Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 96

ABSTRACT-PH WORKS

N/W:-CONSTRUCTION OF THE PROPOSED BUS TERMINAL AT JAGADHARI,


JAGATSIGNHPUR
Sl. No. Description of Item Amount
B PH WORKS
INTERNAL PH ( INTERNAL WATER SUPPLY & SANITARY
I Rs 3,034,082.40
FITTINGS)

II CIVIL WORKS & INTERNAL FURNISHING INSIDE TOILETS Rs 669,811.10

III EXTERNAL WATER SUPPLY WORKS Rs 3,251,888.57


IV EXTERNAL SEWERAGE WORKS Rs 2,659,279.78
TOTAL Rs 9,615,061.85

Junior Engineer Asst Executive Engineer


GPH Section GPH Sub-division

Superintending Engineer
GPH Division No. II
BILL OF QUANTITIES

N/W:-CONSTRUCTION OF THE PROPOSED BUS TERMINAL AT JAGADHARI, JAGATSIGNHPUR


Sl. Description of items Unit Quantity Rate Amount
No.
A INTERNAL PH ( INTERNAL WATER SUPPLY & SANITARY FITTINGS)
Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes conforming to
IS:15778 having thermal stability for hot & cold water supply, including all CPVC
plain & brass threaded fittings jointing by solvent cement with non heating process
1 including fixing the pipe with clamps at 1.00 m spacing. This includes jointing of
pipes & fittings with one step CPVC solvent cement and testing of joints complete
as per direction of Engineer-in-Charge.

a) 50 mm dia CPVC SDR-11 Pipe Mtr 100.00 978.00 97,800.00


b 40 mm dia CPVC SDR-11 Pipe Mtr 70.00 639.00 44,730.00
c) 32 mm dia CPVC SDR-11 Pipe Mtr 50.00 472.00 23,600.00
d) 25mm dia CPVC SDR-11 Pipe Mtr 50.00 313.00 15,650.00
e) 20mm dia CPVC SDR-11 Pipe Mtr 90.00 235.00 21,150.00

Supplying all materials, labour, T&P & fitting and fixing of following different water
2 supply fittings as per ASTMD-2846 with supply of all necessary jointing materials
etc all complete as per direction of Engineer-in-charge.
a) 50 mm dia CPVC ball valve Each 8.00 1661.00 13,288.00
b) 40mm dia CPVC ball valve Each 4.00 1154.00 4,616.00
c) 32 mm dia CPVC ball valve Each 5.00 961.00 4,805.00
d) 25 mm dia CPVC ball valve Each 4.00 542.00 2,168.00

Supplying all labour, T&P and materials & making grooves in brick/stonewall
vertically and horizontally to the required depth & width for fixing pipes, filling the
grooves after due testing the pipe line against the leakage & filling the grooves with
3 CM ( 1:4) to bring the surface to the original level including the cost of all
machinary , conveyance etc all complete as per the direction of Engineer-in-
charge.
15mm to 32mm dia pipe Mtr 90.00 172.00 15,480.00

Supplying all materials labour,T&P and cutting holes through existing brickwork
including supply of all materials & making good the damages for taking PVC pipes
4 and fittings etc all complete as per PH specification and direction of the EIC

In all floor
20mm to 50mm PVC to pass in 125mm to 250mm thick Brick/stone wall Each 10.00 36.00 360.00

Supplying all materials , labour T&P and cutting hole in RCC floors, roofs, etc for
passing PVC pipes and fittings etc and repairing the holes after insertion of pipes
5 etc with cement concrete (1:2:4) including finishing complete so as to make it leak
proof as per direction of the EIC
20mm to 50mm PVC to pass in 125mm to 250mm thk RCC Each 10.00 151.00 1,510.00

Providing & Fixing Wash Down Water Closet (European type W.C pan) with
integral ‘S’ or ‘P’ trap conforming to IS 2556 : Part 8-2004, to the floor with wooden
6 plug and chromium plated screws including jointing the trap with soil pipe in cement
mortar (1:1) etc all complete as per specification. MAKE :- HINDWARE/ JAQUAR/
PARRYWARE/ Equivalent.
a) Wall Mounted water closet with Intergrated type Flushing Cistern
Water Closet- HINDWARE CRYSTAL CODE NO. 20047 Starwhite/ Equivalent
Concelaed cistern- HINDWARE CONCEALO 80MM / Equivalent, Flush Plate-
Set 22.00 15439.00 339,658.00
HINDWARE NOVA

Providing and fixing of following size Wash Basin with 175mm Long Wall
Connection Pipe including painting of fittings and brackets, cutting and making
good the walls wherever required with provision for pillar cock but excluding the
7
cost of pillar cock, including all cost of labour, material, conveyance, loading,
unloading, T&P etc. all complete as per the direction of Engineer-in-charge.
MAKE :- HINDWARE/ JAQUAR/ PARRYWARE/ Equivalent.
Under Counter Wash basin of size Size : 56 x 45 cm- HINDWARE ZEN CODE
a) Set 20.00 3089.00 61,780.00
NO.10049 Starwhite/ Equivalent

Providing and fixing white vitreous china standing urinal set with Installation Box
with Control Cock with 175mm Long Wall Connection , including painting of fittings
8 and brackets, cutting and making good the walls and floors wherever required as
per the direction of Engineer-in-charge.
Urinal- HINDWARE DYNA CODE NO. 60010 Starwhite/ Equivalent Set 11.00 11377.00 125,147.00

Providing and fixing 8mm thick frosted glass partition for urinal with patch fitting,
clamps etc including cost of all labour, material, sundries and all chrome hardware
9 fitting etc all complete as per the direction of Engineer-in-charge. (JAQUAR CODE Set 12.00 5119.00 61,428.00
NO. JSE-CHR-110US450X/ Equivalent)

Providing and fixing in position storage type automatic electric water heater
pressure/ non pressure type thermostratically controlled, single phase, vertical wall
mounted of approved make (to the approval of Engineer-in-charge) with
10 thermostats, inner container of stainless steel complete with 1 Mtr three core
flexible cord with plug, non return valve and pressure release valve complete
including fixing and testing complete in all respect.

6 litre capacity water heater. Make- JAQUAR ELENA/ EQUIVALENT Each 4.00 6694.00 26,776.00

Providing and fixing of Physically Handicapped toilet set consisting of (Washbasin


65 x 35 with one pair mounting Brackets, EWC & cistern complete with fittings &
seat cover, One no. of hinged rail 76 cm & five Nos. of grab rail 60 cm),including all
11 cost of labour, material, conveyance, loading, unloading, T&P etc. all complete as Set 4.00 42832.00 171,328.00
per the direction of Engineer-in-charge.(HINDWARE MATRIX-CODE
NO.70002/Equivalent)

Supplying all materials, labour, taxes, T & P for fitting & fixing of different water
supply CP on Brass or GM concealed fitting and fixtures of ISI approved make of
following sizes and specification with leak proof threaded joints tightened with spun
yam and white zinc or any other method as required and directed including testing
12 and rectification of defects after testing,including cost of all labours, materials,
conveyance, loading and unloading and royalties, sundries and T&P etc all
complete as per direction of the Engineer -in-charge. MAKE :- HINDWARE/
JAQUAR/ PARRYWARE/ Equivalent

a) Bib Cock 2 in 1 (Hindware Cat 390004/Equivalent) Each 26.00 2257.00 58,682.00


b) Pillar Cock ((HINDWARE Cat F390001/Equivalent) Each 24.00 2047.00 49,128.00
c) Shower with shower arm ((HINDWARE Cat F160039/Equivalent) Each 4.00 1071.00 4,284.00
d) Wall Mixer (HINDWARE Cat F390022/Equivalent) Each 4.00 6790.00 27,160.00
e) Angular Stop Cock (HINDWARE Cat F390005/Equivalent) Each 71.00 1412.00 100,252.00
f) Health faucet(HINDWARE F160001/Equivalent) Each 26.00 1169.00 30,394.00
g) Bottle trap( Hindware cat no-F850015/Equivalent) Each 35.00 1429.00 50,015.00
h) Waste Coupling (HINDWARE CODE NO. F850002/Equivalent) Each 35.00 504.00 17,640.00
i) Automatic Hand drier- JAQUAR Cat HDR-WHT-M04A/ Equivalent Each 2.00 7710.00 15,420.00
j) Liquid Soap dispenser- (JAQUAR Cat ACN-1135N/ Equivalent) Each 2.00 1214.00 2,428.00
k) Concealed Flush Valve ( push Button)-CODE NO. F850020 Each 11.00 2232.00 24,552.00
l) TOWEL RAIL (Hindware Cat F450024/Equivalent) Each 26.00 1834.00 47,684.00
m) SOAP DISH (HindwareCat F450022/Equivalent) Each 26.00 1789.00 46,514.00
n) TOWEL RING (HINDWARE CODE NO.F450023/ Equivalent) Each 4.00 1570.00 6,280.00
o) ROBE HOOK (HINDWARE CODE NO.F450026/Equivalent) Each 4.00 803.00 3,212.00
p) PAPER HOLDER HINDWARE CODE NO. F450027/Equivalent Each 26.00 1574.00 40,924.00
q) Floor Trap- RSG 102 Anti Scratch/ EQUIVALENT Each 27.00 753.00 20,331.00
r) Flanges Each 129.00 68.00 8,772.00
s) Extension Piece-ASTRAL T143-040H Each 58.00 189.00 10,962.00
t) Urinal Spreader Each 11.00 222.00 2,442.00
Making khurras 45x45 cm with average minimum thickness of 5 cm cement
concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm
nominal size) over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm
13 cement plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat cement, rounding Each 20.00 214.00 4,280.00
the edges and making and finishing the outlet complete. as per direction of the EIC

Providing and fixing uPVC pipe on wall face for rain water pipes conforming to
IS :13592 Type A, including jointing with seal ring conforming to IS : 5382, leaving
13 10 mm gap for thermal expansion, jointing with solvent cement & non heating
process including fixing the pipe with clamps at 1.00 m spacing as per direction of
the EIC
110mm dia UPVC pipe S/S Type-A Mtr 93.00 314.00 29,202.00

Supply all materials, labour, T&P, fitting and fixing uPVC pipes & fittings of
approved make confirming to releavant IS code including jointing of approved
solvent cement non-heat application method including testing of as per standard
specification ,both below & above ground level/ floor & on walls including supply of
bobbins, nails, screws, wooden cleats, pipe clamps as per requirement including
14 earthwork excavation & fitting, including cutting walls & floor & making good the
damages with cement concrete (1:2:4) with hard granite chips ,including
scaffolding wherever necessary all complete with requisite testing as per direction
of the EIC (Make: ASTRAL/ SUPREME/ EQUIVALENT)

a) 40 mm dia UPVC S/S SCH-80 pipe Mtr 20.00 348.00 6,960.00


a) 75mm dia UPVC SWR pipe(Type-B) Mtr 50.00 264.00 13,200.00
b) 110mm dia UPVC SWR pipe(Type-B) Mtr 138.00 403.00 55,614.00

Providing and fixing pvc gully trap with grating brick masonry chamber with water
tight SFRC cover with frame of following size, the weight of cover to be not less
than 4.50 kg and frame to be not less than 2.70 kg as per standard design :
15 100x100 mm size P type. including cost of all labours, materials, conveyance,
loading and unloading, all taxes and royalties, sundries and T&P etc all complete
as per direction of the Engineer -in-charge.
Gully Trap chamber of internal size 300 x 300 mm size with flyash bricks of
Nos 12.00 2441.10 29,293.20
minimum compressive strength 75kg/sqcm

Constructing brick masonary road gully chamber 45x45x77.5cm with bricks in


cement mortar 1:4 (1 cement : 4 coarse sand) with precast R.C.C. vertical grating
16 complete as per standard design Including all cost of labour, material, T&P etc. all
complete as per the direction of Engineer-in-charge.
With flyash bricks of minimum compressive strength 100kg/sqcm Nos 20.00 6649.50 132,990.00

Constructing brick masonary chamber for underground SFRC inspection chamber


and bends with bricks in cement mortar 1:4 (1 cement:4 coarse sand) SFRC cover
with frame 455x610mm internal dimensions, total weight of cover with frame be not
less than 38kg (weight of cover 23kg and weight of frame 15kg), R.C.C. TOP SLAB
WITH 1:2:4 mix (1 cement: 2 coarse sad :4 graded stone aggregate 20mm nominal
size ), foundation concrete 1:5:10 (1 cement: 5 fine sand : 10 graded stone
17
aggregate 40mm nominal size), inside plastering 12mm thick with cement mortar
1:3 (1 cement :3 coarse sand), finished smooth with a floating coat of neat cement
on walls and bed concrete etc. complete as per standard design Including all cost
of labour, material, T&P etc. all complete as per the direction of engineer in charge.

Inside dimensions 600x850mm and 45cm deep for pipe line with three or more
Nos 6.00 8897.60 53,385.60
inlets with flyash bricks of minimum compressive strength 75kg/sqcm
Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement
mortar 1:4 (1 cement : 4 coarse sand) for Ball valve, with SFRC. surface box
100mm top diameter, 160 mm bottom diameter and 180 mm deep ( inside) with
chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
18 aggregate 20mm nominal size ) , i/c necessary excavation, foundation concrete
1:5:10 (1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominal size)
and inside plastering with cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm
thick, finished with a floating coat of neat cement complete as per standard design
& as per the direction of EIC.

With common burnt clay F.P.S.(non modular) bricks of class designation 7.5 Nos 6.00 10764.20 64,585.20

Constructing brick masonry Rainwater inspection Chamber in cement mortar 1:4


( 1 cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size), foundation concrete
1:4:8 mix (1 cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal
size), inside plastering 12 mm thick with cement mortar 1:4 (1 cement : 3 coarse
19 sand) finished with floating coat of neat cement and making channels in cement
concrete 1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 20 mm
nominal size) finished with a floating coat of neat cement including excavation &
refilling all complete as per standard design & as per the direction of EIC.

Internal Size of 450 x 450 mm with common burnt clay F.P.S.(non modular) bricks
Nos 6.00 3688.40 22,130.40
of class designation 7.5

Supply, Installation, Testing and commissioning of drinking water cooler cum


purifier with built in 3 stage UV based advanced purification process with bottle
filler facility having three No. of Faucets (2 Cold Water + 1 Normal Water) made up
fo SS 304 grade body, ADA Compliant, size 640mm width X 450mm depth X
1350mm height, flexible bubbler guard , operated between 50 to 120 PSI, Chiller
unit Suitable to Freon 22 Refrigerant, Adjustable thermostat control, suitable for
220-230v/50-60 hz A/C Supply Complete with all accessories which include MD-
20 CU29, which is an EPA registered antimicrobial copper that fights off
microorganisms which include MRSA and e-coli. The water Fountain shall possess
NSF-USA, Green building, energy star saving certification, and to be placed at
different location of buidling. Agency has to execute all civil work for installing the
Water Fountain for proper functioning and aesthetic view etc all complete as per
specification and direction of the Engineer in charge.

Water cooler Cum Purifier- 120 Ltr Capacity. Make- Eureka Forbes/ Voltas/
Each 6.00 100992.00 605,952.00
Equivalent

SITC of 2000 Litres 3 layer insulated PVC Overhead water tank of specified
capacity including cost of all labours, materials, conveyance, loading and
21 unloading, all taxes and royalties, sundries and T&P etc all complete as per Nos 12.00 34845.00 418,140.00
direction of the Engineer -in-charge.

SUB TOTAL-A 3,034,082.40

B CIVIL WORKS & INTERNAL FURNISHING INSIDE TOILETS

Providing and laying water proofing treatment to vertical and horizontal surfaces of
depressed portions of Toilets , kitchen and other areas as specified by the
Engineer in Charge by providing & Applying two coats of elastomeric polymer of 1
1 mm thickness consisting of a uniformly mixed paste of liquid polymer and Sqm 92.80 429.80 39,885.40
cementious powder component, mixed as per manufacturer's specifications after
duly cleaning the existing surfaces of all grease, oil, dirt or any other loose items as
required.

Providing & filling sunken floors with good quality cinder well compacted and
top surface dressed and levelled to proper gradient as per direction of the Engineer
2 -in-charge including cost of all labour, cost of sand, royalty, taxes, loading, Cum 18.60 526.50 9,792.90
unloading, transportation, sundries, T&P, etc. complete.
Providing and lying Plain Cement Concrete of proportion (1:2:4) in foundation &
floor using 40 mm & down grade black hard crusher broken granite stone metal,
washed and screened sharp sand of approved quality from approved quarry
including hoisting, lowering, laying the concrete, ramming, watering and curing etc.
3 complete to required thickness including cost of all materials, conveyance, loading,
unloading, royalties,cost of labours, T&P, hire & running charges of concrete mixer,
etc. all complete as per the direction of the Engineer -in -charge.

Ground Floor Cum 7.00 6267.80 43,874.60

Providing 6mm thick cement plaster in cement mortar of (1:4) to RCC surfaces
such as ceilings of roof slabs, stairs, landings, chajja, shelves, columns, beams
and lofts etc. including roughening/chipping, scraping and cleaning and finishing
the plastered surface smooth using wooden floats, bars, etc. only to proper plumbs
and level, making grooves, beads and drip coarse to give required ornamental
4 finish as per drawing including cost of all materials, conveyance, loading and
unloading,royalties, cost of all labour, scaffolding, staging, watering before
plastering and curing, sundries and T&P, etc. complete as per direction of the
Engineer-in-charge..

Ground Floor Sqm 55.80 173.30 9,670.10

Providing 12mm thick cement plaster in cement mortar (1:6) to the surface of brick
masonry wall including racking out joints, scraping and cleaning the surface and
finishing the plaster surface smooth using wooden floats, bars, etc only to proper
plumbs and level and making grooves, beads and drip coarse to give required
5 ornamental finish as per drawings including cost of all materials, conveyance,
loading and unloading,royalties, cost of labour, scaffolding, staging, watering
before plastering and curing, sundries and T&P, etc. complete as per direction of
the Engineer-in-charge.

Ground Floor Sqm 63.70 154.60 9,848.00

Providing, lifting, hoisting and laying in position machine batched , machine mixed
and machine vibrated design mix cement concrete of M-25 including the cost of
Centering and Shuttering (minimum cement content not less than 403Kg/Cum)
grade in reinforced cement concrete structural elements using black hard crusher
broken granite chips of approved quality from approved quarry including mixing
and compacting to proper shape and size, level and plumbs and finishing the
exposed surfaces smooth including the cost of all materials, cost of labour,
6 conveyance, taxes, loading, unloading, royalties, watering and curing for the
required period, T&P , hire & running charges of concrete mixer and vibrator, cost
of Admixtures in recommended proportions ( as per IS 9103 ) to accelerate, retard
setting of concrete, improve workability without impairing strength and durability
etc. complete as per the direction of the Engineer-in-charge but excluding the cost
of steel reinforcement

(a) R.C.C. Floor and Roof slab, landing, balconies up to 4.3Mtr. Height.
Ground Floor Cum 1.10 10084.60 11,093.10

(b) R.C.C. Beams, columns, grider and bressmer etc.


Second Floor Cum 3.90 14749.40 57,522.70
Providing & fixing TMT Fe-500 HYSD Reinforcement bars (SAIL /TATA /RINL) of
required diameter and approved quality for Reinforced Cement Concrete work
including straightening, cutting, bending, binding, welding(if approved) , joining (if
necessary), tying the grills, hoisting, lowering and placing in position as per the
approved design & drawings (BBS) with provision of standard fan hooks including
the cost of all materials, cost of all labour, conveyance, taxes, loading, unloading,
7 cost of binding wires of 18 to 20 gauge, T&P, etc, all complete as per the direction
of Engineer-in-Charge.
Note: (Linear measurements will be taken & quantity will be calculated on
standard weight. Lap length of bars & Weight of binding wire will not be
considered for measurement and payment.)

Ground Floor Qtl 1.10 9228.70 10,151.60


Terrace Qtl 1.10 9309.50 10,240.50

Providing and laying Vitrified Wall Tiles in dado/ skirting confirming to IS : 15622 of
approved make, quality, colour and size 600mm x 600mm,with intermidiate
spacers of 4 mm width upto required height from floor level fixed over an under
layer of 12mm thick bed of cement mortar (1:3) (1 Cement : 3 Coarse sand) with
intermidiate spacers of 4 mm including cutting to size, laying and filling the joints
with epoxy tile grout of approved shade and colour, cleaning the surfaces with
oxlaic acid, mirror polishing including the cost of all materials, cost of all labour,
8 conveyance, royalties, loading, unloading, sundries, watering and curing, T&P,
etc. complete as per the direction of the Engineer-in-Charge.Make: Tiles-Kajaria/
Somany/ Equivalent. Grout-Fosroc/ Kerakoll/ Weber/ Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

Ground Floor Sqm 209.90 952.10 199,845.80

Providing and laying 300 mm x 300 mm Ceramic Floor Tiles of approved make,
quality and colour without any warpage,with intermidiate spacers of 4 mm width
laid over an under layer of 20 mm thick base of cement mortar (1:4) (1 cement: 4
coarse sand) with intermidiate spacers of 4 mm including cutting to size, laying
and filling the joints with epoxy tile grout of approved shade and colour, cleaning
the surfaces with oxlaic acid, mirror polishing including the cost of all materials,
9
cost of all labour, conveyance, royalties, loading, unloading, sundries, watering
and curing, T&P, etc. complete as per the direction of the Engineer-in-
Charge.Make: Tiles-Kajaria/ Somany/ Equivalent. Grout-Fosroc/ Kerakoll/ Weber/
Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

Ground Floor Sqm 55.80 765.40 42,709.30

Providing & laying granite stone slab in counter slabs using 20 mm thick granite
stone slab of approved quality, colour and size above 0.4 Sqm laid over an under
layer of 20 mm thick cement mortar (1:4) (1 cement: 4 coarse sand) including
cutting to size, laying and filling the joints with white cement slurry mixed with
10 colouring pigment to match the shade and colour, cleaning the surfaces with oxlaic
acid, machine grinding, mirror polishing including the cost of all materials, cost of
all labour, conveyance,royalties, loading, unloading, sundries, watering and curing,
T&P, etc. complete as per the direction of the Engineer-in-Charge.

Ground Floor Sqm 6.50 2261.70 14,701.10

Supplying all materials, labour, T&P and fixing 6 mm mirror of superior glass
conforming to IS:3438-1996,with polished edges, mounted on 6mm thick A.C sheet
11 or plywood sheet and fixed to wooden plugs with CP screws and washers Sqm 33.80 2238.59 75,664.30
complete as per specification and direction of the Engineer in charge.
Providing, fitting & fixing of Al. Door with anodized Al. Door Section of 9202 as
vertical member, 9201 as top, 9200 as bottom and middle member with frame
section as 9221 with tapered clip no. 4660 and the frame to be completed by
12 means of jointing angle no. 1855 including locking arrangement ,all fittings and the Sqm 20.20 5383.60 108,748.70
cost of all materials, cost of labour, conveyance, loading, unloading, hire and
running charges of drilling machine, T&P, etc, all complete as per the direction of
Engineer-in-Charge.

Providing and applying 2 coats of Plastic Emulsion Paint of approved quality and
shade over a coat of cement based Putty & primer of approved quality to surfaces
(interior) including throughly brushing the surface free from foreign materials, sand
13 papering smooth the intermediate coats,including of all materials, labour,
conveyance, royalties, scaffolding, watering, curing, sundries, tools and plants etc
as per the direction of Engineer-in-charge. (colour & shade to be approved before
procurment & use)

Ground Floor Sqm 119.50 218.10 26,063.00

SUB TOTAL-B 669,811.10

C EXTERNAL WATER SUPPLY WORKS


Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20 cm in depth, including consolidating each deposited layer by
1 ramming, watering, etc. and disposing of surplus excavated soil as directed, within
a lead of 50 m. including cost of all labours, materials, conveyance, loading and
unloading, all taxes , sundries and T&P etc all complete as per direction of the
Engineer -in-charge.

Ordinary Soil
Upto 1.5 Mtr Depth Cum 132.00 215.20 28,406.40

Filling in foundation, trenches and plinth with river sand, well watered and
compacted in layers of with top surface dressed and leveled to proper
2 gradient .including cost of all labours, materials, conveyance, loading and Cum 10.00 287.20 2,872.00
unloading, all taxes and royalties, sundries and T&P etc all complete as per
direction of the Engineer -in-charge

Providing and laying Chlorinated Polyvinyl Chloride (CPVC) pipes & specials in
trenches conforming to IS:15778 including all CPVC plain & brass threaded fittings
3 like bend, tees, reducer etc, jointing by solvent cement with non heating process.
This includes jointing of pipes & fittings with one step CPVC solvent cement and
testing of joints complete as per direction of Engineer-in-Charge.
65 mm dia CPVC SCH-80 Pipe Rmt 110.00 1235.00 135,850.00
100 mm dia CPVC SCH-80 Pipe Rmt 110.00 2433.00 267,630.00

4 Supplying all material, labour, T & P and necessary toward laying of RCC NP2
hume pipe push-on joint including cost R.C.C hume pipe push on type rubber
gasket laying in proper slope & gradient lowering the pipe to trench with required
plastic rope without damage to the pipe & fitting with selected excavated material
after laying the pipe complete etc. including cost of all labours, materials,
conveyance, loading and unloading, sundries and T&P etc all complete as per
direction of the Engineer -in-charge.

300 mm dia. R.C.C. pipe S/S NP2 Rmt 18.28871 668.40 12,224.17

Providing & fitting fixing cast iron sluice valve with double flange ends for water
work purpose conforming to IS -2685-1974 for the following rating & nomimal
5 diameter as per specification including cost of all labours, materials, conveyance,
loading and unloading, all taxes and royalties, sundries and T&P etc all complete
as per direction of the Engineer -in-charge.
100 mm dia C.I D/F sluice valve with hand wheel (PN-10) Nos. 5.00 4111.00 20,555.00
Fixing of Brass or Gun Metal Full Way Valve conforming to IS:781-1995 of the
following nominal sizes with wheel as per specification complete.including cost of
6 all labours, materials, conveyance, loading and unloading, sundries and T&P etc all
complete as per direction of the Engineer -in-charge.
50 mm dia Nos. 5.00 1548.00 7,740.00
65 mm dia Nos. 5.00 2568.00 12,840.00

Providing & fitting fixing single valve conforming to IS: 14845-2000 for water work
purpose for the following diameter including the water main as per specification
7 including cost of all labours, materials, conveyance, loading and unloading,
sundries and T&P etc all complete as per direction of the Engineer -in-charge.

25mm dia single air valve with metal strap for pipe Nos. 10.00 1800.00 18,000.00

Constructing masonry Chamber 90x90x100 cm inside, in brick work in cement


mortar 1:4 (1 cement : 4 coarse sand) for sluice valve, with SFRC surface box 100
mm top diameter, 160 mm bottom diameter and 180 mm deep (inside) with
chained lid and RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone
8 aggregate 20 mm nominal size ), i/c necessary excavation, foundation concrete
1:5:10 (1 cement : 5 fine sand : 10 graded stone aggregate 40 mm nominal size )
and inside plastering with cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm
thick, finished with a floating coat of neat cement complete as per standard
design :

With common burnt clay F.P.S.(non modular) bricks of class designation 7.5 Nos. 10.00 10476.00 104,760.00

Constructing masonry Chamber 60x60x75 cm, inside in brick work in cement


mortar 1:4 (1 cement : 4 coarse sand) for fire hydrants, with C.I. surface box 350 x
350 mm top and 165 mm deep ( inside) with chained lid and RCC top slab 1:2:4
mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal size) ,
9 i/c necessary excavation, foundation concrete 1:5:10 (1 cement : 5 fine sand:10
graded stone aggregate 40 mm nominal size) and inside plastering with cement
mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick, finished with a floating coat of
neat cement complete as per standard design :

With common burnt clay F.P.S.(non modular) bricks of class designation 7.5 Nos. 5.00 5589.00 27,945.00

Design construction testing & commissioning of following ltr capacity R.C.C


Underground Reservoir (UHR) as per detail drawing and specification including
fitting, fixing of ladder manhole cover, level indicator, lightenening arrestor, all
vertical & horizontal pipe, fitting and valve arrangement including execution of civil
10 works. The design & drawing should be approved by the compitent authority and
consultant before execution including all cost of labour, material, conveyance, T&P
etc. all complete as per the direction of Engineer-in-charge.

a) Storage Reservoir Ltr 75000.00 15.78 1,183,500.00

Supply, installation, testing & commissioning of following capacity horizontal


submersible pump set to install inside the production well and reservoir including all
11 suction, delivery overflow pipe line valve arrangement & all electrical instllation like
pannel board , stater, 3 core flat submersible cable etc all complete as per
specification & direction of E.I.C

5 H.P vertical submersible pumpset , Head discharge of 55mtr and 3 lps


a) Set 2.00 32196.00 64,392.00
respectively

10 H.P Horizontal submersible pumpset , Head discharge of 45mtr and 8lps


b) Set 2.00 31741.00 63,482.00
respectively

1.5 H.P Horizontal submersible pumpset , Head discharge of 120 mtr and 8lps
c) Set 4.00 16838.00 67,352.00
respectively

d) Automatic star delta control panel


DOL Submersibble pump starter for 5 HP Vertical Subermisible pump set having
Nos 2.00 5537.00 11,074.00
voltmeter, Ammeter, selector switch, indicator lamp etc.
DOL Submersibble pump starter for 10 HP Horizontal Subermisible pump set
Nos 2.00 5537.00 11,074.00
having voltmeter, Ammeter, selector switch, indicator lamp etc.
DOL Submersibble pump starter for 1.5 HP Horizontal Subermisible pump set
Nos 4.00 5537.00 22,148.00
having voltmeter, Ammeter, selector switch, indicator lamp etc.

e) 50 mm dia H.D.P.E (PN-10) Riser pipe Rmt 400.00 198.00 79,200.00

f) 4mm2 ,3 core flat copper cable for vertical submersible pump Rmt 220.00 291.00 64,020.00

g) 6mm2 , 3 core flat copper cable for horizontal pump Rmt 220.00 419.00 92,180.00

h) 50mm dia S.S nipple Nos 10.00 349.00 3,490.00

i) 50mm dia C.M.N.R.V Nos 4.00 2659.00 10,636.00

j) 50mm dia C.M.F.W valve Nos 4.00 1548.00 6,192.00

200 mm dia (8") BOREWELL


1 Labour for drilling a perfectly vertical bore hole of specified dia for a specified depth
below ground level through consolidated and unconsolidated rock with down the
hole hammer drilling rigs or combination drilling rigs (1200 cfm/ 300 psi) as
required to suit the site condition as per the direction of Engineer-in-charge
including use of own rigs with its accessories, tools and plant and consumables etc
for lowering of 200 mm dia PVC/ GI pipes for housing fitted with socket and with or Rmt 400.00 1147.00 458,800.00
without well screen as per the necessity for soft, medium, hard and boulder
formation (GI/ PVC casing pipes if required to prevent collapse of over burden is to
be provided by the contractor including lowering and withdrawing after completion
of the bore well).

