss
Assume that the same machine is sold at Ksh. 500 cash. This price is below the book
value of ksh. 2000.
Entry
Dr. Cash 500
Dr. Loss 1,500
Dr. Accumulated 8,000
Cr. Asset/ machinery 10,000
To record sale of assets at a loss
Entry
Dr. Cash 2,000
Dr. Accumulated depreciation 8,000
Assume that a piece of equipment costing Ksh. 10,000 has been depreciated at an annual
rate of 10% per annum for 8 years. In the middle of the 9th year the machine is sold for
sh. 1,750. No depreciation had been recorded since the accounts were adjusted and closed
on 31st Dec of year 8.
Two journal entries are necessary at the time of disposal of the equipment.
(i) One to record depreciation for six months ending with the date of disposal.
Dr. Depreciation equipment 500
Cr. Accumulated depreciation 500
To record depreciation expense for 6 months for 6 of year 9
94
Dr. Accumulated depreciation (8,000 + 500) 8,500
(i) Trade-in allowance – An allowance granted by the dealer from the list price of the
new assets in exchange for the assets being traded-in. If the trade-in allowance is greater
than the book value of the assets being traded in, there is a suggestion of a gain being
realized in the trade-in & verse versa
NB There is suspicion often that the list prices are set higher than realistic cash price to
permit the offering of inflated trade-in allowance.
Cost basis – The cost of the new asset shall be the same of the book value of the old asset
trade-in, plus the additional amount period to acquire the new asset.
Example
Assume an old truck had been acquired for shs. 80,000. Its estimated useful life is 5 years
with no residue value after four years it is traded in for a new truck at list price of Ksh.
100,000. A trade-in allowance of Ksh. 24,000 is granted.
Solution
Cost of the old truck 80,000
Less (Accumulated depreciation (16,000 x 4 yrs) 64,000
5
Book value 16,000
Add
Cash payment for new truck
(100,000 – 24,000) 76,000
Cost of new truck 92,000
Entries
Dr. Motor new truck 92,000
95
Dr. Accumulated depreciation 64,000
Note
- Trade in allowance is not recorded in the accounts.
- The list price is not recorded in the accounts
- The trade-in allowance and list price are used for computing the cash payment for
the new vehicle
This compound journal entry can be broken into two:-
To record acquisition of the new truck vehicle for cash and trade-in of old truck recorded
at book value
Journal entry
Dr. Machine (new) 100,000
Dr. Accumulated depreciation 64,000
Dr. loss 8,000
Accounting convention do not recognize gains on trade-in since it is not possible to make
a gain in the process of acquiring assets. Gains are made from production and sale of
goods.
ACTIVITY
1. The following information was extracted from the machinery ledger account of keron
works Ltd.
96
Jan 1 Acquired four machinery Ksh. 180,000 each 720,000
Jan 2 in station costs 72,000
Total cost of machine 792,000
Machinery was being depreciated on a straight line basis over a five year useful life and a
salvage value of shs. 18,000 per machine
REQUIRED
Show the amount of the gain or loss on sale of the one machine on 31st Dec and prepare a
correct journal entry to show the disposal of the machine. What is the correct balance of
the machine account?
2. A lather machine which costs sh. 280,000 had an estimated useful life of 5 years and
an estimated salvage value of sh. 14,000 straight line method of depreciation was used.
Give the journal entry necessary to record each of the following alternative assumptions.
(a) The lathe was sold for sh. 24,000 after two years of use.
(b) The lethe was traded-in after 3 years for a new lethe with a list price of Ksh.
360,000 trade in allowance was shs. 160,000
(c) The lathe was scrapped after 4 years of use. Proceeds from sale of scrap were shs.
15,000
ACCOUNTING FOR INFLATION
Provisions of IAS 29
Month with
Highest monthly Equivalent daily Time required for
Country highest inflation
inflation rate inflation rate prices to double
rate
97
Germany October 1923 29,500 % 20.9 % 3.7 days
The discussion on income and capital has shown that income or profit is the amount an
enterprise earns after maintaining its capital.
The capital to be maintained depends on the measurement approach used by the
enterprise. The approaches include:
(i) Historical cost approach (nominal capital maintenance)
(ii) Financial capital maintenance (adjusted for inflation)
(iii) Physical capital maintenance.
98
(c) Depreciation
One of the purposes of depreciation is to provide funds for the replacement of assets.
