Ewan Baya

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

CTTR STORE

ANTON D. SANTOS - Prop.


Comparative Statement of Income & Statement
as of December 31, 2022 & December 31, 2021

ITEMIZED DEDUCTION

2022 2021
REVENUE 15,358,146 13,033,810
COST OF SALES
Inventory, Beg. 1,749,738 2,714,660
Purchases 13,682,206 9,612,197
Inventory, End (2,520,603) (1,749,738)
TOTAL COST OF SALES 12,911,341 10,577,119
GROSS INCOME 2,446,805 2,456,691

OPERATING EXPENSES

Salaries & Wages 1,200,850


SSS, Pag-Ibig & PhilHealth Contribution 155,125 174,972
Communication, Light & Water 65,628 54,991
Repair and Maintenance 57,649 39,317
Gas & Oil 66,912 44,993
Taxes & Licenses 48,980 72,176
Transportation and Travel 44,936 29,495
Freight In 90,912 51,241
Depreciation 185,000 185,000
Professional Fee 24,000 12,000
TOTAL OPERATING EXPENSES 1,939,992 1,925,625
NET INCOME BEFORE TAX 506,813 531,066
Provision of Income Tax 56,703.25 62,766.5
NET INCOME AFTER TAX 450,109.75 468,299.5

Answer the following questions based on the Income statement provided


above.

1.Compute the total Purchases made by CTTR Store for the year 2021.
2. Determine the total Cost of Sales for the year 2022.
3. How much the Gross Income for the two (2) consecutive year?
4. If the total operating expenses for the year 2021 is 1,925,625, how much the total
salaries and wages of CTTR Store for the year 2021?
5. How much the total operating expenses for the year 2022?
6. Compute the Net income Before tax.
7. If the company is subject to tax, how much the total provision of the income tax for
every year under the itemized deduction? 8. Determine the total net income after
tax.

OSD DEDUCTION
2022 2021
REVENUE 15,358,146 13,033,810
DEDUCTION 40% 6,143,258.4 5,213,524
NET INCOME BEFORE TAX 9,214,887.6 7,820,286
Provision of Income Tax 2,565,210.66 2,352,491.52
NET INCOME AFTER TAX 6,649,676.94 5,467,794.48

9. How much the total deduction for every year?


10. Compute the Net income Before tax.
11. If the company is subject to tax, how much the total provision of the income tax
for every year under the itemized deduction? 12. Determine the total net income
after tax

You might also like