2 Supplying, assembling, lowering and fixing in vertical position, casing (CM) pipe of
required dia, conforming to IS: 12818, including required hire and labour charges,
fittings & accessories. materials, loading and unloading, sundries and T&P etc all
complete as per direction of the Engineer -in-charge.
200 mm nominal inner dia uPVC Pipe (SCH-80) Rmt 100.00 3791.00 379,100.00

3 Cleaning and developing the bore well using their own compressor continuously
worked till clear and adequate discharge is obtained from the bore well including
supply and use of all necessary equipment and labour as per the direction of Each 2.00 20288.00 40,576.00
Engineer-in-Charge.

4 Providing and fixing suitable size threaded mild steel cap or spot welded plate to
the top of bore well housing/ casing pipe, removable as per requirement, all
complete for borewell all as per requirement and direction of Engineer-in-charge.

200mm dia Each 2.00 213.00 426.00

5 Providing and fixing M.S. clamp of required dia to the top of casing/housing pipe of
borewell as per IS: 2800 (part I), including necessary bolts & nuts of required size
all complete for borewell all as per requirement and direction of Engineer-in-
charge.
200 mm clamp Each 4.00 1672.00 6,688.00

6 Supplying all materials, labour, tools and plant and providing sanitary sealing by
cement concrete grouting of annular space around GI/ PVC/ MS housing pipe upto
5 mtrs below ground level (as per drawing) to plug the bore hole including cost of
cement etc all complete as per direction of Engineer in charge. Minimum one Rmt 10.00 207.00 2,070.00
metre of casing pipe to be inserted in the bore into the rock at the bottom to ensure
sanitary sealing.

7 Supplying all materials, labour, tools and plant and grouting with cement bentonite
slurry for saline sealing in the bore around the 200mm dia P.V.C. Casing pipe etc Rmt 100.00 427.00 42,700.00
all complete as per the direction of the Engineer-in-Charge.
8 Supplying all materials, labour,T&P and materials for packing the bore with washed
gravel (size P-6) around the pipes in good quality excluding cost of gravel etc Cum 2.00 1983.00 3,966.00
complete as per the direction of the Engineer-in-Charge.

SUB TOTAL-B 3,251,888.57

D EXTERNAL SEWERAGE WORKS


Excavating trenches of required width for pipes, cables, etc including excavation
for sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20 cm in depth, including consolidating each deposited layer by
1 ramming, watering, etc. and disposing of surplus excavated soil as directed, within
a lead of 50 m. including cost of all labours, materials, conveyance, loading and
unloading, all taxes , sundries and T&P etc all complete as per direction of the
Engineer -in-charge.

a) Ordinary Soil
Upto 1.5 Mtr Depth Cum 56.00 215.20 12,051.20
From 1.5 Mtr to 3.0 Mtr Depth Cum 82.00 215.20 17,646.40

Supplying and filling with sand in trenches, including watering, ramming,


consolidating and dressing complete etc.including cost of all labours, materials,
2 conveyance, loading and unloading, all taxes and royalties, sundries and T&P etc Cum 9.81 287.20 2,816.70
all complete as per direction of the Engineer -in-charge.

Supply all materials, labour, T&P, fitting and fixing uPVC pipes & fittings of
approved make confirming to releavant IS code including jointing of approved
solvent cement non-heat application method including testing of as per standard
specification ,both below & above ground level/ floor & on walls including supply of
bobbins, nails, screws, wooden cleats, pipe clamps as per requirement including
3 earthwork excavation & fitting, including cutting walls & floor & making good the
damages with cement concrete (1:2:4) with hard granite chips ,including
scaffolding wherever necessary all complete with requisite testing as per direction
of the EIC (Make: ASTRAL/ SUPREME/ EQUIVALENT)

a) 160 mm dia UPVC S/S SN-8 Foam Core Pipe Mtr 88.00 736.00 64,768.00
b) 200 mm dia UPVC S/S SN-8 Foam Core Pipe Mtr 99.00 1125.00 111,375.00

Supplying all material, labour, T & P and necessary toward laying of RCC NP2
hume pipe push-on joint including cost R.C.C hume pipe push on type rubber
gasket laying in proper slope & gradient lowering the pipe to trench with required
4 plastic rope without damage to the pipe & fitting with selected excavated material
after laying the pipe complete etc. including cost of all labours, materials,
conveyance, loading and unloading, sundries and T&P etc all complete as per
direction of the Engineer -in-charge.
a) 300 mm dia. R.C.C. pipe S/S NP2 Rmt 10.13 668.60 6,773.98

Providing and laying in trench cement concrete ( 1:4:8 ) with 40mm size hard
granite metal in the following type of surrounding or encasing uPVC/RCC pipes of
5 the following diameter including concrete for bedding and curing complete as per
specification & direction of EIC.
a) 160 mm dia with C-1 type standard bedding Rmt 88.00 723.00 63,624.00
b) 200 mm dia with C-1 type standard bedding Rmt 99.00 843.00 83,457.00

Constructing brick masonry manhole in cement mortar 1:4 ( 1 cement : 4 coarse


sand ) with R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse sand : 4 graded
stone aggregate 20 mm nominal size), foundation concrete 1:4:8 mix (1 cement : 4
coarse sand : 8 graded stone aggregate 40 mm nominal size), inside plastering 12
6 mm thick with cement mortar 1:3 (1 cement : 3 coarse sand) finished with floating
coat of neat cement and making channels in cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size) finished with a
floating coat of neat cement complete as per standard design : all complete as per
the direction of Engineer in charge.
Inside size 120x90 cm and 90 cm deep including SFRC cover with frame 560 mm
internal diameter, total weight of cover and frame to be not less than 208 kg
(weight of cover 108 kg and weight of frame 100 kg)
With Sewer bricks conforming to IS : 4885 Nos 5.00 14541.90 72,709.50

7 Extra additional depth for manholes


Size 120x90 cm
With Sewer bricks conforming to IS : 4885 Rmt 5.00 691.60 3,458.00

Design, supplying, installing, testing & commissioning of Sewage Treatment Plant


8
(including MS/Civil construction work) for the following duty:
PART-I : ELECTROMECHANICAL WORKS
Design, supplying, installing, testing & commissioning of Sewage Treatment
Plant 50 KLD (including excavation, back filling & disposal of surplus earth
MS/Civil construction work) for the following duty:

Nature of effluent - Domestic Sewage from Guest Room toilet, kitchen & scrubber
waste water.

Daily average flow - 50 Cum / Day


pH - 6.5-8.0
BOD5 - 350 Mg/L
S. Solids - < 300 Mg/L
COD - 700 Mg/L
Oil & Grease - <20 Mg / L
Inlet Temp- 23-35 degree Celcius

Effluent discharge standard after treatment


pH - 6.0 – 8.5
BOD5 -5 Mg/L
S. Solids - < 5Mg/L
COD - 20 Mg/L
Oil & Grease - Less than 1 Mg / L

Sewage treatment plant shall include the following items:


Screen chamber
Oil and Greace Chamber
Sewage equalization tank/sump
Aeration tank
Clarifier tank ( secondary + Lamella Clarifier)
Sludge holding tank
Chlorine contact tank
Air Blowers, Pumps & equipment
Piping, valves etc
Tertiary treatment plant (MGF+ ACF)
Electrical Panel & Cabling

Supply, installation, testing & commissioning of 2 Nos Stainless Steel Perforated,


1 Corrugated Bar Screen with suitable lifting arrangement (size 500 mm x 1000 mm) Nos 1.00 25000.00 25000.00

Supply, installation, testing & commissioning of level sensors for dry run protection
2 Set 1.00 25000.00 25000.00
and automation opration of pumps.

Supply, installation, testing & commissioning of non clogging type pumps with
all accessories, motor of required capacity, Pressure gauge on delivery line with
3 control the level of EQT automatically. Pumps shall have following duty:

Capcity - 2.5 m3/Hr.


Head - 10 mwc
Motor HP/RPM- 1.5/2900
Make- Johnson/Kirloskar/ Eqv.
Quantity- 2 Nos (1w + 1 S) Nos 2.00 65000.00 130000.00

Supplying, installing, testing and commissioning of Twin Lobe design type air
4 blower complete with motors, pulleys, one piece CI casing and side plates,
silencer, base plate, Anti-friction bearings, Rotary oil sealings having horizontal
configuration.
Capacity of Blower- 75Nm3/Hr.
Head- 0.37 kg/cm2
Motor HP/RPM- 3.0/1500
Make- Everest
MOC- CI
Air Required for reactor tank- 58Nm3/Hr.
Air Required for Equalization tank- 15Nm3/Hr. Nos 2.00 130000.00 260000.00

Supplying, installing, testing and commissioning, consisting fine bubble diffuser


along with membrane from IEI approved of EPDM membranes, PVC support
5 pipe(10 ksc pressure rating),PVC fitting, nylon rope braided hose with all Set 1.00 43500.00 43500.00
accessories to make it retrievable & to provide clog-free oxygen for Aeration Tanks.

Design Supply, installation, testing and commissioning of FMR media, and


6 lamella plates to be provided in the areation tank and settling tank.

MOC of FMR Media - Poly Propylene

Quanity of FMR Media - 1.5 m3


No of Lamella Plates - 11 Nos. Lot 1.00 150000.00 150000.00

Design Supply, installation, testing and commissioning of reactor tank and settling
7 tank with all arrangements for araetion and settling zone.

MOC of Tank- MS with AKZO Nobel Paint ( Anti Corrosive paint)


Dimension- 4.0 m x 2.13 m x 2.2 m Nos 1.00 440000.00 440000.00

Supply, installation, testing and commissioning of on line electronic sodium hypo


8 chloride dosing sytemdosing pump and Tank etc., The unit shall comprise of the
following:
Capacity of the dosing Pump - 1 LPH
Pressure- 4 Kg/cm2
Stroke per minute-55
Dosing Tank- 150 Ltr, Make- LLDPE Set 1.00 25000.00 25000.00

Supplying, installing, testing and commissioning Consisting of 2 Nos. of


9 centrifugal filter feed pumps (one working + one standby) to feed the treated
sewage Water from clarified water tank to Multigrade Filter & Activated Carbon
Filter .
Flow -5 m3/Hr.
Head - 25 Mtr.
Make- Kirloskar/ Eqv.
MOC- CI
Quantity- 2 Nos Nos 2.00 25000.00 50000.00

Supplying, installing, testing and commissioning of New Generation Multigrade


Filter with five separate butterfly vales Filter shall be suitable for working pressure
10 of 3.5 kg / cm2 and shall include standard fittings like pressure gauges, Nos 1.00 55000.00 55000.00
sampling cock, etc.
Flow Rate- 4m3/Hr.
Dia x Hos- 16 inch x 65 inch
MOC- FRP

Supplying, installing, testing and commissioning of Activated Carbon Filter with


five separate butterfly vales . Filter shall be suitable for working pressure of 3.5
11 kg / cm2 and shall include standard fittings like pressure gauges, sampling
cock, etc.
Flow Rate-4m3/Hr.
Dia x Hos- 21 inch x 62 inch
MOC- FRP Nos 1.00 64000.00 64000.00

Supply, Installation, Testing Commisioning of pipes & Valves with fittings such
12 as tees, crosses, plugs, sockets, elbows, unions, flanges, sleeve pieces,
check nuts etc for the entire STP Plant.
Inter connecting pipe works with valves for air line- Jindal/Eqv
Inter connecting pipe works with valves for water line- UPC/UPVC Lot 1.00 70000.00 70000.00

supply, Installation , Testing Commisioning of of MCC Panel (motor control center)


to accommodate all the drive units with cabling,glanding within the STP
13 Compartmental , design Indoor wall mounted type with top entry for cable the
internal components either Siemen / GE Shall be provided with 1 No. Energy
meter. along with cable & Cable tray
To receive, control and distribute electrical power at 440 V, 50 Hz,
MCC is to be manufactured/assembled as per the latest ISI specification, Indian
Electricity Rules, Including special requirements of concerned state electricity
inspectorate.
The switch board shall be fabricated out of 14 SWG sheet steel and shall be un
cubical design.
MCC of suitable rating to take care of full load of the sewage treatment plant
including
MCC shallallbemotors andwith
provided lighting.
the following feeders:
Incoming Feeder :
electronic digital energy meter suitable for full load
Voltmeter with selector switch protected through HRC fuses ranging from 0 - 500
V.
LED type indication for 3 phases, protected through HRC fuses.
Outgoing Feeder :
Motor feeder, 1 no. 3 phase and neutral MCCB of suitable capacity to be provided
for lighting requirement of STP.

Power Cables (LT) for use on 415 V system shall be of 1100 volt grade, Aluminium
conductor, PVC insulated as per IS : 1554 (Part I). Motor upto 5 HP copper Set 1.00 80000.00 80000.00
conductor cable should not be less than 2.5 sq mm of size to be used.

PART-II : CIVIL WORKS


Civil works consisting of following items as per the approved shop drawing
14
submitted by contractor duly vetted by competent authority & EIC.
Equalization tank of dimension- 3 m x 3 m x 2.5 m
Oil and Grease tank-1m x1.05m x2.5m
Grit tank-1m x 1.05m x2.5m
FMR Tank Foundation-5.5m x 2.6m x 0.3m
Clarified Water tank-2m x 2m x 2.5m
Treated Water Tank-2m x 2m x 2.5m Job 1.00 803100.00 803100.00

SUB TOTAL-C 2,659,279.78


              
              
              
              
INVENTORY LIST-PIPES & FITTINGS
N/W:-CONSTRUCTION OF THE PROPOSED BUS TERMINAL AT JAGADHARI, JAGATSIGNHPUR
Locations
Drinking Water Supply Waste & soil water Disposal Rain water Disposal
Sl. No. Description of Items Unit Total Remarks
Loading Ring Main Downcomer Concelaed Soil & Waste Water Downtakes
Vertical Stacks Buried Buried
Terrace Terrace 1A GF GF Terrace
I CPVC Pipes
1 50 mm SDR-11 Rmt 100 100.000
2 40 mm SDR-11 Rmt 70 70.000
3 32 mm SDR-11 Rmt 50 50.000
4 25 mm SDR-11 Rmt 50 50.000 Provisional
5 20 mm SDR-11 Rmt 90 90.000

II Ball Valve
1 50 mm dia Nos 8.00 8.000
2 32 mm dia Nos 5.00 5.000
3 25 mm dia Nos 4.00 4.000
4 40 mm dia Nos 4.00 4.000

III Groove Cutting (15 mm to Rmt 90 90.000


32 mm )

50% of the No. of


IV Cutting Holes-Brickwork Nos 10.00 10.000
Downcommer

50% of the No. of


V Cutting Holes-RCC Nos 10.00 10.000
Downcommer

VI uPVC Pipes-Type-A
1 110 mm dia Rmt 60.000 33.2823246 93.000

VII uPVC Pipes-Type-B


1 40 mm dia Rmt 20 20.000
2 75 mm dia Rmt 50 50.000
3 110 mm dia Rmt 25 12.60 100 138.000

VIII Khurras Nos 20.00 20.000

IX Bedding Rmt 133.2823246 133.000

X Gully Trap Nos 12 12.000

XI RGT Nos 20 20.000

XII IC Nos 6 6.000

XIII BALL VALVE CHAMBER Nos 6 6.000

XIV RWIC Nos 6 6.000


INVENTORY LIST-SANITARY, CP FIITINGS & ACCESSORIES
N/W:-CONSTRUCTION OF THE PROPOSED BUS TERMINAL AT JAGADHARI, JAGATSIGNHPUR
Locations
Ladies' Block Gents' Block
Sl. No. Description of Items Unit Total Remarks
Common
Bath Area Toilets Common Area Bath Area Toilets
Area

I SANITARY FITTINGS
1 WC- I (CRYSTAL) Nos 11.00 11.00 22.00
2 WASHBASIN-I (ZEN) Nos 12.00 8.00 20.00
3 PH SET Nos 2.00 2.00 4.00
5 Urinal Nos 11.00 11.00

II CP FITTINGS & ACCESSORIES


1 Bib Cock 2 in 1 (Hindware Cat 390004/Equivalent) Nos 13.00 0.00 0.00 13.00 26.00
2 Pillar Cock ((HINDWARE Cat F390001/Equivalent) Nos 2.00 12.00 0.00 2.00 8.00 24.00
Shower with shower arm ((HINDWARE Cat
3 F160039/Equivalent)
Nos 2.00 2.00 4.00
4 Wall Mixer (HINDWARE Cat F390022/Equivalent) Nos 2.00 2.00 4.00
5 Angular Stop Cock (HINDWARE Cat F390005/Equivalent) Nos 10.00 13.00 12.00 4.00 13.00 19.00 71.00
6 Health faucet(HINDWARE F160001/Equivalent) Nos 13.00 13.00 0.00 26.00
7 Bottle trap( Hindware cat no-F850015/Equivalent) Nos 2.00 12.00 2.00 19.00 35.00
Waste Coupling (HINDWARE CODE NO.
8 F850002/Equivalent)
Nos 2.00 12.00 2.00 19.00 35.00
Automatic Hand drier- JAQUAR Cat HDR-WHT-M04A/
9 Equivalent
Nos 1.00 1.00 2.00
Liquid Soap dispenser- (JAQUAR Cat ACN-1135N/
10 Equivalent)
Nos 1.00 1.00 2.00
Concealed Flush Valve ( push Button)-CODE NO. F850020
11 Nos 11.00 11.00
12 TOWEL RAIL (Hindware Cat F450024/Equivalent) Nos 13.00 13.00 26.00
13 SOAP DISH (HindwareCat F450022/Equivalent) Nos 13.00 13.00 26.00
TOWEL RING (HINDWARE CODE NO.F450023/ Equivalent)
14 Nos 2.00 2.00 4.00
ROBE HOOK (HINDWARE CODE NO.F450026/Equivalent)
15 Nos 2.00 2.00 4.00
PAPER HOLDER HINDWARE CODE NO.
16 F450027/Equivalent
Nos 13.00 13.00 26.00
17 Floor Trap- RSG 102 Anti Scratch/ EQUIVALENT Nos 12.00 15.00 27.00
18 Flanges Nos 14.00 28.00 24.00 8.00 28.00 27.00 129.00
19 Extension Piece-ASTRAL T143-040H Nos 4.00 15.00 12.00 4.00 15.00 8.00 58.00
20 Urinal Spreader Nos 11.00 11.00

IV OTHERS
1 Urinal Partition Nos 12.00 12.00
2 Geyser Nos 2.00 2.00 4.00
3 RO Nos 3.00 3.00 6.00
DETAIL MEASUREMENT
I External Water Supply Line
100 mm Dia
100.000 Mtrs
Sub-Total 100.000 Mtrs
Add 10% for gradient 10.000 Mtrs
Sub-Total 110.00 Mtrs
Say 110.00 Mtrs (I)

65 mm Dia
Hostel & amenities 100.000 Mtrs
Sub-Total 100.000 Mtrs
Add 10% for gradient 10.000 Mtrs
Sub-Total 110.00 Mtrs
Say 110.00 Mtrs (II)

TOTAL PIPE LENGTH (I) 220.00 Mtrs

II Sewerage Line
160 mm Dia
80.000 Mtrs
Sub-Total 80.000 Mtrs
Add 10% for gradient 8.00 Mtrs
Total Pipe Length 88.00 Mtrs
Say 88.00 Mtrs (I)

200 mm Dia
90.000 Mtrs
Sub-Total 90.000 Mtrs
Add 10% for gradient 9.00 Mtrs
Total Pipe Length 99.00 Mtrs
Say 99.00 Mtrs (II)

TOTAL PIPE LENGTH (II) 187.00 Mtrs

MEASUREMENT SHEET
EXTERNAL WATER SUPPLY SYSTEM
Total Excavation Quantity
As per Pipe Length = 220.00 Mtrs

= 1.20 Mtrs
Assuming starting depth 0.9 M & end depth 1.5 M, Avg depth
Width of the trench assuming the max pipe dia of 200 mm and = 0.50 Mtrs
150 mm offset on both sides

Total Excavation Quantity = 132.00 Cum

1 Excavation in ordinary Soil


a Upto 1.5 Mtrs = 132.00 Cum
132.00 Cum

2 Sand Filling
0.6 mm Width & 0.075 mm Depth = 10.00 Cum
10.00 Cum
3 Laying of Pipes

65 mm dia (Total Pipe length) = 110.00 Mtrs


110.00 Mtrs

100 mm dia (Total Pipe length) = 110.00 Mtrs


110.00 Mtrs

4 Laying of Hume Pipe


300 mm dia ( For Road crossings) = 18.29 Mtrs
18.29 Mtrs

5 Sluice valves
100 mm dia = 5.00 Nos.
5.00 Nos.

6 Full way valves


50 mm dia = 5.00 Nos.
5.00 Nos.

65 mm dia = 5.00 Nos.


5.00 Nos.

7 Single air valve


25 mm dia = 10.00 Nos.
10.00 Nos.

8 Sluice Valve Chamber


= 10.00 Nos.
10.00 Nos.

9 Air Valve Chamber


= 5.00 Nos.
5.00 Nos.

10 Sump
a) Central Sump = 75000.00 Ltr

11 Pumps & accessories


a) 5 H.P vertical submersible pumpset = 2.00 Set
2.00 Set

b) 10 H.P Horizontal submersible pumpset = 2.00 Set


2.00 Set
c) Automatic star delta control panel
5 H.P vertical submersible pumpset = 2.00 Nos
2.00 Nos

10 H.P Horizontal submersible pumpset = 2.00 Nos


2.00 Nos

d) HDPE Pipe 50 mm = 400.00 Rmt


400.00 Rmt
e) 4mm2 ,3 core flat copper cable = 220.00 Rmt
220.00 Rmt

f) 6mm2 , 3 core flat copper cable = 220.00 Rmt


220.00 Rmt

g) 50mm dia S.S nipple = 10.00 Nos


10.00 Nos

h) 50mm dia C.M.N.R.V = 4.00 Nos


4.00 Nos

i) 50mm dia C.M.F.W valve = 4.00 Nos


4.00 Nos

SEWERAGE & GREY WATER SUPPLY SYSTEM


A SEWERAGE SYSTEM
Total Excavation Quantity
As per Pipe Length = 187.00 Mtrs

Upto 1.5 M Depth


Pipe length (50% of the total) = 93.50 Mtrs

= 1.20 Mtrs
Assuming starting depth 0.9 M & end depth 1.5 M, Avg depth
Width of the trench assuming the max pipe dia of 200 mm and = 0.50 Mtrs
150 mm offset on both sides

Total Excavation Quantity = 56.00 Cum

1.5 M to 3.0 M Depth


Pipe length (50% of the total) = 93.50 Mtrs

= 1.75 Mtrs
Assuming starting depth 1.5 M & end depth 2.0 M, Avg depth
Width of the trench assuming the max pipe dia of 200 mm and = 0.50 Mtrs
150 mm offset on both sides

Total Excavation Quantity = 82.00 Cum

1 Excavation in Ordinary Soil


a Upto 1.5 Mtrs = 56.00 Cum
56.00 Cum

b 1.5 Mtrs to 3.0 Mtrs = 82.00 Cum


82.00 Cum

2 Sand Filling
0.6 mm Width & 0.075 mm Depth = 9.00 Cum
9.81 Cum

3 Laying of SWR Pipes


160 mm dia = 88.00 Mtrs
88.00 Mtrs

200 mm dia = 99.00 Mtrs


99.00 Mtrs

4 Laying of RCC NP2 Hume Pipes


300 mm dia (For Road Crossings) = 10.13 Mtrs
10.13 Mtrs

5 Bedding
160 mm dia = 88.00 Mtrs
88.00 Mtrs

200 mm dia = 99.00 Mtrs


99.00 Mtrs

6 Manholes
As per Drawings = 5.00 Nos.
5.00 Nos.

7 Manholes extra Depth


As per requirement = 5.00 Mtr
5.00 Mtr

8 STP (50 KLD)


As per requirement based on DBR = 1.00 Set
1.00 Set

BOREWELLS
Total No. of Borewells 2.000 Nos.

Boring Dimensions
Boring Dia = 0.300 Mtr
Boring Depth = 200.000 Mtr
Total Boring Depth ( 2nos. @ 60 mtr each) = 400.000 Mtr

Casing Pipe Dimensions


Casing pipe Dia-Plain = 0.200 Mtr
Total Casing Pipe ( 2 nos. @ 50 mtr each) = 100.000 Mtr

MEASUREMENT SHEET
1 Boring in
Consolidated and unconsolidated rock = 400.000 Mtr

2 Lowering of Casing Pipe (200 mm dia)


I Plain = 100.00 Mtr

3 Cleaning the Borewell = 2.000 Nos

4 Mild Steel Cap = 2.000 Nos

5 Mild Steel Clamp = 4.000 Nos

6 Sanitary Sealing = 10.000 Mtr

7 Sealing around pipes = 100.000 Mtr

8 Gravel Packing = 2.000 Cum


LEAD STATEMENT ,CONVEYANCE & ROYALTY OF MATERIALS.
01. Stone and Stone Products:
Lead (IN KM) From Baghua to Site: = 83.00
1st 5 kms by Truck @ Rs. 149.67 = Rs. 149.67
Next 45 kms by Truck @ Rs. 8.80 /Km. = Rs. 396.00
Rest 33 kms by Truck @ Rs. 6.22 /Km. = Rs. 205.26
Royalty. = Rs. 130.00
Rs. 880.93 / Cum
02. Stone Screen Products:
Lead (IN KM) From Baghua to Site: = 83.00
1st 5 kms by Truck @ Rs. 149.67 = Rs. 149.67
Next 45 kms by Truck @ Rs. 8.80 /Km. = Rs. 396.00
Rest 33 kms by Truck @ Rs. 6.22 /Km. = Rs. 205.26
Royalty. = Rs. 35.00
Rs. 785.93 / Cum

03. Fine Sand:


Lead (IN KM) From Danpur by Truck: = 38.00
1st 5 kms by Truck @ Rs. 149.67 = Rs. 149.67
Next 33 kms by Truck @ Rs. 8.80 /Km. = Rs. 290.40
Rest 0 kms by Truck @ Rs. 6.22 /Km. = Rs. 0.00
Royalty. = Rs. 35.00
Rs. 475.07 / Cum

04. Coarse Sand.


Lead (IN KM) From Chaduakulat by Truck: = 15.00
1st 5 kms by Truck @ Rs. 149.67 = Rs. 149.67
Next 10 kms by Truck @ Rs. 8.80 /Km. = Rs. 88.00
Rest 0 kms by Truck @ Rs. 6.22 /Km. = Rs. 0.00
Royalty. = Rs. 35.00
Rs. 272.67 / Cum

05. Fly-ash Brick


Lead (IN KM) From Jagatpur to site: = 75.00
1st 5 kms by Truck @ Rs. 967.27 / 2000 Nos. = Rs. 967.27
Next 45 kms by Truck @ Rs. 39.62 /Km. = Rs. 1782.90
Rest 25 kms by Truck @ Rs. 31.87 /Km. = Rs. 796.75
Rs. 3546.92 / 2000 Nos.
Rs. 620.71 / 350 Nos.

06. Moorum
Lead (IN KM) From Neulapur to site. = 62.00
1st 5 kms by Truck @ Rs. 149.67 = Rs. 149.67
Next 45 kms by Truck @ Rs. 8.80 /Km. = Rs. 396.00
Rest 12 kms by Truck @ Rs. 6.22 /Km. = Rs. 74.64
Royalty. = Rs. 35.00
Rs. 655.31 /Cum.

07. Cement.
Lead (IN KM) From Kendrapara to site: = 22.00
1st 5 kms by Truck @ Rs. 161.72 = Rs. 161.72
Next 17 kms by Truck @ Rs. 8.23 /Km. = Rs. 139.91
Rest 0 kms by Truck @ Rs. 6.99 /Km. = Rs. 0.00
Rs. 301.63 /10 Qntl.
Rs. 30.16 /Qntl.

08. Steel
Lead (IN KM) From BBSR to site: = 107.00
1st 5 kms by Truck @ Rs. 161.72 = Rs. 161.72
Next 45 kms by Truck @ Rs. 8.23 /Km. = Rs. 370.35
Rest 57 kms by Truck @ Rs. 6.99 /Km. = Rs. 398.43
Rs. 930.50 /10 Qntl.
Rs. 93.05 /Qntl.

09. Wood.
Lead (IN KM) From Local to site: = 5.00
1st 5 kms by Truck @ Rs. 161.72 = Rs. 161.72
Next 0 kms by Truck @ Rs. 8.23 /Km. = Rs. 0.00
Rest 0 kms by Truck @ Rs. 6.99 /Km. = Rs. 0.00
Rs. 161.72 /1.25 Cum.
Rs. 16.17 /Cum.

10. Wood Products


Lead (IN KM) From Local to site: = 5.00
1st 5 kms by Truck @ Rs. 161.72 = Rs. 161.72
Next 0 kms by Truck @ Rs. 8.23 /Km. = Rs. 0.00
Rest 0 kms by Truck @ Rs. 6.99 /Km. = Rs. 0.00
Rs. 161.72 /1.25 Cum.
Rs. 129.38 /Cum.