HCA depreciation does not provide for adequate replacement fund because it is based on
the HC of acquisition rather than replacement values. Thus the depreciation based on
historical cost of fixed assets is an adequate measure of the value of the assets consumed
during a given period.
99
Monetary items
These are those items, which are fixed by contract or by their nature and are expressed in
money worth regardless of changes in price level. They include cash, debtors, loans,
creditors and claims to specified amounts of money. Holders of monetary liabilities gain
at the expense of the creditors during period of inflation. Those whom hold monetary
liabilities gain at the expense of the creditors during period of inflation. Those who sell
on credit lose in times of inflation unless payments are pegged to price level changes.
Non-monetary items
These are items whose value is not fixed in any way and therefore would not lose or gain
as a result of inflation or deflation. Examples include assets and liabilities such as fixed
assets, stock and shareholders equity. For instance, increase in price of stocks may not
cause any loss, as at the time of sale value will compensate the loss in purchasing power.
The conversion to current purchasing power is effected for all the balances appearing in
the profit and loss account and balance sheet except monetary assets and liabilities.
Monetary items including cash, debtors, creditors, accruals, repayments, etc, appear in
the CPP balance sheet at the same value as which they appear in the historical cost
accounting balance sheet. They represent the amounts realizable or payable, as the case
would be.
The above procedure requires that the dates of the transactions that change the net total
monetary assets be identified. However, those transactions, which simply result in a
100
change in the composition of net monetary assets, need not be considered. For example,
purchase of goods on credit immediately reduces net monetary assets by virtue of the
increase in creditors (stock is non-monetary asset) while subsequent payment of the debt
has no effect on net monetary assets as it reduces cash and creditors by the same amount.
It is worth noting that a company‟s net monetary assets are essentially made up of its
current assets (excluding stock), current liabilities and its longer-term liabilities. The
long-term liabilities would include debentures and other forms of loan capital. The rights
of preference shareholders are usually fixed in money terms. This is so if they are entitled
to a fixed dividend and to a fixed sum payable on the liquidation of the company. In such
a case preference shares would be included in the long-term net monetary assets. The
adjustment of historical cost value to current purchasing power value is based on the
notion that profit can only be recognized if the purchasing power of capital is maintained.
Accounting for price level changes using CPP method involves the following steps.
Convert the balance sheet items of year x0 to the general price index at year x0.
Adjust the balance sheet converted in step 1 to general price index at the end of year
x1.
Compute the monetary gain\loss.
Convert the profit and loss for the year x 1 to price index at end of year x1.
Convert the balance sheet of year x1 to general price index at end of year x1.
101
3. The income arrived at using CPP approach is rather meaningless. It does not
represent the earnings potential of capital but rather an average (index) value. It
does not explain strictly what the firms have actually earned.
4. General Price level indices assume that prices of different commodities change in
the same direction and magnitude. In reality prices do not necessarily move in the
same direction let along same magnitude.
Illustrations
Naitex Ltd. prepares its financial statements on both historical cost accounting basis and
inflation adjusted accounting basis using current purchasing power method. Given below
are the trading, profit and loss accounts for the year ended 31 March 2009 and
comparative balance sheets of the company for the year ended 31 March 2008 and 31
March 2009.
102
Sh.’000’ Sh.’000’
Fixed assets 70,000 58,000
Stocks 35,000 30,000
Debtors 40,000 34,000
Prepayments 2,000 1,000
Bank balance 5,000 8,000
152,000 131,000
Ordinary share capital 70,000 60,000
10% preference share capital 20,000 20,000
Reserves 23,000 18,000
113,000 98,000
Loan 18,000 20,000
Trade creditors 17,200 12,500
Accruals 300 500
Proposed dividend 3,500 -
39,000 33,000
152,000 131,000
103
Mid-January 144 120
Mid-March 148 124
Mid-June 154 130
Mid-September 160 136
Mid-December 166 142
Average index 137 -
Index on 31 March 149 125
Mid- October - 138
Required
Using the current purchasing power accounting method and rounding the
workings to the
Nearest thousand:
(a) Determine the revenue as at 31 March 2000. (5 marks)
(b) Calculate the gain or loss on holding monetary items. (5 marks)
(c) Prepare the trading, profit and loss account for the year ended 31 March
2001 and
Balance sheet as at that date. (10 marks)
(Total: 20 marks)
The basic objective is to provide users of financial statements with more information than
is availed by historical cost approach so as to enable them understand such issues as
financial viability of the business, returns on investments, pricing policies and gearing.
