DESCRIPTION QTY UNIT MATERIAL COST LABOUR COST TOTAL

BOYSEN FLAT LATEX 25 TIN 2800 70000 PAINTING

BOYSEN SEMIGLOSS LATEX WHITE 25 TIN 3000 75000 PAINTING
TINTING COLOR LAMP BLACK 4 LITER 260 1040 PAINTING
TINTING COLOR HANSA YELLOW 4 LITER 260 1040 PAINTING
TINTING COLOR RAW SIENA 4 LITER 260 1040 PAINTING
SAND PAPER #100 50 M 160 8000 PAINTING
SAND PAPER #120 150 PC 25 3750 PAINTING
SAND PAPER #150 150 PC 25 3750 PAINTING
SAND PAPER #180 150 PC 25 3750 PAINTING
1 1/2" PAINT BRUSH 15 PC 75 1125 PAINTING
2" PAINT BRUSH 15 PC 85 1275 PAINTING
1" PAINT BRUSH 15 PC 60 900 PAINTING
ACRYLIC PAINT WHITE 7 PC 150 1050 PAINTING
7" ROLLER 30 PC 125 3750 PAINTING
BABY ROLLER 50 PC 75 3750 PAINTING
PAINT TRAYS 30 PC 200 6000 PAINTING
BLUE SACK 100 M 95 9500 PAINTING
RAGS 30 KG 125 3750 PAINTING
MASKING TAPE 100 PC 75 7500 PAINTING
QDE WATERBASED DAVIES 5 TIN 3400 17000 PAINTING
FLAT WALL ENAMEL WHITE 5 TIN 3000 15000 PAINTING
ACRYLIC PRIMER SPRAY 10 PC 185 1850 PAINTING
NEWSPAPER 50 KG 45 2250 PAINTING
3/4" GRAVEL 20 CU. M. 2200 44000 MASONRY
WHITE SAND 40 CU. M. 1200 48000 MASONRY
CEMENT 100 BAGS 250 25000 MASONRY
SKIM COAT 100 BAGS 750 75000 PAINTING
BORAL 100 BAGS 700 70000 PAINTING
1/2" GYPSUM BOARD 85 sheets 800 85000 CEILING
1/4" HARDIEFLEX 20 sheets 750 15000 WALLS
DOORS AND DOOR JAMBS CARPENTRY
A. MAIN DOOR SOLID PANEL DOOR WITH 2X6 JAMB 1 SET 18000 18000 CARPENTRY
B. BACK DOOR AND BALCONY DOOR WITH 2X6 JAMB 2 SETS 15000 30000 CARPENTRY
C. MASTERS AND 4 BEDROOMS WITH 2X6 JAMB 5 SETS 13000 65000 CARPENTRY
D. T&B, STORAGE, LINEN, AND LAUNDRY FLUSH WITH 2X6 JAMB 6 SETS 10000 60000 CARPENTRY
E. SLIDING FLUSH DOOR WITH BARN DOOR MECHANISM 1 SET 22000 22000 CARPENTRY
F. SLIDING GLASS DOOR WITH AWNING AND FIX WINDOW 1 SET 57600 57600 CARPENTRY
WINDOWS WALLS
A. MASTERS, BED 1&2 FIX AND AWNING WITH ALUMINUM FRAME 5 SETS 8640 43200 WINDOWS
B. MASTERS AND BEDROOMS FIX AND AWNING ALUM. FRAME 7 SET 4860 34020 WINDOWS
C. LIVING ROOM FIX GLASS ALUM. FRAME 1 SET 4860 4860 WALLS
D. KITCHEN SLIDING GLASS ALUM. FRAME 1 SET 4860 4860 WALLS
E. KITCHEN CASEMENT GLASS ALUM. FRAME 2 SETS 2430 4860 installer
F. KITCHEN CASEMENT GLASS ALUM. FRAME 1 SET 2025 2025 installer
G. T&B AWNING GLASS ALUM. FRAME 4 SETS 1620 6480 installer
H. COR LIVING, BED 1 & 2 FIX & AWNING GLASS ALUM. FRAME 3 SETS 27000 81000 installer
I. COR MASTERS FIX GLASS ALUM. FRAME 1 SET 21600 21600 installer
J. BEDROOM 3 & 4 FIX AND AWNING GLASS ALUM. FRAME 2 SETS 19440 38880 installer
K. STAIRWELL FIX GLASS ALUM. FRAME 1 SET 21600 21600 installer
L. LIVING AREA FIX AND AWNING GLASS ALUM. FRAME 1 SET 17280 17280 installer
M. FAMILY HALL/ STUDY AREA FIX AND AWNING GLASS ALUM 2 SETS 12960 25920 installer
FLOOR FINISHES TILING
A. STAIRS, LIVING, DINING & KITCHEN 60X60 MARBLE PATTERN 88 SQ.M. 1100 96800 TILING
B. GARAGE, PERIMETER R.O.W., FRONT ENT 20X20 TILES 130 SQ.M. 1100 143000 TILING
C. LANAI, ENT. STAIRS, BALCONY 60X60 TILES 55 SQ.M. 1100 60500 TILING
D. BATHROOM 60X60 TILES 27 SQ.M. 1703.7 46000 TILING