11. Marble / Tile (180 Sqm.)


Lead (IN KM) From Local to site: = 5.00
1st 5 kms by Truck @ Rs. 967.27 = Rs. 967.27 /180M2
Next 0 kms by Truck @ Rs. 39.62 /Km. = Rs. 0.00
Rest 0 kms by Truck @ Rs. 31.87 /Km. = Rs. 0.00
Rs. 967.27 /180M2
Rs. 5.37 /Sqm
Rs. 5.37 /Sqm
12. Aluminum Extruded
Lead (IN KM) From Local to site: = 5.00
1st 5 kms by Truck @ Rs. 161.72 = Rs. 161.72
Next 0 kms by Truck @ Rs. 8.23 /Km. = Rs. 0.00
Rest 0 kms by Truck @ Rs. 6.99 /Km. = Rs. 0.00
Rs. 161.72 /10 Qntl.
Rs. 0.16 / Kg

13. Ply wood


Lead (IN KM) From Local to site: = 5.00
1st 5 kms by Truck @ Rs. 161.72 = Rs. 161.72
Next 0 kms by Truck @ Rs. 8.23 /Km. = Rs. 0.00
Rest 0 kms by Truck @ Rs. 6.99 /Km. = Rs. 0.00
Rs. 161.72 /1.25 Cum.
Rs. 129.38 /Cum.

14. Good Earth


Lead (IN KM) From Neulapur to site. = 62.00
1st 5 kms by Truck @ Rs. 149.67 = Rs. 149.67
Next 45 kms by Truck @ Rs. 8.80 /Km. = Rs. 396.00
Rest 12 kms by Truck @ Rs. 6.22 /Km. = Rs. 74.64
Royalty. = Rs. 35.00
Rs. 655.31 / Cum

Certified that the leads of materials as stated above are minimum & correct to the best of my
knowledge
Detail Estimate- Civil works & Internal Finishing of Toilets
Bus Terminal
Sl. No. Item Unit Nos. L B H Qty
1 Providing and laying water proofing treatment to vertical and horizontal surfaces of depressed portions of W.C., kitchen and the like
Ground Floor
Toilet I Sqm 8 2.700 1.700 36.72
Toilet II Sqm 4 2.700 1.765 19.06
Toilet III Sqm 8 2.500 1.850 37.00 92.80

Providing & filling sunken floors with good quality cinder well compacted and top surface dressed and levelled to proper gradient as per direction of
2
the Engineer -in-charge including cost of all labour, cost of sand, royalty, taxes, loading, unloading, transportation, sundries, T&P, etc. complete.
Considering the Depth of the Sunken portion as 200 mm
Ground Floor
Toilet I Cum 8 2.700 1.700 0.200 7.34
Toilet II Cum 4 2.700 1.765 0.200 3.81
Toilet III Cum 8 2.500 1.850 0.200 7.40 18.60

Providing and lying Plain Cement Concrete of proportion (1:2:4) using 40 mm & down grade black hard crusher broken granite stone metal, washed
and screened sharp sand of approved quality from approved quarry including hoisting, lowering, laying the concrete, ramming, watering and curing
3 etc. complete to required thickness including cost of all materials, conveyance, loading, unloading, royalties, taxes, cost of labours, T&P, hire &
running charges of concrete mixer, etc. all complete as per the direction of the Engineer -in -charge.
Ground Floor
Toilet I Cum 8 2.700 1.700 0.075 2.75
Toilet II Cum 4 2.700 1.765 0.075 1.43
Toilet III Cum 8 2.500 1.850 0.075 2.78 7.00

Providing 6mm thick cement plaster in cement mortar of (1:4) to RCC surfaces such as ceilings of roof slabs, stairs, landings, chajja, shelves,
columns, beams and lofts etc. including roughening/chipping, scraping and cleaning and finishing the plastered surface smooth using wooden floats,
4 bars, etc. only to proper plumbs and level, making grooves, beads and drip coarse to give required ornamental finish as per drawing including cost of
all materials, conveyance, loading and unloading,royalties, cost of all labour, scaffolding, staging, watering before plastering and curing, sundries
and T&P, etc. complete as per direction of the Engineer-in-charge..

Ground Floor
Toilet I Sqm 8 2.70 1.70 36.72
Toilet II Sqm 4 2.70 1.77 19.06
55.78 55.80

Providing 12mm thick cement plaster in cement mortar (1:4) to the surface of brick masonry wall including racking out joints, scraping and cleaning
the surface and finishing the plaster surface smooth using wooden floats, bars, etc only to proper plumbs and level and making grooves, beads and
5 drip coarse to give required ornamental finish as per drawings including cost of all materials, conveyance, loading and unloading,royalties, cost of
labour, scaffolding, staging, watering before plastering and curing, sundries and T&P, etc. complete as per direction of the Engineer-in-charge.

Brickwork Height -2.7 Mtr, Tile Glazing Height -2.1 Mtr


Height of Plaster 2.70 - 2.10 = 0.60

Ground Floor
Toilet I Sqm 16 2.700 0.60 25.92
Sqm 16 1.700 0.60 16.32
Toilet II Sqm 8 2.700 0.60 12.96
Sqm 8 1.765 0.60 8.47
63.67 63.70

Providing, lifting, hoisting and laying in position machine batched , machine mixed and machine vibrated design mix cement concrete of M-25
including the cost of Centering and Shuttering (minimum cement content not less than 403Kg/Cum) grade in reinforced cement concrete structural
elements using black hard crusher broken granite chips of approved quality from approved quarry including mixing and compacting to proper shape
6 and size, level and plumbs and finishing the exposed surfaces smooth including the cost of all materials, cost of labour, conveyance, taxes, loading,
unloading, royalties, watering and curing for the required period, T&P , hire & running charges of concrete mixer and vibrator, cost of Admixtures in
recommended proportions ( as per IS 9103 ) to accelerate, retard setting of concrete, improve workability without impairing strength and durability
etc. complete as per the direction of the Engineer-in-charge but excluding the cost of steel reinforcement

R.C.C. Floor and Roof slab, landing, Toilet III up to


4.3Mtr. Height.
Ground Floor
Counter Slab
Toilet I Cum 8 0.90 0.60 0.1 0.43
Toilet II Cum 4 0.90 0.60 0.3 0.65 1.10

R.C.C. Beams & columns

Second Floor
Pheripherial Beam Ring Cum 4 4.75 0.25 0.6 2.85
Cum 4 1.80 0.25 0.6 1.08 3.90
Providing & fixing TMT Fe-500 HYSD Reinforcement bars (SAIL /TATA /RINL) of required diameter and approved quality for Reinforced Cement
Concrete work including straightening, cutting, bending, binding, welding(if approved) , joining (if necessary), tying the grills, hoisting, lowering and
placing in position as per the approved design & drawings (BBS) with provision of standard fan hooks including the cost of all materials, cost of all
labour, conveyance, taxes, loading, unloading, cost of binding wires of 18 to 20 gauge, T&P, etc, all complete as per the direction of Engineer-in-
7
Charge.
Note: (Linear measurements will be taken & quantity will be calculated on standard weight. Lap length of bars & Weight of binding wire will not be
considered for measurement and payment.)

Ground Floor
Slab Qtl 1.10 Cum @ 100 kg/cum 110.00 1.10
Total 1.10

Total 1.10

Providing and laying Vitrified Wall Tiles in dado/ skirting confirming to IS : 15622 of approved make, quality, colour and size 600mm x 600mm,with
intermidiate spacers of 4 mm width upto required height from floor level fixed over an under layer of 12mm thick bed of cement mortar (1:3) (1
Cement : 3 Coarse sand) with intermidiate spacers of 4 mm including cutting to size, laying and filling the joints with epoxy tile grout of approved
8 shade and colour, cleaning the surfaces with oxlaic acid, mirror polishing including the cost of all materials, cost of all labour, conveyance, royalties,
loading, unloading, sundries, watering and curing, T&P, etc. complete as per the direction of the Engineer-in-Charge.Make: Tiles-Kajaria/ Somany/
Equivalent. Grout-Fosroc/ Kerakoll/ Weber/ Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

Ground Floor
Toilet I Sqm 16.00 2.70 2.10 90.72
Sqm 16.00 1.70 2.10 57.12
Toilet II Sqm 8.00 2.70 2.10 45.36
Sqm 8.00 1.77 2.10 29.65
Granite Counter Sqm 4.00 3.00 0.60 7.20

Deduction for openings


D3 Sqm -12.00 0.80 2.10 -20.16 209.90

Providing and laying 300 mm x 300 mm Ceramic Floor Tiles of approved make, quality and colour without any warpage,with intermidiate spacers of
4 mm width laid over an under layer of 20 mm thick base of cement mortar (1:4) (1 cement: 4 coarse sand) with intermidiate spacers of 4 mm
including cutting to size, laying and filling the joints with epoxy tile grout of approved shade and colour, cleaning the surfaces with oxlaic acid, mirror
9 polishing including the cost of all materials, cost of all labour, conveyance, royalties, loading, unloading, sundries, watering and curing, T&P, etc.
complete as per the direction of the Engineer-in-Charge.Make: Tiles-Kajaria/ Somany/ Equivalent. Grout-Fosroc/ Kerakoll/ Weber/ Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

i) Institute Building
Ground Floor
Toilet I Sqm 8 2.70 1.70 36.72
Toilet II Sqm 4 2.70 1.77 19.06
55.78 55.80

Providing & laying granite stone slab in counter slabs using 20 mm thick granite stone slab of approved quality, colour and size above 0.4 Sqm laid
over an under layer of 20 mm thick cement mortar (1:4) (1 cement: 4 coarse sand) including cutting to size, laying and filling the joints with white
10 cement slurry mixed with colouring pigment to match the shade and colour, cleaning the surfaces with oxlaic acid, machine grinding, mirror polishing
including the cost of all materials, cost of all labour, conveyance,royalties, loading, unloading, sundries, watering and curing, T&P, etc. complete as
per the direction of the Engineer-in-Charge.
Ground Floor
Toilet I Sqm 8 0.90 0.60 4.32
Toilet II Sqm 4 0.90 0.60 2.16 6.50

Supplying all materials, labour, T&P and fixing 6 mm mirror of superior glass conforming to IS:3438-1996,with polished edges, mounted on 6mm
11 thick A.C sheet or plywood sheet and fixed to wooden plugs with CP screws and washers complete as per specification and direction of the Engineer
in charge.
Ground Floor Sqm 12 2.50 0.45 13.50
First Floor Sqm 12 2.50 0.45 13.50
Second floor Sqm 6 2.50 0.45 6.75 33.80

Providing and fixing 30 mm thick WPC Door shutter with hinges, tower bolt, handle, stainless steel screws etc. including cost of all labours,
12 materials, conveyance, hardware fixing, loading and unloading and royalties, sundries and T&P etc all complete as per direction of the Engineer -in-
charge.

Ground Floor Sqm 12.00 0.80 2.10 20.16 20.20

Providing and applying 2 coats of Oil bound distemper of approved quality and shade over a coat of putty & wall primer of approved quality to
surfaces (interior) including throughly brushing the surface free from foreign materials, sand papering smooth the intermediate coats,including of all
13 materials, labour, conveyance, royalties, scaffolding, watering, curing, sundries, tools and plants etc as per the direction of Engineer-in-charge.
(colour & shade to be approved before procurment & use)

Ground Floor
6 mm (1:4) Sqm 55.80
12 mm (1:6) Sqm 63.70 119.50
MATERIAL-LOCAL
RATE OF CEMENT
Grade of Cost per
Manufacturer Name Ref. Unit Rate Empty gunny Bag Total
cement Quintal
(i) Konark (OCL India) Apr-23 P.S.C Bag (50 kg) 375.00 750.00 750.00
(iii) A.C.C. Ltd. Apr-23 P.S.C Bag (50 kg) 385.00 770.00 770.00
(ii) Ultra Tech Cement Ltd. Apr-23 P.S.C Bag (50 kg) 390.00 780.00 780.00
Total 2300.00
Average Rate (Excluding GST 28%) 598.96
Deduction for cost of Empty Bags 6.26
Net Total (As received from Division) 592.70

RATE OF STEEL
Manufacturer Name Ref. Size Unit Rate/Tonne GST Unloading Total
SAIL Fe-500 Apr-23 8 mm MT 85007.81 0.00 0.00 85007.81
10 mm MT 83025.00 0.00 0.00 83025.00
12 mm MT 82593.75 0.00 0.00 82593.75
16 mm MT 82476.56 0.00 0.00 82476.56
20 mm MT 82518.75 0.00 0.00 82518.75
Total 415621.88
Average Rate for Building works 415621.88 /5 83124.38
Rate per Quintal Excluding GST 18% 7044.44

ANNEXURE TO RATE OF STEEL ( RATES AS PER SAIL MRP LIST APRIL-2023)


Bar Dia MRP Unit Weight (Kg) Length/piece (Mtr) Total Weight Rate/ kg
8 403 0.395 12.000 4.741 85.008
10 615 0.617 12.000 7.407 83.025
12 881 0.889 12.000 10.667 82.594
16 1564 1.580 12.000 18.963 82.477
20 2445 2.469 12.000 29.630 82.519

Certified That the Quotations collected are lowest market rate and correct to the best of my Knowledge
SCHEDULE OF RATES
Sl. No MATERIAL UNIT RATE in Rs. Remarks

I. ROYALTY OF MATERIALS
GAZZETE NOTIFICATION- (STEEL & MINES DEPARTMENT SRO NO. 601/2016) (14.12.2016)
1 2 3 4 5
1 Stone and Stone Products: Cum 130.00
2 Sand for mortar Cum 35.00
3 Filling Sand. Cum 35.00
4 K.B.Brick (25cmx 12cm x 8cm) 2000 Nos. 200.00 @ Rs 35/350 Bricks
2 Moorum Cum 35.00
3 Laterite stone: Cum 180.00
4 Brick Khoa Cum 35.00
5 Washed Gravel Cum 35.00
6 Hard Stone Metal Cum 135.00
Per Cum=2.62 Ton @ Rs
7 Marble Chips/Powder 10 Qtnl 103.00
270/Cum
8 Quarry Dust Cum 35.00
9 Good Earth Cum 35.00
II. RATE OF LABOUR

OFFICE OF THE LABOUR COMMISSIONER LETTER NO. 6100/LC (21.10.2020)

1 2 3 4 5
A Category unskilled
1 Male mulia Per day 315.00
2 Female mulia Per day 315.00
3 Survey Khalasi/ Chain man Per day 315.00
4 Scavanger Per day 315.00
B Category Semi skilled
1 Mulia working in water or arduous nature of work Per day 355.00
2 Night muli or attendent working in flood and other emergent work Per day 355.00
3 Nulia for handling hot binding and Tar boiler men Per day 355.00
4 Sangi mulia Per day 355.00
5 Pile driving mate( Guide man ) Per day 355.00
6 Mate Per day 355.00
7 Helper to carpenter or Blacksmith/ Painter/ Blaster/ Plumber/ Electrician/ Fitter/ Welder Per day 355.00
8 Hammer man Per day 355.00
9 Thatcher/ Gharami Per day 355.00
10 Tile turner Per day 355.00
11 Boat man Per day 355.00
12 Bhisti Per day 355.00
13 Well sinker Per day 355.00
14 Rod binder and bender Per day 355.00
15 Cleaner/ Sweeper Per day 355.00
16 Stone packer Per day 355.00
17 Pump helper Per day 355.00
18 Watch man( Store)/Gurkha / Security Guard Per day 355.00
19 Bell woman Per day 355.00
C Category Skilled
Blaster( Second class ) Per day 405.00
Mason( Second class ) Per day 405.00
Black smith ( Second class ) Per day 405.00
Carpenter( Second class ) Per day 405.00
Fitter( Second class ) Per day 405.00
Painter/ Polisher( Second class ) Per day 405.00
Welder( Second class ) Per day 405.00
Plumber( Second class ) Per day 405.00
Driller( Second class ) Per day 405.00
Stone dresser/ Cutter( Second class) Per day 405.00
11 Cobbler with tools( Second class) Per day 405.00

12 Wire man/ Lift operator / Diesel pump driver/ Telephone operator ( Second class ) Per day 405.00
13 Boring Mistrey/ Pipe driver Per day 405.00
14 Electrician/ Rigger/ Line man/ Telephone attendant/ Per day 405.00
15 Gardener Per day 405.00
16 Amino Per day 405.00
17 Tracer Per day 405.00
18 Jr. progress recorder Per day 405.00
19 Store keeper Gr.- II/ Store Ast./ Account clerk/ Clerk/ Typist/ Toolkeeper/ Time keeper/ Munsi Per day 405.00
D Category Highly Skilled
1 Blaster (lisenced) Per day 465.00
2 Mason (special) Per day 465.00
3 Carpenter(special) Per day 465.00
4 Blacksmith(special) Per day 465.00
5 Fitter(special) Per day 465.00
6 Painter/ Polisher(special) Per day 465.00
7 Welder(special) Per day 465.00
8 Plumber(special) Per day 465.00
9 Driller Special Per day 465.00
10 Stone dresser/ Cutter(special) Per day 465.00
11 Driver for well sinking in bridge ( per shift of four hours.) Per day 465.00
12 Electrician/ Air conditioned plant operator/ wire man/ Lift operator/ Disel pump operator special. Per day 465.00
Jeep driver/ Tractor driver / Truck driver / Dozer driver / Roller driver /Concrete mixture operator /
13 Per day 465.00
Crane operator
14 Auto electrician Per day 465.00
15 Guinting Machine operator Per day 465.00
16 Senior Accountant / Stenographer Per day 465.00
17 Supervisor / Manager Per day 465.00
18 Testing Laboratory Assistant / Instrument Mechanic/ Telephone Mechanic. Per day 465.00
19 Riggger and Cobbler with Tools Driver (Heavy Vehicle) Per day 465.00

Note :
Labour rates for un-skilled, Semi-skilled, Skilled and Highly skilled as are to be fixed from time to time by Labour Department under
1
Minimum Wages Act shall prevail in respect of any category what so ever.
2 The rates for above four categories of labour are inclusive of weekly day of rest.
3 An adult Employee shall work for 8 (Eight) hours per day including half-an-hour of rest.

Sl No. Description Unit Rate in (Rs.)


E. Other Category (Note covered by the Notification of Labour & Employment Department).

01 Boring Mistry (Special) Per Day 260.00


02 Winch operator Per Day 260.00
03 Well Sinker (Special) Per Day 260.00
04 Helper to Well Sinker Per Day 240.00
05 Computer Programmer / Analyzer Per Month 7000.00
06 Computer Operator Per Month 5205.00
07 Helper to operator of Heavy construction Machineries Per Month 2600.00
08 Mechanic for Heavy construction Per Month 6000.00
09 Helper to mechanic for heavy construction machines. Per Month 2600.00
10 Operator for Heavy construction Per Month 6000.00
11 Junior Research Assistant (Technical Assistant) Per Month 5200.00

III. RATES OF MATERIALS


1 2 3 4 5
1 Well burnt clamp burnt bricks (25 Cm. x 12Cm. x 8Cm.) having crushing strength not less than 35
1000 Nos 3089.36
Kg./Cm2 with dimensional tolerance + 8 percent.
2 Well burnt clamp burnt bricks (23 Cm. x 11Cm. x 8Cm.) having crushing strength not less than 35
1000 Nos 2780.43
Kg./Cm2 with dimensional tolerance + 8 percent.
3 K.B. bricks (25 Cm x 12Cm x 8Cm) having crushing strength not less than 75 Kg./Cm2 with
1000 Nos 4844.26
dimensional tolerance + 8 percent.
4 K.B. bricks (23 Cm. x 11Cm. x 8Cm.) having crushing strength not less than 75 Kg./Cm2 with
dimensional tolerance + 8 percent. 1000 Nos 4119.15

5 Fly ash bricks of 25 Cm. x 12 Cm. x 8 Cm. size having crushing strength not less than 75 Kg./Cm2
1000 Nos 4144.68
with dimensional tolerance + 2 %
6 Fly ash bricks of 23 Cm. x 11 Cm. x 8 Cm. size having crushing strength not less than 75 Kg./Cm2
1000 Nos 3529.36
with dimensional tolerance + 2 %
7 Fly ash blocks of 30 Cm. x 20 Cm. x 15 Cm. size having crushing strength not less than 75 Kg./Cm2
Each 12.77
with dimensional tolerance + 2 %
8 Cement concrete solid Block machine mixed and Hydraulic compressed having crushing strength not
less than 75kg/cm2
a. 400mm x 200mm x 200mm size Each 22.05
b. 400mm x 150mm x 200mm size Each 17.32
c. 400mm x 100mm x 150mm size Each 11.81
d. 300mm x 200mm x 150mm size Each 13.39
e. 300mm x 150mm x 150mm size Each 11.02
f. 300mm x 100mm x 150mm size Each 9.45
9 Cement concrete Hollow Blocks machine mixed and Hydraulic compressed having crushing strength
not less than 70kg/cm2
a. 400mm x 200mm x 200mm size Each 19.69
b. 400mm x 150mm x 200mm size Each 14.96
c. 400mm x 100mm x 200mm size Each 11.02
d. 300mm x 200mm x 150mm size Each 11.02
e. 300mm x 150mm x 150mm size Each 10.24
f. 300mm x 100mm x 150mm size Each 7.87
10 K.B. bricks Khoa 4 Cm.size 1 Cum 298.72
11 Clamp burnt brick Khoa 4Cm. size. 1 Cum 257.02
12 Surki of clamp burnt bricks. 1 Cum 357.45
13 Surki of Kiln burnt bricks. 1 Cum 371.06
14 Screen washed gravel for concrete (12mm. to 20mm.) 1 Cum 138.10
15 Gravel or moorum . 1 Cum 45.71
16 Stone screened Dust passing through 2.36 mm sieve and retained on 0.075 mm sieve 1 Cum 80.95
17 River single or Bajri (12mm. to 20mm.) 1 Cum 92.38
18 Screened and washed sharp sand for mortar 1 Cum 48.57
19 Sand for filling and road blinding 1 Cum 42.86
20 Clay mortar for masonry work with admixture of sand. 1 Cum 47.62
21 Stone lime unslaked. 1 Kg. 13.33
22 Ghooting lime unslaked. 1 Kg. 18.10
23 Shell lime unslaked. 1 Kg. 16.19
24 a) Granite broken stone not less than 0.0025 Cu. M. Stacked 1 Cum. 206.11
b) Granite broken stone not less than 0.0025 Cu. M. picked up. 1 Cum. 179.91
25 Stone other than granite quarried, broken and staked 0.0015 Cu. M. to 0.003 Cu. M. 1 Cum. 184.76
26 Stone other than granite picked up, broken and staked 0.0015 Cu. M. to 0.003 Cu. M. 1 Cum. 161.90
27 Stone other than granite quarried, broken and staked above 0.003 CuM 1 Cum. 173.33
28 Stone other than granite picked up, broken and staked above 0.003 CuM 1 Cum. 161.90
29 Granite Stone broken metal 63mm. size Passing through 90mm. Sieve and retained on 53 mm sieve.

a) Crusher broken. 1 Cum. 611.43


b) Hand broken. 1 Cum. 492.38
30 Granite Stone broken metal 45mm. size (Passing through 53mm sieve & retained on 26.5mm sieve)

a) Crusher broken. 1 Cum. 633.33


b) Hand broken. 1 Cum. 491.43
31 Granite Stone broken metal 40mm. size
a) Crusher broken. 1 Cum. 709.52
b) Hand broken. 1 Cum. 566.67
32 Granite Stone broken metal 26.5mm. size (Passing through 45mm sieve & retained on 22.4mm sieve)

a) Crusher broken. 1 Cum. 747.62


b) Hand broken. 1 Cum. 569.52
33 Granite Stone broken metal 25mm. size (Passing through 40mm sieve & retained on 20mm sieve)

a) Crusher broken. 1 Cum. 761.90


b) Hand broken. 1 Cum. 580.95
34 Granite Stone broken metal 22.4mm. size (Passing through 26.5mm sieve & retained on 11.2mm
sieve)
a) Crusher broken. 1 Cum. 790.48
b) Hand broken. 1 Cum. 605.71
35 Granite Stone broken chips 20mm. size (Minimum 65% by Wt. Passing through 19mm sieve &
retained on 13.2mm sieve. But whole should pass 26.5mm sieve)
a) Crusher broken. 1 Cum. 1000.00
b) Hand broken. 1 Cum. 784.76
36 Granite Stone broken chips 13.2mm. Size (Passing through 22.4mm sieve & retained on 11.2mm
sieve)
a) Crusher broken. 1 Cum. 1033.33
b) Hand broken. 1 Cum. 797.14
37 Granite Stone broken chips 12mm. size (Minimum 65% by Wt. Passing through 13.2mm sieve &
retained on 9.50mm sieve. But whole should pass 19mm sieve)
a) Crusher broken. 1 Cum. 1048.57
b) Hand broken. 1 Cum. 810.48
38 Granite Stone broken chips 11.2mm. size (Passing through 13.2mm sieve & retained on 5.6mm
sieve)
a) Crusher broken. 1 Cum. 1072.38
b) Hand broken. 1 Cum. 828.57
39 Granite Stone broken chips 10mm. size (Minimum 65% by Wt. Passing through 9.5mm sieve &
retained on 6.3mm sieve. But whole should pass 13.2mm sieve)
a) Crusher broken. 1 Cum. 1071.43
b) Hand broken. 1 Cum. 823.81
(A) Granite Stone broken chips 6.7mm size (Passing through 11.2mm sieve & retained on 2.8mm sieve) 1 Cum. 716.19

(B) Granite Stone screening (Passing through 2.36mm sieve & retained on 180 micron sieve) 1 Cum. 628.57
40 Granite stone broken chips of 4.7 mm size passing through 6.7 mm sieve (crusher broken.) and 1 Cum. 647.62
retained on 2.36 mm sieve.
41 Stone other than granite broken to 5cm. size. 1 Cum. 241.90
42 Stone other than granite broken to 4 cm. size. 1 Cum. 247.62
43 Stone other than granite broken to 2 cm. size. 1 Cum. 264.76
44 Stone other than granite broken to 1cm. size. 1 Cum. 276.19
45 Stone boulder 15cm. & above size granite picked up and nullah boulders. 1 Cum. 143.81
46 Soiling stone boulder 15Cm. & above size picked up nullah boulders broken. 1 Cum. 149.52
47 Stone boulder 15cm. & above size other than granite or laterite picked up and nullah boulders. 1 Cum. 115.24
48 Soiling stone boulder 15Cm. & above size other than granite or laterite picked up nullah boulders 1 Cum. 126.67
broken.
49 Soling stone boulders 10 Cm. size picked up other than granite. 1 Cum. 115.24
50 Hard broken soling stone other than granite (40mm. to 90mm.) 1 Cum. 184.76
51 I.R.C. Grade I (90mm-45 mm.) 1 Cum. 599.05
52 I.R.C. Grade II (63mm. to 45mm.) 1 Cum. 668.57
53 I.R.C.Grade III (53mm. to 22.4mm.) 1 Cum. 714.29
54 Laterite soling stone 23Cm. size 1 Cum. 97.14
55 Laterite Stone rough dressed 1 Cum. 538.10
56 Bamboo mat or talai. 1 Sqm. 100.41
57 Bamboo 1ST class 7Cm. to 10Cm. dia & above 6m. long. Each 110.37
58 a) Belongi Bomboo 2.51 Cm. to 4Cm. dia & above 5m. long. Each 24.90
b) Belongi Bomboo above 4Cm. dia & up to 7Cm. dia & above 5m. long. Each 33.20
59 Sal bullahs 75mm. to 120mm. dia up to 5.5m. long. 1Mtr 83.82
60 Sal bullahs 150mm. to 200mm. dia up to 5.5m. long. 1Mtr 93.78
61 Sal bullahs above 200mm. & up to 250mm. dia & up to 2.75m. long. 1Cum. 7264.73
62 Sal bullahs above 200mm. & up to 250mm. dia above 2.75m. long & up to 4.75m. long. 1Cum. 8234.02
63 Sal bullahs above 200mm. & up to 250mm. dia above 4.75m. long 1Cum. 9235.68
64 Sal bullahs above 250mm. & up to 380mm. mean dia & up to 2.75m. long 1Cum. 10594.19
65 Sal bullahs above 250mm. & up to 380mm. mean dia & above 2.75m. long up to 4.75m. long 1Cum. 13154.36
66 Sal bullahs above 250mm. & up to 380mm. mean dia & above 4.75m. long. 1Cum. 14131.95
67 Non-sal bullahs 75mm. mean dia of any length. 1Mtr. 39.83
68 Non-sal bullahs 100mm. mean dia of any length. 1Mtr. 52.28
69 Non-sal bullahs 125mm. mean dia of any length. 1Mtr. 60.58
70 Non-Sal bullahs 150mm. to 200mm. mean dia of any length. 1Mtr. 73.86
71 Non-Sal bullahs above 200mm. & up to 250mm. mean dia up to 2.5m. long. 1Cum. 5199.17
72 Non-Sal bullahs above 200mm. & up to 250mm. mean dia above 2.5m. long. 1Cum. 5774.27
73 Seasoned rough dressed sawn Sal wood having minimum dimension 50mm. to 150mm. & up to 1Cum. 27212.45
2.75m. long.
74 Seasoned rough dressed sawn Sal wood having minimum dimension 50mm. to 150mm. & above 1Cum. 29702.07
2.75m. long.
75 Seasoned Sal wood beam of cross sectional area not less than 150Sq.cm. & least lateral dimension 1Cum. 29952.70
100mm. & above 2,75m. long.
76 Seasoned Sal wood planks not more than 75mm. thick & not less than 200mm. width. 1Cum. 26698.76
77 Seasoned Piasal wood planks for shutters. 1Cum. 43079.67
78 Seasoned Teak wood planks for shutters. 1Cum. 56688.80
79 Non Sal wood scantling & plants(Tentera, Kasi, Gamhari, Kuruma) 1Cum. 16421.58
80 Non-Sal reapers. 1Cum. 9987.55
81 Fire wood 1Qntl 424.00
82 1St class Raniganj or Mangalore pattern tiles. 100 Nos. 714.96
83 Ridges of Raniganj or Mangalore parttern tiles. 100 Nos. 1126.77
84 Flat tiles(14Cm. x14 Cm.x 1Cm. ) 1000 Nos. 228.35
85 Flat tiles (15Cm x15Cmx 1.2 Cm ) 1000 Nos. 245.67
86 Flat tiles (30Cm. x 15 Cm.x 2.5 Cm. ) 1000 Nos. 962.99
87 Flat tiles (30Cm. x 30 Cm.x 2.5 Cm. ) 1000 Nos. 1124.41
88 Pan tiles 1000 Nos. 240.94
89 Nuria tiles(20Cm. to 25Cm.) 1000 Nos. 503.15
90 Nuria tiles(25Cm. to 30Cm.) 1000 Nos. 593.70
91 Ridge tiles 1000 Nos. 730.71
92 Marble Tiles of minimum 16 mm thick, dunguri Variety.
(a) Up to 0.10 Sqm. 1 Sqm. 428.35
(b) Above 0.10 Sqm. to 0.40 Sqm. 1 Sqm. 523.62
( c) Above 0.4 Sqm. to 1.00 Sqm. 1 Sqm. 590.55
93 Kota Tiles of minimum 16 mm thick
(a) Up to 0.10 Sqm. 1 Sqm. 316.54
(b) Above 0.10 Sqm. 1 Sqm. 386.61
94 Khandolites (Up to 0.06 Sqm.) 1 Sqm. 248.03
95 Granite Tiles
(a) Up to 0.10 Sqm. (10mm thick) 1 Sqm. 923.62
b) Above 0.10 Sqm
(i)Above 0.10 Sqm & up to 0.4 sqm (10mm. thick) 1 Sqm. 1048.03
ii) Above 0.40 sqm. (20mm thick) 1 Sqm. 1645.67
96 Kodappa Tiles of 10 mm thick
(a) Above 0.1 Sqm & Up to 0.40 Sqm. 1 Sqm. 237.80
(b) Above 0.40 Sqm. 1 Sqm. 285.83
97 Dholpuri Stone Tiles. 1 Sqm. 314.17
98 Glazed Tiles up to-
(a) 20cmx30cm / 20cm x 20cm special plain /printed series ceramic wall tiles of premium grade having
thickness 6.6mm to 6.7mm confirming to IS 13753 1 Sqm. 304.72