Proponents of CCA method argue that the historical cost accounts overstate or understate
profits during time of inflation due to four factors.
1. The depreciation charge on historical cost accounts is based on historical cost of
the fixed assets. If prices are increasing the replacement cost of the assets will be
higher than their historical cot. Depreciation on historical cost does not provide
sufficient replacement funds. For that reason then the firm will suffer a severe
working capital loss on the year of replacement of that asset because it did not set
aside enough replacement resources. CCA method argues that an additional
depreciation is required to supplement historical depreciation so as to achieve the
desired current cost depreciation. This adjustment is called Depreciation
Adjustment.
104
2. Like in the case of fixed assets, the firm changes cost of sales based on historical
cost of the goods. In times of inflation the firm finds that it requires more
resources to replace the goods sold than the cost they have charged in historical
cost accounts. The historical cost profits will thus be eroded by the need to
replace goods at a higher price than the price they were acquired. To solve this
problem, CCA charges an additional cost to adjust historical cost of sales to
current cost of sales. This additional cost is the cost of sales adjustment.
4. The three adjustments mentioned above are known as operating adjustments. The
rationale of the operating adjustments is to restrict distributable profits so as to
provide a sufficient base of resources that would maintain the operating capability
of the firm.
This restraint is borne by the shareholders (distributable profit goes to shareholders) but
only if the firm is fully financed by share equity. However, to the extent that the firm is
financed through borrowing, then the debt equity holders would share in the loss
occasioned by the operating adjustment aforementioned.
In an indirect way it means that the debt holders will lose part of their investment worth
owing to the fact that the amount payable to them will be less in purchasing power than
the amounts they contributed to the firms. There is thus a need for a fourth adjustment;
this time being a charge of the operating adjustments to the debt holders in the proportion
they bear capital contribution to the firm. This extra adjustment is known as gearing
adjustment.
The rationale of gearing adjustment is to charge equitably the operating
adjustments in order that the full burden should not fall on ordinary shareholders, where
such shareholders have not financed the entire assets in respect of which the operating
adjustments are made.
105
Net liabilities is given by the difference between
(a) The aggregate of all liabilities and provisions (including deferred tax but
excluding dividend which is considered part of the shareholders equity) other
than those considered in monetary working capital adjustments, and
(b) The aggregate of all current assets other than those subject to cost of sales
adjustment and those included in monetary working capital adjustment.
The shareholders equity must be considered in the same current value terms as the net
liabilities.(Note: Net liabilities are monetary items which are stated at current value terms
while shareholders equity is a non-monetary item). For this purpose shareholders equity
must include current cost reserve (discussed below).
The current cost reserve is an additional reserve to those in the historical cost balance
sheet, which include:
(i) Unrealized amount equal to the revaluation surplus on fixed assets, stocks and
investments.
(ii) Realized amounts equal to the cumulative net total of operating adjustments
and gearing adjustments.
Latema Ltd. Was incorporated and commenced business in 1995 specializing in the
import and export of a variety of goods throughout the East, Central and South
African region.
Due to the sustained inflationary conditions under which the company has
operated since inception, management has always considered that the traditional
financial statements based on historical cost basis are more informative and relevant
if supplemented with corresponding current cost accounts.
You have been approached to prepare the current cost accounts for the year ended
31 December 2001 and have been provided with the following information in respect
of the company.
106
Latema Ltd.
Balance sheet as at 31 December 2000
Current cost accounting basis
Sh.‟000‟ Sh‟000‟
Assets
Non-current assets 13,650
Current assets
Stock 4,848
Trade debtors 3,852 8,700
Current liabilities
Taxation 2,000
Trade creditors 2,800
Proposed dividends 300
Bank overdraft 1,500 6,600
22,350
107
Dividends
-Interim paid 300
-Final proposed 600 (900)
Retained profit for the year 4,100
Additional information
1. During the year ended 31 December 2001, the company paid all the
loan interest,
Administration expenses and selling and distribution expenses.
2. Proposed dividends as at 31 December 2000 were paid in 2001
together with the interim dividends for the year 2001.
3. The company received Sh. 992,604,000 from its trade debtors and paid
sh. 72,500,000 to its trade creditors in the year ended 31 December
2001.