E. MASTERS AND 2ND FLOOR PVC VINYL FLOOR (OPTION CER TILE) 170 SQ.M. 794.12 135000 TILING
WALL FINISHES PAINTING
A. MASTERS BATHROOM 60X60 WALL TILES 27 SQ.M. 1703.7 46000 TILING
B. BATHROOM 1F 60X60 WALL TILES 27 SQ.M. 1703.7 46000 TILING
C. BATHROOM SHOWER 2F 60X60 WALL TILES 23 SQ.M. 1695.65 39000 TILING
D. BATHROOM TOILET VANITY 2F 60X60 WALL TILES 27 SQ.M. 1703.7 46000 TILING
TILE ADHESIVE 120 BAGS 600 72000 TILING
DOUBLE SIDED LAMINATED BOARDS 100 BOARDS 5000 500000 CARPENTRY
3/4" MARINE PLYWOOD 50 BOARDS 1900 95000 CARPENTRY
CONTACT CEMENT ADHESIVE 20 GAL 2000 40000 MASONRY
3" BLACK SCREW 500 PCS 8 4000 CARPENTRY
2" BLACK SCREW 500 PCS 6 3000 CARPENTRY
1 1/2" BLACK SCREW 500 PCS 5 2500 CARPENTRY
LACQUER PAINT 25 TIN 4000 100000 PAINTING
LACQUER PRIMER 25 TIN 3500 87500 PAINTING
EPOXY PRIMER 25 TIN 3200 80000 PAINTING
PAINT THINNER 30 GAL 600 18000 PAINTING
LACQUER THINNER 30 GAL 800 24000 PAINTING
TINTING COLOR 10 LITERS 1000 10000 PAINTING
VARNISH 20 GAL 2500 50000 PAINTING
2X2 TUBULAR 100 PCS 950 95000 WELDING
2X4 TUBULAR 75 PCS 1850 13500 WELDING
1X2 TUBULAR 150 PCS 750 112500 WELDING
1X1 FLAT BAR 100 PCS 550 55000 WELDING
2X2 FLAT BAR 100 PCS 750 75000 WELDING
1X1 ANGLE BAR 100 PCS 800 80000 WELDING
2X2 ANGLE BAR 100 PCS 1000 100000 WELDING
WELDING ROD 20 BOXES 3000 60000 WELDING
DOOR HINGES 40 SETS 1200 48000 CARPENTRY
DOOR KNOBS 12 SETS 2000 24000 CARPENTRY
CONCEALED HINGES CABINETRY 50 SETS 550 27500 CARPENTRY
DRAWER GUIDE 20 SETS 1500 30000 CARPENTRY
CABINET HANDLES 80 SETS 300 24000 CARPENTRY
TOILET 3 SETS 20000 60000 PP
SINK CERAMIC 3 SETS 5000 15000 PP
SINK STAINLESS 2 SETS 10000 20000 CARPENTRY
PLUMBING FIXTURE 12 SETS 3500 42000 PP
KITCHEN FAUCET 1 SET 10000 10000 PP
BATHROOM FAUCET 3 SETS 7000 21000 PP
LAUNDRY FAUCET 1 SET 7000 7000 PP
SHOWER FIXTURE 3 SET 10000 30000 PP
SHOWER ENCLOSURE 3 SET 20000 60000 PP
LED RECESSSED LIGHTS 120 PCS 250 30000 EE
CHANDELIER 1 PC 15000 15000 EE
PENDANT LIGHTS 3 PC 5000 15000 EE
POLYCARBONATE 20 SHEETS 2500 50000 ROOFING
2 GANG SWITCH 30 SETS 700 21000 EE
2 GANG OUTLET 30 SETS 750 22500 EE
3 GANG SWITCH 20 SETS 650 13000 EE
1 GANG OUTLET 10 SETS 550 5500 EE
2.0 MM THHN STRANDED WIRE 30 BOXES 3800 114000 EE
3.5 MM THHN STRANDED WIRE 30 BOXES 5200 156000 EE
5.5 MM THHN STRANDED WIRE 10 BOXES 7500 75000 EE
ELECTRICAL TAPE 100 PCS 80 8000 EE
2X4 METAL STUDS 100 PCS 700 70000 CEILING
C CHANNEL 200 PCS 225 45000 ceiling
W CLIP 500 PCS 180 90000 ceiling
METAL FURRING 350 PCS 320 112000 ceiling
BATHTUB 2 SETS 50000 100000 installation
POWER MIX WATER PROOF 3 TIN 10000 30000 masonry
CABINETRY HARDWARE 30 SETS 1500 45000 carpentry
TOTAL 4934055
PROJECT NAME: CHILE ST. HOUSE CONSTRUCTION

PREPARED BY: Engr. Niño R. Villanueva Date: Nov. 14, 2022

Head of Operation Dormer Builders, Inc.
MASONRY
MASONRY
MASONRY

CARPENTRY
CARPENTRY
CARPENTRY
CARPENTRY
CARPENTRY
CARPENTRY
CARPENTRY

WINDOWS
WINDOWS

CARPENTRY
CARPENTRY
MASONRY
CARPENTRY
CARPENTRY
CARPENTRY

CARPENTRY
CARPENTRY
CARPENTRY
CARPENTRY
CARPENTRY

CARPENTRY
installation