(b) 30cm x 30cm / 40cm x 40cm special plain / printed series ceramic floor tiles of premium grade
1 Sqm. 326.77
having thickness 7mm to 8mm confirming to IS 13755
(c) Vitrified floor tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of
floowing sizes
(i) Vitrified tile 600mm X 600mm Plain (Ivory) 1 Sqm. 514.17
(ii) Vitrified tile 600mm X 600mm Coloured/Printed senes (Homogenious) 1 Sqm. 559.06
Vetrified industrial floor Tile of premium grade having thickness 8mm to 10mm confirming to IS 4457
1 Sqm. 467.72
of size 300mmx300mm
99 Chequred Tiles. 1 Sqm. 170.87
100 Terrazo Tiles.
(a) With gray cement. 1 Sqm. 195.28
(b) With white cement 1 Sqm. 231.50
Rate input for Cost of Tiles/Marble for flooring
Rate input for cost of Tiles/Marble for Dado
101 Red oxide Primer 1 Litre 101.57
102 Wood Primer 1 Litre 114.17
103 Wood Shine Paint 1 Litre 125.20
104 Plastic Emulsion paint 1 Litre 196.06
105 Enamel paint 1 Litre 149.61
106 Distemper 1 Kg. 51.97
107 Cement paint 1 Kg. 36.22
108 Red oxide powder 1 Kg. 90.55
109 French polish 1 Litre 129.92
110 Varnish 1 Litre 125.20
111 Plaster of paris 1 Kg. 9.45
112 Coal Tar 1 Kg. 37.45
113 G.C.I. Sheet
0.30 mm thick 1 Sqm. 239.15
0.40 mm thick 1 Sqm. 240.85
114 A.C. Sheet 1 Sqm. 146.46
115 A.C. ridges 1 pair 148.03
116 6mm. Thick Plain A.C. Sheet 1 Sqm 181.89
117 Tar Paper 1 Sqm 14.47
118 Putty (Wood) 1 Kg. 22.05
119 Putty (Iron) 1 Kg. 77.95
120 Wire Nails 1 Kg. 51.06
121 M.S. Angle Qntl.
5000.00 EPM RATE
122 M.S. Channel Qntl.
123 Bolt, Nut & Washers 1 Kg. 60.63
124 Holding down bolts minimum 60 Cm. long with 15Cm. x 15 Cm. x 6mm. size washer plate 1 Kg. 58.27
125 Binding Wire. 1 Kg. 67.23
126 Coir String 1 Kg. 43.40
127 Empty Cement bags (HDPE) by lot & not shorted out 100 313.01
Empty Cement gunny bags by lot & not shorted out 100 313.01
Empty Bitumen Drum Each 107.32
Empty Bitumen Emulsion Drum Each 205.69
128 Straw in Bundle 100 Nos 223.58
129 Marble Chips. 1qntl 528.38
130 Marble Powder 1qntl 307.42
131 Cement
Average factory price of
592.70 three manufactureres
cement inside the State

132 White Cement. 1qntl 1515.75


133 Steel
a) Mild Steel 1qntl
7044.44 Rate as fixed by SAIL
b) HYSD (FE-415) 1qntl
134 “Z” type Steel Sheet Piles . 1qntl 4699.57
135 Bentonite powder 1qntl 257.64
Oxidized mild steel fittings (I.S.I.)
136 Butt hinges (I.S.I.)
a) 50x37x1.50mm Each 4.72
b) 75x47x0.70mm Each 6.30
c) 100x58x1.90mm Each 11.02
d) 125x65x2.12mm Each 17.32
137 M.S. aldrop (I.S.I.) 0.00
a) 250x16mm Each 72.44
b) 300x16mm Each 77.95
138 M.S. handle (I.S.I.)
a) 100mm Each 11.02
b) 125mm Each 12.60
c) 150mm Each 15.75
139 M.S. tower bolt (I.S.I.)
a) 100x10mm Each 13.39
b) 150x10mm Each 20.47
c) 200x10mm Each 26.77
140 M/S. Screw (I.S.I.)
a) 12x3mm 100 pcs 22.83
b) 12x4mm 100 pcs 25.98
c) 20x4mm 100 pcs 29.13
d) 20x5mm 100 pcs 30.71
e) 25x4mm 100 pcs 32.28
f) 25x5mm 100 pcs 37.01
g) 30x4mm 100 pcs 38.58
h) 30x5mm 100 pcs 40.16
i) 30x6mm 100 pcs 43.31
j) 35x6mm 100 pcs 45.67
k) 35x7mm 100 pcs 48.03
l) 35x8mm 100 pcs 55.91
m) 50x7mm 100 pcs 59.84
n) 50x8mm 100 pcs 63.78
141 Steel window stay bar (I.S.I.)
a) 200mm Each 19.69
b) 250mm Each 23.62
c) 300mm Each 29.13
142 Steel window handle including Nut, bolt & washer (I.S.I.)
a) 100mm Each 15.75
b) 150mm Each 20.47
143 Welded mesh
a) 25mmx25mmx11 gauge Sqm 151.49
b) 25mmx25mmx13 gauge Sqm 141.28
c) 50mmx25mmx11 gauge Sqm 141.28
d) 50mmx25mmx13 gauge Sqm 128.51
144 G.I. “L” & “J” hook Kg 54.47
145 W.I. clamp Kg 58.27
Aluminium fittings (I.S.I.)
146 Butt hinges (I.S.I.)
a) 125mmx75mmx4mm Each 51.97
b) 125mmx63mmx4mm Each 43.31
c) 100mmx75mmx4mm Each 40.16
d) 100mmx63mmx4mm Each 38.58
e) 75mmx63mmx4mm Each 25.98
f) 50mmx35mmx3.2mm Each 10.24
147 Aluminium handle (I.S.I.)
a) 150mm with 175mm x 40mm flat Each 22.05
b) 125mm with 175mm x 40mm flat Each 22.05
c) 100mm with 150mm x 33m flat Each 21.26
d) 75mm with 118mm x 33mm flat Each 20.47
148 Aluminium tower bolt (Barrel type) (I.S.I.)
a) 300mm x10mm Each 50.39
b) 250mm 10mm Each 47.24
c) 200mm x 10mm Each 42.52
d) 150mm x 10mm Each 36.22
e) 100mm x 10mm Each 29.13
149 Sliding door bolt (Aldrop) (I.S.I.)
a) 300mm x 16mm Each 170.08
b) 250mm x 16mm Each 161.42
150 Brass fittings( I.S.I. ) Butt hinges (light/Ordinary) (I.S.I.)
a 125mm x 70mm x 4mm Each 54.47
b 100mm x 70mm x 4mm Each 41.70
c 75mm x 40mm x 2.5mm Each 30.64
d 50mm x 40mm x 2.5mm Each 15.32
151 But hinges (Heavy type) (I.S.I.)
a 125mm x 85mm x 5.5mm (0.07 kg ) Each 171.05
b 100mmx85mm5.5mm (0.056Kg) Each 155.74
c 75mmx65mmx4mm (.02 kg ) Each 65.53
152 Brass tower bolt (Barrel type) (I.S.I.)
a 250mm x 10-mm Each 167.66
b 200mm x 10mm Each 141.28
c 150mm x 10mm Each 105.53
d 100mm x 10mm Each 78.30
153 Brass Screws (I.S.I.)
a 50mm 100 Nos 148.94
b 40mm 100 Nos 134.47
c 30mm 100 Nos 114.89
d 25mm 100 Nos 104.68
e 20mm 100 Nos 77.45
154 Chromium plated fittings (Brass) (I.S.I.)Handle (I.S.I)
a. 125mm with 175 x 32mm plate Each 123.40
b. 100mm with 150 x 25mm plate Each 106.38
c. 75mm with 125 x 25mm plate Each 92.77
155 Wall cement primer (I.S.I.)
a) Oil bound 1 ltr 90.55
b) Water bound 1 ltr 115.75
156 Aluminium paint (I.S.I.) 1 ltr 125.98
157 Weather seal coat (I.S.I.) 1 ltr 146.46
158 Adhesive (I.S.I.)
a. Dendrite type 1 Kg 163.78
159 Bitumenous expansion joint board (I.S.I.)
a. 12mm thick Sqm 589.08
b. 16mm thick Sqm 815.13
c. 25mm thick Sqm 1065.55
160 Barbed wire (I.S.I.) Kg 56.17
161 Glass plain (I.S.I.)
a 3mm Sqm 287.66
b 4mm Sqm 323.40
c 5mm Sqm 442.55
d 6mm Sqm 497.87
e 8mm Sqm 785.96
f 10mm Sqm 960.85
g 12mm Sqm 1132.77
162 Glass pin headed (I.S.I.)
a 4mm Sqm 259.57
b 5mm Sqm 329.36
163 Black glass (I.S.I.)
a 4mm Sqm 444.26
b 5mm Sqm 526.81
c 6mm Sqm 636.60
d 8mm Sqm 1005.96
e 12mm Sqm 1595.74
164 Frosted glass (I.S.I.)
a 4mm Sqm 437.45
b 5mm Sqm 468.94
165 Wire glass – 6 mm (I.S.I.) Sqm 537.02
166 Sun-control film (I.S.I.)
a. Reflective Sqm 485.11
b. Non-reflective Sqm 344.68
167 Prelaminated particle board (Novapan standard type) (I.S.I.)
a. 9mm Sqm 511.49
b. 12mm Sqm 571.06
c. 18mm Sqm 623.83
d. 25mm Sqm 685.96
168 BWR ply wood (I.S.I.)
a 3mm Sqm 252.77
b 4mm Sqm 285.96
c 6mm Sqm 408.51
d 9mm Sqm 504.68
e 12mm Sqm 655.32
f 16mm Sqm 768.51
g 19mm Sqm 910.64
h 25mm Sqm 1300.43
169 BWR Block Board (I.S.I.)
a 16mm Sqm 687.66
b 19mm Sqm 774.47
c 25mm Sqm 859.57
d 32mm Sqm 1081.70
170 Vinyl Flooring (I.S.I.)
(A) Homogeneous Range (I.S.I.)
i) PVC (MF) Classic roll- 1.00mm thick Sqm 233.86
ii) PVC (MF) classic tile- 1.00mm thick Sqm 225.59
iii) PVC (MF) impress roll-1.50mm thick Sqm 317.32
iv) PVC (MF) impress tile-1.50mm thick Sqm 366.14
v) PVC (MF) super roll-2.00mm thick Sqm 411.81
vi) PVC (MF) super tile -2.00mm thick Sqm 478.24
(B) Heterogeneous Range (I.S.I.)
i) PVC (MF) Hetro roll- 2.00mm thick Sqm 439.37
ii) PVC (MF) hetro tile- 2.00mm thick Sqm 488.98
171 Aluminium extruded section Kg 216.17
172 Roll formed sections made of pre-painted steel ( base steel as per IS-513 of 0.6 mm thick "D" quality,
galvanised as per IS-277 with zinc of 120 gm / sq. mtr)
a)  Outer frames Po-527 Mtr 286.81
b)  Intermediate mullion Po-528 Mtr 310.64
c)  Shutter frame Po-153 Mtr 242.55
d)  Fixed beeding Po-179 Mtr 125.11
e)  Sliding shutter Po-254 Mtr 149.79
f)   Outer frames(side / top) Po-255 Mtr 180.43
g)  Outer frames(bottom) Po-256 Mtr 125.96
h) Sliding track (SS) Po-257 Mtr 466.38
i) Sashbar Po-101 Mtr 440.00
j) Sashbar at shutter Po-107 Mtr 222.98
k) Louvered horizontal (Top / bottom) Po-193 A Mtr 125.96
l) 33 x 57 Box Section Mtr 290.21
m )100 x 50mm Box section Mtr 431.49
n) Small Z section Mtr 212.77
o) Extended Z section Mtr 285.11
p) Cover profile Mtr 102.98
Acessories
a)  sliding outer frame assembly / pc Each 227.23
b)  sliding shutter /pc Each 192.34
c)  Sashbar Each 15.32
d)  wall fixing with polymide anchor at every 600mm c/c of outer frame Each 24.68
e)  Outer frame corner Each 37.45
f)   Top hung shutter / pc Each 302.13
g)  Fixed mullion Each 46.81
h) Fixed glazing Each 93.62
i) Louvered blade Each 24.68
j) Side hung door / pc Each 346.38
k) Door lock / pc Each 311.49
l) Swing door shutter /pc Each 174.47
m) Floor Spring (Godrej Make) Each 2654.68
Gasket
a)  For Shutter Po-153 Mtr 34.89
b)  For beading Po-179 Mtr 46.81
c)  For Sashbar Po-101 Mtr 97.02
173 Rate of 60 micron powder coating (Including labour charges and material for powder coating) for Kg of
22.83
Aluminium Section Aluminium
174 12.5mm thick Gypsum board of size 6'0'' X 4'0'' 1 Piece 299.21
New item
175 Waste Plastic duly cleaned and shredded conforming to the size passsing 2.36mm sieve and retained
Per Kg 30.00
on 600 micron and conforming to requirement of IRC:SP:98-2013

IV- HIRE CHARGES OF PLANTS AND MACHINERIES


1 2 3 4 5
Machine Unit Rate Output
1 DozerD-50-A15 per hour 1592.17 200 Cum/Hour
per hour 100 Cum/Hour
per hour 150 Cum/Hour
2 Dozer D-80-A 12 per hour 2190.43 300 Cum/Hour
per hour 150 Cum/Hour
per hour 250 Cum/Hour
3 (a) Motor Grader 3.35meter blade per hour 1343.48 200 Cum/Hour
per hour 200 Cum/Hour
per hour 50 Cum/Hour
per hour 50 Cum/Hour
4 Tractor with ordinary grader per hour 251.30
5 Hydraulic Excavator of 1cum bucket per hour 730.43 60 Cum/Hour
per hour 60 Cum/Hour
per hour 60 Cum/Hour
6 Hydraulic Excavator of 2cum bucket per hour 1624.35
7 Front End loader 1 cum bucket capacity per hour 452.17 60 Cum/Hour
per hour 25 Cum/Hour
8 Tipper-5cum per km. 20.87 5.5 Cum
per tonne.km 2.17
per hour 506.09
9 Vibratory Roller 8-10 tonne per hour 864.35 100 Cum/Hour
per hour 60 Cum/Hour
per hour 60 Cum/Hour
10 Smooth wheeled Roller 8 -10 tonne per hour 294.78 70 Cum/Hour
per hour 25 Cum/Hour
11 Sheep foot Roller per hour 56.52
12 Truck mounted water tanker per hour 506.09 6 KL
13 Tractor per hour 200.87 50 HP
14 Rotavator per hour 9.57 25 Cum/Hour
15 Ripper per hour 15.65 60 Cum/Hour
16 Air Compressor per hour 179.13 170/250 cfm
17 Diesel Compressor per hour 744.35 400 cfm
18 Diesel Compressor per hour 618.26 500 cfm
19 Electrical Compressor per hour 432.17 500 cfm
20 Wet Mix Plant 60 TPH per hour 675.65 25 Cum/Hour
21 Wet Mix Plant 75 TPH per hour 900.87 34 Cum/Hour
22 Mechanical broom hydraulic per hour 200.00 1250 Sqm/Hour
23 Bitumen pressure distributor per hour 601.74 1750 Sqm/Hour
24 Emulsion pressure distributor per hour 448.70 1750 Sqm/Hour
25 Hotmix plant -120 TPH per hour 13130.43 40 Cum/Hour
26 Hotmix plant -100 TPH per hour 9710.43 30 Cum/Hour
27 Hotmix plant -60 to 90TPH per hour 7765.22 25 Cum/Hour
28 Hotmix plant -40 to 60TPH per hour 6217.39 17 Cum/Hour
29 Hotmix plant -8 to 10TPH per hour 891.30 Cum/Hour
30 Paver Finisher Hydrostatic with sensor control 1 00 TPH per hour 1500.00 40 Cum/Hour

31 Paver Finisher Mechanical 100 TPH per hour 642.61 40 Cum/Hour


per hour 30 Cum/Hour
32 Paver Finisher Mechanical per hour 1605.22 75 Cum/Hour
33 Hydraulic Chips Spreader per hour 1478.26 1500 Sqm/Hour
34 Tandem Road Roller per hour 641.74 30 Cum/Hour

35 Pneumatic Road Roller per hour 697.39 25 Cum/Hour

36 Pot hole repair machine per hour 508.70 4 Cum/Hour


37 Bitumen boiler oil fired per hour 111.30 1500 Litre
38 Tar boiler per hour 64.35
39 GSB Plant 50 cum per hour 582.61 40 Cum/Hour
40 Mastic Cooker per hour 1379.13 1 tonne
41 Batching and Mixing plant 15-20cum per hour 1043.48 13 Cum/Hour

42 Batching and Mixing plant SOcum per hour 1252.17 20 Cum/Hour

43 Batching and Mixing plant 112.5cum per hour 2400.00 75 Cum/Hour


44 Batching and Mixing plant 262.5cum per hour 4486.96 175 Cum/Hour

45 Transit Mixer per hour 521.74 4.5 Cum/Hour


per hour 478.26 3 Cum/Hour
46 Grout pump per hour 56.52
47 Concrete pump of 45 & 30 cum per hour 143.48 33 Cum/Hour
22 Cum/Hour
48 Pump with 5HP diesel engine per hour 51.30
49 Pump with 10HP diesel engine per hour 93.91
50 Pump with 20HP diesel engine per hour 144.35
51 Pump with 40HP diesel engine per hour 241.74
52 Pump with 40HP electrical per hour 129.57
53 Pump with 50HP electrical per hour 158.26
54 Cranes 80 tonnes per hour 717.39
55 Cranes 35 tonnes per hour 478.26
56 Cranes 3 tonnes per hour 200.00
57 Crawler mounted Crane (18T) per hour 1493.04
58 Tower Crane per hour 479.13
59 Welding transformer per hour 70.43
60 Gunneting machine without compressor per hour 79.13
61 Mechanical Winch (10T) per hour 194.78
62 Power Winch (40HP) per hour 191.30
63 Concrete Bucket per hour 8.70 1 Cum
64 Kerb casting machine per hour 173.91 80 RM/hour
65 Concrete Mixer a)04/0.28 cum per hour 153.91 2.5 Cum/Hour
b)01cum per hour 7.5 Cum/Hour
66 Vibrator (3HP diesel) per hour 92.17
67 Piling Rig with Bantonite Pump per hour 3065.22 2 to 3 RM/hour

68 Concrete Paver Finisher with 40HP Motor per hour 1608.70 20 Cum/Hour

69 Integrated stone crusher per hour 4860.87 100 TPH


per hour 10226.09 200 TPH
70 Stone crusher (electrical) per hour 160.00
71 Crushing & processing plant (electrical) per hour 204.35
72 Concrete Paver Finisher with 40HP Motor per hour 14076.52 175 Cum/Hour

73 Prestressing Jack with Pump & Access per hour 72.17


74 Generator 100KVA per hour 391.30 100 KVA
75 Generator 250KVA per hour 978.26 100 KVA
76 Generator 33KVA per hour 208.70 50 KVA
77 Generator 40KVA per hour 369.57 KVA
78 Generator 125KVA per hour 786.96 KVA
79 Pneumatic Sinking Plant per hour 2339.13 1.5 to 2.0 Cum/Hour
80 Truck 5.5cum per 10 tonnes Per Km. 17.39 4.5 Cum
per tonne.km 1.74
per hour 484.35
81 Road Marking machine per hour 52.17 100 Sqm/Hour
82 Mobile Slurry Seal Equipment per hour 565.22 2700 Sqm/Hour
83 Wagon drill per hour 111.30
84 Dimond drill per hour 293.91
85 Inwell rings per hour 62.61
86 Jack hammer per hour 7.83
87 Pneumatic rammer per hour 11.30
88 Pusher leg per hour 4.35
89 Distance from Plant to work site (Stone) Tonne.KM 83.00

90 Road sweeper@1250 Sqm/Hour per hour 230.00


91 Concrete joint cutting machine per hour 300.00
92 Texturing machine per hour 250.00
93 Plate compactor / power rammer per hour 100.00
N/W:-CONSTRUCTION OF THE PROPOSED BUS TERMINAL AT JAGADHARI, JAGATSIGNHPUR
BASIC RATES OF MATERIALS
Excise duty Price Excl CST 2% Price Excl VAT 14.50% Price excl Entry tax Total Pre Price
Rate Pre 12.50% CST Vat ET 1% GST Tax in excluding
Sl no. Description Unit 30% Tax
Remarks
GST/MRP

SANITARY FITTINGS
Wall Mounting Water Closet- HINDWARE
1 CRYSTAL CODE NO. 20047 Starwhite/ Each 7476.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7476.00 RATE EX GST
Equivalent
Concelaed cistern- HINDWARE CONCEALO
2 Each 3864.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3864.00 RATE EX GST
80MM

3 Flush Plate- HINDWARE NOVA Each 1276.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1276.00 RATE EX GST

Under Counter Wash basin of size Size : 56 x 45


4 cm- HINDWARE ZEN CODE NO.10049 Each 2080.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2080.00 RATE EX GST
Starwhite
Urinal- HINDWARE DYNA CODE NO. 60010
5 Each 9384.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9384.00 RATE EX GST
Starwhite
Physically Handicapped toilet set-HINDWARE
6 Each 36876.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36876.00 RATE EX GST
MATRIX-CODE NO.70002
CP FIITINGS
Bib Cock 2 in 1 (Hindware Cat
7 Each 1915.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1915.00 RATE EX GST
390004/Equivalent)
Pillar Cock ((HINDWARE Cat
8 Each 1734.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1734.00 RATE EX GST
F390001/Equivalent)
Shower with shower arm ((HINDWARE Cat
9 Each 894.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 894.00 RATE EX GST
F160039/Equivalent)

10 Wall Mixer (HINDWARE Cat F390022/Equivalent) Each 5818.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5818.00 RATE EX GST

Angular Stop Cock (HINDWARE Cat


11 Each 1173.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1173.00 RATE EX GST
F390005/Equivalent)

12 Health faucet(HINDWARE F160001/Equivalent) Each 992.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 992.00 RATE EX GST

13 Bottle trap( Hindware cat no-F850015/Equivalent) Each 1218.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1218.00 RATE EX GST
BASIC RATES OF MATERIALS
Excise duty Price Excl CST 2% Price Excl VAT 14.50% Price excl Entry tax Total Pre Price
Rate Pre 12.50% CST Vat ET 1% GST Tax in excluding
Sl no. Description Unit 30% Tax
Remarks
GST/MRP

Waste Coupling (HINDWARE CODE NO.


14 Each 431.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 431.00 RATE EX GST
F850002/Equivalent)
Automatic Hand drier- JAQUAR Cat HDR-WHT-
15 Each 6610.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6610.17 RATE EX GST
M04A/ Equivalent
Liquid Soap dispenser- (JAQUAR Cat ACN-
16 Each 1016.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1016.95 RATE EX GST
1135N/ Equivalent)
Concealed Flush Valve ( push Button)-CODE
17 Each 1894.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1894.00 RATE EX GST
NO. F850020
ACCESSORIES
TOWEL RAIL (Hindware Cat
18 Each 1398.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1398.00 RATE EX GST
F450024/Equivalent)

19 SOAP DISH (HindwareCat F450022/Equivalent) Each 1398.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1398.00 RATE EX GST

TOWEL RING (HINDWARE CODE


20 Each 1308.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1308.00 RATE EX GST
NO.F450023/ Equivalent)

ROBE HOOK (HINDWARE CODE


21 Each 677.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 677.00 RATE EX GST
NO.F450026/Equivalent)

PAPER HOLDER HINDWARE CODE NO.


22 Each 1218.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1218.00 RATE EX GST
F450027/Equivalent
MISCALLENEOUS
Water heater- 6 Litres- Make JAQUAR ELENA
23 Each 6800.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5762.71 EX 18%GST ON MRP
VERTICAL
24 Urinal Partition Each 5200.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4406.78 EX 18%GST ON MRP

25 Floor Trap- RSG 102 Anti Scratch/ EQUIVALENT Each 275.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 233.41 EX 18%GST ON MRP

26 Flanges Each 40.00 3.77 33.91 0.68 34.59 5.01 39.60 0.40 9.86 30.14

27 Extension Piece-ASTRAL T143-040H Each 158.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 134.30

28 BE Mirror Sqm 290.00 27.32 245.85 4.92 250.77 36.36 287.13 2.87 71.47 218.53
BASIC RATES OF MATERIALS
Excise duty Price Excl CST 2% Price Excl VAT 14.50% Price excl Entry tax Total Pre Price
Rate Pre 12.50% CST Vat ET 1% GST Tax in excluding
Sl no. Description Unit 30% Tax
Remarks
GST/MRP

29 25 mm Ball Valve-AR PH 2013 3.2.18 Each 480.00 45.21 406.93 8.14 415.07 60.18 475.25 4.75 118.28 361.72
30 32 mm Ball Valve-AR PH 2013 3.2.18 Each 820.00 77.24 695.17 13.90 709.07 102.81 811.88 8.12 202.07 617.93
31 40 mm Ball Valve-AR PH 2013 3.2.18 Each 1040.00 97.96 881.67 17.63 899.30 130.40 1029.70 10.30 256.29 783.71
32 50 mm Ball Valve-AR PH 2013 3.2.18 Each 1620.00 152.60 1373.37 27.47 1400.84 203.12 1603.96 16.04 399.23 1220.77
33 Urnial Spreader Each 250.00 23.55 211.93 4.24 216.17 31.35 247.52 2.48 61.62 188.38
BASIC RATES FOR CPVC & UPVC PIPES
Price
Dicount excluding
Sl.No. Name of items Unit Rate Discount GST @ 18%
Amount Tax(Discoun
ted)
34

(i) 20 mm SDR-11 Mtr 121.00 0.00 18.46 18.46 102.54 ASHIRVAD

(ii) 20 mm SDR-11 Mtr 109.00 0.00 16.63 16.63 92.37 ASTRAL


Average Rate 97.46

35

(i) 25 mm SDR-11 Mtr 187.50 0.00 28.60 28.60 158.90 ASHIRVAD

(ii) 25 mm SDR-11 Mtr 165.00 0.00 25.17 25.17 139.83 ASTRAL


Average Rate 149.37

36

(i) 32 mm SDR-11 Mtr 300.50 0.00 45.84 45.84 254.66 ASHIRVAD

(ii) 32 mm SDR-11 Mtr 280.00 0.00 42.71 42.71 237.29 ASTRAL


Average Rate 245.98

37
BASIC RATES OF MATERIALS
Excise duty Price Excl CST 2% Price Excl VAT 14.50% Price excl Entry tax Total Pre Price
Rate Pre 12.50% CST Vat ET 1% GST Tax in excluding
Sl no. Description Unit 30% Tax
Remarks
GST/MRP

(i) 40 mm SDR-11 Mtr 413.00 0.00 63.00 63.00 350.00 ASHIRVAD

(ii) 40 mm SDR-11 Mtr 384.00 0.00 58.58 58.58 325.42 ASTRAL


Average Rate 337.71

38

(i) 50 mm SDR-11 Mtr 687.25 0.00 104.83 104.83 582.42 ASHIRVAD

(ii) 50 mm SDR-11 Mtr 640.00 0.00 97.63 97.63 542.37 ASTRAL


Average Rate 562.40

39

(i) 40 mm dia UPVC S/S SCH-80 pipe Mtr 297.00 0.00 45.31 45.31 251.69 ASHIRVAD

(ii) 40 mm dia UPVC S/S SCH-80 pipe Mtr 346.00 0.00 52.78 52.78 293.22 ASTRAL
Average Rate 272.46

40

(i) 75 mm Type-B Mtr 434.67 0.00 66.31 66.31 368.36 ASHIRVAD

(ii) 75 mm Type-B Mtr 344.00 0.00 52.47 52.47 291.53 ASTRAL


Average Rate 329.94

41

(i) 110 mm Type-B Mtr 668.17 0.00 101.92 101.92 566.25 ASHIRVAD

(ii) 110 mm Type-B Mtr 508.33 0.00 77.54 77.54 430.79 ASTRAL
Average Rate 498.52

42
BASIC RATES OF MATERIALS
Excise duty Price Excl CST 2% Price Excl VAT 14.50% Price excl Entry tax Total Pre Price
Rate Pre 12.50% CST Vat ET 1% GST Tax in excluding
Sl no. Description Unit 30% Tax
Remarks
GST/MRP

(i) 110 mm Type-A Mtr 416.00 0.00 63.46 63.46 352.54 ASHIRVAD

(ii) 110 mm Type-A Mtr 349.67 0.00 53.34 53.34 296.33 ASTRAL
Average Rate 324.43
Ref: S/R-2014(Post GST), ANALYSIS OF RATES (PH)- 2013,
Odisha, CPWD DSR-2019
ANALYSIS OF RATES
Minimum wages as per OFFICE OF THE LABOUR
COMMISSIONER LETTER

Labour Rate
Special Mason Per day 495.00
2nd class Mason Per day 435.00
Semiskilled Mulia Per day 385.00
Unskilled Mulia Per day 345.00