4. Total amount paid for taxation in the year ended 31st December 2001
was
sh.4, 500,000
5. the loan attracted an interest of ten per annum and sh. 1,000,000 of the
loan was repaid on 30 June 2001.
6. The non-current asset consists of a fixed asset purchased in January
1998 at a cost of sh.18, 000,000 and is being depreciated on a straight
–line basis over a ten-year period based on cost.
7. The historical cost accounting accumulated depreciation on the asset
as at 31st December 2001 was sh 5,400,000.
8. The appropriate current cost accounting were as follows
Price index
1 January 1998 date of purchase 120
31 December 1999 125
31 December 2000 130
31 December 2001 135
108
Required
(a) Current cost profit and loss account for the company for the year
ended 31
December 2001. (30 marks)
(b) Current cost balance sheet of the company as at December 2001.
(10 marks)
{NB: Round figures to the nearest thousand shillings}.
Total:
20
Question Two
Question Three
Zetoxide Limited is a small chemical manufacturing company, which supplies
Zinc Oxide to a number of major manufacturers in the rubber industry in the East
African region. It
Operates a single production line in rented premises situated in the Industrial Area
of
Nairobi. On 1 April 2000 it took advantage of falling rents in Nairobi to move
into spacious
Premises at the same rent as it was paying previously. On the same date, it sold its
previous
Production line to a competitor and purchased a new cost-effective production
line that could
Be operated independently of electricity. The historic cost balance sheets as at 30
September
1999 and 2000and the historic cost income statement for the year ended 30
September 2000
Are as follows:
109
Cost at bank 1,200 - Depreciation
800
14,200 13,100 other operating
Expenses (7,600)
Current liabilities: Bank overdraft - 900
(91,900)
Trade payables 2,900 4,200 Profit from 4,100
Operations
Current tax 2,300 - Profit on sale
Of plant 2,100
5,200 5,100 Finance costs
(300)
Net current assets 9,500 8,000 5,900
11,300 23,200 Taxation:
Current
Nil
Ordinary share capital Deferred (2,300)
200,000 ordinary shares of Sh10 2,000 2,000 (2,300)
Retained earnings 8,400 12,000 Net profit
Retained 3,600
Shareholders funds 10,400 14,000
Non- current liabilities
Deferred tax 900 3,200
Debentures - 6,000
900 9,200
11,300 23,200
Additional information
1. The directors of the company produce current cost accounts each year in addition
to the Historic cost accounts.
Sales, purchases and expenses have occurred evenly over the year.
2. Sales, purchases and expenses have occurred evenly over the year.
3. Opening stocks represents two months purchases while closing stock represents
one month‟s
Purchases.
4. Debtors and creditors at each balance sheet date represent one month‟s sales and
purchases.
5. Zetoxide Ltd. Depreciates property, plant and equipment, both for historic cost
and current cost purposes, from the date of purchase of the assets pro-rata with
time at 10% per annum: no depreciation is charged in the year of sale. The old
plant sold on 1 April 2000 had been
Purchased on 1 October 1992.
6. The following price indices are appropriate
Old Plant New Plant Stock Debtors
Creditors
1 October 1992 120 - -
110
1 August 1999 238 - 360
1 September 1999 239 - 363
1 October 1999 240 - 366
1 April 2000 264 250 384
1 August 2000 - 267 395
1 September 2000 - 271 398
1 October 2000 - 275 402
Average for the year ended
30 September 2000 - - 384
7.Zetoxide Ltd. Bases its current cost depreciation charge on the year-end value of
property, plant
And equipment. Any current cost profit or loss on disposal is based on the depreciated
current cost at the date of disposal. The cost of sales adjustments and the monetary
working capital adjustments are both computed on the averaging method. No part of the
bank balance or bank overdraft should be included in monetary working capital. The
gearing adjustment is always computed on the simple arithmetic average gearing for the
year.
8.Zetoxide Ltd.‟s current cost reserves, as at 30 September 1999 was Sh. 3,680,000.
Required
Zetoxide Limited‟s Current Cost Profit and Loss Account (starting with the historic cost
before finance costs) for the year ended 30 September 2000, its Current Cost Balance
Sheet as at 30 September 2000 and the reconciliation of the Current Cost Reserve for the
year ended 30 September 2000. Round all figures to nearest Sh. 000.
(20 marks)
111