A) INTERNAL PH ( INTERNAL WATER SUPPLY & SANITARY FITTINGS)


1 CPVC PIPE
PH ANALYSIS OF RATE 2013 CL NO 3.1.5 PAGE-102 & 103
(i) 50mm dia
Details cost for 10 mtr
a) Material
Chlorinated Polyvinyl - chloride (CPVC) pipe 50mm outer dia pipe 10 Mtr 562.40 5623.95
Add 30% for fittings and wastages etc. 1687.19
Cement ,sand and grit etc. LS 7.94
b) LABOUR
Plumber fitter (s) 0.33 Each 435.00 143.55
Helper to plumber and fitter 1.31 Each 385.00 504.35
Male worker (unskilled) 1.31 Each 345.00 451.95 1099.85
(a+b) 8418.93
Add contractor profit and over head charges 15% 1262.84
Total (a+b+c) 9681.76
Rate per metre 968.18
Add labour cess @1% 9.68
Total 977.86
Say 978.00

(ii) 40mm dia


Details cost for 10 mtr
a) Material
Chlorinated Polyvinyl - chloride (CPVC) pipe 50mm outer dia pipe 10 Mtr 337.71 3377.1
Add 30% for fittings and wastages etc. 1013.13
Cement ,sand and grit etc. LS 7.94
b) LABOUR
Plumber fitter (s) 0.33 Each 435.00 143.55
Helper to plumber and fitter 1.31 Each 385.00 504.35
Male worker (unskilled) 1.31 Each 345.00 451.95 1099.85
(a+b) 5498.02
Add contractor profit and over head charges 15% 824.70
Total (a+b+c) 6322.72
Rate per metre 632.27
Add labour cess @1% 6.32
Total 638.60
Say 639.00

(iii) 32mm dia 10 metre 245.98 2459.75


b. Add 30% for fittings and wastage etc. 2459.75 737.93
c. Cement,sand and grit etc. LS 6.20
Labour charges
a. Plumber Fitter (s) 0.33 Each 435.00 143.55
b. Helper to plumber or fitter 0.98 Each 385.00 377.30
c. Male worker (unskilled) 0.98 Each 345.00 338.10 858.95
4062.83
Overhead charges & contractor profit @15% 609.42
4672.25
Rate per metre = 4672.25 / 10 467.22
Add labour cess @1% 4.67
Total 471.90
Say 472.00 /Rmt

(iv) 25mm dia


a Cost of pipe 10.00 metre 149.37 1493.65
b Add 30% for fittings and wastage etc. 1493.65 448.10
c Cement,sand and grit etc. LS 4.07
Labour charges
a Plumber Fitter (s) 0.33 Each 435.00 143.55
b Helper to plumber or fitter 0.98 Each 385.00 377.30
c Male worker (unskilled) 0.66 Each 345.00 227.70 748.55
2694.37
Overhead charges & contractor profit @15% 404.15
3098.52
Rate per metre 309.85 /10 Mtr
Add labour cess @1% 3.10
Total 312.95
Say 313.00 /Rmt

(v) 20mm dia make ASTRAL FLOWGUARD(SDR11)


a Cost of pipe 10.00 metre 97.46 974.55
b Add 30% for fittings and wastage etc. 974.55 292.37
c Cement,sand and grit etc. LS 4.07
Labour charges
a Plumber Fitter (s) 0.33 Each 435.00 143.55
b Helper to plumber or fitter 0.98 Each 385.00 377.30
c Male worker (unskilled) 0.66 Each 345.00 227.70 748.55
2019.54
Overhead charges & contractor profit @15% 302.93
2322.47
Rate per metre 232.25 /10 Mtr
Add labour cess @1% 2.32
Total 234.57
Say 235.00 /Rmt

2 CPVC BALLVALVE
PH ANALYSIS OF RATE 2013 CL NO 3.2.18,PAGE-136
50mm dia brass ball valve
Details for one no ball valve
Materials
Ball valve 1 Each 1220.77 1220.77
Labour for laying
Plumber fitter (S) 0.25 Each 435.00 108.75
Helper to plumber /fitter 0.25 Each 385.00 96.25
Jointing materials 2% of 205.00 4.10 209.10
209.10
Total (a+b) 1429.87
Add contractor profit & over head charges 15% of 1429.87 214.48
Rate per Each number 1644.35
Total 1644.35
Add labour cess @1% 16.44
Total 1660.79
Say 1661.00 /Nos

40mm dia brass ball valve


Details for one no ball valve
Materials
Ball valve 1 Each 783.71 783.71
Labour for laying
Plumber fitter (S) 0.25 Each 435.00 108.75
Helper to plumber /fitter 0.25 Each 385.00 96.25
Jointing materials 2% of 205.00 4.10 209.10
209.10
Total (a+b) 992.81
Add contractor profit & over head charges 15% of 992.81 148.92
Rate per Each number 1141.73
Add labour cess @1% 11.42
Total 1153.15
Say 1154.00 /Nos

32mm dia brass ball valve


Details for one no ball valve
a. Materials
Ball valve 1 Each 617.93 617.93
b. Labour for laying
Plumber fitter (S) 0.25 Each 435.00 108.75
Helper to plumber /fitter 0.25 Each 385.00 96.25
Jointing materials 2% of 205.00 4.10 209.10
209.10
Total (a+b) 827.03
Add contractor profit & over head charges 15% of 827.03 124.05
Rate per Each number 951.08
Add labour cess @1% 9.51
Total 960.60
Say 961.00 /Nos

25mm dia brass ball valve


Details for one no ball valve
a. Materials
Ball valve 1 Each 361.72 361.72
b. Labour for laying
Plumber fitter (S) 0.125 Each 435.00 54.38
Helper to plumber /fitter 0.125 Each 385.00 48.13
Jointing materials 2% of 102.50 2.05 104.55
104.55
Total (a+b) 466.27
Add contractor profit & over head charges 15% of 466.27 69.94
Rate per Each number 536.21
Add labour cess @1% 5.36
Total 541.57
Say 542.00 /Nos

3 Cutting grooves in pucca floor/walls


PH ANALYSIS OF RATE 2013 CL NO 3.1.12,PAGE-110
Details cost for 30 metres

Materials
Cement concrete 1:3:6 0.56 cum 4488.50 2513.56
12mm thick cement punning 4.57 sqm 157.10 717.95

Labour charges for cutting


a. Plumber fitter 0.50 Each 435.00 217.50
b. Helper to plumber 1.00 Each 385.00 385.00 602.50
Labour charges for redoing
a. Mason special 1.00 Each 495.00 495.00
b. Male worker 1.00 Each 102.50 102.50
4431.51
c. Add contractor profit and over head charges 15.00% 4431.51 664.73
5096.23
Cost per metre = 5096.23 (/) 30 169.87
Add labour cess @1% 1.70
Total 171.57
Say 172.00 /Mtr

Cutting holes through exisiting brick or laterite masonry wall for taking C.I pipes &
4 fitting
PH ANALYSIS OF RATE 2013 CL NO 3.1.10,PAGE-109
250mm thick wall
Details of cost for 10 holes of size 12 cm x 12 cm x 25 cm
a. Labour for cutting holes
Mason 0.16 Each 495.00 79.20
Male worker 0.60 Each 102.50 61.50 140.70
Overhead charges & Contractor profit @12.5% 12.50% 140.70 17.59
Brick work in cement mortar 1:4 = 10x 0.12x 0.12x0.25m = 0.036 cum 0.036
Less 33% for pipe etc= ( - ) 0.012
0.024 cum 4063.40 97.52
12mm cement plaster ( 1:4 ) 10x2x0.12mx0.12m=0.29sqm 0.288 sqm 157.10 45.24
5% of (d)+(e) 142.77 7.14
Add extra for labour & wastages in materials due to restricted area @ 5% of (d)+(e)
308.19
b. Add contractor's profit & over head charges 15% of 308.19 46.23
Total 354.42
Cost for one hole of 25cm depth 35.44
Add labour cess @1% 0.35
35.80
Say 36.00 /Nos

Cutting hole in R.C.C floors and roofs upto 19 cm thick for passing G.I / P.V.C pipes
and fittings etc and repairing the holes after insertion of pipes etc with cement
5 concrete (1:2:4) including finishing complete so as to make it leak proof

PH ANALYSIS OF RATE 2013 CL NO 3.1.11,PAGE-109


Details of cost for 10 holes of average size 15cmx15cmx25cm
a. Mason 1.67 Each 495.00 826.65
b. Male worker 1.67 Each 102.50 171.18 997.83
c. Overhead charges & Contractor profit @15% 15% 997.83 149.67
d. Cement concrete 1:2:4 = 10x0.15x0.15x0.25m=0.034cum
Less 33% for pipe etc=0.011cum 0.023 cum 5849.60 134.54

e. 6.73
Add extra for labour & wastage in materials due to restricted area of 5% of (d+e)
Finishing top and bottom and making the hole leak proof L.S 6.60
1295.37

g. Add contractor profit and over head charges @15% 194.30


1489.67
cost for one hole of 25cm depth 148.97
Total 148.97
Add labour cess @1% 1.49
150.46
Say 151.00 /Nos

Fixing Wash Down Water Closet (European type W.C pan) with integral ‘S’ or ‘P’ trap
conforming to IS 2556 : Part 8-2004, to the floor with wooden plug and chromium
plated screws including jointing the trap with soil pipe in cement mortar (1:1) etc all
6 complete as per specification. (Seat and cover to be measured and paid for
separately)

White viterious china wash down water closet


Water Closet- HINDWARE CRYSTAL CODE NO. 20047 Starwhite/ Equivalent
a) 1 each 7476.00 7476.00

Concelaed cistern- HINDWARE CONCEALO 80MM 1 Nos 3864.00 3864.00


Flush Plate- HINDWARE NOVA 1 Nos 1276.00 1276.00

LS 19.95
cp screw,washer and wooden plug, white cement finish on cement mortar joint etc.
Fixing Arrangement with white cement LS 188
Jointing trap with soil pipe 28.34
Carriage of materials 20.14
LABOUR
Plumber 0.5 Each 495.00 247.50
Male worker 0.5 Each 345.00 172.50 420.00
(a+b) 13292.11
Add contractor profit and over head charges @15% 1993.82
15285.93
Add labour cess @1% 152.86
15438.79
Say 15439.00 /Each

Fixing wash basins with hole for pillar taps confirming to IS 2556 Part 4-2004 with
cast iron or M.S brackets painted white including cutting holes in walls and making
7 good the damages etc all complete as per specification

a) Under Counter Wash basin of size Size : 56 x 45 cm- HINDWARE ZEN CODE
NO.10049 Starwhite/ Equivalent
Details of cost for one number
a. Materials
b. Cost of Wash basin 1 Nos 2080.00 2080.00
C I bracket for wash basin and sinks 1 Pair 53.00 53.00
c. Lead, paint, yarn, cement, sand, wooden plugs ,screws etc LS 24.02
Labour charges
Plumber fitter 0.33 Each 435.00 143.55
Mason 0.33 Each 385.00 127.05
Male worker (unskilled) 0.67 Each 345.00 231.15 501.75
(a+b) 2658.77
Add contractor profit & over head charges 0.15 of 2658.77 398.82
Total (a+b+c) 3057.59
Add labour cess @1% 30.58
3088.16
Say 3089.00

Providing and fixing of Flat back urinal & associated accessories like bottle trap, flush
valve including all cost of labour, material, conveyance, loading, unloading, T&P etc.
8 all complete as per the direction of Engineer-in-charge

Urinal
Urinal- HINDWARE DYNA CODE NO. 60010 Starwhite/ Equivalent 1 Each 9384.00 9384.00
Waste pipe 1 Each 100 100.00
LS 14.14
Labour charges
Plumber fitter 0.38 Each 435.00 165.30
Male worker 0.38 Each 345.00 131.10 296.40
(a+b) 9794.54
Add contractor profit and over head charges @15% 15% 1469.18
cost per each 11263.72
Add labour cess @1% 112.64
11376.36
Say 11377.00
Providing and fixing 8mm thick frosted glass partition for urinal with patch fitting
etc.including cost of all labour,material,sundries and all chrome hardware fitting
9 etc.all complete as per the direction of Engineer-in-charge.

Cost of the partition-JAQUAR CODE NO. JSE-CHR-110US450X/ Equivalent 4406.78


Add CPOH @ 15% 661.02
Total 5067.80
1% cess 50.68
Total 5118.47
Say 5119.00

Providing and fixing in position storage type automatic electric water heater pressure/
non pressure type thermostratically controlled, single phase, vertical wall mounted of
approved make (to the approval of Engineer-in-charge) with thermostats, inner
container of stainless steel complete with 1 Mtr three core flexible cord with plug, non
10 return valve and pressure release valve complete including fixing and testing
complete in all respect.

6 litre capacity water heater. Make- JAQUAR ELENA/ EQUIVALENT


Details of cost for one number
a. Materials
Cost of the set 1 Nos 5762.71 5762.71
b. Add CPOH @ 15% 864.41
Total 6627.12
1% cess 66.27
Total 6693.39
Say 6694.00

Providing and fixing of Physically Handicapped toilet set consisting of (Washbasin 65


x 35 with one pair mounting Brackets,EWC & cistern complete with fittings & seat
cover,One no. of hinged rail 76 cm & five Nos. of grab rail 60 cm),including all cost of
11 labour, material, conveyance, loading, unloading, T&P etc. all complete as per the
direction of Engineer-in-charge

HINDWARE MATRIX-CODE NO.70002


Details of cost for one number
a. Materials
Cost of the set 1 Nos 36876.00 36876.00
b. Add CPOH @ 15% 5531.40
Total 42407.40
1% cess 424.07
Total 42831.47
Say 42832.00

12 CP FITTING & FIXTURES

Bib Cock 2 in 1 (Hindware Cat 390004/Equivalent)


15mm dia nominal bore
Cost of bib Cock
Materials 10.00 Each 1915.00 19150.00
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05 270.60
Jointing materials etc 2% 5.41
(a+b) 19426.01
Add contractor profit and over head charges @30% 2913.90
22339.91

Rate per each number 22339.91 /10 = 2233.99


Total 2,233.99
Add labour cess @1% 22.34
Say 2257.00

Pillar Cock ((HINDWARE Cat F390001/Equivalent)


15mm dia nominal bore
Materials 10.00 Each 1734.00 17340.00
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05
Jointing materials etc 2% 5.41
(a+b) 17616.01
Add contractor profit and over head charges @30% 2642.40
20258.41

Rate per each number 20258.41 /10 = 2025.84


Total 2,025.84
1% cess 20.26
Say 2047.00

Shower with shower arm ((HINDWARE Cat F160039/Equivalent)


15mm dia nominal bore
Materials 10.00 Each 894.00 8940.00
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05
Jointing materials etc 2% 5.41
(a+b) 9216.01
Add contractor profit and over head charges @30% 1382.40
10598.41

Rate per each number 10598.41 /10 = 1059.84


Total 1,059.84
1% cess 10.60
Say 1071.00

Wall Mixer (HINDWARE Cat F390022/Equivalent)


15mm dia nominal bore
Materials 10.00 Each 5818.00 58180.00
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05
Jointing materials etc 2% 5.41
(a+b) 58456.01
Add contractor profit and over head charges @30% 8768.40
67224.41

Rate per each number 67224.41 /10 = 6722.44


Total 6,722.44
1% cess 67.22
Say 6790.00

Angular Stop Cock (HINDWARE Cat F390005/Equivalent)


Details for 10 nos of Brass Screw Down Stop Cocks
Materials
Cost of Stop cock 10 EACH 1173.00 11730.00
Labour for laying
Plumber fitter (S) 0.5 Each 435.00 217.50
Helper to plumber/ fitter 0.5 Each 385.00 192.50 410.00
Jointing materials 2% 8.20
12148.20
Add Contractor's Profit & Overhead charges 15% 1822.23
Total (a+b+c) 13970.43
1% cess 139.70
say 1412.00

Health faucet(HINDWARE F160001/Equivalent)


Detail cost for 1 number
Materials
Cost of Health faucet 1 Each 992.00 992.00
Carriage of materials and fixing charges LS 14.14
(A+B) 1006.14
Add contractor profit and over head charges @15% 150.92
1157.06
1157.06
1% cess 11.57
Say 1169.00

Bottle trap
Details of cost for one number
Materials
Cost of Bottle trap( Hindware cat no-F850015/Equivalent) 1 NO 1218.00 1218.00
Carriage of materials and fixing charges L.S 12.01
(a+b) 1230.01
Add contractor's profit & over head charges 0.15 of 1230.01 184.50
Total (a+b+c) 1414.51
Add labour cess @1% 14.15
Total 1428.66
Say Say 1429.00

Waste coupling
32mm diameter
Detail of cost for one number
Materials
Cost of Waste Coupling (HINDWARE CODE NO. F850002/Equivalent) 1 Each 431.00 431.00
Carriage of materials and fixing charges L.S 2.71
(a+b) 433.71
Add contractor's profit & over head charges 0.15 of 433.71 65.06
Cost for each 498.77
Add labour cess @1% 4.99
Total 503.75
Say Say 504.00

Automatic Hand drier- JAQUAR Cat HDR-WHT-M04A/ Equivalent


15mm dia nominal bore
Cost of bib Cock
Materials
Automatic Hand drier- JAQUAR Cat HDR-WHT-M04A/ Equivalent 10.00 Each 6610.17 66101.69
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05
Jointing materials etc 2% 5.41
(a+b) 66377.71
Add contractor profit and over head charges @30% 9956.66
76334.36

Rate per each number 76334.36 /10 = 7633.44


Total 7,633.44
1% cess 76.33
Say 7710.00

Liquid Soap dispenser- (JAQUAR Cat ACN-1135N/ Equivalent)


15mm dia nominal bore
Cost of bib Cock
Materials
Automatic Hand drier- JAQUAR Cat HDR-WHT-M04A/ Equivalent 10.00 Each 1016.95 10169.49
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05
Jointing materials etc 2% 5.41
(a+b) 10445.50
Add contractor profit and over head charges @30% 1566.83
12012.33

Rate per each number 12012.33 /10 = 1201.23


Total 1,201.23
1% cess 12.01
Say 1214.00

Concealed Flush Valve ( push Button)-CODE NO. F850020


15mm dia nominal bore
Cost of bib Cock
Materials
Concealed Flush Valve ( push Button)-CODE NO. F850020 10.00 Each 1894.00 18940.00
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05
Jointing materials etc 2% 5.41
(a+b) 19216.01
Add contractor profit and over head charges @30% 2882.40
22098.41

Rate per each number 22098.41 /10 = 2209.84


Total 2,209.84
1% cess 22.10
Say 2232.00

TOWEL RAIL (Hindware Cat F450024/Equivalent)


Detail cost for 1 number
Materials
Cost of towel rail 1 Each 1398.00 1398.00
Wooden plugs 6 100 112 6.72
Carriage of materials and fixing charges 2 Each 17.4 34.80
cement,sand chips etc LS 6.20
Labour charges
Carpenter 0.17 each 435.00 73.95
Male worker 0.17 each 345.00 58.65 132.60
(a+b) 1578.32
Add contractor profit and over head charges @15% 236.75
1815.07
Add labour cess @1% 18.15
Total 1833.22
Say 1834.00

SOAP DISH (HindwareCat F450022/Equivalent)


Details of cost for one numbe
Materials
Cost of Soap Dish Holder 1 Each 1398.00 1398.00
25mm CP screws 2 100nos 112 2.24
Wooden plugs ( specified size ) 2 Each 17.4 34.80
Cement,sand and chips L.S 6.20
Labour charges
carpenter 0.12 Each 435.00 52.20
Male worker (unskilled) 0.12 Each 385.00 46.20 98.40
1539.64
Add contractor profit and over head charges @15% 230.95
1770.59
Total 1770.59
1% cess 17.71
Say 1789.00

TOWEL RING (HINDWARE CODE NO.F450023/ Equivalent)


Detail cost for 1 number
Materials
Cost of towel Ring 1 Each 1308.00 1308.00
carriages of material LS 30.22
(a+b) 1338.22
Add contractor profit and over head charges @15% 200.73
1538.95
Add labour cess @1% 15.39
Total 1554.34
1% cess 15.54
Say 1570.00

ROBE HOOK (HINDWARE CODE NO.F450026/Equivalent)


Details of cost for one number
Materials
Cost of Robe hook 1 Each 677.00 677.00
Carriage of materials and fixing charges LS 14.14
(a+b) 691.14
Add Contractor's Profit & Overhead charges 15% 103.67
Total (a+b+c) 794.81
1% cess 7.95
Say 803.00

PAPER HOLDER HINDWARE CODE NO. F450027/Equivalent


Details of cost for one number
Materials
Cost of paper holder 1 Each 1218.00 1218
Wooden plugs 2 100 112 2.24
Carriage of materials and fixing charges 2 Each 17.4 34.8
cement,sand chips etc LS 6.39
Labour charges
Carpenter 0.12 each 435.00 52.2
Male worker 0.12 each 345.00 41.4 93.6
(a+b) 1355.03
Add contractor profit and over head charges @15% 203.25
Total 1558.28
1% cess 15.58
Say 1574.00

Providing and fixing flanges


15mm dia nominal bore
Materials
Flanges 10 Each 30.14 301.40
Labour
Plumber fitter (S) 0.33 Each 435.00 143.55
Helper to plumber/ fitter 0.33 Each 385.00 127.05 270.60
Jointing materials etc 2% 5.41
(a+b) 577.41
Add contractor profit and over head charges @15% 86.61
664.02
Rate per each number 664.0238 /10 = 66.40
Add labour cess @1% 0.66
Total 67.07
Say Say 68.00
Floor trap
Detail cost for 1 Nos
Materials
Trap 1 Each 233.41 233.409939673
Cement, sand, grit etc LS 20.14
Carriage of materials LS 4.07
Labour charges
Mason 0.5 Each 435 217.5
Male worker (unskilled) 0.5 Each 345 172.5 390
647.62
Add contractor profit and over head charges @15% 97.14
744.76
Add labour cess @1% 7.45
Total 752.21
Say Say 753.00

Providing and fixing Extension piece


15mm dia nominal bore
Materials
Extension piece-Astral T143-010M 10 Each 134.30 1343.00488365
Labour
Plumber fitter (S) 0.33 Each 435 143.55
Helper to plumber/ fitter 0.33 Each 385 127.05 270.6
Jointing materials etc 2% 5.41
(a+b) 1619.02
Add contractor profit and over head charges @15% 242.85
1861.87
Rate per each number 1861.869416 /10 = 186.19
Add labour cess @1% 1.86
Total 188.05
Say Say 189.00

Urinal Spreader
Detail of cost for one number
Materials
Cost of Urinal Spreader- AR PH-2013 3.4.8 (vi) 1 Each 188.38 188.38
Carriage of materials and fixing charges L.S 2.71
(a+b) 191.09
Add contractor's profit & over head charges 0.15 of 191.09 28.66
Cost for each 219.75
Add labour cess @1% 2.20
Total 221.95
Say Say 222.00

Supplying all materials, labour, T&P and fixing mirror of superior glass mounted on
6mm thick A.C sheet or plywood sheet and fixed to wooden plugs with CP screws
13 and washers complete as per specification and direction of the Engineer in charge

Unit =Sqm. Data for 0.27 Sqm


Material
600mmx450mm size B.E mirror (fixed type) AR PH-2013 Sl. No. 3.4.26 1.00 Nos 218.53 218.53
25mm CP screws 4.00 Nos 2.00 8.00
Wooden plugs ( specified size ) 4.00 Pair 1.00 4.00
A.C or plywood sheet of 600mmx450mm size=0.275 sqm 1.00 Nos 10.00 10.00
Cement,Sand & Chips L.S 3.30
Labour charges
Carpenter 0.33 Nos 495.00 163.35
Male Worker 0.33 Nos 345.00 113.85 277.20
SUBTOTAL 521.03
Overhead charges @ 7.5% 39.08
Sundries, T&P etc @ 7.5% 39.08
TOTAL 599.18 / 0.27 Sqm
2219.00 / Sqm

Making khurras 45x45 cm with average minimum thickness of 5 cm cement concrete


1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate of 20 mm nominal size )
over P.V.C. sheet 1 m x1 m x 400 micron, finished with 12 mm cement plaster 1:3 (1
14 cement : 3 coarse sand) and a coat of neat cement, rounding the edges and making
and finishing the outlet complete.

REF DAR 19 - 12.22


Rate of the item before adding GST as in the analysis 184.24
Add CPOH @ 15% 27.64
Sub-Total 211.88 Each
Add labour cess @1% 2.12
Total 213.99 Each
dsr 2016 cl 12.22 214.00 Each

Providing and fixing on wall face unplasticised Rigid PVC rain water pipes
conforming to IS : 13592 Type A, including jointing with seal ring conforming to IS :
15 5382, leaving 10 mm gap for thermal expansion,
(i) Single socketed pipes.

110mm diameter, data for 10mtr


Labour charges for laying
110mm dia upvc pipe 10.00 Mtr 178.03 1780.33
Plumber fitter 0.18 Each 435.00 78.30
Male worker 0.35 Each 345.00 120.75
Labour charges for Jointing & Testing
Plumber fitter 0.31 Each 435.00 134.85
Helper to Plumber Fitter 1.33 Each 385.00 512.05
Male worker 0.18 Each 345.00 62.10 709.00
2688.38
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.056 kg 171.00 9.58
2697.96
Add contractor profit and over head charges @15% 404.69
3102.65
3103.00
310.30
Add labour cess @1% 3.103
313.40
314.00
Supplying all materials, labour, T&P and fitting and fixing U-PVC SWR soil waste
ventilating pipes and fittings to walls with nails, bobbins and wooden plugs or laying
16 in trenches including earthwork in excavation in all kinds of soil and refilling of
trenches as per specification and direction of the engineer in charge

(i) 40 mm diameter,data for 10mtr


Labour charges for laying
40 mm dia upvc pipe 10.00 Mtr 178.03 1780.33
Add for fittings and wastages @15% 267.05
Wooden plug, clamps, cement etc 3% 53.41

Labour charges for Jointing & Testing


Plumber fitter 1.00 Each 435.00 435.00
Male worker 1.33 Each 345.00 458.85 893.85
2994.64
2994.64
Add contractor profit and over head charges @15% 449.20
3443.84
3444.00
344.40
Add labour cess @1% 3.444
347.84
348.00

(ii) 75mm diameter,data for 10mtr


Labour charges for laying
75mm dia upvc pipe 10.00 Mtr 167.53 1675.33
Plumber fitter 0.12 Each 435.00 52.20
Male worker 0.24 Each 345.00 82.80 135.00
Labour charges for Jointing & Testing
Plumber fitter 0.22 Each 435.00 95.70
Helper to Plumber Fitter 0.83 Each 385.00 319.55
Male worker 0.12 Each 345.00 41.40
2266.98
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.030 kg 171.00 5.13
2272.11
Add contractor profit and over head charges @15% 340.82
2612.93
2613.00
261.30
Add labour cess @1% 2.613
263.91
264.00

(iii) 110mm diameter,data for 10mtr


Labour charges for laying
110mm dia upvc pipe 10.00 Mtr 255.03 2550.33
Plumber fitter 0.18 Each 435.00 78.30
Male worker 0.35 Each 345.00 120.75 199.05
Labour charges for Jointing & Testing
Plumber fitter 0.31 Each 435.00 134.85
Helper to Plumber Fitter 1.33 Each 385.00 512.05
Male worker 0.18 Each 345.00 62.10
3458.38
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.056 kg 171.00 9.58
3467.96
Add contractor profit and over head charges @15% 520.19
3988.15
3989.00
398.90
Add labour cess @1% 3.989
402.89
403.00

Providing and fixing square-mouth S.W. gully trap class SP-1


complete with C.I. grating brick masonry chamber with water tight C.I. cover with
17 frame of 300 x300 mm size (inside) the weight of cover to be not less than 4.50 kg

and frame to be not less than 2.70 kg as per standard design:


REF DAR 19 - 19.4.1.1
Rate of the item before adding GST as in the analysis 2101.64
Add CPOH @ 15% 315.25
Sub-Total 2416.89 Each
Add labour cess @1% 24.17
Total 2441.05 Each
Say 2441.10 Each

Constructing brick masonry road gully chamber 45x45x77.5 cm with bricks in cement
18 mortar 1:4 (1 cement : 4 coarse sand) with precast R.C.C. vertical grating complete
as per standard design :
With common burnt clay F.P.S. (non modular) bricks of class
designation 7.5

REF DAR 19 - 19.28.1


Rate of the item before adding GST as in the analysis 5724.93
Add CPOH @ 15% 858.74
Sub-Total 6583.67 Each
Add labour cess @1% 65.84
Total 6649.51 Each
Say 6649.50 Each

Constructing brick masonry chamber for underground C.I. inspection chamber and
bends with bricks in cement mortar 1:4 (1 cement : 4 coarse sand) C.I. cover with
frame (light duty) 455 x 610 mm internal dimensions, total weight of cover with frame
to be not less than 38 kg (weight of cover 23 kg and weight of frame 15 kg), R.C.C.
19 top slab with 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size), foundation concrete 1:5:10 (1 cement : 5 coarse sand (Zone III) : 10
graded stone aggregate 40 mm nominal size), inside plastering 12 mm thick with
cement mortar 1:3 (1 cement : 3 coarse sand), finished smooth with a floating coat of
neat cement on walls and bed concrete etc. complete as per standard design:
Inside dimensions 600x 850 mm and 45 cm deep for pipe line with three or more

inlets : With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
REF DAR 19 - 19.30.3.1
Rate of the item before adding GST as in the analysis 7660.48
Add CPOH @ 15% 1149.07
Sub-Total 8809.55 Each
Add labour cess @1% 88.10
Total 8897.65 Each
Say 8897.60 Each

Constructing masonry Chamber 60x60x75 cm inside, in brick work in cement mortar


1:4 (1 cement : 4 coarse sand) for sluice valve, with C.I. surface box 100mm top
diameter, 160 mm bottom diameter and 180 mm deep ( inside) with chained lid and
RCC top slab 1:2:4 mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm
20 nominal size ) , i/c necessary excavation, foundation concrete 1:5:10 (1 cement : 5
fine sand : 10 graded stone aggregate 40 mm nominal size) and inside plastering
with cement mortar 1:3 (1 cement : 3 coarse sand) 12 mm thick, finished with a
floating coat of neat cement
complete as per standard design :
With common burnt clay F.P.S.(non modular) bricks of
class designation 7.5
REF DAR 19 - 18.33.1
Rate of the item before adding GST as in the analysis 9267.51
Add CPOH @ 15% 1390.13
Sub-Total 10657.64 Each
Add labour cess @1% 106.58
Total 10764.21 Each
Say 10764.20 Each

Constructing brick masonry Rainwater inspection Chamber in cement mortar 1:4 ( 1


cement : 4 coarse sand ) with R.C.C. top slab with 1:2:4 mix (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size), foundation concrete 1:4:8 mix
(1 cement : 4 coarse sand : 8 graded stone aggregate 40 mm nominal size), inside
21 plastering 12 mm thick with cement mortar 1:4 (1 cement : 3 coarse sand) finished
with floating coat of neat cement and making channels in cement concrete 1:4:8 (1
cement : 4 coarse sand : 8 graded stone aggregate 20 mm nominal size) finished
with a floating coat of neat cement including excavation & refilling all complete as
per standard design & as per the direction of EIC.
Internal Size 450 x 450 mm with Non-Modular bricks
Data for 1 No.
Earthwork in excavation 0.89 Cum 215.20 192.23
PCC (1:4:8) 0.12 Cum 4141.20 510.24
Backfilling 0.60 Cum 46.80 27.87
Brick Masonary(1:6) in F&P 0.48 Cum 4063.40 1970.10
12 mm cement Plastering (1:4) with punning 1.60 Cum 157.10 250.97
Cement Concrete (1:2:4) with shuttering 0.08 Cum 8900.20 737.03
Grand Total 3688.43 Each
Say 3688.40 Each

22 Water cooler cum purifier


Rate as per quotation 86949.15
Add CPOH @ 15% 13042.37
Sub-Total 99991.52 /Each
Add labour cess @1% 999.92
Total 100991.44 /Each
Say 100992.00 /Each

23 Water Tank-3000 Ltrs


Rate as per Quotation 30000.00
Add CPOH @ 15% 4500.00
Sub-Total 34500.00 Each
Add labour cess @1% 345.00
Total 34845.00 Each
Say 34845.00 Each

B EXTERNAL WATER SUPPLY SYSTEM


1 Excavating trenches of required width for pipes, cables, etc including excavation for
sockets, and dressing of sides, ramming of bottoms, depth upto 1.5 m, including
getting out the excavated soil, and then returning the soil as required, in layers not
exceeding 20 cm in depth, including consolidating each deposited layer by ramming,
watering, etc. and disposing of surplus excavated soil as directed, within a lead of 50
m:

Pipes, cables etc. exceeding 80 mm dia. but not exceeding 300 mm dia

Upto 1.5 Mtrs Depth


a) Ordinary Soil
Same as Civil Analysis 215.20 /Cum

Extra for excavating trenches for pipes, cables, etc. in ordinary/hard rock exceeding
2 1.5 m in depth but not exceeding 3 m. (Rate is over corresponding basic item for
depth upto 1.5 metre)

1.5 mtrs to 3.0 Mtrs Depth


a) Ordinary Soil 215.20 /Cum

Supplying and filling with sand in foundation and plinth in layers not exceeding 20 cm
in depth, well watered and compacted , top surface dressed and levelled to proper
level and gradient including cost of all materials, conveyance, royalties, loading,
3 unloading, cost of all labour, T&P, etc. all complete as per the direction of Engineer-
in-Charge.
Same as Civil Analysis 287.20 /Cum

Providing and laying Chlorinated Polyvinyl Chloride (CPVC) pipes & specials in
trenches conforming to IS:15778 including all CPVC plain & brass threaded fittings
jointing by solvent cement with non heating process. This includes jointing of pipes &
4 fittings with one step CPVC solvent cement and testing of joints complete as per
direction of Engineer-in-Charge.

Unit - Mtr, Data for 10 Mtr


REF AR PH- 2013 - 3.1.5 (vi)
(i) 50mm nominal outer dia pipe
Details cost for 10 mtr
a) Material
Chlorinated Polyvinyl - chloride (CPVC) pipe 50mm outer dia pipe 10 Mtr 409.73 4097.33
Add 30% for fittings and wastages etc. 1229.20
Cement ,sand and grit etc. LS 7.94
b) LABOUR
Plumber fitter (s) 0.33 Each 495.00 163.35
Helper to plumber and fitter 1.31 Each 435.00 569.85
Male worker (unskilled) 1.31 Each 345.00 451.95
(a+b) 6519.62
Add contractor profit and over head charges 15% 977.94
Total (a+b+c) 7497.57
Rate per metre 749.76
Add labour cess @1% 7.50
Total 757.25
Say 758.00

(ii) 65 mm diameter
Labour charges for laying
65 mm dia SCH-80 10.00 Mtr 999.13 9991.33
Plumber fitter 0.12 Each 388.00 46.56
Male worker 0.24 Each 298.00 71.52
Labour charges for Jointing & Testing
Plumber fitter 0.22 Each 495.00 108.90
Helper to Plumber Fitter 0.83 Each 435.00 361.05
Male worker 0.12 Each 345.00 41.40
10620.76
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.030 kg 131.54 3.95
10624.71
Add contractor profit and over head charges @15% 1593.71
12218.42
12219.00 /10 Rmt
1221.90 / Rmt
Add labour cess @1% 12.219
1234.12
1235.00

REF AR PH- 2013 - 2.3.1 (iii)


(iii) 100 mm diameter
Labour charges for laying
100 mm dia SCH-80 10.00 Mtr 1997.10 19971.00
Plumber fitter 0.18 Each 388.00 69.84
Male worker 0.35 Each 298.00 104.30
Labour charges for Jointing & Testing
Plumber fitter 0.31 Each 495.00 153.45
Helper to Plumber Fitter 1.33 Each 435.00 578.55
Male worker 0.18 Each 345.00 62.10
20939.24
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.056 kg 131.54 7.37
20946.61
Add contractor profit and over head charges @15% 3141.99
24088.60
24089.00 /10 Rmt
2408.90 / Rmt
Add labour cess @1% 24.089
2432.99
2433.00

5 Supplying all material, labour, T & P and necessary toward laying of RCC NP2 hume
pipe push-on joint including cost R.C.C hume pipe push on type rubber gasket laying
in proper slope & gradient lowering the pipe to trench with required plastic rope
without damage to the pipe & fitting with selected excavated material after laying the
pipe complete etc. including cost of all labours, materials, conveyance, loading and
unloading, sundries and T&P etc all complete as per direction of the Engineer -in-
charge.

a) 300 mm dia
REF DAR 19 - 19.6.4
Rates as per Post GST-2014
Materials
R.C.C. pipes NP2 class 300 mm dia- Basic rate as per DSR Code 1703 10.00 Mtr 445.00 4450.00
R.C.C. collars NP2 class 300 mm dia-Basic rate as per DSR Code 1717 4.00 Each 55.00 220.00
Cement 0.11 Qtnl 494.34 54.38
Sand 0.02 Cum 46.67 0.70

Labours
Mason Special 0.59 Each 495.00 292.05
Mason 2nd class 0.59 Each 435.00 256.65
Beldar 1.16 Each 345.00 400.20
Bhisti 0.20 Each 385.00 77.00
5750.98
Add CPOH @ 15% 862.65

Carriage
Cement 0.11 Qtnl 16.17 1.78
Sand 0.02 Cum 184.67 2.77
Sub-Total 6618.17 /10 Rmt
Add labour cess @1% 66.18
Total 668.44 /Rmt
Say 668.40 /Rmt
6 Fixing Cast Iron Sluice Valve with double flanged ends for water works purposes
conforming to IS 14846 - 2000 for the following rating and nominal diameters as per
specification complete

100 mm diameter
REF DAR-19 18.31.1.2
Rate of the item before adding GST as in the analysis 35389.32
Add CPOH @ 15% 5308.40
Sub-Total 40697.72 /10 Nos.
Add labour cess @1% 406.98
Total 4110.47 /Nos.
Say 4111.00 /Nos.

150 mm diameter
REF DAR-19 18.31.3.2
Rate of the item before adding GST as in the analysis 51280.06
Add CPOH @ 15% 7692.01
Sub-Total 58972.07 /10 Nos.
Add labour cess @1% 589.72
Total 5956.18 /Nos.
Say 5957.00 /Nos.

7 Fixing swing check type Reflux Valves (Non-return valves) with double flanged ends
conforming to IS: 5312 (Part-I)- 2004 for water works purposes for the following
rating and nominal diameters as per specification complete

PH ANALYSIS OF RATE 2013 CL NO 2.6.2 (B) (ii)


150 mm diameter
Data for 10 numbers of Cast Iron Reflux valves
a) Materials to be used
Swing check type Reflux Valves (Non-return valves) with double flanged ends
10 Each 8076.92 80769.23
Rubber insertion 3mm thick =20 nos (0.116 sqm each) 20 Each 16.92 338.46
Nuts & Bolts 20mmx70mm long =160 nos @ 0.4750 kg per each =76.00 kg
76 kg 53.85 4092.31
Weight of 10 Reflux Valves = 10 x 121.5 kg = 1215 Kg = 12.15 quintals
b) Labour for jointing
Rate same as item No 2.1.9 for laying cats iron bends 12.15 qtl 184.49 2241.58
Providing flanged joints to Reflux Valves Rate same as item No 2.1.25 (ii) 20 Each 35.63 712.60
(a+b) 88154.18
c) Add Contractor's Profit & Overhead charges 15% 88154.18 13223.13
Total (a+b+c) 101377.30
Rate per metre 10137.73
1% cess 101.38
10239.11
10240.00

Fixing of Brass or Gun Metal Full Way Valve conforming to IS:781-1995 of the
8 following nominal sizes with wheel as per specification complete.

(i) 50 mm diameter
REF ODISHA PH AR-2013 3.2.17 (vi)
Details for 10 nos of Brass or Gun Metal Full Way Valves
Materials
50 mm dia Brass or Gun Metal Full Way Valves = 10 nos 10 Each 1261.54 12615.38
Labour for laying
Plumber Fitter(S) 0.75 Each 495.00 371.25
Helper to plumber or fitter 0.75 Each 435.00 326.25
Add Jointing materials etc 2% 697.50 13.95
13326.83
Add Contractor's Profit & Overhead charges 15% of 13326.83 1999.03
15325.86
Rate per each 1532.59
1% cess 15.33
1547.91
1548.00

(ii) 65 mm diameter
REF ODISHA PH AR-2013 (vii)
Details for 10 nos of Brass or Gun Metal Full Way Valves
Materials
65 mm dia Brass or Gun Metal Full Way Valves = 10 nos 10 Each 2115.38 21153.85
Labour for laying
Plumber Fitter(S) 1 Each 495.00 495.00
Helper to plumber or fitter 1 Each 435.00 435.00
Add Jointing materials etc 2% 930.00 18.60
22102.45
Add Contractor's Profit & Overhead charges 15% of 22102.45 3315.37
25417.81
Rate per each 2541.78
1% cess 25.42
2567.20
2568.00

9 Fixing single Air Relief Valve conforming to IS 14845 : 2000 for water works
purposes for the following diameters including drilling the water main (Cast Iron pipes
with metal straps) as per specification complete

PH ANALYSIS OF RATE 2013 CL NO 2.6.3(A)(i) PAGE-86


1) 25mm dia Single Air Valve with metal strap for pipe
Data for one Air Valve
a) Materials to be used
25mm dia Single Air Valve with metal strap for pipe 1 Each 1000.00 1000.00
b) Labour for drilling and fixing the air valve
Plumber Fitter(S) 0.25 Each 495.00 123.75
Helper to plumber or fitter 0.50 Each 435.00 217.50
Male worker (unskilled) 0.50 Each 345.00 172.50
Add Jointing materials etc 17% of 207.50 35.28
(a+b) 1549.03
c) Add Contractor's Profit & Overhead charges 15% of 1549.03 232.35
Total (a+b+c),Rate per each 1781.38
1% cess 17.81
1799.19
1800.00

10 Providing flanged joints to PVC pipes and specials, including testing of joints :
including cost of all labours, materials, conveyance, loading and unloading, all taxes
and royalties, sundries and T&P etc all complete as per direction of the Engineer -
in-charge.

150 mm diameter
REF DAR-19 18.30.4
Rate of the item before adding GST as in the analysis 2471.69
Add CPOH @ 15% 370.75
Sub-Total 2842.44 /10 Nos.
Add labour cess @1% 28.42
Total 287.09 /Nos.
Say 288.00 /Nos.

100 mm diameter
REF DAR-19 18.30.2
Rate of the item before adding GST as in the analysis 2000.38
Add CPOH @ 15% 300.06
Sub-Total 2300.44 /10 Nos.
Add labour cess @1% 23.00
Total 232.34 /Nos.
Say 233.00 /Nos.

10 Valve Chamber
REF DAR-19- 18.34.1
Rates as per Post GST-2014
Earthwork in excavation 2.85 Cum 215.20 613.32
Backfiling 2.85 Cum 46.80 133.38
Concrete (1:4:8) 0.23 Cum 4141.20 952.48
Brickwork in F&P 1.04 Cum 4063.40 4225.94
Plastering 12 mm (1:4) 4.41 Sqm 157.10 692.81
Surface box- Basic rate as per DSR Code 1305 1.00 Nos 210.00 210.00
CC (1:2:4) 0.27 Cum 5849.60 1579.39
Reinforcement 0.22 Qtnl 8706.30 1915.39
Shuttering 1.49 Sqm 102.74 153.08
Total 10475.78 /Each
Say 10476.00 /Each

11 Air Valve Chamber


REF DAR-19- 18.36.1
Rates as per Post GST-2014
Earthwork in excavation 1.46 Cum 215.20 314.19
Backfiling 1.46 Cum 46.80 68.33
Concrete (1:4:8) 0.15 Cum 4141.20 621.18
Brickwork in F&P 0.57 Cum 4063.40 2316.14
Plastering 12 mm (1:4) 2.16 Sqm 157.10 339.34
Surface box- Basic rate as per DSR Code 1305 1.00 Nos 210.00 210.00
CC (1:2:4) 0.13 Cum 5849.60 760.45
Reinforcement 0.10 Qtnl 8706.30 870.63
Shuttering 0.86 Sqm 102.74 88.35
Total 5588.61 /Each
Say 5589.00 /Each

12 Sump
RATE as per DPAR-19 Sl. No. 4.5 (Rs 18 per litre less 14.05 % for GST) 15.78 /Litre

13 Online post- chlorination dosing system


Rate as per quotation 25000.00
Say 25000.00 /Each

14 Pressure Filter
Rate as per quotation 195000.00
Say 195000.00 /Each

16 Pumps & Accessories

a) 5 H.P vertical submersible pumpset


Rate as per quotation 27719.00
Add CPOH @ 15% 4157.85
Sub-Total 31876.85 /Each
Add labour cess @1% 318.77
Total 32195.62 /Each
Say 32196.00 /Each

b) 10 H.P Horizontal submersible pumpset


Rate as per quotation 27327.00
Add CPOH @ 15% 4099.05
Sub-Total 31426.05 /Each
Add labour cess @1% 314.26
Total 31740.31 /Each
Say 31741.00 /Each

c) Control Panel

5 H.P vertical submersible pumpset


Rate as per quotation 4767.00
Add CPOH @ 15% 715.05
Sub-Total 5482.05 /Each
Add labour cess @1% 54.82
Total 5536.87 /Each
Say 5537.00 /Each

10 H.P horizontal submersible pumpset


Rate as per quotation 4767.00
Add CPOH @ 15% 715.05
Sub-Total 5482.05 /Each
Add labour cess @1% 54.82
Total 5536.87 /Each
Say 5537.00 /Each

d) 50 mm HDPE Pipe
Unit - Mtr, Data for 10 Mtr
REF AR PH- 2013 - 2.4.1
50 mm High Density Polyethylene Pipes PN 6.0 10.00 Mtr 97.67 976.69
Labour charges for laying
Plumber fitter 0.12 Each 388.00 46.56
Male worker 0.24 Each 298.00 71.52
Labour charges for Jointing & Testing
Plumber fitter 0.33 Each 388.00 128.04
Helper to Plumber Fitter 1.25 Each 338.00 422.50
Male worker 0.18 Each 298.00 53.64
1698.95
Add contractor profit and over head charges @15% 254.84
1953.80
1954.00
195.40
Add labour cess @1% 1.954
197.35
198.00

e) 4mm2 ,3 core flat copper cable


Rate as per quotation 250.00
Add CPOH @ 15% 37.50
Sub-Total 287.50 /Mtr
Add labour cess @1% 2.88
Total 290.38 /Mtr
Say 291.00 /Mtr

f) 6mm2 , 3 core flat copper cable


Rate as per quotation 360.00
Add CPOH @ 15% 54.00
Sub-Total 414.00 /Mtr
Add labour cess @1% 4.14
Total 418.14 /Mtr
Say 419.00 /Mtr

g) 80 mm dia S.S nipple


Rate as per quotation 300.00
Add CPOH @ 15% 45.00
Sub-Total 345.00 /Each
Add labour cess @1% 3.45
Total 348.45 /Each
Say 349.00 /Each

h) Fixing swing check type Reflux Valves (Non-return valves) with double flanged ends
conforming to IS: 5312 (Part-I)- 2004 for water works purposes for the following
rating and nominal diameters as per specification complete

PH ANALYSIS OF RATE 2013 CL NO 2.6.2 (A) (i)


50 mm diameter
Data for 10 numbers of Cast Iron Reflux valves
a) Materials to be used
Swing check type Reflux Valves (Non-return valves) with double flanged ends
10 Each 1561.54 15615.38
Rubber insertion 3mm thick =20 nos (0.116 sqm each) 20 Each 16.92 338.46
Nuts & Bolts 20mmx70mm long =160 nos @ 0.4750 kg per each =76.00 kg
76 kg 53.85 4092.31
Weight of 10 Reflux Valves = 10 x 121.5 kg = 1215 Kg = 12.15 quintals
b) Labour for jointing
Rate same as item No 2.1.9 for laying cats iron bends 12.15 qtl 176.95 2149.96
Providing flanged joints to Reflux Valves Rate same as item No 2.1.25 (ii) 20 Each 34.73 694.60
(a+b) 22890.71
c) Add Contractor's Profit & Overhead charges 15% 22890.71 3433.61
Total (a+b+c) 26324.32
Rate per metre 2632.43
1% cess 26.32
2658.76
2659.00

j) 50mm dia G.I pipe (heavy)


Unit - Mtr, Data for 10 Mtr
REF AR PH- 2013 - 3.2.3
50mm G.I pipes 10.00 Mtr 227.88 2278.85
Tube fittings and wastages 2% 45.58
White lead,hemp oil etc 1% 22.79
Labour charges for laying
Plumber fitter 0.16 Each 495.00 79.20
Male worker 0.33 Each 345.00 113.85
2540.26
Add contractor profit and over head charges @15% 381.04
2921.30
2922.00
292.20
Add labour cess @1% 2.922
295.12
296.00

k) 80 mm dia G.I pipe (heavy)


Unit - Mtr, Data for 10 Mtr
REF AR PH- 2013 - 3.2.3
80 mm G.I pipes 10.00 Mtr 376.60 3766.00
Tube fittings and wastages 2% 75.32
White lead,hemp oil etc 1% 37.66
Labour charges for laying
Plumber fitter 0.16 Each 495.00 79.20
Male worker 0.33 Each 345.00 113.85
4072.03
Add contractor profit and over head charges @15% 610.80
4682.83
4683.00
468.30
Add labour cess @1% 4.683
472.98
473.00

l) 100 mm dia G.I pipe (heavy)


Unit - Mtr, Data for 10 Mtr
REF AR PH- 2013 - 3.2.3
100 mm G.I pipes 10.00 Mtr 376.60 3766.00
Tube fittings and wastages 2% 75.32
White lead,hemp oil etc 1% 37.66
Labour charges for laying
Plumber fitter 0.16 Each 495.00 79.20
Male worker 0.33 Each 345.00 113.85
4072.03
Add contractor profit and over head charges @15% 610.80
4682.83
4683.00
468.30
Add labour cess @1% 4.683
472.98
473.00

200 mm dia (8") Gravel Packed Borewell


Supplying all labour, tools and plants and drilling pilot bore not less than 102 mm dia
without casing pipes in all kinds of soils for the following depths excluding supply of
necessary cutting equipments, extra sockets (whenever required) etc and
1 withdrawing the boring pipes, washing and keeping the bore clear for logging if
required all complete as per the direction of Engineer-in-charge.

Unit - Mtr, Data for 1 Mtr


REF AR PH- 2013 - 5.5.3
Labour for drilling of 200mm dia bore (00 mtr to 360 mtrs)
Boring Mistry 0.700 Each 495.00 346.50
Boring helper 1.600 Each 385.00 616.00
962.50
Add contractor profit and over head charges @15% 0.00
962.50 / Rmt
Add labour cess @1% 0.00
962.50
963.00

Supplying all required labour for logging the bore through departmental logging team
(till logging team arrives at the site, the contractor is to keep the bore intact by
circulating mud through the mud circulating system) and when the logging team
2 arrives at the site, the contractor will withdraw the boring pipe with cutter etc. and
keep the bore suitable for loggifng and supply required labour to carry out the logging
operation.

Unit - Nos, Data for 1 No.


REF AR PH- 2013 - 5.5.4
Boring Mistry 6.000 Each 495.00 2970.00
Khallasi/ Mate 12.00 Each 385.00 4620.00
7590.00
Add contractor profit and over head charges @15% 0.00
7590.00 / Nos
Add labour cess @1% 0.00
7590.00
7590.00

Labour for drilling a perfectly vertical bore hole of specified dia for a specified depth
below ground level in alluvial soil strata by Mud Rotary Rig drilling as required to suit
the site condition as per the direction of Engineer-in-Charge including use of own rigs
with its accessories, tools and plant and consumables etc for lowering of finished
bore suitable for lowering of 200 mm dia GI/ PVC pipes for housing, fitted with socket
and with or without well screen as per the necessity for the soft, medium, hard and
3 boulder formation (GI/PVC casing pipes if required by the contractor to prevent
collapse of over burden portion) including lower and withdrawing of casing pipe after
drilling 200 mm to 450 mm dia in over burden portion.

Unit - Mtr, Data for 100 Mtr


REF AR PH- 2013 - 5.6.1
Labour for drilling of 200mm dia bore (00 mtr to 100 mtrs)
Rig driller 5.00 Each 495.00 2475.00
Asst driller 5.00 Each 435.00 2175.00
Khallasi/ Mate 45.00 Each 385.00 17325.00

Fuel & Lubricant for 0 to 150 mtrs of drilling


HSD requirment for 14 hours of drilling for both compressor and power pack
20307.69
480.00 Ltr 42.31
Add 5% for lubricant 5% 1015.38
Hire Charges of DTH/Combination Rig 40.00 Hour 1782.92 71316.68
114614.75
Add contractor profit and over head charges @15% 0.00
114614.75 /100 Rmt
1146.15 / Rmt
Add labour cess @1% 0.00
1146.15
1147.00

Supply of all labour & T&P for lowering the following size G.I./PVC pipes with or
without slotted pipes as per the necessity from ground level and fitted and fixed up in
perfectly vertical position, including cutting and threading pipe and slotted pipe and
fixing all jointing materials etc. complete and keeping the top of the casing pipe
4 threaded including plugging tube wells to prevent entry of foreign materials from
above excluding cost of fittings & jointing materials.

Unit - Mtr, Data for 300 Mtr


REF AR PH- 2013 - 5.6.2
(i) Plain Casing Pipe
Labour for lowering of 200 mm dia PVC/GI Casing pipes
Rig driller 1.000 Each 495.00 495.00
Asst driller 1.000 Each 435.00 435.00
Khallasi/ Mate 9.00 Each 385.00 3465.00

Fuel & Lubricant for 0 to 45 mtrs and above of lowering


HSD requirment for 14 hours of drilling for both compressor and power pack
4061.54
96.00 Ltr 42.31
Add 5% for lubricant 5% 203.08
Hire Charges of DTH/Combination Rig 8.00 Hour 1782.92 14263.34
uPVC SCH-80 pipe 200 mm dia 300 Mtr 3713.85 1114153.85
1137076.80
Add contractor profit and over head charges @15% 0.00
1137076.80 /300 Rmt
3790.26 / Rmt
Add labour cess @1% 0.00
3790.26
3791.00

(ii) Strainer Casing Pipe


Labour for lowering of 200 mm dia PVC/GI Casing pipes
Rig driller 1.000 Each 495.00 495.00
Asst driller 1.000 Each 435.00 435.00
Khallasi/ Mate 9.00 Each 385.00 3465.00

Fuel & Lubricant for 0 to 45 mtrs and above of lowering


HSD requirment for 14 hours of drilling for both compressor and power pack
4061.54
96.00 Ltr 42.31
Add 5% for lubricant 5% 203.08
Hire Charges of DTH/Combination Rig 8.00 Hour 1782.92 14263.34
uPVC SCH-80 pipe 200 mm dia 300 Mtr 2000.00 600000.00
622922.95
Add contractor profit and over head charges @15% 0.00
622922.95 /300 Rmt
2076.41 / Rmt
Add labour cess @1% 0.00
2076.41
2077.00

Cleaning and developing the bore well using their own compressor continuously
worked till clear and adequate discharge is obtained from the bore well including
5 supply and use of all necessary equipment and labour as per the direction of
Engineer-in-Charge.

Unit - Each, Data for 1 No.


REF AR PH- 2013 - 5.6.3
Labour for developing of tubewell
Rig driller 1.000 Each 495.00 495.00
Asst driller 1.000 Each 435.00 435.00
Khallasi/ Mate 4.00 Each 385.00 1540.00

Fuel & Lubricant for devloping


HSD requirment for 14 hours of drilling for both compressor and power pack
3384.62
80.00 Ltr 42.31
Add 5% for lubricant 5% 169.23
Hire Charges of DTH/Combination Rig 8.00 Hour 1782.92 14263.34
20287.18
Add contractor profit and over head charges @15% 0.00
20287.18 /Each
Add labour cess @1% 0.00
20287.18
20288.00

Providing and fixing suitable size threaded mild steel cap or spot welded plate to the
top of bore well housing/ casing pipe, removable as per requirement, all complete for
6 borewell all as per requirement and direction of Engineer-in-charge.

REF DAR-19- 23.13.3


Rate of the item before adding GST as in the analysis 212.10
Add CPOH @ 15% 0.00
Sub-Total 212.10 /Each
Add labour cess @1% 0.00
Total 212.10 /Each
Say 213.00 /Each

Providing and fixing M.S. clamp of required dia to the top of casing/ housing pipe of
borewell as per IS: 2800 (part I), including necessary bolts & nuts of required size all
7 complete for borewell all as per requirement and direction of Engineer-in-charge.

REF DAR-19- 23.14.3


Rate of the item before adding GST as in the analysis 1671.46
Add CPOH @ 15% 0.00
Sub-Total 1671.46 /Each
Add labour cess @1% 0.00
Total 1671.46 /Each
Say 1672.00 /Each

Supplying all materials, labour, tools and plant and providing sanitary sealing by
cement concrete grouting of annular space around GI/ PVC/ MS housing pipe upto 5
mtrs below ground level (as per drawing) to plug the bore hole including cost of
8 cement etc. all complete as per direction of Engineer in charge. Minimum one metre
of casing pipe to be inserted in the bore into the rock at the bottom to ensure sanitary
sealing.

Unit - Mtr, Data for 5 Mtr


REF AR PH- 2013 - 5.3.4
Labour charges for Sanitary Sealing of One Borewell
Rig driller 0.125 Each 495.00 61.88
Asst driller 0.125 Each 435.00 54.38
Khallasi/ Mate 0.75 Each 385.00 288.75

HSD Requirment for grounting upto 5 mtrs


Cement 1.00 Qtnl 494.34 494.34
HSD requirment for 14 hours of drilling for both compressor and power pack
126.92
3.00 Ltr 42.31
Add 5% for lubricant 5% 6.35
1032.61
Add contractor profit and over head charges @15% 0.00
1032.61 /5 Rmt
206.52 / Rmt
Add labour cess @1% 0.00
206.52
207.00

Supplying all materials, labour, tools and plant and grouting with cement bentonite
slurry for saline sealing in the bore around the 200mm dia P.V.C. Casing pipe etc all
9 complete as per the direction of the Engineer-in-Charge.

Unit - Mtr, Data for 1 Mtr


REF AR PH- 2013 - 5.6.4
Labour charges
Boring Mistry 0.125 Each 495.00 61.88
Boring helper 0.125 Each 435.00 54.38

Material
Cement 0.50 Qtnl 494.34 247.17
Bentonite powder 0.25 Qtnl 254.15 63.54
426.96
Add contractor profit and over head charges @15% 0.00
426.96 / Rmt
Add labour cess @1% 0.00
426.96
427.00

Supplying all materials, labour,T&P and materials for packing the bore with washed
10 gravel (size P-6) around the pipes in good quality excluding cost of gravel etc
complete as per the direction of the Engineer-in-Charge.

Unit - Cum, Data for 1 Cum


REF AR PH- 2013 - 5.6.5
Labour charges
Boring Mistry 1.000 Each 448.00 448.00
Boring helper 3.000 Each 388.00 1164.00

Material
Gravel 1.00 Cum 370.98 370.98
1982.98
Add contractor profit and over head charges @15% 0.00
1982.98 / Cum
Add labour cess @1% 0.00
1982.98
1983.00

EXTERNAL SEWERAGE & GREY WATER


Supply all materials, labour, T&P, fitting and fixing uPVC pipes & fittings
of approved make confirming to releavant IS code including jointing of
approved solvent cement non-heat application method including testing
of as per standard specification ,both below & above ground level/ floor
& on walls including supply of bobbins, nails, screws, wooden cleats,
pipe clamps as per requirement including earthwork excavation &
fitting, including cutting walls & floor & making good the damages with
1 cement concrete (1:2:4) with hard granite chips ,including scaffolding
wherever necessary all complete with requisite testing as per direction
of the EIC (Make: ASTRAL/ SUPREME/ EQUIVALENT)

Unit - Mtr, Data for 10 Mtr


REF AR PH- 2013 - 2.3.1 (vi)
a) 160 mm dia
Labour charges for laying
160 mm dia upvc pipe 10.00 Mtr 492.18 4921.75
Plumber fitter 0.25 Each 388.00 97.00
Male worker 0.50 Each 298.00 149.00
Labour charges for Jointing & Testing
Plumber fitter 0.46 Each 495.00 227.70
Helper to Plumber Fitter 1.92 Each 435.00 835.20
Male worker 0.25 Each 345.00 86.25
6316.90
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.133 kg 131.54 17.49
6334.40
Add contractor profit and over head charges @15% 950.16
7284.56
7285.00
728.50
Add labour cess @1% 7.285
735.79
736.00

REF AR PH- 2013 - 2.3.1 (vii)


b) 200 mm dia
Labour charges for laying
200 mm dia upvc pipe 10.00 Mtr 773.95 7739.55
Plumber fitter 0.32 Each 388.00 124.16
Male worker 0.64 Each 298.00 190.72
Labour charges for Jointing & Testing
Plumber fitter 0.74 Each 495.00 366.30
Helper to Plumber Fitter 2.58 Each 435.00 1122.30
Male worker 0.32 Each 345.00 110.40
9653.43
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.200 kg 131.54 26.31
9679.74
Add contractor profit and over head charges @15% 1451.96
11131.70
11132.00
1113.20
Add labour cess @1% 11.132
1124.33
1125.00

REF AR PH- 2013 - 2.3.1 (ix)


c) 250 mm dia
Labour charges for laying
250 mm dia upvc pipe 10.00 Mtr 1218.28 12182.77
Plumber fitter 0.40 Each 388.00 155.20
Male worker 0.80 Each 298.00 238.40
Labour charges for Jointing & Testing
Plumber fitter 1.12 Each 495.00 554.40
Helper to Plumber Fitter 3.25 Each 435.00 1413.75
Male worker 0.40 Each 345.00 138.00
14682.52
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.250 kg 131.54 32.88
14715.40
Add contractor profit and over head charges @15% 2207.31
16922.71
16923.00
1692.30
Add labour cess @1% 16.923
1709.22
1710.00

2 Supplying all material, labour, T & P and necessary toward laying of RCC NP2 hume
pipe push-on joint including cost R.C.C hume pipe push on type rubber gasket laying
in proper slope & gradient lowering the pipe to trench with required plastic rope
without damage to the pipe & fitting with selected excavated material after laying the
pipe complete etc. including cost of all labours, materials, conveyance, loading and
unloading, sundries and T&P etc all complete as per direction of the Engineer -in-
charge.

a) 300 mm dia
REF DAR 19 - 19.6.4
Rates as per Post GST-2014
Materials
R.C.C. pipes NP2 class 300 mm dia- Basic rate as per DSR Code 1703 10.00 Mtr 445.00 4450.00
R.C.C. collars NP2 class 300 mm dia-Basic rate as per DSR Code 1717 4.00 Each 55.00 220.00
Cement 0.11 Qtnl 494.34 54.38
Sand 0.02 Cum 46.67 0.70

Labours
Mason Special 0.59 Each 495.00 292.05
Mason 2nd class 0.59 Each 435.00 256.65
Beldar 1.16 Each 345.00 400.20
Bhisti 0.20 Each 385.00 77.00
5750.98
Add CPOH @ 15% 862.65

Carriage
Cement 0.11 Qtnl 16.17 1.78
Sand 0.02 Cum 307.87 4.62
Sub-Total 6620.02 /10 Rmt
Add labour cess @1% 66.20
Total 668.62 /Rmt
Say 668.60 /Rmt

3 Providing and laying in trench cement concrete ( 1:4:8 ) with 40mm size hard granite
metal in the following type of surrounding or encasing uPVC/ RCC pipes of the
following diameter including concrete for bedding and curing complete as per
specification & direction of EIC.

Unit - Mtr, Data for 10 Mtr


REF AR PH- 2013 - 4.1.4 (A-ii)
TYPE C-1 STANDARD BEDDING IN THE HUNCHING
a) 150mm dia metres
CC (1:4:8) 1.803 cum 4005.30 7221.56
Rate per mtr 722.16
Say 723.00

b) 200 mm dia metres


CC (1:4:8) 2.103 cum 4005.30 8423.15
Rate per mtr 842.31
Say 843.00

4 Manhole Chamber
REF AR PH-2013 4.2.1 (B-ii)
Earthwork in excavation 2.581 cum 215.20 555.43
CC (1:4:8) 0.574 cum 4141.20 2377.05
B/W in F&P 1.031 cum 4063.40 4189.37
CC (1:2:4) 0.252 cum 5849.60 1474.10
12 mm (1:4) 7.15 sqm 157.10 1123.27
M-15
0.297 cum 5849.60 1737.33

Reinforcement 0.32 Qtl 8706.30 2786.02


Shuttering (slab) 2.073 sqm 102.74 212.97

Labour charges for making Channel


Mason Special 0.08 Each 495.00 39.60 A
Mason 2nd Class 0.08 Each 435.00 34.80 A
Add CPOH @ 15% on A 11.16 B
Add labour cess @1% on (A & B) 0.86
Total 14541.95 /Each
Say 14541.90 /Each

5 Extra depth for Manhole Chamber


REF AR PH-2013 4.2.3 (ii)
B/W in F&P 0.13 cum 4063.40 528.24
12 mm (1:4) 1.04 sqm 157.10 163.38
Total 691.63 /Mtr
Say 691.60 /Mtr

6 SITC of STP
RATE as per Quotation 930000.00
Say 930000.00 /Each

Supply all materials, labour, T&P, fitting and fixing uPVC pipes & fittings
of approved make confirming to releavant IS code including jointing of
approved solvent cement non-heat application method including testing
of as per standard specification ,both below & above ground level/ floor
& on walls including supply of bobbins, nails, screws, wooden cleats,
pipe clamps as per requirement including earthwork excavation &
fitting, including cutting walls & floor & making good the damages with
7 cement concrete (1:2:4) with hard granite chips ,including scaffolding
wherever necessary all complete with requisite testing as per direction
of the EIC (Make: ASTRAL/ SUPREME/ EQUIVALENT)

Unit - Mtr, Data for 10 Mtr


REF AR PH- 2013 - 2.3.1 (i)
a) 65 mm dia
Labour charges for laying
65 mm dia upvc pipe 10.00 Mtr 386.17 3861.67
Plumber fitter 0.12 Each 388.00 46.56
Male worker 0.24 Each 298.00 71.52
Labour charges for Jointing & Testing
Plumber fitter 0.22 Each 495.00 108.90
Helper to Plumber Fitter 0.83 Each 435.00 361.05
Male worker 0.12 Each 345.00 41.40
4491.10
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.030 kg 131.54 3.95
4495.04
Add contractor profit and over head charges @15% 674.26
5169.30
5170.00
517.00
Add labour cess @1% 5.17
522.17
523.00

b) 100 mm dia
Labour charges for laying
100 mm dia upvc pipe 10.00 Mtr 749.93 7499.33
Plumber fitter 0.12 Each 388.00 46.56
Male worker 0.24 Each 298.00 71.52
Labour charges for Jointing & Testing
Plumber fitter 0.22 Each 495.00 108.90
Helper to Plumber Fitter 0.83 Each 435.00 361.05
Male worker 0.12 Each 345.00 41.40
8128.76
cost of solvent cement =56gms or 0.056kg (a+b+c+d) 0.030 kg 131.54 3.95
8132.71
Add contractor profit and over head charges @15% 1219.91
9352.62
9353.00
935.30
Add labour cess @1% 9.353
944.65
945.00

8 CPVC BALLVALVE
PH ANALYSIS OF RATE 2013 CL NO 3.2.18,PAGE-136
65 mm dia brass ball valve
Details for one no ball valve
Materials
Ball valve- Astral Part No. 910-171 1 Each 1297.10 1297.10
Labour for laying
Plumber fitter (S) 0.25 Each 495.00 123.75
Helper to plumber /fitter 0.25 Each 435.00 108.75
Jointing materials 2% of 345.00 6.90
239.40
Total (a+b) 1536.50
Add contractor profit & over head charges 15% of 1536.50 230.48
Rate per Each number 1766.98
Total 1766.98
Add labour cess @1% 17.67
Total 1784.64
Say 1785.00 /Nos

9 Pumps & accessories


a) 7.5 H.P Horizontal submersible pumpset
Rate as per quotation 24437.00
Add CPOH @ 15% 3665.55
Sub-Total 28102.55 /Each
Add labour cess @1% 281.03
Total 28383.58 /Each
Say 28384.00 /Each

b) Control Panel
Rate as per quotation 4531.00
Add CPOH @ 15% 679.65
Sub-Total 5210.65 /Each
Add labour cess @1% 52.11
Total 5262.76 /Each
Say 5263.00 /Each

10 STP
Total
Part-1 Electro mechanical Works 1417500.00
Part-2 Civil Works 803100.00
Say 2220600.00 /Job
Ref: S/R-2014(Post GST), CPWD-2016,AR PH-2017
ANALYSIS OF RATES
Minimum wages as per Govt. of Odisha Gazette
Providing and laying water proofing treatment to vertical and horizontal surfaces
1 of depressed portions of W.C., kitchen and the like

a)Materials
As per Quotation - 1 Rs 370.00
As per Quotation - 2 Rs 375.00 = Rs. 370.00 /Sqm

Lowest Rate as per Quotation 1.00 Sqm @ Rs. 370.00 /Sqm = Rs. 370.00
Rs. 370.00
Overhead charges @ 7.5% = Rs. 27.75
Contractor's Profit @ 7.5% = Rs. 27.75
Rs. 425.50 / Sqm
Add Labour Cess @ 1% Rs. 4.26
Rs. 429.76 / Sqm
Or, Say = Rs. 429.80 / Sqm

Providing & filling sunken floors with good quality cinder well compacted and
top surface dressed and levelled to proper gradient as per direction of the
Engineer -in-charge including cost of all labour, cost of sand, royalty, taxes,
2
loading, unloading, transportation, sundries, T&P, etc. complete.

Unit = Cum Data per 100.00 Cum


a) Labour
Man mulia 12.36 Nos @ Rs. 345.00 / Each = Rs. 4264.20
Overhead charges @ 7.5% = Rs. 319.82
Contractor's Profit @ 7.5% = Rs. 319.82
b) Material
Cinder 100.00 cum @ Rs. 322.55 / Cum = Rs. 32255.00
c) Carriage
Cinder 100.00 cum @ Rs. 149.67 / Cum = Rs. 14967.00
Rs. 52125.84 / % Cum
Add Labour Cess @ 1% Rs. 521.26
Rs. 52647.10 / % Cum
Rate per 1 Cum = = Rs. 526.47 / Cum
Or, Say = Rs. 526.50 / Cum

Providing and lying Plain Cement Concrete of proportion (1:2:4) in foundation &
floor using 40 mm & down grade black hard crusher broken granite stone metal,
washed and screened sharp sand of approved quality from approved quarry
including hoisting, lowering, laying the concrete, ramming, watering and curing
etc. complete to required thickness including cost of all materials, conveyance,
3 loading, unloading, royalties,cost of labours, T&P, hire & running charges of
concrete mixer, etc. all complete as per the direction of the Engineer -in -charge.

Unit = Cum Data per 1.00 Cum


a) Materials
Granite stone 12 cm size 0.90 Cum @ Rs. 1047.62 / Cum = Rs. 942.86
Sand (Screened & washed) 0.45 Cum @ Rs. 46.67 / Cum = Rs. 21.00
Cement 3.23 Qntl. @ Rs. 592.70 / Qntl = Rs. 1914.42
b) Labour
Mason 2nd class 0.18 Nos @ Rs. 435.00 / Each = Rs. 78.30
Man Mulia 1.80 Nos @ Rs. 345.00 / Each = Rs. 621.00
Woman Mulia 1.40 Nos @ Rs. 345.00 / Each = Rs. 483.00
Man Mulia for mixing stone, sand & cement and getting
1.40 Nos @ Rs. 345.00 / Each = Rs. 483.00
water.
Mason 2nd class 0.50 Nos @ Rs. 435.00 / Each = Rs. 217.50 1882.8
Rs. 4761.08 / Cum
Overhead charges @ 7.5% = Rs. 357.08
Contractor's Profit @ 7.5% = Rs. 357.08
c) Carriage & Royalty
H.B. granite stone 4 cm size 0.90 Cum @ Rs. 42.50 / Cum = Rs. 38.25
Sand (Screened & washed) 0.45 Cum @ Rs. 149.67 / Cum = Rs. 67.35
Cement 3.23 Qntl. @ Rs. 193.47 / Qntl = Rs. 624.91
Rs. 6205.75 / Cum
Add Labour Cess @ 1% Rs. 62.06
6267.81 / Cum
Or, Say = Rs. 6267.80 / Cum
For C.C. work:

for
For 1st Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 15% extra labour over & above the rates from the
next lower floor 1882.80 282.42 21.18 21.18 = Rs. 324.78

Rate of lower Floor = Rs. 6205.75


Rs. 6530.53 / Cum
Add Labour Cess @ 1% = Rs. 65.31
Rs. 6595.84 / Cum
Or, Say = Rs. 6595.80 / Cum

For 2nd Floor: for


Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 15% extra labour over & above the rates from the
next lower floor 2165.22 324.78 24.36 24.36 = Rs. 373.50

Rate of lower Floor = Rs. 6530.53


Rs. 6904.03 / Cum
Add Labour Cess @ 1% = Rs. 69.04
Rs. 6973.07 / Cum
Or, Say = Rs. 6973.10 / Cum

for
For 3rd Floor:
Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 15% extra labour over & above the rates from the
next lower floor 2490.00 373.50 28.01 28.01 = Rs. 429.52

Rate of lower Floor = Rs. 6904.03


Rs. 7333.55 / Cum
Add Labour Cess @ 1% = Rs. 73.34
Rs. 7406.89 / Cum
Or, Say = Rs. 7406.90 / Cum

Providing 6mm thick cement plaster in cement mortar of (1:4) to RCC surfaces
such as ceilings of roof slabs, stairs, landings, chajja, shelves, columns, beams
and lofts etc. including roughening/chipping, scraping and cleaning and finishing
the plastered surface smooth using wooden floats, bars, etc. only to proper
plumbs and level, making grooves, beads and drip coarse to give required
ornamental finish as per drawing including cost of all materials, conveyance,
4 loading and unloading,royalties, cost of all labour, scaffolding, staging, watering
before plastering and curing, sundries and T&P, etc. complete as per direction of
the Engineer-in-charge.

Unit = Sqm. Data per 1 Sqm


a) Materials
Sand (Screened & washed) 0.0075 Cum @ Rs. 46.67 / Cum = Rs. 0.35
Cement 0.0372 Qntl. @ Rs. 592.70 / Qntl. = Rs. 22.05
b) Labour
Mason 2nd class 0.14 Nos @ Rs. 435.00 / Each = Rs. 60.90
Man Mulia 0.05 Nos @ Rs. 345.00 / Each = Rs. 17.25
Woman Mulia 0.05 Nos @ Rs. 345.00 / Each = Rs. 17.25
Man mulia for mixing sand & watering. 0.02 Nos @ Rs. 345.00 / Each = Rs. 6.90
For deep chipping & cleaning - Man Mulia 0.05 Nos @ Rs. 345.00 / Each = Rs. 17.25 119.55
Rs. 141.95 / Sqm
Overhead charges @ 7.5% = Rs. 10.65
Contractor's Profit @ 7.5% = Rs. 10.65
c) Carriage
Sand (Screened & washed) 0.008 Cum @ Rs. 149.67 / Cum = Rs. 1.12
Cement 0.0372 Qntl. @ Rs. 193.47 / Qntl. = Rs. 7.20
Total (a+b+c)= Rs. 171.57 / Sqm.
Add Labour Cess @ 1% Rs. 1.72
Rate per Sqm Rs. 173.29 / Sqm
For Ground Floor Or, Say = Rs. 173.30 / Sqm
for
Labour of next O.H.C. @
For 1st Floor (Inside) upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 171.57 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 119.55 3.59 0.27 0.27 = Rs. 4.13

Rs. 175.70 / Sqm.


Add Labour Cess @ 1% Rs. 1.76
Total: Rs. 177.46 / Sqm
Or, Say = Rs. 177.50 / Sqm

for
Labour of next O.H.C. @
For 2nd Floor (Inside) upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 175.70 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 123.14 3.69 0.28 0.28 = Rs. 4.25

Rs. 179.95 / Sqm.


Add Labour Cess @ 1% Rs. 1.80
Total: Rs. 181.75 / Sqm
Or, Say = Rs. 181.70 / Sqm

for
Labour of next O.H.C. @
For 3rd Floor (Inside) upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 179.95 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 126.83 3.80 0.29 0.29 = Rs. 4.38

Rs. 184.33 / Sqm.


Add Labour Cess @ 1% Rs. 1.84
Total: Rs. 186.17 / Sqm
Or, Say = Rs. 186.20 / Sqm
Providing 12mm thick cement plaster in cement mortar (1:6) to the surface of
brick masonry wall including racking out joints, scraping and cleaning the surface
and finishing the plaster surface smooth using wooden floats, bars, etc only to
proper plumbs and level and making grooves, beads and drip coarse to give
required ornamental finish as per drawings including cost of all materials,
conveyance, loading and unloading,royalties, cost of labour, scaffolding, staging,
5
watering before plastering and curing, sundries and T&P, etc. complete as per
direction of the Engineer-in-charge.

Unit = Sqm. Data per 1 Sqm


a) Materials
Sand (Screened & washed) 0.015 Cum @ Rs. 46.67 / Cum = Rs. 0.70
Cement 0.0358 Qntl. @ Rs. 592.70 / Qntl. = Rs. 21.22
b) Labour
Mason 2nd class 0.15 Nos @ Rs. 435.00 / Each = Rs. 65.25
Man Mulia 0.04 Nos @ Rs. 345.00 / Each = Rs. 13.80
Woman Mulia 0.05 Nos @ Rs. 345.00 / Each = Rs. 17.25
Man mulia for mixing sand & watering. 0.02 Nos @ Rs. 345.00 / Each = Rs. 6.90 103.20
Rs. 125.12 / Sqm
Overhead charges @ 7.5% = Rs. 9.38
Contractor's Profit @ 7.5% = Rs. 9.38
c) Carriage
Sand (Screened & washed) 0.015 Cum @ Rs. 149.67 / Cum = Rs. 2.25
Cement 0.0358 Qntl. @ Rs. 193.47 / Qntl. = Rs. 6.93
Total (a+b+c)= Rs. 153.06 / Sqm.
Add Labour Cess @ 1% Rs. 1.53
Rate per Sqm Rs. 154.59 / Sqm
For Ground Floor Or, Say = Rs. 154.60 / Sqm
for
Labour of next O.H.C. @
For 1st Floor (Inside) upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 153.06 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 103.20 3.10 0.23 0.23 = Rs. 3.56

Rs. 156.62 / Sqm.


Add Labour Cess @ 1% Rs. 1.57
Total: Rs. 158.19 / Sqm
Or, Say = Rs. 158.20 / Sqm

for
Labour of next O.H.C. @
For 2nd Floor (Inside) upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 156.62 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 106.30 3.19 0.24 0.24 = Rs. 3.67

Rs. 160.29 / Sqm.


Add Labour Cess @ 1% Rs. 1.60
Total: Rs. 161.89 / Sqm
Or, Say = Rs. 161.90 / Sqm

for
Labour of next O.H.C. @
For 3rd Floor (Inside) upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 160.29 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 109.49 3.28 0.25 0.25 = Rs. 3.78
Rs. 164.07 / Sqm.
Add Labour Cess @ 1% Rs. 1.64
Total: Rs. 165.71 / Sqm
Or, Say = Rs. 165.70 / Sqm

Providing, lifting, hoisting and laying in position machine batched , machine


mixed and machine vibrated design mix cement concrete of M-25 excluding the
cost of Centering and Shuttering (minimum cement content not less than
403Kg/Cum) grade in reinforced cement concrete structural elements using black
hard crusher broken granite chips of approved quality from approved quarry
including mixing and compacting to proper shape and size, level and plumbs and
finishing the exposed surfaces smooth including the cost of all materials, cost of
labour, conveyance,loading, unloading, royalties, watering and curing for the
required period, T&P , hire & running charges of concrete mixer and vibrator, cost
of Admixtures in recommended proportions ( as per IS 9103 ) to accelerate,
retard setting of concrete, improve workability without impairing strength and
durability etc. complete as per the direction of the Engineer-in-charge but
excluding the cost of steel reinforcement.

(A) Unit = Cum Data Per 15 Cum.


a) Materials
20mm size granite chips. 8.10 Cum @ Rs. 1007.62 / Cum = Rs. 8161.72
10mm size granite chips. 5.40 Cum @ Rs. 1066.67 / Cum = Rs. 5760.02
Sand (Screened & washed) 6.75 Cum @ Rs. 46.67 / Cum = Rs. 315.02
Cement 60.50 Qntl @ Rs. 592.70 / Qntl = Rs. 35858.35
b) Labour
Mate 0.86 Nos @ Rs. 385.00 / Each = Rs. 331.10
Mason 2nd class 1.50 Nos @ Rs. 435.00 / Each = Rs. 652.50
Mazdoor 20.00 Nos @ Rs. 345.00 / Each = Rs. 6900.00 7883.60
c) Machinery
Concrete Mixer 6.00 Hours @ Rs. 153.91 /Hour = Rs. 923.46
Generator 6.00 Hours @ Rs. 208.70 /Hour = Rs. 1252.20
= Rs. 60154.37 / 15 Cum
Overhead charges @ 7.5% = Rs. 4511.58
Contractor's Profit @ 7.5% = Rs. 4511.58
d) Carriage
Coarse aggrigate. 13.50 Cum @ Rs. 42.50 / Cum = Rs. 573.75
Sand (Screened & washed) 6.750 Cum @ Rs. 149.67 / Cum = Rs. 1010.27
Cement 60.50 Qntl @ Rs. 193.47 / Qntl = Rs. 11704.94
Rs. 82466.49 / 15 cum
Rate per 1.00 Cum = Rs. 5497.77 / Cum
Add Labour Cess @ 1% = Rs. 54.98
Rs. 5552.75 / Cum
For Ground Floor Or, Say = Rs. 5552.75 / Cum
For R.C.C. work:

for
For 1st Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 15% extra labour over & above the rates from the
next lower floor 525.57 78.84 5.91 5.91 = Rs. 90.66

Rate of lower Floor = Rs. 5497.77


Rs. 5588.43 / Cum
Add Labour Cess @ 1% = Rs. 55.88
Rs. 5644.31 / Cum
Or, Say = Rs. 5644.30 / Cum
for
For 2nd Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 15% extra labour over & above the rates from the
next lower floor 604.41 90.66 6.8 6.8 = Rs. 104.26

Rate of lower Floor = Rs. 5588.43


Rs. 5692.69 / Cum
Add Labour Cess @ 1% = Rs. 56.93
Rs. 5749.62 / Cum
Or, Say = Rs. 5749.60 / Cum

for
For 3rd Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 15% extra labour over & above the rates from the
next lower floor 695.07 104.26 7.82 7.82 = Rs. 119.90

Rate of lower Floor = Rs. 5692.69


Rs. 5812.59 / Cum
Add Labour Cess @ 1% = Rs. 58.13
Rs. 5870.72 / Cum
Or, Say = Rs. 5870.70 / Cum

Providing, lifting, hoisting and laying in position machine batched , machine


mixed and machine vibrated design mix cement concrete of M-25 Including the
cost of Centering and Shuttering (minimum cement content not less than
403Kg/Cum) grade in reinforced cement concrete structural elements using black
hard crusher broken granite chips of approved quality from approved quarry
including mixing and compacting to proper shape and size, level and plumbs and
finishing the exposed surfaces smooth including the cost of all materials, cost of
labour, conveyance,loading, unloading, royalties, watering and curing for the
required period, T&P , hire & running charges of concrete mixer and vibrator, cost
6 of Admixtures in recommended proportions ( as per IS 9103 ) to accelerate,
retard setting of concrete, improve workability without impairing strength and
durability etc. complete as per the direction of the Engineer-in-charge but
excluding the cost of steel reinforcement.

Floor and Roof slab, landing, balconies, projecting, sun shades and chajjas.
For Initial Floor Height of 4.3M.
Unit = Sqm Data for 9 Sqm
a) Materials
Non sal wood scantling. 0.112 Cum. @ Rs. 16298.76 / Cum = Rs. 1825.46
Planks 38mm 0.34 Cum. @ Rs. 16298.76 / Cum = Rs. 5541.58
120mm Dia Sal Bullah. 56.00 Mtr. @ Rs. 82.99 / Mtr. = Rs. 4647.44
Carriage of Wood 1.142 Cum. @ Rs. 601.97 /1.25 cum = Rs. 549.96
Constantly 10times use of materials for use of Rs. 12564.44
Cost for one time = Rs. 12564.44 /10. = Rs. 1256.44
b) Labour
Carpenter 2nd class 2.75 Nos @ Rs. 435.00 / Each. = Rs. 1196.25
S.S Mulia 2.75 Nos @ Rs. 385.00 / Each. = Rs. 1058.75 2255.00
Rs. 3511.44 / 9 Sqm
Overhead charges @ 7.5% = Rs. 263.36
Contractor's Profit @ 7.5% = Rs. 263.36
Rs. 4038.16 / 9 Sqm
Rate per 1.00 sqm = Rs. 4038.16 /9 = Rs. 448.68 / Sqm.
For Ground Floor: Or, Say = Rs. 448.70 / Sqm
For Centering and Shuttering Work:
for
Rate of next upper
For 1st Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


448.70 89.74 = Rs. 538.44 / Sqm
from the next lower floor

for
Rate of next upper
For 2nd Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


538.44 107.69 = Rs. 646.13 / Sqm
from the next lower floor

for
Rate of next upper
For 3rd Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


646.13 129.23 = Rs. 775.36 / Sqm
from the next lower floor
RCC M-25 Including Centering and Shuttering Roof slab, landing
For Ground Floor:
Cost of Concrete 1.00 Cum x 5497.77 / Cum = Rs. 5497.77
Cost of Centering and Shuttering 10.00 Sqm x 448.70 / Sqm = Rs. 4487.00
Rs. 9984.77 / Cum
Add Labour Cess @ 1% Rs. 99.85
Rs. 10084.62 / Cum
Or, Say = Rs. 10084.60 / Cum
For 1st Floor:
Cost of Concrete 1.00 Cum x 5588.43 / Cum = Rs. 5588.43
Cost of Centering and Shuttering 10.00 Sqm x 538.44 / Sqm = Rs. 5384.40
Rs. 10972.83 / Cum
Add Labour Cess @ 1% Rs. 109.73
Rs. 11082.56 / Cum
Or, Say = Rs. 11082.60 / Cum
For 2nd Floor:
Cost of Concrete 1.00 Cum x 5692.69 / Cum = Rs. 5692.69
Cost of Centering and Shuttering 10.00 Sqm x 646.13 / Sqm = Rs. 6461.30
Rs. 12153.99 / Cum
Add Labour Cess @ 1% Rs. 121.54
Rs. 12275.53 / Cum
Or, Say = Rs. 12275.50 / Cum

For 3rd Floor:


Cost of Concrete 1.00 Cum x 5812.59 / Cum = Rs. 5812.59
Cost of Centering and Shuttering 10.00 Sqm x 775.36 / Sqm = Rs. 7753.60
Rs. 13566.19 / Cum
Add Labour Cess @ 1% Rs. 135.66
Rs. 13701.85 / Cum
Or, Say = Rs. 13701.90 / Cum

Beams and Columns


Unit = Sqm Data for 4.2 Sqm.
a) Materials
38mm non-sal planks 0.218 Cum. @ Rs. 16298.76 / Cum = Rs. 3553.13
120mm dia sal bullah 15.20 Mtr. @ Rs. 82.99 / Mtr. = Rs. 1261.45
80mm dia sal bullah for bracing 8.00 Mtr. @ Rs. 82.99 / Mtr. = Rs. 663.92
Carriage of Wood 0.456 Cum. @ Rs. 601.97 / 1.25 cum = Rs. 219.60
Constantly 10 times use of materials Rs. 5698.10
for use of one time = Rs. 5698.10 / 10. = Rs. 569.81
b) Labour
Carpenter 2nd class 2.75 Nos @ Rs. 435.00 / Each. = Rs. 1196.25
S.S Mulia 2.75 Nos @ Rs. 385.00 / Each. = Rs. 1058.75 2255.00
Rs. 2824.81 / 4.2 Sqm
Overhead charges @ 7.5% = Rs. 211.86
Contractor's Profit @ 7.5% = Rs. 211.86
Rs. 3248.53 / 4.2 sqm
Rate per sqm = Rs. 3248.53 /4.2 = Rs. 773.46 / Sqm.
For Ground Floor: Or, Say = Rs. 773.50 / Sqm
For Centering and Shuttering Work:
for
Rate of next upper
For 1st Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


773.50 154.70 = Rs. 928.20 / Sqm
from the next lower floor

for
Rate of next upper
For 2nd Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


928.20 185.64 = Rs. 1113.84 / Sqm
from the next lower floor

for
Rate of next upper
For 3rd Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


1113.84 222.77 = Rs. 1336.61 / Sqm
from the next lower floor
RCC M-25 Including Centering and Shuttering Beams and Columns
For Ground Floor:
Cost of Concrete 1.00 Cum x 5497.77 / Cum = Rs. 5497.77
Cost of Centering and Shuttering 8.00 Sqm x 773.50 / Sqm = Rs. 6188.00
Rs. 11685.77 / Cum
Add Labour Cess @ 1% Rs. 116.86
Rs. 11802.63 / Cum
Or, Say = Rs. 11802.60 / Cum
For 1st Floor:
Cost of Concrete 1.00 Cum x 5588.43 / Cum = Rs. 5588.43
Cost of Centering and Shuttering 8.00 Sqm x 928.20 / Sqm = Rs. 7425.60
Rs. 13014.03 / Cum
Add Labour Cess @ 1% Rs. 130.14
Rs. 13144.17 / Cum
Or, Say = Rs. 13144.20 / Cum

For 2nd Floor:


Cost of Concrete 1.00 Cum x 5692.69 / Cum = Rs. 5692.69
Cost of Centering and Shuttering 8.00 Sqm x 1113.84 / Sqm = Rs. 8910.72
Rs. 14603.41 / Cum
Add Labour Cess @ 1% Rs. 146.03
Rs. 14749.44 / Cum
Or, Say = Rs. 14749.40 / Cum

For 3rd Floor:


Cost of Concrete 1.00 Cum x 5812.59 / Cum = Rs. 5812.59
Cost of Centering and Shuttering 8.00 Sqm x 1336.61 / Sqm = Rs. 10692.88
Rs. 16505.47 / Cum
Add Labour Cess @ 1% Rs. 165.05
Rs. 16670.52 / Cum
Or, Say = Rs. 16670.50 / Cum

RCC Wall
Unit = Sqm Data for 23.90 sqm.
a) Materials
38mm non-sal planks 0.954 Cum. @ Rs. 16298.76 / Cum = Rs. 15549.02
Non sal wood scantling 0.269 Cum. @ Rs. 16298.76 / Cum = Rs. 4384.37
120mm dia non sal bullah 100.80 Mtr. @ Rs. 58.09 / Mtr. = Rs. 5855.47
Carriage of Wood 2.461 Cum. @ Rs. 601.97 / 1.25 cum = Rs. 1185.16
Constantly 10times use of materials Rs. 26974.02
For use of one time = Rs. 26974.02 /10. = Rs. 2697.40
b) Labour
Carpenter 2nd class 13.50 Nos @ Rs. 435.00 / Each. = Rs. 5872.50
S.S Mulia 13.50 Nos @ Rs. 385.00 / Each. = Rs. 5197.50 11070.00
Rs. 13767.40 / 23.90 Sqm
Overhead charges @ 7.5% = Rs. 1032.56
Contractor's Profit @ 7.5% = Rs. 1032.56
Rs. 15832.52 / 23.90 sqm
Rate per sqm = Rs. 15832.52 /23.90 = Rs. 662.45 / Sqm.
For Ground Floor: Or, Say = Rs. 662.50 / Sqm
For Centering and Shuttering Work:

for
Rate of next upper
For 1st Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


662.50 132.50 = Rs. 795.00 / Sqm
from the next lower floor

for
Rate of next upper
For 2nd Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


795.00 159.00 = Rs. 954.00 / Sqm
from the next lower floor

for
Rate of next upper
For 3rd Floor:
lower floor floor

Add 20% extra to the rates of centering & shuttering


954.00 190.80 = Rs. 1144.80 / Sqm
from the next lower floor
RCC M-25 Including Centering and Shuttering RCC Wall
For Ground Floor:
Cost of Concrete 1.00 Cum x 5497.77 / Cum = Rs. 5497.77
Cost of Centering and Shuttering 7.00 Sqm x 662.50 / Sqm = Rs. 4637.50
Rs. 10135.27 / Cum
Add Labour Cess @ 1% Rs. 101.35
Rs. 10236.62 / Cum
Or, Say = Rs. 10236.60 / Cum
For 1st Floor:
Cost of Concrete 1.00 Cum x 5588.43 / Cum = Rs. 5588.43
Cost of Centering and Shuttering 7.00 Sqm x 795.00 / Sqm = Rs. 5565.00
Rs. 11153.43 / Cum
Add Labour Cess @ 1% Rs. 111.53
Rs. 11264.96 / Cum
Or, Say = Rs. 11265.00 / Cum

For 2nd Floor:


Cost of Concrete 1.00 Cum x 5692.69 / Cum = Rs. 5692.69
Cost of Centering and Shuttering 7.00 Sqm x 954.00 / Sqm = Rs. 6678.00
Rs. 12370.69 / Cum
Add Labour Cess @ 1% Rs. 123.71
Rs. 12494.40 / Cum
Or, Say = Rs. 12494.40 / Cum

For 3rd Floor:


Cost of Concrete 1.00 Cum x 5812.59 / Cum = Rs. 5812.59
Cost of Centering and Shuttering 7.00 Sqm x 1144.80 / Sqm = Rs. 8013.60
Rs. 13826.19 / Cum
Add Labour Cess @ 1% Rs. 138.26
Rs. 13964.45 / Cum
Or, Say = Rs. 13964.50 / Cum

Providing & fixing TMT Fe-500 HYSD Reinforcement bars (SAIL /TATA /RINL) of
required diameter and approved quality for Reinforced Cement Concrete work
including straightening, cutting, bending, binding, welding(if approved) , joining (if
necessary), tying the grills, hoisting, lowering and placing in position as per the
approved design & drawings (BBS) with provision of standard fan hooks
including the cost of all materials, cost of all labour, conveyance,loading,
unloading, cost of binding wires of 18 to 20 gauge, T&P, etc, all complete as per
7 the direction of Engineer-in-Charge.
Note: (Linear measurements will be taken & quantity will be calculated on
standard weight. Lap length of bars & Weight of binding wire will not be
considered for measurement and payment.)

Unit = Qntl Data for 1 Tonne


a) Materials
Cost of HYSD Bar including 5% over lap & wastege. 1.05 Tonne @ Rs. 70444.39 /Tonne. = Rs. 73966.61

Binding wire 8.00 Kg @ Rs. 65.53 / Kg. = Rs. 524.24


b) Labour
Mate 0.44 Nos @ Rs. 385.00 / Each = Rs. 169.40
Black smith (special) 3.00 Nos @ Rs. 495.00 / Each = Rs. 1485.00
Mazdoor 8.00 Nos @ Rs. 345.00 / Each = Rs. 2760.00 4414.40
= Rs. 78905.25
Overhead charges @ 7.5% = Rs. 5917.89
Contractor's Profit @ 7.5% = Rs. 5917.89
Rs. 90741.03 / Tonne
Rate per 1 Qntl = = Rs. 9074.1 / Qntl.
c) Carriage
HYSD Bar 1.05 Qntl @ Rs. 60.20 / Qntl = Rs. 63.21
Rs. 9137.31 / Qntl.
Add Labour Cess @ 1% = Rs. 91.37
Rs. 9228.68
Or, Say = Rs. 9228.70 / Qntl

for
For 1st Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 5% extra labour over & above the rates from the
next lower floor 441.44 22.07 1.66 1.66 = Rs. 25.39

Rs. 9162.70 / Qntl.


Add Labour Cess @ 1% = Rs. 91.63
Rs. 9254.33
Or, Say = Rs. 9254.30 / Qntl

for
For 2nd Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 5% extra labour over & above the rates from the
next lower floor 463.51 23.18 1.74 1.74 = Rs. 26.66

Rs. 9189.36 / Qntl.


Add Labour Cess @ 1% = Rs. 91.89
Rs. 9281.25
Or, Say = Rs. 9281.30 / Qntl

for
For 3rd Floor: Labour of next upper O.H.C. @ C.P @
lower floor floor 7.5% 7.5%
Add 5% extra labour over & above the rates from the
next lower floor 486.69 24.33 1.82 1.82 = Rs. 27.97

Rs. 9217.33 / Qntl.


Add Labour Cess @ 1% = Rs. 92.17
Rs. 9309.50
Or, Say = Rs. 9309.50 / Qntl

Providing and laying Vitrified Wall Tiles in dado/ skirting confirming to IS : 15622
of approved make, quality, colour and size 600mm x 600mm,with intermidiate
spacers of 4 mm width upto required height from floor level fixed over an under
layer of 12mm thick bed of cement mortar (1:3) (1 Cement : 3 Coarse sand) with
intermidiate spacers of 4 mm including cutting to size, laying and filling the joints
with epoxy tile grout of approved shade and colour, cleaning the surfaces with
oxlaic acid, mirror polishing including the cost of all materials, cost of all labour,
8 conveyance, royalties, loading, unloading, sundries, watering and curing, T&P,
etc. complete as per the direction of the Engineer-in-Charge.Make: Tiles-
Kajaria/Somany/Equivalent. Grout-Fosroc/ Kerakoll/ Weber/ Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

Unit = Sqm. Data for 10 Sqm.


Ref: OPWD/Analysis of Rate/Page No.90 & Revised Analysis of Rate (Ch-XIX/Sl. No./1 -b)
a) Materials
Cost of Tile-Rate as per Quotation 10.00 Sqm @ Rs. 346.60 / Sqm = Rs. 3466.00
Sand (Screened & washed) 0.15 Cum @ Rs. 46.67 / Cum = Rs. 7.00
Cement 0.715 Qntl @ Rs. 592.70 / Qntl = Rs. 423.78
Cement for slurry. 0.66 Qntl @ Rs. 592.70 / Qntl = Rs. 391.18
Epoxy tile grout (Fosroc Nitotile EPW) for joints (for a
16.00 Rmt @ Rs. 58.00 / Rmt = Rs. 928.00
area of 2.5 x 4 =10 Sqmt) (Rate as per Quotation)
b) Labour
Mason special 3.25 Nos @ Rs. 495.00 / Each = Rs. 1608.75
Mulia 3.25 Nos @ Rs. 345.00 / Each = Rs. 1121.25 2730.00
Rs. 7945.96 / 10 Sqm
Overhead charges @ 7.5% = Rs. 595.95
Contractor's Profit @ 7.5% = Rs. 595.95
c) Carriage
Carriage of Tile 10.00 Sqm @ Rs. 0.00 / Sqm = Rs. 0.00
Sand (Screened & washed) 0.150 Cum @ Rs. 149.67 / Cum = Rs. 22.45
Cement 1.38 Qntl @ Rs. 193.47 / Qntl = Rs. 266.02
Rs. 9426.33 / 10 Sqm
Rate per sqm = Rs. 9426.33 /10 = Rs. 942.63 / Sqm
Add Labour Cess @ 1% Rs. 9.43
Total: Rs. 952.06 / Sqm
For Ground floor Or, Say = Rs. 952.10 / Sqm
for
Labour of next O.H.C. @
For 1st Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 942.63 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 273.00 13.65 1.02 1.02 = Rs. 15.69

Rs. 958.32 / Sqm.


Add Labour Cess @ 1% Rs. 9.58
Total: Rs. 967.90 / Sqm
Or, Say = Rs. 967.90 / Sqm

for
Labour of next O.H.C. @
For 2nd Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 958.32 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 286.65 14.33 1.07 1.07 = Rs. 16.47

Rs. 974.79 / Sqm.


Add Labour Cess @ 1% Rs. 9.75
Total: Rs. 984.54 / Sqm
Or, Say = Rs. 984.50 / Sqm

for
Labour of next O.H.C. @
For 3rd Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 974.79 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 300.98 15.05 1.13 1.13 = Rs. 17.31

Rs. 992.10 / Sqm.


Add Labour Cess @ 1% Rs. 9.92
Total: Rs. 1002.02 / Sqm
Or, Say = Rs. 1002.00 / Sqm

Providing and laying 300 mm x 300 mm Ceramic Floor Tiles of approved make,
quality and colour without any warpage,with intermidiate spacers of 4 mm width
laid over an under layer of 20 mm thick base of cement mortar (1:4) (1 cement: 4
coarse sand) with intermidiate spacers of 4 mm including cutting to size, laying
and filling the joints with epoxy tile grout of approved shade and colour, cleaning
the surfaces with oxlaic acid, mirror polishing including the cost of all materials,
cost of all labour, conveyance, royalties, loading, unloading, sundries, watering
9 and curing, T&P, etc. complete as per the direction of the Engineer-in-
Charge.Make: Tiles-Kajaria/Somany/Equivalent. Grout-Fosroc/ Kerakoll/ Weber/
Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

Unit = Sqm. Data for 10 Sqm.


Ref: Revised Analysis of Rate (Ch-XIX/Sl. No./1 -a&b)
a) Materials
Cost of Tile-Rate as per Quotation 10.00 Sqm @ Rs. 305.10 / Sqm = Rs. 3051.00
Sand (Screened & washed) 0.21 Cum @ Rs. 46.67 / Cum = Rs. 9.80
Cement 0.744 Qntl @ Rs. 592.70 / Qntl = Rs. 440.97
Cement for slurry. 0.33 Qntl @ Rs. 592.70 / Qntl = Rs. 195.59
Epoxy tile grout (Fosroc Nitotile EPW) for joints (for a
15.00 Rmt @ Rs. 58.00 / Rmt = Rs. 870.00
area of 2.5 x 4 =10 Sqmt) (Rate as per Quotation)
b) Labour
Mason special 2.16 Nos @ Rs. 495.00 / Each = Rs. 1069.20
Mulia 2.16 Nos @ Rs. 345.00 / Each = Rs. 745.20 1814.40
Rs. 6381.76 / 10 Sqm
Overhead charges @ 7.5% = Rs. 478.63
Contractor's Profit @ 7.5% = Rs. 478.63
c) Carriage
Carriage of Tile 10.00 Sqm @ Rs. 0.00 / Sqm = Rs. 0.00
Sand (Screened & washed) 0.210 Cum @ Rs. 149.67 / Cum = Rs. 31.43
Cement 1.07 Qntl @ Rs. 193.47 / Qntl = Rs. 207.79
Rs. 7578.24 / 10 Sqm
Rate per sqm = Rs. 7578.24 /10 = Rs. 757.82 / Sqm
Add Labour Cess @ 1% Rs. 7.58
Total: Rs. 765.40 / Sqm
For Ground floor Or, Say = Rs. 765.40 / Sqm
for
Labour of next O.H.C. @
For 1st Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 757.82 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 181.44 9.07 0.68 0.68 = Rs. 10.43

Rs. 768.25 / Sqm.


Add Labour Cess @ 1% Rs. 7.68
Total: Rs. 775.93 / Sqm
Or, Say = Rs. 775.90 / Sqm

for
Labour of next O.H.C. @
For 2nd Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 768.25 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 190.51 9.53 0.71 0.71 = Rs. 10.95

Rs. 779.20 / Sqm.


Add Labour Cess @ 1% Rs. 7.79
Total: Rs. 786.99 / Sqm
Or, Say = Rs. 787.00 / Sqm

for
Labour of next O.H.C. @
For 3rd Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 779.20 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 200.04 10.00 0.75 0.75 = Rs. 11.50

Rs. 790.70 / Sqm.


Add Labour Cess @ 1% Rs. 7.91
Total: Rs. 798.61 / Sqm
Or, Say = Rs. 798.60 / Sqm
10 Providing and laying Vitrified Floor Tiles confirming to IS : 15622 of of approved
make, quality and colour without any warpage,with intermidiate spacers of 4 mm
width laid over an under layer of 20 mm thick base of cement mortar (1:4) (1
cement: 4 coarse sand) with intermidiate spacers of 4 mm including cutting to
size, laying and filling the joints with epoxy tile grout of approved shade and
colour, cleaning the surfaces with oxlaic acid, mirror polishing including the cost of
all materials, cost of all labour, conveyance, royalties, loading, unloading,
sundries, watering and curing, T&P, etc. complete as per the direction of the
Engineer-in-Charge.Make: Tiles-Kajaria/ Somany/ Equivalent. Grout-Fosroc/
Kerakoll/ Weber/ Equivalent
(Note- Sample of tiles shall be approved before procurement and use.

Unit = Sqm Data for 10 Sqm


Ref: Revised Analysis of Rate (Ch-XIX/Sl. No./1 -b)
I Size of Tile 600 x 600 mm
a) Materials
Cost of Tile-Rate as per Quotation 10.00 Sqm @ Rs. 346.60 / Sqm = Rs. 3466.00
Sand (Screened & washed) 0.21 Cum @ Rs. 46.67 / Cum = Rs. 9.80
Cement 0.744 Qntl @ Rs. 592.70 / Qntl = Rs. 440.97
Cement for slurry. 0.33 Qntl @ Rs. 592.70 / Qntl = Rs. 195.59
Epoxy tile grout (Fosroc Nitotile EPW) for joints (for a
15.00 Rmt @ Rs. 58.00 / Rmt = Rs. 870.00
area of 2.5 x 4 =10 Sqmt) (Rate as per Quotation)
b) Labour
Mason special 2.16 Nos @ Rs. 495.00 / Each = Rs. 1069.20
Mulia 2.16 Nos @ Rs. 345.00 / Each = Rs. 745.20 1814.40
Rs. 6796.76 / 10 Sqm
Overhead charges @ 7.5% = Rs. 509.76
Contractor's Profit @ 7.5% = Rs. 509.76
c) Carriage
Carriage of Tile 10.00 Sqm @ Rs. 0.00 / Sqm = Rs. 0.00
Sand (Screened & washed) 0.21 Cum @ Rs. 149.67 / Cum = Rs. 31.43
Cement 1.074 Qntl @ Rs. 193.47 / Qntl = Rs. 207.79
Rs. 8055.50 / 10 Sqm.
Rate per sqm = Rs. 8055.50 /10 = Rs. 805.55 / Sqm.
Add Labour Cess @ 1% Rs. 8.06
Total: Rs. 813.61 / Sqm
For Ground floor Or, Say = Rs. 813.60 / Sqm
for
Labour of next O.H.C. @
For 1st Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 805.55 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 181.44 9.07 0.68 0.68 = Rs. 10.43

Rs. 815.98 / Sqm.


Add Labour Cess @ 1% Rs. 8.16
Total: Rs. 824.14 / Sqm
Or, Say = Rs. 824.10 / Sqm

for
Labour of next O.H.C. @
For 2nd Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 815.98 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 190.51 9.53 0.71 0.71 = Rs. 10.95

Rs. 826.93 / Sqm.


Add Labour Cess @ 1% Rs. 8.27
Total: Rs. 835.20 / Sqm
Or, Say = Rs. 835.20 / Sqm

for
Labour of next O.H.C. @
For 3rd Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 826.93 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 200.04 10.00 0.75 0.75 = Rs. 11.50

Rs. 838.43 / Sqm.


Add Labour Cess @ 1% Rs. 8.38
Total: Rs. 846.81 / Sqm
Or, Say = Rs. 846.80 / Sqm

Providing & laying granite stone slab in counter slabs using 20 mm thick granite
stone slab of approved quality, colour and size above 0.4 Sqm laid over an under
layer of 20 mm thick cement mortar (1:4) (1 cement: 4 coarse sand) including
cutting to size, laying and filling the joints with white cement slurry mixed with
colouring pigment to match the shade and colour, cleaning the surfaces with
oxlaic acid, machine grinding, mirror polishing including the cost of all materials,
11 cost of all labour, conveyance,royalties, loading, unloading, sundries, watering
and curing, T&P, etc. complete as per the direction of the Engineer-in-Charge.

Unit = Sqm. Data for 10 Sqm.


Ref: OPWD/Analysis of Rate/Page No. 89 & 90
a) Materials
Cost of Granite Slab 10.00 Sqm @ Rs. 1637.80 / Sqm = Rs. 16378.00
Sand (Screened & washed) 0.21 Cum @ Rs. 46.67 / Cum = Rs. 9.80
Cement 0.744 Qntl @ Rs. 592.70 / Qntl = Rs. 440.97
Cement for slurry. 0.33 Qntl @ Rs. 592.70 / Qntl = Rs. 195.59
Cement for grouting. 0.076 Qntl @ Rs. 592.70 / Qntl = Rs. 45.05
b) Labour
Mason special 2.16 Nos @ Rs. 495.00 / Each = Rs. 1069.20
Mulia 2.16 Nos @ Rs. 345.00 / Each = Rs. 745.20
Extra Labour for laying in Stair including forming and
nosing. ( Pg no. 18 item no. 90 )
Mason special 0.30 Nos @ Rs. 495.00 / Each = Rs. 148.50
Helper (Semi skilled Mulia) 0.30 Nos @ Rs. 385.00 / Each = Rs. 115.50
Mulia 0.30 Nos @ Rs. 345.00 / Each = Rs. 103.50 2181.90
Rs. 19251.31 / 10 Sqm
Overhead charges @ 7.5% = Rs. 1443.85
Contractor's Profit @ 7.5% = Rs. 1443.85
c) Carriage
Carriage of Granite Slab 10.00 Sqm @ Rs. 0.00 / Sqm = Rs. 0.00
Cement 1.15 Qntl @ Rs. 193.47 / Qntl = Rs. 222.49
Sand (Screened & washed) 0.21 Cum @ Rs. 149.67 / Cum = Rs. 31.43
Rs. 22392.93 / 10 Sqm
Rate per sqm = Rs. 22392.93 /10 = Rs. 2239.29 / Sqm
Add Labour Cess @ 1% Rs. 22.39
Total: Rs. 2261.68 / Sqm
For Ground floor Or, Say = Rs. 2261.70 / Sqm
for
Labour of next O.H.C. @
For 1st Floor: upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 2239.29 / Sqm
Add 5% extra labour over & above the rates from the
next lower floor 218.19 10.91 0.82 0.82 = Rs. 12.55

Rs. 2251.84 / Sqm.


Add Labour Cess @ 1% Rs. 22.52
Total: Rs. 2274.36 / Sqm
Or, Say = Rs. 2274.40 / Sqm
For 2nd Floor:
Rate of Next Lower Floor = Rs. 2251.84 / Sqm
Add 5% extra labour over & above the rates from the
229.10 11.46 0.86 0.86 = Rs. 13.18
next lower floor
Rs. 2265.02 / Sqm.
Add Labour Cess @ 1% Rs. 22.65
Total: Rs. 2287.67 / Sqm
Or, Say = Rs. 2287.70 / Sqm
For 3rd Floor:
Rate of Next Lower Floor = Rs. 2265.02 / Sqm
Add 5% extra labour over & above the rates from the
240.56 12.03 0.9 0.9 = Rs. 13.83
next lower floor
Rs. 2278.85 / Sqm.
Add Labour Cess @ 1% Rs. 22.79
Total: Rs. 2301.64 / Sqm
Or, Say = Rs. 2301.60 / Sqm

Supplying all materials, labour, T&P and fixing mirror of


superior glass mounted on 6mm thick A.C sheet or
plywood sheet and fixed to wooden plugs with CP
12 screws and washers complete as per specification and
direction of the Engineer in charge

Unit =Sqm. Data for 0.27 Sqm


Material
600mmx450mm size B.E mirror (fixed type) AR PH-
2013 Sl. No. 3.4.26 1.00 Nos @ Rs. 223.08 / Each = Rs. 223.08

25mm CP screws 4.00 Nos @ Rs. 2.00 / Each = Rs. 8.00


Wooden plugs ( specified size ) 4.00 Pair @ Rs. 1.00 / Each = Rs. 4.00
A.C or plywood sheet of 600mmx450mm size=0.275 =
sqm 1.00 Nos @ Rs. 10.00 / Each Rs. 10.00

Cement,Sand & Chips L.S = Rs. 3.30


Labour charges
Carpenter 0.33 Nos @ Rs. 495.00 / Each = Rs. 163.35
Male Worker 0.33 Nos @ Rs. 345.00 / Each = Rs. 113.85
SUBTOTAL = Rs. 525.58
Overhead charges @ 7.5% = Rs. 39.42
Sundries, T&P etc @ 7.5% = Rs. 39.42
TOTAL = Rs. 604.42 / 0.27 Sqm
= Rs. 2238.59 / Sqm
13 Providing, fitting & fixing of Al. Door with anodized Al. Door Section of 9202 as
vertical member, 9201 as top, 9200 as bottom and middle member with frame
section as 9221 with tapered clip no. 4660 and the frame to be completed by
means of jointing angle no. 1855 including locking arrangement ,all fittings and
the cost of all materials, cost of labour, conveyance, loading, unloading, hire and
running charges of drilling machine, T&P, etc, all complete as per the direction of
Engineer-in-Charge.

Ref: OPWD/Revised Analysis of Rate/Ch-XIX-Sl. No.9


Unit = Sqm Data for 3'-6" x 6'-8" = 23.31 Sft or 2.16 Sqm. = 27.13 kg
a) Materials
Vertical Section No. 9202 4.06 Mtr. 1.201 Kg/Mtr.= 4.880 Kg.
Middle & bottom Al. section No. 9220 2.14 Mtr. 1.970 Kg/Mtr.= 4.220 Kg.
Top Al. Section No. 9201 2.13 Mtr. 1.298 Kg/Mtr.= 2.760 Kg.
Tappered clip Al. Sec. No 4660 16.65 Mtr. 0.169 Kg/Mtr.= 2.810 Kg.
Al. angle Section No 1855 0.42 Mtr. 0.518 Kg/Mtr.= 0.220 Kg.
Al. angle Section No 9221 6.2 Mtr. 1.975 Kg/Mtr.= 12.250 Kg.
27.14 Kg.
Wastage = 5% 1.36 Kg.
28.50 Kg.
Aluminium Section 28.50 Kg @ Rs. 224.68 / Kg. = Rs. 6403.38
4' Anodised Aluminium Hinges 4.00 Nos @ Rs. 30.71 / Each = Rs. 122.83
U rubber beading 18.29 Mtr. @ Rs. 11.81 / Mtr = Rs. 216.02
Door Stopper 1.00 Nos @ Rs. 19.69 / Each = Rs. 19.69
Handle 2.00 Nos @ Rs. 22.05 / Each = Rs. 44.10
6 lever Mortise lock 1.00 Nos @ Rs. 314.96 / Each = Rs. 314.96
Al. Screws of Diff Sizes LS = Rs. 50.00
Hire charges of Drill machine 1.50 Day @ Rs. 78.74 / Each = Rs. 118.11
b) Labour
Carpenter 1st class 0.42 Nos @ Rs. 476.00 / Each = Rs. 199.92
Fitter 2nd Class 1.68 Nos @ Rs. 416.00 / Each = Rs. 698.88
Helper to Carpenter 2.30 Nos @ Rs. 366.00 / Each = Rs. 841.80
Mulia 3.00 Nos @ Rs. 326.00 / Each = Rs. 978.00 2718.60
Rs. 10007.69 / 2.16 Sqm
Overhead charges @ 7.5% = Rs. 750.58
Contractor's Profit @ 7.5% = Rs. 750.58
c) Carriage
Aluminum sections 28.50 Kg @ Rs. 0.162 / Kg = Rs. 4.61
Rs. 11513.46 / 2.16 Sqm
Rate per sqm. = Rs. 11513.46 /2.16 = Rs. 5330.31 /sqm
Add Labour Cess @ 1% = Rs. 53.30
Rs. 5383.61 / Sqm
Or, Say = Rs. 5383.60 / Sqm

Providing and applying 2 coats of Plastic Emulsion Paint of approved quality and
shade over a coat of cement based Putty & primer of approved quality to surfaces
(interior) including throughly brushing the surface free from foreign materials,
sand papering smooth the intermediate coats,including of all materials, labour,
conveyance, royalties, scaffolding, watering, curing, sundries, tools and plants etc
14 as per the direction of Engineer-in-charge. (colour & shade to be approved before
procurment & use)

Ref: OPWD/Revised Analysis of Rate-2012/Ch-XIX-Sl. No.2


(i) Applying Cement based putty
Per Sqm. Data for 10 Sqm.
a) Labour
Painter 2nd class 0.50 Nos @ Rs. 435.00 / Each = Rs. 217.50
Man Mulia 0.50 Nos @ Rs. 345.00 / Each = Rs. 172.50
Man Mulia for preparation of surface. 0.07 Nos @ Rs. 345.00 / Each = Rs. 24.15
Rs. 414.15 / 10 Sqm.
Rate per sqm = Rs. 414.15 /10 = Rs. 41.42 / Sqm.
b) Material
Add cost of Cement based Putty 0.8 Kg @ Rs. 23.62 / Kg = Rs. 18.90
Rs. 60.32 / Sqm.
Overhead charges @ 7.5% = Rs. 4.52
Contractor's Profit @ 7.5% = Rs. 4.52
Rs. 69.36 / Sqm.

Ref: OPWD/Analysis of Rate-2006 Page No. 93 item No. 1


(ii) Priming over plastered surface with water bound cement primer.
Unit = Sqm Data for 9.30 Sqm.
a) Labour
Painter special 0.50 Nos @ Rs. 495.00 / Each = Rs. 247.50
Man Mulia for preparation of surface. 0.50 Nos @ Rs. 345.00 / Each = Rs. 172.50
Rs. 420.00 / 9.30 Sqm
Rate per sqm = Rs. 420.00 / 9.30 = Rs. 45.16 / Sqm.
b) Material
Add cost of Primer. 0.084 Ltr. @ Rs. 119.69 / Ltr = Rs. 10.05 / Sqm
Rs. 55.21 / Sqm.
Overhead charges @ 7.5% = Rs. 4.14
Contractor's Profit @ 7.5% = Rs. 4.14
Rs. 63.49 / Sqm.

Ref: OPWD/Analysis of Rate-2006 Page No. 99 item No. 20


(iii) Painting two coats
Per Sqm. Data for 10 Sqm.
a) Labour
Painter special 0.54 Nos @ Rs. 495.00 / Each = Rs. 267.30
Man Mulia 0.54 Nos @ Rs. 345.00 / Each = Rs. 186.30
Man Mulia for preparation of surface. 0.10 Nos @ Rs. 345.00 / Each = Rs. 34.50
Rs. 488.10 / 10 Sqm
Rate per sqm = Rs. 488.10 /10 = Rs. 48.81 / Sqm.
b) Material
Add Cost of Plastic Emulsion 0.125 Ltr. @ Rs. 187.40 / Ltr = Rs. 23.43
Rs. 72.24 / Sqm.
Overhead charges @ 7.5% = Rs. 5.42
Contractor's Profit @ 7.5% = Rs. 5.42
Rs. 83.08 / Sqm.

Grand Total (Putty + Priming + Painting) Rs. 215.93 / Sqm.


Add Labour Cess @ 1% Rs. 2.16
Rate per Sqm = Rs. 218.09 / Sqm
For Ground Floor Or, Say = Rs. 218.10 / Sqm
for
Labour of next O.H.C. @
For 1st Floor upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 215.93 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 135.39 4.06 0.3 0.3 = Rs. 4.66

Rs. 220.59 / Sqm.


Add Labour Cess @ 1% = Rs. 2.21
Total: Rs. 222.80 / Sqm
Or, Say = Rs. 222.80 / Sqm

for
Labour of next O.H.C. @
For 2nd Floor upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 220.59 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 139.45 4.18 0.31 0.31 = Rs. 4.80

Rs. 225.39 / Sqm.


Add Labour Cess @ 1% = Rs. 2.25
Total: Rs. 227.64 / Sqm
Or, Say = Rs. 227.60 / Sqm

for
Labour of next O.H.C. @
For 3rd Floor upper C.P. @ 7.5%
lower floor 7.5%
floor
Rate of Next Lower Floor = Rs. 225.39 / Sqm
Add 3% extra labour over & above the rates from the
next lower floor 143.63 4.31 0.32 0.32 = Rs. 4.95

Rs. 230.34 / Sqm.


Add Labour Cess @ 1% = Rs. 2.30
Total: Rs. 232.64 / Sqm
Or, Say = Rs. 232.60 / Sqm

You might also like